10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$219M2019-12-31 → 2025-12-31
EPS$-1.282020-12-31 → 2025-12-31
Free Cash Flow$-73M2019-12-31 → 2025-12-31
Net margin-74.8%2020-12-31 → 2025-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
IDYA
5Y avg
Peer Median
Verdict
P/E (TTM)
-19.65Y avg ≈-16.5
≈-16.5
·
·
P/S (TTM)
15.45Y avg ≈96.0
≈96.0
15.3
Fair value
P/B (MRQ)
3.05Y avg ≈2.9
≈2.9
4.0
Undervalued
Price / FCF (TTM)
-31.65Y avg ≈-19.0
≈-19.0
·
·
Price / Cash Flow (TTM)
-32.25Y avg ≈-19.6
≈-19.6
·
·
Price / Tangible Book
3.25Y avg ≈2.9
≈2.9
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
IDYA
5Y avg
Peer Median
Verdict
Operating Margin (TTM)
-92.7%5Y avg ≈-1124.3%
≈-1124.3%
-779.6%
Below avg
EBITDA Margin (TTM)
-91.5%5Y avg ≈-1113.0%
≈-1113.0%
-779.6%
Below avg
Net Profit Margin (TTM)
-74.8%5Y avg ≈-949.9%
≈-949.9%
-162.8%
Weak
ROA (TTM)
-14.9%5Y avg ≈-18.6%
≈-18.6%
-17.4%
Top tier
ROE (TTM)
-16.2%5Y avg ≈-17.7%
≈-17.7%
-29.1%
Top tier
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
IDYA
5Y avg
Peer Median
Verdict
Current Ratio (MRQ)
10.55Y avg ≈12.6
≈12.6
9.0
Strong liquidity
Quick Ratio
10.95Y avg ≈12.4
≈12.4
6.8
Strong liquidity
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
IDYA
5Y avg
Peer Median
Verdict
Revenue YoY
3024.4%5Y avg ≈605.1%
≈605.1%
·
·
Revenue CAGR 3Y
62.5%5Y avg ≈10.6%
≈10.6%
·
·
Revenue CAGR 5Y
62.1%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
IDYA
5Y avg
Peer Median
Verdict
EPS (Diluted)
$-1.285Y avg ≈$-1.89
≈$-1.89
·
·
Revenue / Share
$2.475Y avg ≈$1.05
≈$1.05
·
·
Cash Flow / Share
$-0.805Y avg ≈$-1.99
≈$-1.99
·
·
Cash / Share
$1.295Y avg ≈$1.70
≈$1.70
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
IDYA
5Y avg
Peer Median
Verdict
Asset Turnover
0.25Y avg ≈0.1
≈0.1
0.3
Below avg
Revenue / Employee
≈$1.5M
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise49.0%
Next ReportNov 02, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 3, 2026
$-1.22
$-1.11
-9.5%
March 31, 2026
$-1.11
$-1.01
-10.0%
Dec. 31, 2025
$-0.94
$-0.99
4.8%
Sept. 30, 2025
$1.33
$-0.56
339.3%
June 30, 2025
$-0.88
$-0.81
-9.3%
March 31, 2025
$-0.82
$-0.67
-21.5%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Revenue
$219M
$7M
$23M
$51M
$28M
$20M
$0
R&D Expense
$315M
$295M
$130M
$90M
$58M
$40M
$34M
SG&A Expense
$63M
$39M
$28M
$24M
$20M
$15M
$10M
Operating Expenses
$378M
$334M
$158M
$113M
$78M
$55M
$44M
Operating Income
$-159M
$-327M
$-134M
$-63M
$-50M
