IFF International Flavors & Fragrances, Inc. Common Stock

NYSE · Chemicals · SEC EDGAR에서 보기 ↗

$83.83

가격 · 7월 2, 2026

기준 재무 정보 5월 5, 2026

IFF 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위

가격

$83.83

시가총액

$17.23B

P/E (TTM)

-47.8

EPS (TTM)

$-1.41

매출 (TTM)

$10.89B

배당 수익률

2.4%

ROE

-2.6%

부채/자본

0.4

52주 범위

$59 – $84

IFF 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의

10년 성과 매출, 순이익, 마진 및 EPS 추세

매출 및 순이익 $10.89B

2016-12-31 → 2025-12-31

EPS $-1.41

2016-12-31 → 2025-12-31

잉여현금흐름 $256M

2016-12-31 → 2025-12-31

마진 -3.3%

2016-12-31 → 2025-12-31

가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?

지표

5년 추세

IFF

동종업계 중앙값

P/E (TTM)

-47.8

20.2

P/S (TTM)

1.6

1.8

P/B

1.2

2.0

EV / EBITDA

39.6

—

Price / FCF (주가 / FCF)

67.3

—

수익성 총, 영업 및 순이익률; ROE, ROA, ROIC

지표

5년 추세

IFF

동종업계 중앙값

Gross Margin (매출 총이익률)

36.2%

39.5%

Operating Margin (영업이익률)

-3.5%

—

Net Profit Margin (순이익률)

-3.3%

8.1%

ROA

-1.3%

3.8%

ROE

-2.6%

7.7%

ROIC

-1.6%

—

재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성

지표

5년 추세

IFF

동종업계 중앙값

Debt / Equity (부채 / 자기자본 비율)

0.4

13.4

Current Ratio (유동비율)

1.4

1.6

Quick Ratio (당좌 비율)

0.6

—

성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR

지표

5년 추세

IFF

동종업계 중앙값

Revenue YoY (매출 YoY)

-5.2%

—

Revenue CAGR 3Y (매출 CAGR 3년)

-4.3%

—

Revenue CAGR 5Y (매출 CAGR 5년)

16.5%

—

주당 지표 EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금

지표

5년 추세

IFF

동종업계 중앙값

EPS (Diluted) (EPS (희석))

$-1.41

—

자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율

지표

5년 추세

IFF

동종업계 중앙값

Payout Ratio (지급 비율)

-113.9%

—

배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR

배당 수익률

2.4%

지급 비율

-113.9%

5년 배당 CAGR

—

배당락일	금액
2026년 6월 18일	$0.4000
2026년 3월 20일	$0.4000
2025년 12월 19일	$0.4000
2025년 9월 29일	$0.4000
2025년 6월 20일	$0.4000
2025년 3월 21일	$0.4000
2024년 12월 20일	$0.4000
2024년 9월 20일	$0.4000
2024년 6월 21일	$0.4000
2024년 3월 21일	$0.4000
2023년 12월 27일	$0.8100
2023년 9월 21일	$0.8100
2023년 6월 22일	$0.8100
2023년 3월 23일	$0.8100
2022년 12월 27일	$0.8100
2022년 9월 22일	$0.8100
2022년 6월 23일	$0.7900
2022년 3월 24일	$0.7900
2021년 12월 27일	$0.7900
2021년 9월 23일	$0.7900

IFF 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력

매수 21 명의 애널리스트

적극 매수 5 23.8%
매수 10 47.6%
보유 6 28.6%
매도 0 0.0%
적극 매도 0 0.0%

12개월 목표 주가

18 명의 애널리스트 · 2026-07-02

중앙값 $91.00

지금 $83.83

저가 $71.00

고가 $105.00

중앙값 목표 $91.00 +8.6%

평균 목표 $91.32 +8.9%

실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일

평균 서프라이즈

0.04%

다음 실적

8월 03, 2026

기간	EPS Actual	EPS 예상	서프라이즈
2026년 3월 31일	$1.25	$1.08	0.17%
2025년 12월 31일	$0.80	$0.83	-0.04%
2025년 9월 30일	$1.05	$1.02	0.03%
2025년 6월 30일	$1.15	$1.13	0.02%
2025년 3월 31일	$1.20	$1.15	0.05%

