10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$247M2017-12-31 → 2025-12-31
EPS$-3.292019-12-31 → 2025-12-31
Free Cash Flow$-484M2018-12-31 → 2025-12-31
Net margin-393.2%2018-12-31 → 2025-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
RCUS
5Y avg
Peer Median
Verdict
P/E (TTM)
-6.35Y avg ≈7.0
≈7.0
·
·
P/S (TTM)
26.55Y avg ≈10.1
≈10.1
28.1
Pricier
P/B (MRQ)
6.75Y avg ≈3.3
≈3.3
4.9
Overvalued
Price / FCF (TTM)
-6.55Y avg ≈-5.0
≈-5.0
·
·
Price / Cash Flow (TTM)
-6.55Y avg ≈-5.3
≈-5.3
·
·
Price / Tangible Book
4.95Y avg ≈3.3
≈3.3
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
RCUS
5Y avg
Peer Median
Verdict
Operating Margin (TTM)
-415.4%5Y avg ≈-162.1%
≈-162.1%
12.5%
Weak
EBITDA Margin
-156.3%5Y avg ≈-162.1%
≈-162.1%
12.5%
Weak
Pretax Margin (TTM)
-393.2%5Y avg ≈-146.5%
≈-146.5%
25.8%
Weak
Net Profit Margin (TTM)
-393.2%5Y avg ≈-147.9%
≈-147.9%
10.9%
Weak
ROA (TTM)
-46.0%5Y avg ≈-19.0%
≈-19.0%
-6.2%
Weak
ROE (TTM)
-90.8%5Y avg ≈-41.6%
≈-41.6%
-7.0%
Weak
ROIC
-61.2%5Y avg ≈-48.2%
≈-48.2%
-20.6%
Weak
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
RCUS
5Y avg
Peer Median
Verdict
Current Ratio (MRQ)
3.85Y avg ≈5.3
≈5.3
4.6
Low liquidity
Quick Ratio
1.05Y avg ≈0.9
≈0.9
4.4
Low liquidity
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
RCUS
5Y avg
Peer Median
Verdict
Revenue YoY
-4.3%5Y avg ≈88.2%
≈88.2%
·
·
Revenue CAGR 3Y
30.2%5Y avg ≈10.8%
≈10.8%
·
·
Revenue CAGR 5Y
25.9%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
RCUS
5Y avg
Peer Median
Verdict
EPS (Diluted)
$-3.295Y avg ≈$-2.72
≈$-2.72
·
·
Revenue / Share
$2.305Y avg ≈$2.70
≈$2.70
·
·
Cash Flow / Share
$-4.495Y avg ≈$-1.58
≈$-1.58
·
·
Cash / Share
$1.775Y avg ≈$2.00
≈$2.00
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
RCUS
5Y avg
Peer Median
Verdict
Asset Turnover
0.25Y avg ≈0.2
≈0.2
0.2
Top tier
Revenue / Employee
≈$411.0K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise19.8%
Next ReportOct 26, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 12, 2026
$-0.72
$-0.92
21.4%
March 31, 2026
May 12, 2026
$-1.02
$-0.89
-14.0%
Dec. 31, 2025
$-0.89
$-1.05
15.0%
Sept. 30, 2025
$-1.27
$-1.34
5.0%
June 30, 2025
$0.00
$-1.15
100.0%
March 31, 2025
$-1.14
$-1.05
-8.4%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
$247M
$258M
$117M
$112M
$383M
$78M
$15M
$8M
$1M
R&D Expense
$523M
$448M
$340M
$288M
$257M
$159M
$78M
$50M
$47M
SG&A Expense
$110M
$120M
$117M
$104M
$72M
$43M
$25M
$14M
$8M
Operating Expenses
$633M
$588M
$457M
$392M
$329M
$202M
$104M
$63M
$55M
Operating Income
$-386M
$-330M
$-340M
$-280M
$54M
$-124M
$-89M
$-55M
$-53M