$-35M
$-44M
Interest Income
·
·
·
·
·
·
$2M
Other Non-op
$46M
$52M
$21M
$4M
$506.0K
$849.0K
$2M
Income Tax
$0
$0
$0
$0
$0
$0
$0
Net Income
$-114M
$-274M
$-113M
$-59M
$-50M
$-34M
$-42M
EPS (Basic)
$-1.28
$-3.36
$-1.96
$-1.42
$-1.41
$-1.40
·
EPS (Diluted)
$-1.28
$-3.36
$-1.96
$-1.42
$-1.41
$-1.40
·
Shares (Basic)
88,485,238
81,678,069
57,519,929
41,444,696
35,252,443
24,721,775
·
Shares (Diluted)
88,485,238
81,678,069
57,519,929
41,444,696
35,252,443
24,721,775
·
EBITDA
$-157M
$-325M
$-132M
$-60M
$-49M
$-34M
$-43M
Balance Sheet22
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Cash & Equivalents
$113M
$84M
$157M
$69M
$92M
$72M
$34M
Short-term Investments
$527M
$592M
$368M
$296M
$155M
$212M
$65M
Receivables
·
$3.0K
$18.0K
$211.0K
$1M
$2M
·
Prepaid Expense
$21M
$13M
$8M
$5M
$3M
$3M
$3M
Current Assets
$667M
$690M
$533M
$370M
$251M
$289M
$102M
PP&E (Net)
$8M
$9M
$6M
$7M
$5M
$4M
$5M
PP&E (Gross)
$22M
$21M
$16M
$14M
$10M
$8M
$7M
Accum. Depreciation
$14M
$12M
$10M
$8M
$6M
$4M
$3M
Other Non-current Assets
·
·
$25.0K
$99.0K
$291.0K
$82.0K
$16.0K
Total Assets
$1.11B
$1.12B
$649M
$388M
$381M
$298M
$113M
Accounts Payable
$18M
$15M
$7M
$4M
$2M
$953.0K
$709.0K
Accrued Liabilities
$41M
$30M
$19M
$17M
$12M
$9M
$5M
Current Liabilities
$59M
$46M
$27M
$32M
$45M
$39M
$7M
Capital Leases
$28M
$19M
$1M
$2M
$3M
$5M
$6M
Other Non-current Liabilities
·
·
·
·
·
$12.0K
$34.0K
Total Liabilities
$86M
$65M
$28M
$39M
$80M
$100M
$13M
Common Stock
$9.0K
$9.0K
$7.0K
$5.0K
$4.0K
$3.0K
$2.0K
Retained Earnings
$-737M
$-623M
$-348M
$-235M
$-177M
$-127M
$-92M
AOCI
$2M
$812.0K
$562.0K
$-3M
$-712.0K
$7.0K
$65.0K
Stockholders' Equity
$1.02B
$1.06B
$621M
$349M
$302M
$198M
$100M
Liabilities + Equity
$1.11B
$1.12B
$649M
$388M
$381M
$298M
$113M
Shares Outstanding
87,796,561
86,503,509
65,039,369
48,193,179
38,533,045
29,537,216
20,339,461
Cash Flow12
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
D&A
$3M
$2M
$2M
$2M
$2M
$1M
$1M
Stock-based Comp
$46M
$35M
$18M
$12M
$8M
$4M
$2M
Other Non-cash
$-6M
$-10M
$-23M
$-42M
$-16M
$85M
$-751.0K
Operating Cash Flow
$-71M
$-248M
$-115M
$-87M
$-56M
$55M
$-39M
CapEx
$2M
$4M
$2M
$3M
$3M
$493.0K
$1M
Investing Cash Flow
$70M
$-503M
$-158M
$-33M
$-70M
$-146M
$2M
Stock Issued
$0
$274M
$281M
$86M
$86M
$101M
$50M
Net Stock Activity
$0
$274M
$281M
$86M
$86M
$101M
·
Financing Cash Flow
$30M
$678M
$363M
$97M
$145M
$129M
$51M
Net Change in Cash
$29M
$-73M
$89M
$-23M
$20M
$38M
$14M
Taxes Paid
·
·
$0
$0