동료 비교 주요 지표 대 섹터 동종 기업

티커	시가총액	P/E	매출 YoY	순이익률	ROE	매출 총이익률
IFF	$17.23B	-47.8	-5.2%	-3.3%	-2.6%	36.2%
SHW	$80.26B	31.6	2.1%	10.9%	57.1%	48.9%
ECL	$74.03B	36.1	2.2%	12.9%	22.4%	—
PPG	$22.89B	14.8	0.19%	9.9%	21.4%	—
DD	—	-21.6	1.9%	-11.4%	-4.2%	—
ALB	—	-24.6	-4.4%	—	—	—
RPM	$14.60B	21.3	0.51%	9.3%	25.5%	41.4%
SOLS	$7.71B	32.6	3.1%	6.1%	10.2%	—
ESI	$6.74B	31.6	3.8%	7.5%	7.5%	42.0%
EMN	$14.29B	15.6	-6.7%	5.4%	8.1%	21.1%
NEU	$6.46B	15.5	-2.2%	15.4%	24.7%	31.5%

전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름

손익계산서 17

IFF의 연간 손익계산서 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue	$10.89B	$11.48B	$11.48B	$12.44B	$11.66B	$5.08B	$5.14B	$3.98B	$3.40B	$3.12B	$3.02B	$3.09B
Cost of Revenue	$6.95B	$7.36B	$7.80B	$8.29B	$7.92B	$3.00B	$3.03B	$2.29B	$1.93B	$1.72B	$1.67B	$1.73B
Gross Profit	$3.94B	$4.12B	$3.68B	$4.15B	$3.73B	$2.09B	$2.11B	$1.68B	$1.47B	$1.40B	$1.35B	$1.36B
R&D Expense	$694M	$671M	$636M	$603M	$629M	$357M	$346M	$312M	$295M	$259M	$246M	$254M
SG&A Expense	$1.83B	$2.00B	$1.79B	$1.77B	$1.75B	$949M	$876M	$707M	$570M	$573M	$495M	$508M
Operating Income	$-382M	$766M	$-2.11B	$-1.33B	$585M	$566M	$665M	$584M	$553M	$553M	$588M	$592M
Interest Expense	·	·	$380M	$336M	$289M	$132M	$138M	$133M	$65M	$53M	$46M	$46M
Interest Income	$19M	$15M	$5M	$15M	$8M	·	·	·	·	·	·	·
Other Non-op	$-65M	$-182M	$-5M	$26M	$58M	$7M	$30M	$35M	$50M	$24M	$-3M	$3M
Pretax Income	$-412M	$308M	$-2.52B	$-1.62B	$354M	$441M	$557M	$448M	$537M	$524M	$539M	$549M
Income Tax	$-53M	$41M	$69M	$239M	$75M	$74M	$97M	$108M	$241M	$119M	$120M	$135M
Net Income	$-359M	$267M	$-2.59B	$-1.86B	$279M	$367M	$460M	$340M	$296M	$405M	$419M	$415M
EPS (Basic)	$-1.41	$1.04	$-10.14	$-7.32	$1.11	$3.25	$4.05	$3.81	$3.73	$5.07	$5.19	$5.09
EPS (Diluted)	$-1.41	$1.04	$-10.14	$-7.32	$1.10	$3.21	$4.00	$3.79	$3.72	$5.05	$5.16	$5.06
Shares (Basic)	256,000,000	256,000,000	255,000,000	255,000,000	243,000,000	112,000,000	112,000,000	87,551,000	79,070,000	79,648,000	80,449,000	80,936,000
Shares (Diluted)	256,000,000	256,000,000	255,000,000	255,000,000	243,000,000	114,000,000	113,000,000	88,121,000	79,370,000	79,981,000	80,891,000	81,494,000
EBITDA	$580M	$1.78B	$-968M	$-147M	$1.74B	$892M	$989M	$758M	$699M	$670M	$678M	$682M