Other Non-op
$33M
$48M
$39M
$14M
$1M
$1M
$4M
$5M
$359.0K
Pretax Income
$-353M
$-282M
$-301M
$-266M
$55M
$-123M
$-85M
·
·
Income Tax
$0
$1M
$6M
$1M
$2M
·
·
·
·
Net Income
$-353M
$-283M
$-307M
$-267M
$53M
$-123M
$-85M
$-50M
$-53M
EPS (Basic)
$-3.29
$-3.14
$-4.15
$-3.71
$0.76
$-2.24
$-1.93
·
·
EPS (Diluted)
$-3.29
$-3.14
$-4.15
$-3.71
$0.71
$-2.24
$-1.93
·
·
Shares (Basic)
107,400,000
90,100,000
74,000,000
72,000,000
69,300,000
54,800,000
43,825,991
36,357,336
3,885,508
Shares (Diluted)
107,400,000
90,100,000
74,000,000
72,000,000
74,000,000
54,800,000
43,825,991
·
·
EBITDA
$-386M
$-330M
$-340M
$-280M
$54M
$-124M
$-89M
$-55M
·
Balance Sheet23
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Cash & Equivalents
$222M
$150M
$127M
$206M
$148M
$173M
$58M
$71M
$98M
Short-term Investments
·
·
·
·
·
$555M
$130M
$185M
$77M
Prepaid Expense
$15M
$18M
$34M
$19M
$18M
$5M
$4M
$2M
$1M
Current Assets
$1.01B
$1.02B
$831M
$1.07B
$1.26B
$736M
$193M
$259M
$177M
PP&E (Net)
$40M
$47M
$51M
$35M
$32M
$11M
$9M
$11M
$11M
PP&E (Gross)
$90M
$88M
$82M
$58M
$50M
$25M
$21M
$19M
$15M
Accum. Depreciation
$50M
$41M
$31M
$23M
$18M
$14M
$11M
$8M
$4M
Other Non-current Assets
$63M
$73M
$106M
$114M
$116M
$6M
$872.0K
$284.0K
$2M
Total Assets
$1.14B
$1.15B
$1.09B
$1.34B
$1.59B
$772M
$203M
$275M
$190M
Accounts Payable
$42M
$18M
$17M
$20M
$10M
$16M
$5M
$3M
$4M
Accrued Liabilities
·
·
·
·
$24M
$10M
$5M
$6M
$3M
Current Liabilities
$231M
$226M
$184M
$193M
$166M
$122M
$23M
$17M
$13M
Capital Leases
$86M
$99M
$110M
$117M
$117M
$15M
·
·
·
Other Non-current Liabilities
$135M
$157M
$142M
$140M
$122M
$543.0K
$806.0K
$2M
$565.0K
Total Liabilities
·
·
·
·
$750M
$270M
$39M
$40M
$37M
Long-term Debt
$99M
$48M
$0
·
·
·
·
·
·
Common Stock
$2.12B
$1.62B
$1.31B
$1.21B
$1.12B
$6.0K
$4.0K
$4.0K
·
Paid-in Capital
·
·
·
·
$1.12B
$830M
$369M
$358M
$948.0K
Retained Earnings
$-1.49B
$-1.13B
$-849M
$-542M
$-275M
$-328M
$-205M
$-123M
$-73M
AOCI
$0
·
$0
$-7M
$-1M
$44.0K
$64.0K
$-107.0K
$-42.0K
Stockholders' Equity
$631M
$485M
$462M
$657M
$842M
$502M
$164M
$235M
$-72M
Liabilities + Equity
$1.14B
$1.15B
$1.09B
$1.34B
$1.59B
$772M
$203M
$275M
$190M
Shares Outstanding
125,300,000
92,200,000
75,500,000
72,900,000
70,800,000
63,700,000
44,200,000
43,610,823
3,278,129
Cash Flow12
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
D&A
$10M
$10M
$8M
$6M
$4M
$3M
$4M
$4M
$3M
Stock-based Comp
$60M
$76M
$73M
$65M
$55M
$22M
$9M
$4M
$495.0K
Operating Cash Flow
$-482M
$-170M
$-306M
$438M
$-256M
$111M
$-73M
$-43M
$-25M
CapEx
$2M
$6M
$24M
$6M
$26M
$3M
$2M
$4M
$6M
Investing Cash Flow
$66M
$-84M
$194M
$-413M
$-4M