$4.0K
$1.0K
$1.0K
Free Cash Flow
$-73M
$-251M
$-118M
$-91M
$-58M
$55M
$-41M
Profitability5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Operating Margin
-72.8%
-4671.1%
-574.9%
-122.7%
-179.9%
-180.9%
·
Net Margin
-52.0%
-3921.1%
-483.0%
-115.2%
-178.1%
-176.6%
·
EBITDA Margin
-71.6%
-4637.0%
-564.3%
-118.6%
-173.7%
-173.8%
·
ROA
-10.2%
-30.9%
-21.8%
-15.2%
-14.6%
-16.8%
-40.1%
ROE
-11.5%
-24.5%
-20.0%
-16.3%
-16.1%
-17.5%
-39.8%
Liquidity & Solvency2
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Current Ratio
11.3
15.0
19.7
11.7
5.6
7.5
14.6
Quick Ratio
10.9
14.7
19.4
11.5
5.5
7.4
14.3
Efficiency2
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Asset Turnover
0.2
0.0
0.0
0.1
0.1
0.1
·
Receivables Turnover
·
666.7
204.2
77.5
18.8
20.8
·
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Book Value / Share
$11.65
$12.24
$9.55
$7.25
$7.82
$6.71
$4.94
Revenue / Share
$2.47
$0.09
$0.41
$1.23
·
·
·
Cash Flow / Share
$-0.80
$-3.03
$-2.00
$-2.10
·
·
·
Cash / Share
$1.29
$0.98
$2.41
$1.42
$2.39
$2.44
$1.67
EPS (TTM)
$-1.28
$-3.36
$-1.96
$-1.42
$-1.41
$-1.40
·
Growth Rates3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Revenue YoY
3024.4%
-70.1%
-54.1%
82.3%
43.0%
·
·
Revenue CAGR 3Y
62.5%
-37.0%
6.2%
·
·
·
·
Revenue CAGR 5Y
62.1%
·
·
·
·
·
·
Valuation (TTM)10
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Revenue TTM
$219M
$7M
$23M
$51M
$28M
$20M
$0
Net Income TTM
$-114M
$-274M
$-113M
$-59M
$-50M
$-34M
$-42M
Market Cap
$3.04B
$2.22B
$2.31B
$876M
$911M
$414M
$153M
P/E
-27.0
-7.6
-18.2
-12.8
-16.8
-10.0
·
P/S
13.9
317.6
99.0
17.2
32.6
21.2
·
P/B
3.0
2.1
3.7
2.5
3.0
2.1
1.5
P / Tangible Book
3.0
2.1
3.7
2.5
3.0
2.1
·
P / Cash Flow
-42.7
-9.0
-20.1
-10.0
-16.3
7.5
-3.9
P / FCF
-41.3
-8.8
-19.7
-9.7
-15.6
7.5
-3.8
Earnings Yield
-3.7%
-13.1%
-5.5%
-7.8%
-6.0%
-10.0%
·
Income Statement13
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$9M
$7M
$11M
$208M
·
·
$7M
·
$0
$0
$4M
$8M
$4M
$8M
$4M
$30M
R&D Expense
$109M
$96M
$87M
$83M
$74M
$71M
$140M
$57M
$55M
$43M
$39M
$34M
$29M
$28M
$25M
$22M
SG&A Expense
$22M
$19M
$19M
$16M
$15M
$14M
$11M
$10M
$10M
$8M
$7M
$8M
$7M
$6M
$6M
$7M
Operating Expenses
$131M
$115M
$105M
$99M
$89M
$84M
$151M
$67M
$65M
$51M
$46M
$42M
$36M
$34M
$30M
$29M
Operating Income
$-122M
$-109M
$-95M
$108M
$-89M
$-84M
$-144M
$-67M
$-65M
$-51M
$-42M
$-34M
$-33M
$-26M
$-26M
$660.0K
Other Non-op
$10M
$10M
$11M
$11M
$11M
$12M
$14M
$15M
$12M
$11M
$8M
$6M
$5M
$3M
$2M