대차대조표 28

IFF의 연간 대차대조표 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Cash & Equivalents	$590M	$469M	$703M	$483M	$711M	$650M	$607M	$635M	$368M	$324M	$182M	$479M
Receivables	$1.73B	$1.62B	$1.73B	$1.82B	$1.91B	$929M	$876M	$63M	$664M	$551M	$538M	$494M
Inventory	$2.25B	$2.13B	$2.48B	$3.15B	$2.52B	$1.13B	$1.12B	$1.08B	$649M	$592M	$572M	$569M
Prepaid Expense	$170M	$159M	$184M	$144M	$160M	$100M	$111M	$91M	·	·	·	·
Other Current Assets	$877M	$686M	$875M	$770M	$728M	$342M	$319M	$277M	$215M	$142M	$145M	$141M
Current Assets	$5.59B	$7.97B	$6.29B	$7.43B	$6.99B	$3.06B	$2.94B	$2.94B	$1.90B	$1.61B	$1.44B	$1.71B
PP&E (Net)	$4.03B	$3.74B	$4.24B	$4.20B	$4.37B	$1.46B	$1.39B	$1.24B	$881M	$776M	$733M	$720M
PP&E (Gross)	$6.83B	$6.17B	$6.64B	$6.18B	$6.16B	$2.93B	$2.69B	$2.49B	$2.09B	$1.91B	$1.81B	$1.77B
Accum. Depreciation	$2.80B	$2.43B	$2.40B	$1.98B	$1.79B	$1.47B	$1.30B	$1.25B	$1.21B	$1.14B	$1.08B	$1.05B
Goodwill	$8.27B	$9.07B	$10.63B	$13.37B	$16.43B	$5.59B	$5.50B	$5.38B	$1.16B	$1.00B	$941M	$675M
Intangibles	$6.04B	$6.45B	$8.36B	$9.08B	$10.51B	$2.73B	$2.85B	$3.04B	$416M	$366M	$306M	$77M
Other Non-current Assets	$1.02B	$907M	$764M	$689M	$616M	$418M	$608M	$289M	$250M	$128M	$118M	$129M
Total Assets	$25.54B	$28.72B	$30.98B	$35.52B	$39.66B	$13.55B	$13.29B	$12.89B	$4.60B	$4.02B	$3.70B	$3.49B
Accounts Payable	$1.29B	$1.28B	$1.38B	$1.42B	$1.53B	$556M	$510M	$471M	$338M	$275M	$286M	$216M
Short-term Debt	$314M	$0	$0	$187M	$324M	$0	·	·	·	$0	·	·
Current Liabilities	$3.93B	$4.35B	$3.76B	$3.73B	$3.63B	$1.90B	$1.55B	$1.13B	$769M	$898M	$725M	$519M
Capital Leases	$533M	$550M	$642M	$672M	$670M	$265M	$253M	·	·	·	·	·
Deferred Tax	$1.38B	$1.59B	$1.94B	$2.28B	$2.52B	$593M	$641M	$656M	$51M	·	·	$12M
Other Non-current Liabilities	$582M	$627M	$560M	$491M	$462M	$268M	$502M	$248M	$191M	$137M	$161M	$118M
Long-term Debt	$5.64B	$8.89B	$9.98B	$10.58B	$10.97B	$4.44B	$4.42B	$4.60B	$1.64B	$1.33B	$1.07B	$942M
Total Debt	$6.31B	$8.98B	$10.07B	$11.16B	$11.72B	$4.41B	$4.38B	$4.55B	$1.64B	$1.33B	$1.07B	$942M
Common Stock	$35M	$35M	$35M	$35M	$35M	$16M	$16M	$16M	$14M	$14M	$14M	$14M
Retained Earnings	$-3.42B	$-2.65B	$-2.44B	$955M	$3.64B	$4.16B	$4.12B	$3.96B	$3.87B	$3.82B	$3.60B	$3.35B
Treasury Stock	$952M	$944M	$963M	$978M	$997M	$1.02B	$1.02B	$1.03B	$1.73B	$1.68B	$1.56B	$1.45B
AOCI	$-1.43B	$-2.53B	$-1.90B	$-2.20B	$-1.42B	$-698M	$-717M	$-702M	$-637M	$-680M	$-613M	$-540M
Stockholders' Equity	$14.15B	$13.83B	$14.61B	$17.66B	$21.08B	$6.31B	$6.22B	$6.03B	$1.68B	$1.63B	$1.59B	$1.52B
Liabilities + Equity	$25.54B	$28.72B	$30.98B	$35.52B	$39.66B	$13.55B	$13.29B	$12.89B	$4.60B	$4.02B	$3.70B	$3.49B
Shares Outstanding	255,700,000	255,700,000	255,300,000	254,968,463	254,573,984	106,937,990	106,787,299	106,619,202	78,947,381	79,213,037	80,022,291	80,777,590