$-434M
$59M
$-113M
$-49M
Stock Issued
$429M
$228M
$25M
$0
$220M
$434M
$1M
$4M
·
Stock Repurchased
·
·
·
·
·
·
$94.0K
$0
·
Net Stock Activity
$429M
$228M
$25M
·
$220M
$434M
$1M
·
·
Financing Cash Flow
$488M
$277M
$33M
$33M
$237M
$439M
$1M
$129M
$107M
Net Change in Cash
$72M
$23M
$-79M
$58M
$-23M
$116M
$-13M
$-27M
$33M
Taxes Paid
$0
$0
$5M
·
·
·
·
·
·
Free Cash Flow
$-484M
$-176M
$-330M
$432M
$-282M
$108M
$-75M
$-47M
·
Profitability7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Operating Margin
-156.3%
-127.9%
-290.6%
-250.0%
14.2%
·
-591.4%
-656.8%
·
Net Margin
-142.9%
-109.7%
-262.4%
-238.4%
13.8%
·
-564.7%
-593.7%
·
Pretax Margin
-142.9%
-109.3%
-257.3%
-237.5%
14.3%
·
·
·
·
EBITDA Margin
-156.3%
-127.9%
-290.6%
-250.0%
14.2%
·
-591.4%
-656.8%
·
ROA
-30.8%
-25.2%
-25.2%
-18.2%
4.5%
-25.2%
-35.4%
-21.3%
·
ROE
-59.8%
-53.9%
-62.5%
-39.4%
7.6%
-23.5%
-49.7%
-20.7%
·
ROIC
-61.2%
-68.3%
-75.1%
-42.8%
6.2%
·
·
·
·
Liquidity & Solvency2
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Current Ratio
4.4
4.5
4.5
5.5
7.6
6.0
8.5
15.3
·
Quick Ratio
1.0
0.7
0.7
1.1
0.9
6.0
8.3
15.1
·
Efficiency1
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Asset Turnover
0.2
0.2
0.1
0.1
0.3
·
0.1
0.0
·
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Book Value / Share
$5.04
$5.26
$6.12
$9.01
$11.89
$7.71
$3.57
$5.28
·
Revenue / Share
$2.30
$2.86
$1.58
$1.56
$5.18
·
·
·
·
Cash Flow / Share
$-4.49
$-1.89
$-4.14
$6.08
$-3.46
·
·
·
·
Cash / Share
$1.77
$1.63
$1.68
$2.83
$2.09
$2.66
$1.26
$1.60
·
EPS (TTM)
$-3.29
$-3.14
$-4.15
$-3.71
$0.71
$-2.24
$-1.93
·
·
Growth Rates3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue YoY
-4.3%
120.5%
4.5%
-70.8%
391.0%
·
·
·
·
Revenue CAGR 3Y
30.2%
-12.3%
14.5%
·
·
·
·
·
·
Revenue CAGR 5Y
25.9%
·
·
·
·
·
·
·
·
Valuation (TTM)10
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue TTM
$247M
$258M
$117M
$112M
$383M
$78M
$15M
$8M
·
Net Income TTM
$-353M
$-283M
$-307M
$-267M
$53M
$-123M
$-85M
$-50M
·
Market Cap
$2.99B
$1.37B
$1.44B
$1.51B
$2.86B
$1.69B
$464M
$480M
·
P/E
-7.2
-4.7
-4.6
-5.6
57.0
-11.6
-5.2
·
·
P/S
12.1
5.3
12.3
13.5
7.5
21.7
30.9
57.4
·
P/B
4.7
2.8
3.1
2.3
3.4
3.4
2.8
2.0
·
P / Tangible Book
4.7
2.8
3.1
2.3
3.4
3.4
·
·
·
P / Cash Flow
-6.2
-8.1
-4.7
3.4
-11.2
15.2
-6.3
-11.2
·
P / FCF
-6.2
-7.8
-4.4
3.5
-10.1
15.6
-6.2
-10.3
·
Earnings Yield
-13.8%
-21.1%
-21.7%
-17.9%
1.8%
-8.6%
-19.1%
·
·
Income Statement14
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$41M
$17M
$33M
$26M
$160M
$28M
$26M
$48M
$39M
$145M
$31M
$32M
$29M
$25M
$34M
$33M
R&D Expense
$113M
$122M
$121M
$141M