$955.0K
Income Tax
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
Net Income
$-112M
$-99M
$-83M
$119M
$-77M
$-72M
$-130M
$-52M
$-53M
$-40M
$-34M
$-27M
$-28M
$-24M
$-24M
$2M
EPS (Basic)
$-1.22
$-1.11
$-0.93
$1.35
$-0.88
$-0.82
$-1.55
$-0.60
$-0.68
$-0.53
$-0.51
$-0.46
$-0.50
$-0.49
$-0.53
$0.04
EPS (Diluted)
$-1.22
$-1.11
$-0.91
$1.33
$-0.88
$-0.82
$-1.55
$-0.60
$-0.68
$-0.53
$-0.51
$-0.46
$-0.50
$-0.49
$-0.53
$0.04
Shares (Basic)
92,061,452
88,699,754
·
88,526,781
88,472,197
88,356,335
·
86,188,510
77,962,730
75,108,484
·
59,999,449
56,251,130
48,370,074
·
40,301,568
Shares (Diluted)
92,061,452
88,699,754
·
89,690,878
88,472,197
88,356,335
·
86,188,510
77,962,730
75,108,484
·
59,999,449
56,251,130
48,370,074
·
41,109,571
EBITDA
$-122M
$-108M
·
$108M
$-89M
$-84M
·
$-67M
$-65M
·
·
$-34M
$-33M
$-26M
·
$660.0K
Balance Sheet21
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$273M
$158M
$113M
$299M
$115M
$130M
$84M
$400M
$183M
$108M
$157M
$152M
$103M
$67M
$69M
$102M
Short-term Investments
$556M
$514M
$527M
$488M
$555M
$563M
$592M
$520M
$519M
$590M
·
$317M
$391M
$272M
·
$284M
Receivables
·
·
·
·
·
·
·
$20.0K
$1.0K
$15.0K
·
$7M
$160.0K
$468.0K
·
$3M
Prepaid Expense
$20M
$18M
$21M
$16M
$16M
$15M
$13M
$12M
$12M
$11M
·
$7M
$8M
$4M
·
$4M
Current Assets
$864M
$696M
$667M
$803M
$686M
$708M
$690M
$932M
$713M
$709M
·
$482M
$502M
$344M
·
$393M
PP&E (Net)
$8M
$9M
$8M
$8M
$9M
$9M
$9M
$8M
$7M
$7M
·
$6M
$7M
$7M
·
$7M
PP&E (Gross)
$24M
$24M
$22M
$22M
$22M
$21M
$21M
$19M
$18M
$17M
·
$15M
$15M
$15M
·
$14M
Accum. Depreciation
$16M
$15M
$14M
$14M
$13M
$12M
$12M
$11M
$11M
$10M
·
$9M
$8M
$8M
·
$7M
Other Non-current Assets
·
·
·
·
·
·
·
·
$75.0K
$92.0K
·
$105.0K
$108.0K
$114.0K
·
$146.0K
Total Assets
$1.31B
$1.03B
$1.11B
$1.19B
$1.04B
$1.10B
$1.12B
$1.24B
$974M
$962M
·
$533M
$528M
$365M
·
$411M
Accounts Payable
$31M
$21M
$18M
$18M
$17M
$18M
$15M
$13M
$16M
$6M
·
$5M
$6M
$4M
·
$4M
Accrued Liabilities
$51M
$44M
$41M
$45M
$38M
$33M
$30M
$28M
$24M
$18M
·
$16M
$15M
$17M
·
$17M
Current Liabilities
$83M
$65M
$59M
$65M
$55M
$51M
$46M
$41M
$41M
$25M
·
$25M
$25M
$30M
·
$33M
Capital Leases
$28M
$28M
$28M
$27M
$26M
$26M
$19M
$19M
$1M
$1M
·
·
$611.0K
$1M
·
$2M
Total Liabilities
$111M
$93M
$86M
$93M
$82M
$77M
$65M
$59M
$42M
$26M
·
$25M
$26M
$31M
·
$42M
Common Stock
$10.0K
$9.0K
$9.0K
$9.0K
$9.0K
$9.0K
$9.0K
$9.0K
$8.0K
$7.0K
·
$6.0K
$6.0K
$5.0K
·
$5.0K
Retained Earnings
$-948M
$-835M
$-737M
$-653M
$-773M
$-695M
$-623M
$-493M