현금 흐름 19

IFF의 연간 현금 흐름 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
D&A	$962M	$1.01B	$1.14B	$1.18B	$1.16B	$325M	$323M	$174M	$118M	$102M	$90M	$89M
Stock-based Comp	$88M	$77M	$65M	$49M	$54M	$36M	$34M	$29M	$27M	$25M	$23M	$23M
Deferred Tax	$-270M	$-323M	$-371M	$-237M	$-236M	$-68M	$-59M	$19M	$59M	$14M	$13M	$23M
Amort. of Intangibles	$568M	$610M	$680M	$727M	$732M	$193M	$193M	$76M	$35M	$24M	$15M	$7M
Restructuring	$70M	$29M	$68M	$12M	$41M	$17M	$30M	$5M	$20M	$-1M	$8M	$6M
Other Non-cash	$429M	$35M	$3.16B	$1.27B	$184M	$53M	$-60M	$-125M	$-108M	$-11M	$-111M	$-32M
Operating Cash Flow	$850M	$1.07B	$1.46B	$397M	$1.44B	$714M	$699M	$438M	$391M	$550M	$467M	$518M
CapEx	$594M	$463M	$503M	$504M	$393M	$192M	$236M	$170M	$129M	$126M	$101M	$143M
Investing Cash Flow	$2.27B	$326M	$558M	$745M	$-18M	$-187M	$-226M	$-5.01B	$-300M	$-355M	$-577M	$-221M
Debt Issued	·	·	$0	$0	$3M	$200M	$0	$3.26B	$498M	$556M	$0	$4M
Net Debt Issued	$-2.91B	$-1.03B	$-655M	$-300M	$-825M	$-147M	$-155M	$2.88B	$248M	$431M	$0	$4M
Stock Repurchased	$38M	$0	$0	·	·	$0	$0	$15M	$58M	$127M	$122M	$88M
Net Stock Activity	$-38M	·	·	·	·	$0	$0	$-15M	$-58M	$-127M	$-122M	$-88M
Dividends Paid	$409M	$514M	$826M	$810M	$667M	$323M	$314M	$230M	$206M	$185M	$159M	$133M
Financing Cash Flow	$-3.09B	$-1.61B	$-1.85B	$-1.23B	$-1.30B	$-512M	$-505M	$4.87B	$-43M	$-34M	$-165M	$-202M
Net Change in Cash	$119M	$-264M	$183M	$-164M	$56M	$36M	$-25M	$280M	$44M	$142M	$-297M	$73M
Taxes Paid	$329M	·	·	·	·	·	·	·	·	·	·	·
Free Cash Flow	$256M	$607M	$936M	$-107M	$1.04B	$522M	$463M	$267M	$262M	$409M	$333M	$375M
Levered FCF	·	·	$549M	$-492M	$816M	$413M	$349M	$167M	$226M	$368M	$297M	$340M

수익성 8

IFF의 연간 수익성 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Gross Margin	36.2%	35.9%	32.1%	33.4%	32.0%	41.0%	41.1%	42.3%	43.5%	44.9%	44.7%	44.1%
Operating Margin	-3.5%	6.7%	-18.4%	-10.7%	5.0%	11.1%	12.9%	14.7%	17.1%	18.2%	19.5%	19.2%
Net Margin	-3.3%	2.1%	-22.3%	-15.0%	2.4%	7.2%	8.9%	8.5%	8.7%	13.0%	13.9%	13.4%
Pretax Margin	-3.8%	2.4%	-21.9%	-13.1%	3.0%	8.7%	10.8%	11.3%	15.8%	16.8%	17.8%	17.8%
EBITDA Margin	5.3%	15.5%	-8.4%	-1.2%	14.9%	17.5%	19.2%	19.1%	20.6%	21.5%	22.4%	22.1%
ROA	-1.3%	0.83%	-7.7%	-5.0%	1.1%	2.7%	3.5%	3.9%	6.9%	10.5%	11.6%	12.2%
ROE	-2.6%	1.7%	-15.9%	-9.6%	2.0%	5.9%	7.5%	8.8%	17.9%	25.2%	27.0%	27.8%
ROIC	-1.6%	3.0%	-8.7%	-5.3%	1.4%	4.4%	5.2%	4.2%	9.6%	14.9%	17.2%	18.2%