$139M
$122M
$101M
$123M
$115M
$109M
$93M
$82M
$84M
$81M
$80M
$77M
SG&A Expense
$24M
$29M
$26M
$27M
$29M
$28M
$28M
$30M
$30M
$32M
$29M
$30M
$28M
$30M
$28M
$26M
Operating Expenses
$137M
$151M
$147M
$168M
$168M
$150M
$129M
$153M
$145M
$161M
$122M
$112M
$112M
$111M
$108M
$103M
Operating Income
$-96M
$-134M
$-114M
$-142M
$-8M
$-122M
$-103M
$-105M
$-106M
$-16M
$-91M
$-80M
$-83M
$-86M
$-74M
$-70M
Other Non-op
$5M
$6M
$8M
$7M
$8M
$10M
$10M
$13M
$13M
$12M
$11M
$11M
$9M
$8M
$7M
$5M
Pretax Income
$-91M
$-128M
$-106M
$-135M
$0
$-112M
$-93M
$-92M
$-93M
$-4M
$-80M
$-69M
$-74M
$-78M
$-67M
$-65M
Income Tax
$0
$0
$0
$0
$0
$0
$1M
$0
$0
$0
$1M
$2M
$1M
$2M
$0
$0
Net Income
$-91M
$-128M
$-106M
$-135M
$0
$-112M
$-94M
$-92M
$-93M
$-4M
$-81M
$-71M
$-75M
$-80M
$-67M
$-65M
EPS (Basic)
$-0.72
$-1.02
$-0.88
$-1.27
$0.00
$-1.14
$-1.07
$-1.00
$-1.02
$-0.05
$-1.08
$-0.94
$-1.04
$-1.09
$-0.93
$-0.90
EPS (Diluted)
$-0.72
$-1.02
$-0.88
$-1.27
$0.00
$-1.14
$-1.07
$-1.00
$-1.02
$-0.05
$-1.08
$-0.94
$-1.04
$-1.09
$-0.93
$-0.90
Shares (Basic)
126,100,000
125,400,000
·
106,500,000
106,100,000
98,400,000
·
91,400,000
91,100,000
86,200,000
·
74,600,000
73,200,000
73,000,000
·
72,200,000
Shares (Diluted)
126,100,000
125,400,000
·
106,500,000
106,500,000
98,400,000
·
91,400,000
91,100,000
86,200,000
·
74,600,000
73,200,000
73,000,000
·
72,200,000
EBITDA
$-96M
$-134M
·
$-142M
$-8M
$-122M
·
$-105M
$-106M
$-16M
·
$-80M
$-83M
$-86M
·
$-69M
Balance Sheet22
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$150M
$201M
$222M
$238M
$248M
$192M
$150M
$201M
$156M
$185M
·
$184M
$230M
$238M
·
$218M
Prepaid Expense
$18M
$19M
$15M
$15M
$20M
$19M
$18M
$22M
$25M
$34M
·
$31M
$22M
$28M
·
$22M
Current Assets
$756M
$844M
$1.01B
$857M
$946M
$1.03B
$1.02B
$1.13B
$1.02B
$1.06B
·
$882M
$986M
$1.01B
·
$1.10B
PP&E (Net)
$36M
$38M
$40M
$42M
$44M
$46M
$47M
$48M
$49M
$51M
·
$50M
$45M
$37M
·
$34M
PP&E (Gross)
·
·
$90M
·
·
·
$88M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$50M
·
·
·
$41M
·
·
·
·
·
·
·
·
·
Other Non-current Assets
$59M
$61M
$63M
$65M
$69M
$71M
$73M
$75M
$75M
$78M
·
$108M
$109M
$112M
·
$11M
Total Assets
$924M
$997M
$1.14B
$974M
$1.07B
$1.16B
$1.15B
$1.25B
$1.19B
$1.29B
·
$1.19B
$1.22B
$1.25B
·
$1.39B
Accounts Payable
$34M
$39M
$42M
$42M
$29M
$22M
$18M
$13M
$15M
$16M
·
$17M
$12M
$28M
·
$11M
Accrued Liabilities
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$21M
Current Liabilities
$198M
$209M
$231M
$235M
$210M
$192M
$226M
$215M
$199M
$204M
·
$200M
$180M
$179M
·
$177M
Capital Leases
·
·
$86M
·
·
·
$99M
·
·
·
·
·
·
·
·
$119M
Other Non-current Liabilities
$124M
$119M