$-441M
$-388M
·
$-314M
$-287M
$-259M
·
$-211M
AOCI
$-2M
$-494.0K
$2M
$2M
$2M
$2M
$812.0K
$4M
$-1M
$-923.0K
·
$-750.0K
$-1M
$-1M
·
$-4M
Stockholders' Equity
$1.20B
$937M
$1.02B
$1.09B
$960M
$1.02B
$1.06B
$1.18B
$932M
$935M
$621M
$508M
$502M
$334M
$349M
$369M
Liabilities + Equity
$1.31B
$1.03B
$1.11B
$1.19B
$1.04B
$1.10B
$1.12B
$1.24B
$974M
$962M
·
$533M
$528M
$365M
·
$411M
Shares Outstanding
96,375,637
87,856,154
87,796,561
87,666,408
87,641,776
87,565,252
86,503,509
86,357,856
76,090,834
74,764,628
·
58,626,437
57,440,328
48,390,394
·
48,090,358
Cash Flow11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$688.0K
$688.0K
$721.0K
$661.0K
$718.0K
$600.0K
$572.0K
$577.0K
$622.0K
$616.0K
$629.0K
$640.0K
$619.0K
$588.0K
$558.0K
$569.0K
Stock-based Comp
$17M
$15M
$12M
$12M
$12M
$10M
$9M
$9M
$10M
$6M
$5M
$5M
$5M
$4M
$3M
$3M
Other Non-cash
·
$8M
·
·
·
$999.0K
·
·
·
·
·
·
·
$-8M
·
·
Operating Cash Flow
$-88M
$-75M
$-90M
$142M
$-62M
$-60M
$-122M
$-49M
$-33M
$-44M
$-24M
$-30M
$-33M
$-28M
$-23M
$-24M
CapEx
$866.0K
$967.0K
$333.0K
$42.0K
$663.0K
$1M
$1M
$457.0K
$973.0K
$1M
$838.0K
$603.0K
$884.0K
$43.0K
$0
$1M
Investing Cash Flow
$-156M
$119M
$-98M
$42M
$46M
$80M
$-197M
$-20M
$69M
$-354M
$-112M
$51M
$-121M
$24M
$-10M
$-19M
Stock Issued
·
·
·
·
·
·
$-340.0K
$275M
$-344M
$344M
$128M
$-249.0K
$151M
$3M
$-375.0K
$86M
Financing Cash Flow
$359M
$1M
$2M
$301.0K
$1M
$26M
$3M
$287M
$39M
$349M
$141M
$28M
$191M
$3M
$324.0K
$96M
Net Change in Cash
$115M
$45M
$-186M
$184M
$-15M
$46M
$-316M
$217M
$75M
$-49M
$5M
$49M
$36M
$-1M
$-33M
$53M
Taxes Paid
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
Free Cash Flow
·
$-76M
·
·
·
$-62M
·
·
·
·
·
·
·
$-28M
·
·
Profitability5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
-1380.7%
-1654.6%
·
52.2%
·
·
·
·
·
·
·
-417.1%
-922.9%
-333.5%
·
2.2%
Net Margin
-1269.6%
-1502.1%
·
57.4%
·
·
·
·
·
·
·
-341.4%
-788.0%
-300.0%
·
5.4%
EBITDA Margin
-1380.7%
-1644.2%
·
52.2%
·
·
·
·
·
·
·
-417.1%
-922.9%
-326.0%
·
2.2%
ROA
-9.6%
-9.2%
·
9.8%
-7.7%
-7.0%
·
-5.9%
-7.0%
·
·
-5.8%
-6.5%
-6.5%
·
0.40%
ROE
-10.4%
-10.1%
·
10.5%
-8.2%
-7.4%
·
-6.1%
-7.4%
·
·
-6.3%
-7.2%
-7.6%
·
0.47%
Liquidity & Solvency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
10.5
10.7
·
12.4
12.4
13.9
·
22.9
17.5
·
·
19.4
19.8
11.5
·
12.0
Quick Ratio
10.0
10.4
·
12.2
12.1
13.6
·
22.6
17.2
·
·
19.1
19.5
11.4
·
11.9
Efficiency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.2
·
·
·
0.0
0.0
·
·
0.0
0.0