유동성 및 지급능력 5

IFF의 연간 유동성 및 지급능력 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Current Ratio	1.4	1.8	1.7	2.0	1.9	1.6	1.9	2.6	2.5	1.8	2.0	3.3
Quick Ratio	0.6	0.5	0.6	0.6	0.7	0.8	0.4	0.6	0.5	0.4	0.2	0.9
Debt / Equity	0.4	0.6	0.7	0.6	0.6	0.7	0.7	0.8	1.0	0.8	0.7	0.6
LT Debt / Equity	0.3	0.5	0.6	0.6	0.5	0.6	0.6	0.7	1.0	0.7	0.6	0.6
Interest Coverage	·	·	-5.6	-3.9	2.0	4.3	4.8	4.4	8.9	10.7	12.8	12.9

효율성 3

IFF의 연간 효율성 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Asset Turnover	0.4	0.4	0.3	0.3	0.4	0.4	0.4	0.5	0.8	0.8	0.8	0.9
Inventory Turnover	3.2	3.2	2.8	2.9	4.3	2.7	2.8	2.7	3.1	3.0	2.9	3.1
Receivables Turnover	6.5	6.9	6.5	6.7	8.2	5.6	82.8	·	·	·	·	·

주당 6

IFF의 연간 주당 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Book Value / Share	$55.35	$54.27	$57.23	$69.36	$82.81	$59.02	$58.22	$56.58	$21.33	$20.53	$19.87	$18.80
Revenue / Share	$42.54	$44.86	$45.02	$48.78	$47.97	$44.74	$45.36	$45.14	$42.82	$38.96	$37.37	$37.90
Cash Flow / Share	$3.32	$4.18	$5.64	$1.56	$5.91	$6.28	$6.17	$4.97	$4.92	$6.69	$5.36	$6.36
Cash / Share	$2.31	$1.83	$2.75	$1.89	$2.79	$6.07	$5.68	$5.95	$4.66	$4.09	$2.27	$5.92
Dividend / Share	$2	$2	$3	$3	$3	$3	$3	$3	$3	$2	$2	$2
EPS (TTM)	$-1.41	$1.04	$-10.14	$-7.32	$1.10	$3.21	$4.00	$3.79	$3.72	$5.05	$5.16	$5.06

성장률 8

IFF의 연간 성장률 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue YoY	-5.2%	0.04%	-7.7%	6.7%	129.3%	·	·	·	·	·	·	·
Revenue CAGR 3Y	-4.3%	-0.49%	31.2%	·	·	·	·	·	·	·	·	·
Revenue CAGR 5Y	16.5%	·	·	·	·	·	·	·	·	·	·	·
EPS YoY	·	·	·	·	-65.7%	·	·	·	·	·	·	·
EPS CAGR 3Y	·	-1.8%	·	·	·	·	·	·	·	·	·	·
Net Income YoY	·	·	·	·	-24.0%	·	·	·	·	·	·	·
Net Income CAGR 3Y	·	-1.5%	·	·	·	·	·	·	·	·	·	·
Dividend CAGR 5Y	4.8%	·	·	·	·	·	·	·	·	·	·	·