$135M
$152M
$159M
$166M
$157M
$136M
$138M
$140M
·
$145M
$144M
$145M
·
$16M
Total Liabilities
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$695M
Long-term Debt
$101M
$100M
$99M
$98M
$97M
$48M
$48M
$47M
·
·
·
·
·
·
·
·
Common Stock
$2.17B
$2.14B
$2.12B
$1.81B
$1.79B
$1.77B
$1.62B
$1.60B
$1.58B
$1.56B
·
$1.29B
$1.27B
$1.23B
·
$7.0K
Paid-in Capital
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$1.18B
Retained Earnings
$-1.70B
$-1.61B
$-1.49B
$-1.38B
$-1.24B
$-1.24B
$-1.13B
$-1.04B
$-946M
$-853M
·
$-768M
$-697M
$-622M
·
$-475M
AOCI
$-1M
$-1M
·
·
·
·
·
$1M
$-1M
$-1M
·
$-3M
$-4M
$-4M
·
$-10M
Stockholders' Equity
$464M
$524M
$631M
$436M
$549M
$531M
$485M
$565M
$635M
$707M
$462M
$520M
$566M
$600M
$657M
$699M
Liabilities + Equity
$924M
$997M
$1.14B
$974M
$1.07B
$1.16B
$1.15B
$1.25B
$1.19B
$1.29B
·
$1.19B
$1.22B
$1.25B
·
$1.39B
Shares Outstanding
127,000,000
125,500,000
125,300,000
107,100,000
106,400,000
105,900,000
92,200,000
91,500,000
91,300,000
90,900,000
75,500,000
74,800,000
74,500,000
73,100,000
72,900,000
72,352,380
Cash Flow10
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$3M
$2M
$3M
$2M
$2M
$3M
$3M
$2M
$2M
$3M
$3M
$1M
$2M
$2M
$1M
$2M
Stock-based Comp
$15M
$19M
$15M
$14M
$15M
$16M
$17M
$19M
$20M
$20M
$18M
$18M
$18M
$19M
$17M
$16M
Operating Cash Flow
$-119M
$-138M
$-120M
$-97M
$-133M
$-132M
$-100M
$26M
$-94M
$-2M
$-88M
$-63M
$-57M
$-98M
$-70M
$-81M
CapEx
$0
$0
$1M
$0
$0
$1M
$1M
$1M
$0
$4M
$6M
$10M
$5M
$3M
$0
$2M
Investing Cash Flow
$52M
$114M
$-182M
$79M
$137M
$32M
$51M
$-29M
$63M
$-169M
$28M
$11M
$26M
$129M
$47M
$23M
Stock Issued
$0
$0
$279M
$8M
$0
$142M
$0
$0
$0
$228M
$0
$5M
$20M
$0
$0
·
Net Stock Activity
·
$0
·
·
·
$142M
·
·
·
$228M
·
·
·
·
·
·
Financing Cash Flow
$16M
$3M
$286M
$8M
$52M
$142M
$-2M
$48M
$2M
$229M
$3M
$6M
$23M
$1M
$11M
$3M
Net Change in Cash
$-51M
$-21M
$-16M
$-10M
$56M
$42M
$-51M
$45M
$-29M
$58M
$-57M
$-46M
$-8M
$32M
$-12M
$-55M
Free Cash Flow
·
$-138M
·
·
·
$-133M
·
·
·
$-6M
·
·
·
$-101M
·
·
Profitability7
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
-234.1%
-788.2%
·
-546.1%
-5.0%
-435.7%
·
-218.8%
-271.8%
-11.0%
·
-250.0%
-286.2%
-344.0%
·
-206.7%
Net Margin
-221.9%
-752.9%
·
-519.2%
0.00%
-400.0%
·
-191.7%
-238.5%
-2.8%
·
-221.9%
-258.6%
-320.0%
·
-193.3%
Pretax Margin
-221.9%
-752.9%
·
-519.2%
0.00%
-400.0%
·
-191.7%
-238.5%
-2.8%
·
-215.6%
-255.2%
-312.0%
·
-193.3%
EBITDA Margin
-234.1%
-788.2%
·
-546.1%
-5.0%
-435.7%
·
-218.8%
-271.8%
-11.0%
·
-250.0%
-286.2%
-344.0%
·
-206.7%
ROA
-9.1%
-11.9%
·
-12.1%
0.00%
-9.2%
·
-7.5%
-7.7%
-0.31%
·
-5.5%
-5.6%
-5.7%
·
-5.8%
ROE
-18.0%
