10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$380M2017-12-31 → 2025-12-31
EPS$-0.402017-12-31 → 2025-12-31
Free Cash Flow·2017-12-31 → 2018-12-31
Net margin24.2%2017-12-31 → 2025-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
CDNA
5Y avg
Peer Median
Verdict
P/E (TTM)
33.15Y avg ≈-22.5
≈-22.5
27.9
Undervalued
P/S (TTM)
7.75Y avg ≈3.7
≈3.7
11.9
Undervalued
P/B (MRQ)
8.35Y avg ≈3.0
≈3.0
4.2
Undervalued
Price / Cash Flow
83.75Y avg ≈-25.8
≈-25.8
·
·
Price / Tangible Book (MRQ)
8.75Y avg ≈3.9
≈3.9
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
CDNA
5Y avg
Peer Median
Verdict
Operating Margin (TTM)
23.6%5Y avg ≈-20.5%
≈-20.5%
12.5%
Top tier
EBITDA Margin (TTM)
26.8%5Y avg ≈-17.8%
≈-17.8%
12.5%
Top tier
Pretax Margin (TTM)
25.1%5Y avg ≈-18.4%
≈-18.4%
16.4%
Top tier
Net Profit Margin (TTM)
24.2%5Y avg ≈-18.4%
≈-18.4%
10.2%
Top tier
ROA (TTM)
22.7%5Y avg ≈-10.4%
≈-10.4%
-13.8%
Top tier
ROE (TTM)
29.5%5Y avg ≈-14.5%
≈-14.5%
-10.7%
Top tier
ROIC
-10.3%5Y avg ≈-20.3%
≈-20.3%
-12.3%
Top tier
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
CDNA
5Y avg
Peer Median
Verdict
Current Ratio (MRQ)
4.65Y avg ≈4.3
≈4.3
4.6
In line
Quick Ratio (MRQ)
4.45Y avg ≈4.0
≈4.0
4.1
In line
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
CDNA
5Y avg
Peer Median
Verdict
Revenue YoY
13.8%5Y avg ≈16.6%
≈16.6%
·
·
Revenue CAGR 3Y
5.7%5Y avg ≈7.7%
≈7.7%
·
·
Revenue CAGR 5Y
14.6%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
CDNA
5Y avg
Peer Median
Verdict
EPS (Diluted)
$-0.405Y avg ≈$-1.01
≈$-1.01
·
·
Revenue / Share
$7.135Y avg ≈$5.99
≈$5.99
·
·
Cash Flow / Share
$0.795Y avg ≈$0.06
≈$0.06
·
·
Cash / Share
$1.285Y avg ≈$2.65
≈$2.65
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
CDNA
5Y avg
Peer Median
Verdict
Asset Turnover
0.85Y avg ≈0.7
≈0.7
0.4
Top tier
Receivables Turnover
7.15Y avg ≈5.8
≈5.8
8.4
Below avg
Revenue / Employee
≈$499.1K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise44.4%
Next ReportNov 02, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 4, 2026
$0.37
$0.24
55.8%
March 31, 2026
$0.34
$0.14
149.6%
Dec. 31, 2025
$0.12
$0.24
-50.8%
Sept. 30, 2025
$0.28
$0.14
93.8%
June 30, 2025
$0.10
$0.12
-18.1%
March 31, 2025
$0.09
$0.07
36.0%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement16