가치 평가 (TTM) 16

IFF의 연간 가치 평가 (TTM) 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue TTM	$10.89B	$11.48B	$11.48B	$12.44B	$11.66B	$5.08B	$5.14B	$3.98B	$3.40B	$3.12B	$3.02B	$3.09B
Net Income TTM	$-359M	$267M	$-2.59B	$-1.86B	$279M	$367M	$460M	$340M	$296M	$405M	$419M	$415M
Market Cap	$17.23B	$21.62B	$20.67B	$26.73B	$38.35B	$11.64B	$13.78B	$14.32B	$12.05B	$9.33B	$9.57B	$8.19B
Enterprise Value	$22.95B	$30.13B	$30.04B	$37.40B	$49.36B	$15.40B	$17.55B	$18.23B	$13.32B	$10.34B	$10.46B	$8.65B
P/E	-47.8	81.3	-8.0	-14.3	137.0	33.9	32.3	35.4	41.0	23.3	23.2	20.0
P/S	1.6	1.9	1.8	2.1	3.3	2.3	2.7	3.6	3.5	3.0	3.2	2.7
P/B	1.2	1.6	1.4	1.5	1.8	1.8	2.2	2.4	7.2	5.7	6.0	5.4
P / Cash Flow	20.3	20.2	14.4	67.3	26.7	16.3	19.7	32.7	30.8	17.4	22.1	15.8
P / FCF	67.3	35.6	22.1	-249.8	36.7	22.3	29.8	53.5	46.0	22.8	28.8	21.8
EV / EBITDA	39.6	16.9	-31.0	-254.5	28.4	17.3	17.8	24.1	19.0	15.4	15.4	12.7
EV / FCF	89.6	49.6	32.1	-349.6	47.3	29.5	37.9	68.2	50.9	25.3	31.5	23.1
EV / Revenue	2.1	2.6	2.6	3.0	4.2	3.0	3.4	4.6	3.9	3.3	3.5	2.8
Dividend Yield	2.4%	2.4%	4.0%	3.0%	1.7%	2.8%	2.3%	1.6%	1.7%	2.0%	1.7%	1.6%
Earnings Yield	-2.1%	1.2%	-12.5%	-7.0%	0.73%	2.9%	3.1%	2.8%	2.4%	4.3%	4.3%	5.0%
Payout Ratio	-113.9%	208.1%	-32.2%	-43.5%	239.1%	87.8%	68.1%	67.8%	69.7%	45.6%	37.9%	32.1%
Annual Payout	$409M	$514M	$826M	$810M	$667M	$323M	$314M	$230M	$206M	$185M	$159M	$133M

손익계산서 17

IFF의 분기별 손익계산서 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue	$2.74B	$2.59B	$2.69B	$2.76B	$2.84B	$2.77B	$2.92B	$2.89B	$2.90B	$2.70B	$2.82B	$2.93B	$3.03B	$2.84B	$3.06B	$3.31B
Cost of Revenue	$1.72B	$1.70B	$1.71B	$1.73B	$1.81B	$1.79B	$1.87B	$1.82B	$1.88B	$1.84B	$1.90B	$2.00B	$2.06B	$1.98B	$2.06B	$2.17B
Gross Profit	$1.02B	$890M	$983M	$1.03B	$1.03B	$980M	$1.05B	$1.07B	$1.02B	$860M	$924M	$933M	$964M	$869M	$1.00B	$1.14B
R&D Expense	$166M	$174M	$174M	$182M	$164M	$170M	$162M	$173M	$166M	$157M	$157M	$161M	$161M	$143M	$145M	$158M
SG&A Expense	$427M	$469M	$421M	$483M	$461M	$517M	$495M	$493M	$490M	$444M	$444M	$445M	$454M	$440M	$413M	$456M
Operating Income	$273M	$97M	$226M	$198M	$-903M	$127M	$249M	$191M	$199M	$-2.54B	$150M	$145M	$131M	$105M	$-1.99B	$213M
Interest Expense	$44M	·	$48M	$61M	$71M	·	$74M	$79M	$83M	·	$90M	$101M	$100M	·	$83M	$77M
Interest Income	$3M	$4M	$4M	$7M	$4M	$6M	$3M	$3M	$3M	$3M	$1M	$1M	$0	·	·	·
Other Non-op	$-13M	$-21M	$-14M	$-10M	$-20M	$-138M	$-28M	$-15M	$-1M	$-8M	$9M	$11M	$-17M	$-17M	$33M	$-6M
Pretax Income	$209M	$-8M	$56M	$534M	$-994M	$-85M	$95M	$183M	$115M	$-2.64B	$59M	$50M	$14M	$-5M	$-2.04B	$130M
Income Tax	$39M	$-13M	$15M	$-78M	$23M	$-60M	$36M	$11M	$54M	$-8M	$32M	$23M	$22M	$19M	$160M	$21M
Net Income	$169M	$7M	$40M	$612M	$-1.02B	$-21M	$58M	$170M	$60M	$-2.63B	$25M	$27M	$-9M	$-18M	$-2.20B	$107M
EPS (Basic)	$0.66	$0.02	$0.16	$2.39	$-3.98	$-0.09	$0.23	$0.67	$0.23	$-10.31	$0.10	$0.11	$-0.04	$-0.11	$-8.60	$0.43
EPS (Diluted)	$0.66	$0.03	$0.16	$2.38	$-3.98	$-0.08	$0.23	$0.66	$0.23	$-10.31	$0.10	$0.11	$-0.04	$-0.11	$-8.60	$0.43
Shares (Basic)	256,000,000	-512,000,000	256,000,000	256,000,000	256,000,000	-510,000,000	256,000,000	255,000,000	255,000,000	-510,000,000	255,000,000	255,000,000	255,000,000	-510,000,000	255,000,000	255,000,000
Shares (Diluted)	257,000,000	-514,000,000	257,000,000	257,000,000	256,000,000	-513,000,000	257,000,000	256,000,000	256,000,000	-511,000,000	256,000,000	255,000,000	255,000,000	-510,000,000	255,000,000	255,000,000
EBITDA	$519M	·	$226M	$198M	$-667M	·	$249M	$191M	$477M	·	$150M	$145M	$407M	·	$-1.99B	$213M