0.0
·
0.1
Receivables Turnover
·
·
·
·
·
·
·
0.0
0.0
·
·
1.6
15.8
13.5
·
13.3
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$12.44
$10.67
·
$12.46
$10.95
$11.70
·
$13.67
$12.24
·
·
$8.67
$8.73
$6.90
·
$7.67
Revenue / Share
$0.10
$0.07
·
$2.32
·
·
·
$0.00
$0.00
·
·
$0.13
$0.06
$0.16
·
$0.72
Cash Flow / Share
·
$-0.85
·
·
·
$-0.68
·
·
·
·
·
·
·
$-0.58
·
·
Cash / Share
$2.83
$1.79
·
$3.41
$1.31
$1.48
·
$4.64
$2.41
·
·
$2.59
$1.79
$1.39
·
$2.12
EPS (TTM)
$-1.91
$-1.57
·
$-1.92
$-3.85
$-3.65
·
$-2.32
$-2.18
$-1.98
·
$-1.98
$-1.48
$-1.55
·
$-1.38
Valuation (TTM)9
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$234M
·
·
·
·
·
·
$12M
$12M
$19M
·
$23M
$45M
$47M
·
$50M
Net Income TTM
$-175M
$-140M
·
$-161M
$-332M
$-307M
·
$-178M
$-154M
$-119M
·
$-103M
$-74M
$-68M
·
$-53M
Market Cap
$3.59B
$2.93B
·
$2.39B
$1.84B
$1.43B
·
$2.74B
$2.67B
·
·
$1.58B
$1.35B
$664M
·
$718M
P/E
-19.5
-21.2
·
-14.2
-5.5
-4.5
·
-13.7
-16.1
-22.2
·
-13.6
-15.9
-8.9
·
-10.8
P/S
15.3
·
·
·
·
·
·
228.7
223.4
·
·
67.4
29.9
14.0
·
14.4
P/B
3.0
3.1
·
2.2
1.9
1.4
·
2.3
2.9
·
·
3.1
2.7
2.0
·
1.9
P / Tangible Book
3.0
3.1
·
2.2
1.9
1.4
·
2.3
2.9
3.5
·
3.1
2.7
2.0
·
1.9
P / Cash Flow
·
-38.9
·
·
·
-23.8
·
·
·
·
·
·
·
-23.9
·
·
Earnings Yield
-5.1%
-4.7%
·
-7.1%
-18.3%
-22.3%
·
-7.3%
-6.2%
-4.5%
·
-7.3%
-6.3%
-11.3%
·
-9.2%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$219M
$7M
$23M
$51M
$28M
Operating Margin %
-72.8%
-4671.1%
-574.9%
-122.7%
-179.9%
Net Income
$-114M
$-274M
$-113M
$-59M
$-50M
Diluted EPS
$-1.28
$-3.36
$-1.96
$-1.42
$-1.41
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Current Ratio
11.3
15.0
19.7
11.7
5.6
Quick Ratio
10.9
14.7
19.4
11.5
5.5
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$-73M
$-251M
$-118M
$-91M
$-58M
Institutional owners (13F)
307 filers
· $3.9B total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders307
Value held$3.9B
New positions66
Exited positions33
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
66 (+10 vs prior Q)
33 (+4 vs prior Q)
90 (+3 vs prior Q)
91 (+15 vs prior Q)
-2.7M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Filer
Filed
Stake
Status
Purpose
Filing
5AM Ventures IV, L.P., 5AM Co-Investors IV, L.P., 5AM Partners IV, LLC, 5AM Opportunities I, L.P., 5AM Opportunities I (GP), LLC, Dr. John D. Diekman, Andrew J. Schwab, Dr. Scott M. Rocklage
×4 filings
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
23 insiders
· 13 officers · 10 directors