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$380M
$334M
$280M
$322M
$296M
$192M
$127M
$77M
$48M
$41M
$28M
$27M
Cost of Revenue
·
·
·
·
·
·
$45M
$33M
$21M
$10M
$0
$0
Gross Profit
·
·
·
·
·
·
$82M
$44M
$27M
·
·
·
R&D Expense
$71M
$73M
$82M
$90M
$77M
$49M
$31M
$15M
$12M
$12M
$9M
$4M
SG&A Expense
$108M
$125M
$119M
$100M
$75M
$49M
$37M
$23M
$20M
$21M
$12M
$8M
Operating Expenses
$411M
$293M
$484M
$399M
$326M
$215M
$152M
$92M
$47M
$78M
$40M
$26M
Operating Income
$-31M
$41M
$-203M
$-77M
$-30M
$-23M
$-25M
$-16M
$-20M
$-37M
$-12M
$1M
Other Non-op
$524.0K
$329.0K
$1M
$-3M
$-3M
$-811.0K
$-719.0K
$-178.0K
$-1M
$-2M
$-188.0K
$-78.0K
Pretax Income
$-21M
$53M
$-190M
$-76M
$-32M
$-20M
$-24M
$-48M
$-57M
$-41M
$-14M
$-719.0K
Income Tax
$271.0K
$310.0K
$141.0K
$379.0K
$-1M
$-1M
$-2M
$-1M
$-2M
$-2M
$0
$-2M
Net Income
$-21M
$53M
$-190M
$-77M
$-31M
$-19M
$-22M
$-47M
$-55M
$-39M
$-14M
$781.0K
EPS (Basic)
$-0.40
$1.00
$-3.54
$-1.44
$-0.59
$-0.40
$-0.52
$-1.31
$-2.38
$-2.39
$-1.16
$0.13
EPS (Diluted)
$-0.40
$0.93
$-3.54
$-1.44
$-0.59
$-0.40
$-0.52
$-1.31
$-2.38
$-2.39
$-1.16
$0.10
Shares (Basic)
53,287,546
52,773,247
53,764,705
53,321,625
52,241,076
46,481,772
42,151,617
35,638,956
23,332,503
16,496,911
11,860,885
5,815,928
Shares (Diluted)
53,287,546
56,620,590
53,764,705
53,321,625
52,241,076
46,481,772
42,151,617
35,638,956
23,332,503
16,496,911
11,860,885
9,283,001
EBITDA
$-16M
$55M
$-189M
$-77M
$-30M
$-23M
$-25M
$-16M
$-20M
·
·
$2M
Balance Sheet28
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$65M
$115M
$82M
$90M
$348M
$135M
$38M
$65M
$17M
$17M
$30M
$36M
Short-term Investments
$112M
$146M
$153M
$203M
$0
$90M
$0
·
·
·
·
·
Receivables
$43M
$65M
$51M
$66M
$60M
$35M
$24M
$10M
$3M
$3M
·
·
Inventory
$27M
$20M
$19M
$19M
$17M
$10M
$6M
$5M
$6M
$5M
$766.0K
$686.0K
Prepaid Expense
$11M
$7M
$8M
$9M
$8M
$4M
$4M
$2M
$1M
$1M
$1M
$542.0K
Current Assets
$257M
$352M
$314M
$388M
$433M
$273M
$72M
$81M
$27M
$27M
$34M
$40M
PP&E (Net)
$33M
$34M
$35M
$36M
$22M
$11M
$4M
$4M
$2M
$3M
$2M
$2M
PP&E (Gross)
·
·
·
·
·
·
·
$18M
$18M
$17M
$14M
$13M
Accum. Depreciation
·
·
·
·
·
·
·
$14M
$15M
$14M
$12M
$11M
Goodwill
$40M
$40M
$40M
$38M
$37M
$24M
$24M
$12M
$12M
$14M
$12M
$12M
Intangibles
$32M
$38M
$46M
$43M
$50M
$44M
$46M
$33M
$33M
$33M
$7M
$7M
Other Non-current Assets
$3M
$2M
$1M
$4M
$6M
$1M
$1M
$0
$0
$20.0K