-24.3%
·
-27.0%
0.00%
-18.1%
·
-17.0%
-15.5%
-0.61%
·
-11.7%
-11.4%
-11.5%
·
-10.5%
ROIC
-20.7%
-25.6%
·
-32.6%
·
-23.0%
·
-18.6%
-16.7%
-2.3%
·
-15.8%
-14.9%
-14.7%
·
-9.9%
Liquidity & Solvency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
3.8
4.0
·
3.6
4.5
5.4
·
5.2
5.1
5.2
·
4.4
5.5
5.7
·
6.2
Quick Ratio
0.8
1.0
·
1.0
1.2
1.0
·
0.9
0.8
0.9
·
0.9
1.3
1.3
·
1.2
Efficiency1
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.1
0.0
·
0.0
0.0
0.1
·
0.0
0.0
0.0
·
0.0
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$3.65
$4.18
·
$4.07
$5.16
$5.01
·
$6.17
$6.96
$7.78
·
$6.95
$7.60
$8.21
·
$9.66
Revenue / Share
$0.33
$0.14
·
$0.24
$1.50
$0.28
·
$0.53
$0.43
$1.68
·
$0.43
$0.40
$0.34
·
$0.46
Cash Flow / Share
·
$-1.10
·
·
·
$-1.34
·
·
·
$-0.02
·
·
·
$-1.34
·
·
Cash / Share
$1.18
$1.60
·
$2.22
$2.33
$1.81
·
$2.20
$1.71
$2.04
·
$2.46
$3.09
$3.26
·
$3.01
EPS (TTM)
$-3.89
$-3.17
·
$-3.48
$-3.21
$-4.23
·
$-3.15
$-3.09
$-3.11
·
$-4.00
$-3.96
·
·
·
Valuation (TTM)9
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$117M
$236M
·
$240M
$262M
$141M
·
$263M
$247M
$237M
·
$120M
$121M
$119M
·
$433M
Net Income TTM
$-460M
$-369M
·
$-341M
$-298M
$-391M
·
$-270M
$-249M
$-231M
·
$-293M
$-287M
$-279M
·
$80M
Market Cap
$3.92B
$2.71B
·
$1.46B
$866M
$831M
·
$1.40B
$1.39B
$1.72B
·
$1.34B
$1.51B
$1.33B
·
$1.89B
P/E
-7.9
-6.8
·
-3.9
-2.5
-1.9
·
-4.9
-4.9
-6.1
·
-4.5
-5.1
·
·
·
P/S
33.5
11.5
·
6.1
3.3
5.9
·
5.3
5.6
7.2
·
11.2
12.5
11.2
·
4.4
P/B
8.4
5.2
·
3.3
1.6
1.6
·
2.5
2.2
2.4
·
2.6
2.7
2.2
·
2.7
P / Tangible Book
8.4
5.2
·
3.3
1.6
1.6
·
2.5
2.2
2.4
·
2.6
2.7
2.2
·
2.7
P / Cash Flow
·
-19.6
·
·
·
-6.3
·
·
·
-858.1
·
·
·
-13.6
·
·
Earnings Yield
-12.6%
-14.7%
·
-25.6%
-39.4%
-53.9%
·
-20.6%
-20.3%
-16.5%
·
-22.3%
-19.5%
·
·
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$247M
$258M
$117M
$112M
$383M
Operating Margin %
-156.3%
-127.9%
-290.6%
-250.0%
14.2%
Net Income
$-353M
$-283M
$-307M
$-267M
$53M
Diluted EPS
$-3.29
$-3.14
$-4.15
$-3.71
$0.71
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Current Ratio
4.4
4.5
4.5
5.5
7.6
Quick Ratio
1.0
0.7
0.7
1.1
0.9
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$-484M
$-176M
$-330M
$432M
$-282M
Institutional owners (13F)
243 filers
· $4.0B total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders243
Value held$4.0B
New positions46
Exited positions23
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
46 (+5 vs prior Q)
23 (-8 vs prior Q)
86 (+2 vs prior Q)
64 (+4 vs prior Q)
+4.3M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
23 insiders
· 12 officers · 10 directors