$49.0K
$25.0K
Total Assets
$413M
$491M
$467M
$543M
$567M
$369M
$152M
$131M
$84M
$77M
$56M
$61M
Accounts Payable
$10M
$8M
$13M
$10M
$13M
$10M
$6M
$5M
$3M
$3M
$2M
$1M
Current Liabilities
$90M
$89M
$78M
$76M
$77M
$69M
$35M
$20M
$43M
$41M
$10M
$11M
Capital Leases
$20M
$22M
$28M
$33M
$17M
$16M
$2M
$249.0K
$14.0K
$26.0K
$57.0K
$106.0K
Deferred Tax
$181.0K
$164.0K
$136.0K
$0
$415.0K
$1M
$2M
$3M
$5M
$6M
$0
·
Other Non-current Liabilities
$418.0K
$645.0K
$97M
$249.0K
$455.0K
$240.0K
$2M
$2M
$1M
$1M
$28.0K
$28.0K
Total Liabilities
$110M
$113M
$205M
$112M
$101M
$91M
$53M
$35M
$90M
$57M
$26M
$20M
Long-term Debt
·
·
·
·
·
$0
$0
$0
$34M
$24M
$16M
$11M
Total Debt
·
·
·
·
·
$0
$0
$0
$34M
·
·
$11M
Common Stock
$50.0K
$51.0K
$49.0K
$52.0K
$52.0K
$49.0K
$42.0K
$41.0K
$29.0K
$21.0K
$12.0K
$12.0K
Paid-in Capital
·
·
·
·
·
·
·
·
·
$236M
$203M
$201M
Retained Earnings
$-619M
$-626M
$-678M
$-460M
$-383M
$-353M
$-334M
$-312M
$-268M
$-213M
$-173M
$-159M
AOCI
$-6M
$-9M
$-7M
$-8M
$-5M
$-2M
$-5M
$-4M
$-2M
$-4M
$0
·
Stockholders' Equity
$303M
$378M
$261M
$431M
$466M
$278M
$99M
$96M
$-6M
$19M
$29M
$41M
Liabilities + Equity
$413M
$491M
$467M
$543M
$567M
$369M
$152M
$131M
$84M
$77M
$56M
$61M
Shares Outstanding
50,916,644
54,771,203
51,503,377
53,533,250
52,923,360
49,441,166
42,498,430
41,384,960
28,825,019
21,278,373
11,902,363
11,803,970
Cash Flow16
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$15M
$14M
$14M
$12M
$9M
$7M
$6M
$4M
$4M
$3M
$796.0K
$512.0K
Stock-based Comp
$35M
$66M
$49M
$47M
$36M
$23M
$22M
$7M
$2M
$2M
$1M
$535.0K
Deferred Tax
$-149.0K
$101.0K
$72.0K
$-278.0K
$-1M
$-1M
$-1M
$-2M
$-2M
$-2M
$0
$-2M
Amort. of Intangibles
$6M
$6M
$6M
$6M
$6M
$5M
$4M
$2M
$3M
$2M
$0
·
Restructuring
·
$2M
$2M
$0
$0
·
·
·
·
·
·
·
Other Non-cash
$14M
$-95M
$108M
·
·
·
·
·
·
·
·
$-5M
Operating Cash Flow
$42M
$38M
$-18M
$-25M
$-19M
$33M
$-3M
$-4M
$-14M
$-17M
$-10M
$-3M
CapEx
·
·
·
·
·
·
·
$2M
$186.0K
$549.0K
$1M
$733.0K
Investing Cash Flow
$2M
$-483.0K
$40M
$-229M
$48M
$-100M
$-23M
$-8M
$-6M
$-21M
·
·
Stock Issued
·
·
$0
$0
$189M
·
·
·
·
·
·
·
Stock Repurchased
$88M
$522.0K
$28M
$642.0K
$0
$0
·
·
·
·
·
·
Net Stock Activity
$-88M
$-522.0K
$-28M
$-642.0K
·
·
·
·
·
·
·
·
Financing Cash Flow
$-93M
$-6M
$-30M
$-5M
$186M
$163M
$-132.0K
$50M
$29M
$25M
·
·
Net Change in Cash
$-49M
$32M
$-8M
$-258M
$214M
$96M
$-26M
$38M
$9M
$-13M
$-7M
$31M
Taxes Paid
$284.0K
$317.0K
$738.0K
$392.0K
$14.0K
$80.0K
$0
$0
·
·
·
·
Free Cash Flow
·
·
·
·
·
·
·
$-6M
$-14M
·
·
$-4M
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
·
·
·
·
·
·
64.2%
·
·
·
·
·
Operating Margin
-8.1%
12.2%
-72.5%
-24.0%
-10.0%
-11.7%
-19.3%
-20.3%
-42.0%
·
·
4.6%
Net Margin
-5.6%
15.7%
-67.9%
-23.8%
-10.3%
-9.7%
-17.3%
-61.1%
-114.8%
·
·
2.9%
Pretax Margin
-5.5%
15.8%
-67.8%
-23.7%
-10.8%
-10.3%
-18.9%
-63.0%
-118.5%
·
·
-2.6%
EBITDA Margin
-4.2%
16.5%
-67.4%
-24.0%
-10.0%
-11.7%
-19.3%
-20.3%
-42.0%
·
·
6.5%
ROA
-4.7%
11.0%
-37.7%
-13.8%
-6.6%
-7.2%
-15.6%
-43.6%
-69.9%
·
·
2.2%
ROE
-6.8%
16.1%
-58.1%
-17.1%
-6.5%
-6.9%
-22.4%
-104.1%
-831.1%
·
·
-1.4%
ROIC
-10.3%
10.7%
-77.9%
-18.0%
-6.1%
-7.7%
-22.7%
-15.8%
-70.5%
·
·
-2.6%
Liquidity & Solvency4
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.9
3.9
4.0
5.1
5.6
3.9
2.1
4.2
0.6
·
·
3.6
Quick Ratio
2.4
3.6
3.7
4.7
5.3
3.7
1.8
3.8
0.5
·
·
3.3
Debt / Equity
·
·
·
·
·
0.0
0.0
0.0
-5.6
·
·
0.3
LT Debt / Equity
·
·
·
·
·
0.0
0.0
0.0
-3.0
·
·
0.1
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.8
0.7
0.6
0.6
0.6
0.7
0.9
0.7
0.6
·
·
0.8
Inventory Turnover
·
·
·
·
·
·
8.3
·
1.6
·
·
14.2
Receivables Turnover
7.1
5.8
4.8
5.1
6.3
6.6
7.5
12.0
16.8
·
·
·
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$5.95
$6.91
$5.07
$8.05
$8.80
$5.62
$2.33
$2.32
$-0.21
·
·
$3.50
Revenue / Share
$7.13
$5.90
$5.21
$6.03
$5.67
$4.13
$3.01
$2.15
$2.07
·
·
$2.94
Cash Flow / Share
$0.79
$0.67
$-0.34
$-0.47
$-0.37
$0.72
$-0.07
$-0.11
$-0.61
·
·
$-0.36
Cash / Share
$1.28
$2.09
$1.60
$1.68
$6.58
$2.72
$0.90
$1.56
$0.59
·
·
$3.09
EPS (TTM)
$-0.40
$0.93
$-3.54
$-1.44
$-0.59
$-0.40
$-0.52
$-1.31
$-2.38
$-2.39
$-1.16
$0.10
Growth Rates3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
13.8%
19.1%
-12.9%
8.6%
54.2%
·
·
·
·
·
·
·
Revenue CAGR 3Y
5.7%
4.0%
13.4%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
14.6%
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$380M
$334M
$280M
$322M
$296M
$192M
$127M
$77M
$48M
$41M
$28M
$27M
Net Income TTM
$-21M
$53M
$-190M
$-77M
$-31M
$-19M
$-22M
$-47M
$-55M
$-39M
$-14M
$781.0K
Market Cap
$959M
$1.17B
$618M
$611M
$2.41B
$3.58B
$917M
$1.04B
$212M
·
·
$86M
Enterprise Value
·
·
·
·
·
$3.36B
$878M
$976M
$229M
·
·
$61M
P/E
-47.1
23.0
-3.4
-7.9
-77.1
-181.1
-41.5
-19.2
-3.1
-1.1
-5.5
72.5
P/S
2.5
3.5
2.2
1.9
8.1
18.6
7.2
13.6
4.4
·
·
3.1
P/B
3.2
3.1
2.4
1.4
5.2
12.9
9.3
10.8
-34.5
·
·
2.1
P / Tangible Book
4.2
3.9
3.5
1.7
6.4
17.1
·
·
·
·
·
·
P / Cash Flow
22.8
30.8
-33.6
-24.2
-124.8
107.1
-331.1
-259.7
-14.8
·
·
-25.5
P / FCF
·
·
·
·
·
·
·
-172.2
-14.6
·
·
-21.0
EV / EBITDA
·
·
·
·
·
-149.0
-35.8
-62.6
-11.3
·
·
34.4
EV / FCF
·
·
·
·
·
·
·
-161.5
-15.8
·
·
-14.8
EV / Revenue
·
·
·
·
·
17.5
6.9
12.7
4.7
·
·
2.2
Earnings Yield
-2.1%
4.3%
-29.5%
-12.6%
-1.3%
-0.55%
-2.4%
-5.2%
-32.4%
-88.5%
-18.1%
1.4%
Income Statement14
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$132M
$118M
$108M
$100M
$87M
$85M
$87M
$83M
$92M
$72M
$66M
$67M
$70M
$77M
$82M
$79M
R&D Expense
$22M
$21M
$19M
$17M
$17M
$19M
$17M
$17M
$20M
$19M
$19M
$19M
$20M
$24M
$24M
$22M
SG&A Expense
$41M
$30M
$29M
$28M
$28M
$23M
$32M
$32M
$31M
$30M
$28M
$34M
$29M
$28M
$25M
$24M
Operating Expenses
$19M
$117M
$114M
$100M
$98M
$98M
$2M
$97M
$100M
$95M
$188M
$96M
$98M
$102M
$102M
$97M
Operating Income
$113M
$1M
$-6M
$-246.0K
$-11M
$-13M
$84M
$-14M
$-7M
$-23M
$-123M
$-29M
$-28M
$-24M
$-19M
$-17M
Other Non-op
$-440.0K
$-330.0K
$264.0K
$-107.0K
$72.0K
$295.0K
$436.0K
$283.0K
$-100.0K
$-290.0K
$2M
$2M
$-271.0K
$-2M
$-924.0K
$-572.0K
Pretax Income
$115M
$3M
$-4M
$2M
$-9M
$-10M
$88M
$-10M
$-5M
$-20M
$-118M
$-24M
$-25M
$-24M
$-18M
$-17M
Income Tax
$4M
$-32.0K
$345.0K
$-15.0K
$-117.0K
$58.0K
$171.0K
$200.0K
$22.0K
$-83.0K
$165.0K
$-80.0K
$-68.0K
$124.0K
$173.0K
$267.0K
Net Income
$111M
$3M
$-4M
$2M
$-9M
$-10M
$88M
$-11M
$-5M
$-20M
$-118M
$-23M
$-25M
$-24M
$-18M
$-17M
EPS (Basic)
$2.15
$0.05
$-0.08
$0.03
$-0.16
$-0.19
$1.67
$-0.20
$-0.09
$-0.38
$-2.21
$-0.43
$-0.46
$-0.44
$-0.34
$-0.32
EPS (Diluted)
$2.07
$0.05
$-0.08
$0.03
$-0.16
$-0.19
$1.60
$-0.20
$-0.09
$-0.38
$-2.21
$-0.43
$-0.46
$-0.44
$-0.34
$-0.32
Shares (Basic)
51,469,375
51,151,794
·
52,507,582
54,304,754
55,262,459
·
52,903,338
52,195,620
51,692,358
·
54,178,759
53,846,260
53,643,216
·
53,489,418
Shares (Diluted)
53,422,523
53,129,928
·
53,736,790
54,304,754
55,262,459
·
52,903,338
52,195,620
51,692,358
·
54,178,759
53,846,260
53,643,216
·
53,489,418
EBITDA
$113M
$5M
·
$-246.0K
$-11M
$-10M
·
$-10M
$-4M
$-16M
·
$-29M
$-28M
$-21M
·
$-17M
Balance Sheet24
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$374M
$78M
$65M
$91M
$68M
$89M
$115M
$95M
$96M
$93M
$82M
$76M
$88M
$75M
$90M
$83M
Short-term Investments
$0
$109M
$112M
$103M
$118M
$142M
$146M
$145M
$133M
$123M
·
$192M
$195M
$211M
·
$208M
Receivables
$34M
$45M
$43M
$48M
$67M
$71M
$65M
$67M
$66M
$60M
·
$52M
$52M
$59M
·
$70M
Inventory
$7M
$26M
$27M
$28M
$28M
$23M
$20M
$19M
$19M
$20M
·
$18M
$19M
$18M
·
$18M
Prepaid Expense
$14M
$11M
$11M
$30M
$26M
$25M
$7M
$7M
$6M
$7M
·
$7M
$8M
$8M
·
$8M
Current Assets
$429M
$269M
$257M
$300M
$307M
$350M
$352M
$334M
$321M
$303M
·
$345M
$361M
$371M
·
$388M
PP&E (Net)
$27M
$33M
$33M
$31M
$32M
$33M
$34M
$34M
$34M
$34M
·
$35M
$36M
$36M
·
$34M
Goodwill
$36M
$40M
$40M
$40M
$40M
$40M
$40M
$40M
$40M
$40M
·
$40M
$40M
$40M
$38M
$38M
Intangibles
$19M
$32M
$32M
$33M
$36M
$37M
$38M
$40M
$42M
$43M
·
$46M
$44M
$46M
·
$44M
Other Non-current Assets
$6M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
·
$2M
$2M
$2M
·
$5M
Total Assets
$533M
$411M
$413M
$432M
$444M
$490M
$491M
$477M
$467M
$452M
·
$501M
$515M
$528M
·
$545M
Accounts Payable
$9M
$9M
$10M
$12M
$10M
$8M
$8M
$6M
$6M
$10M
·
$9M
$10M
$13M
·
$11M
Current Liabilities
$94M
$79M
$90M
$99M
$93M
$85M
$89M
$81M
$78M
$70M
·
$73M
$74M
$72M
·
$70M
Capital Leases
$13M
$18M
$20M
$21M
$23M
$24M
$22M
$24M
$25M
$27M
·
$29M
$31M
$32M
·
$35M
Deferred Tax
$86.0K
$130.0K
$181.0K
$117.0K
$131.0K
$129.0K
$164.0K
$202.0K
$50.0K
$43.0K
·
$140.0K
$51.0K
·
·
$13.0K
Other Non-current Liabilities
$406.0K
$407.0K
$257.0K
$634.0K
$636.0K
$644.0K
$645.0K
$97M
$97M
$98M
·
$245.0K
$247.0K
$248.0K
·
$251.0K
Total Liabilities
$107M
$98M
$110M
$121M
$117M
$110M
$113M
$204M
$202M
$196M
·
$107M
$110M
$108M
·
$108M
Long-term Debt
·
·
·
·
·
·
·
$0
$0
·
·
·
·
·
·
·
Common Stock
$51.0K
$51.0K
$50.0K
$51.0K
$53.0K
$51.0K
$51.0K
$50.0K
$50.0K
$49.0K
·
$52.0K
$52.0K
$52.0K
·
$52.0K
Retained Earnings
$-505M
$-733M
$-735M
$-719M
$-695M
$-637M
$-626M
$-704M
$-697M
$-695M
·
$-534M
$-510M
$-485M
·
$-441M
AOCI
$0
$-6M
$-6M
$-6M
$-6M
$-7M
$-9M
$-7M
$-8M
$-8M
·
$-9M
$-8M
$-7M
·
$-9M
Stockholders' Equity
$426M
$314M
$303M
$311M
$327M
$379M
$378M
$273M
$265M
$256M
$261M
$394M
$405M
$420M
$431M
$437M
Liabilities + Equity
$533M
$411M
$413M
$432M
$444M
$490M
$491M
$477M
$467M
$452M
·
$501M
$515M
$528M
·
$545M
Shares Outstanding
51,482,536
51,274,651
50,916,644
51,407,335
53,220,123
55,462,730
54,771,203
53,106,871
52,617,443
51,782,612
51,503,377
54,153,496
54,013,601
53,653,182
53,533,250
53,523,453
Cash Flow14
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$3M
$4M
$4M
$4M
$4M
$4M
$3M
$3M
$4M
$4M
$4M
$4M
$4M
$3M
$3M
$3M
Stock-based Comp
$11M
$10M
$8M
$8M
$9M
$9M
$17M
$23M
$20M
$17M
$10M
$13M
$13M
$14M
$12M
$11M
Amort. of Intangibles
$529.0K
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Restructuring
·
·
·
·
·
·
·
$0
$68.0K
·
·
$0
$848.0K
$60.0K
$0
$0
Other Non-cash
·
$-12M
·
·
·
$-29M
·
·
·
$-16M
·
·
·
$7M
·
·
Operating Cash Flow
$31M
$4M
$21M
$37M
$10M
$-27M
$22M
$13M
$19M
$-15M
$-8M
$-10M
$-499.0K
$671.0K
$7M
$-7M
CapEx
$2M
$4M
·
·
$1M
$2M
·
·
·
·
·
·
·
·
·
·
Investing Cash Flow
$281M
$11M
$-35M
$12M
$23M
$1M
$-2M
$-14M
$-12M
$28M
$41M
$-1M
$15M
$-15M
$2M
$-76M
Stock Issued
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
Stock Repurchased
·
·
$12M
$26M
$50M
$0
$0
$0
$0
$522.0K
$26M
$814.0K
$67.0K
$690.0K
$642.0K
$0
Net Stock Activity
·
·
·
·
·
$0
·
·
·
$-522.0K
·
·
·
$-690.0K
·
·
Financing Cash Flow
$-15M
$-3M
$-12M
$-26M
$-54M
$-643.0K
$-903.0K
$1M
$-5M
$-1M
$-27M
$-25.0K
$-2M
$-1M
$-2M
$-1M
Net Change in Cash
$296M
$12M
$-26M
$23M
$-21M
$-26M
$19M
$-378.0K
$2M
$11M
$6M
$-12M
$13M
$-15M
$7M
$-84M
Free Cash Flow
·
$514.0K
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Profitability7
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
85.8%
1.0%
·
-0.25%
-12.8%
-15.8%
·
-12.7%
-4.4%
-26.8%
·
-42.8%
-39.3%
-31.5%
·
-21.9%
Net Margin
83.9%
2.4%
·
1.7%
-9.9%
-12.2%
·
-8.9%
-1.5%
-23.1%
·
-34.9%
-35.5%
-30.7%
·
-21.3%
Pretax Margin
86.8%
2.4%
·
1.7%
-10.0%
-12.2%
·
-8.7%
-1.5%
-23.2%
·
-35.1%
-35.6%
-30.6%
·
-21.0%
EBITDA Margin
85.8%
4.3%
·
-0.25%
-12.8%
-11.5%
·
-12.7%
-4.4%
-21.5%
·
-42.8%
-39.3%
-27.1%
·
-21.9%
ROA
22.6%
0.62%
·
0.37%
-1.9%
-2.2%
·
-1.5%
-0.28%
-3.4%
·
-4.5%
-4.7%
-4.4%
·
-3.1%
ROE
29.4%
0.81%
·
0.57%
-2.9%
-3.3%
·
-2.2%
-0.42%
-4.9%
·
-5.7%
-5.9%
-5.4%
·
-3.7%
ROIC
25.7%
0.39%
·
-0.08%
-3.4%
-3.5%
·
-4.0%
-1.6%
-7.5%
·
-7.3%
-6.8%
-5.8%
·
-4.0%
Liquidity & Solvency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
4.6
3.4
·
3.0
3.3
4.1
·
4.1
4.1
4.3
·
4.7
4.8
5.2
·
5.5
Quick Ratio
4.4
2.9
·
2.4
2.7
3.5
·
3.8
3.8
3.9
·
4.4
4.5
4.8
·
5.1
Efficiency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.3
0.3
·
0.2
0.2
0.2
·
0.2
0.2
0.1
·
0.1
0.1
0.1
·
0.1
Receivables Turnover
2.6
2.0
·
1.7
1.3
1.3
·
1.4
1.6
1.2
·
1.1
1.2
1.2
·
1.3
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$8.27
$6.11
·
$6.05
$6.15
$6.84
·
$5.15
$5.03
$4.95
·
$7.28
$7.50
$7.83
·
$8.16
Revenue / Share
$2.47
$2.22
·
$1.86
$1.60
$1.53
·
$1.57
$1.77
$1.39
·
$1.24
$1.31
$1.44
·
$1.48
Cash Flow / Share
·
$0.08
·
·
·
$-0.48
·
·
·
$-0.30
·
·
·
$0.01
·
·
Cash / Share
$7.26
$1.52
·
$1.78
$1.28
$1.60
·
$1.80
$1.82
$1.80
·
$1.40
$1.63
$1.39
·
$1.55
EPS (TTM)
$2.07
$-0.16
·
$1.28
$1.05
$1.12
·
$-2.88
$-3.11
$-3.48
·
$-1.67
$-1.56
$-1.51
·
$-1.41
Valuation (TTM)9
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$458M
$413M
·
$358M
$341M
$346M
·
$313M
$297M
$275M
·
$297M
$309M
$320M
·
$319M
Net Income TTM
$111M
$-8M
·
$70M
$58M
$62M
·
$-153M
$-166M
$-186M
·
$-91M
$-84M
$-81M
·
$-74M
Market Cap
$1.47B
$890M
·
$747M
$1.04B
$984M
·
$1.66B
$817M
$548M
·
$379M
$459M
$490M
·
$911M
P/E
13.8
-108.5
·
11.4
18.6
15.8
·
-10.8
-5.0
-3.0
·
-4.2
-5.4
-6.1
·
-12.1
P/S
3.2
2.2
·
2.1
3.1
2.8
·
5.3
2.8
2.0
·
1.3
1.5
1.5
·
2.9
P/B
3.4
2.8
·
2.4
3.2
2.6
·
6.1
3.1
2.1
·
1.0
1.1
1.2
·
2.1
P / Tangible Book
4.0
3.7
·
3.1
4.1
3.3
·
8.6
4.5
3.2
·
1.2
1.4
1.5
·
2.6
P / Cash Flow
·
205.4
·
·
·
-37.0
·
·
·
-35.8
·
·
·
730.8
·
·
Earnings Yield
7.3%
-0.92%
·
8.8%
5.4%
6.3%
·
-9.2%
-20.0%
-32.9%
·
-23.9%
-18.4%
-16.5%
·
-8.3%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$380M
$334M
$280M
$322M
$296M
Operating Margin %
-8.1%
12.2%
-72.5%
-24.0%
-10.0%
Net Income
$-21M
$53M
$-190M
$-77M
$-31M
Diluted EPS
$-0.40
$0.93
$-3.54
$-1.44
$-0.59
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Current Ratio
2.9
3.9
4.0
5.1
5.6
Quick Ratio
2.4
3.6
3.7
4.7
5.3
No data for this statement
Not enough fundamentals data to build this statement yet.
Institutional owners (13F)
241 filers
· $1.6B total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders241
Value held$1.6B
New positions54
Exited positions13
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
54 (+25 vs prior Q)
13 (-16 vs prior Q)
77 (+6 vs prior Q)
66 (+8 vs prior Q)
+368K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
37 insiders
· 21 officers · 12 directors