대차대조표 28

IFF의 분기별 대차대조표 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Cash & Equivalents	$562M	$590M	$621M	$816M	$613M	$469M	$567M	$671M	$732M	$703M	$629M	$638M	$590M	$483M	$538M	$569M
Receivables	$1.83B	$1.73B	$1.87B	$1.80B	$1.74B	$1.62B	$1.77B	$1.77B	$1.98B	·	$1.83B	$1.89B	$1.90B	·	$2.03B	$2.18B
Inventory	$2.25B	$2.25B	$2.32B	$2.37B	$2.25B	$2.13B	$2.20B	$2.16B	$2.41B	·	$2.55B	$2.79B	$2.95B	·	$3.12B	$2.99B
Prepaid Expense	$154M	$170M	$180M	$180M	$213M	$159M	$229M	$217M	$202M	·	$184M	$187M	$163M	·	$348M	$344M
Other Current Assets	$795M	$877M	$911M	$940M	$775M	$686M	$770M	$728M	$771M	·	$890M	$898M	$789M	·	$793M	$778M
Current Assets	$5.44B	$5.59B	$5.88B	$5.93B	$8.63B	$7.97B	$8.42B	$8.15B	$6.41B	·	$6.39B	$6.44B	$7.44B	·	$6.49B	$7.73B
PP&E (Net)	$4.00B	$4.03B	$3.87B	$3.90B	$3.77B	$3.74B	$3.77B	$3.76B	$4.14B	·	$4.13B	$4.22B	$4.22B	·	$4.05B	$4.18B
PP&E (Gross)	$6.86B	$6.83B	$6.61B	$6.62B	$6.33B	$6.17B	$6.27B	$6.14B	$6.61B	·	$6.37B	$6.40B	$6.31B	·	$6.03B	$6.14B
Accum. Depreciation	$2.87B	$2.80B	$2.74B	$2.71B	$2.56B	$2.43B	$2.49B	$2.38B	$2.47B	·	$2.24B	$2.19B	$2.08B	·	$1.98B	$1.96B
Goodwill	$8.22B	$8.27B	$8.26B	$8.28B	$8.03B	$9.07B	$9.35B	$9.28B	$10.54B	$10.63B	$13.03B	$13.50B	$13.46B	$13.37B	$13.30B	$16.07B
Intangibles	$5.87B	$6.04B	$6.18B	$6.43B	$6.38B	$6.45B	$6.77B	$6.88B	$8.12B	·	$8.38B	$8.81B	$8.97B	·	$9.39B	$9.87B
Other Non-current Assets	$1.05B	$1.02B	$982M	$955M	$869M	$907M	$968M	$805M	$737M	·	$763M	$754M	$744M	·	$663M	$726M
Total Assets	$25.14B	$25.54B	$25.77B	$26.12B	$28.27B	$28.72B	$29.93B	$29.54B	$30.64B	·	$33.40B	$34.46B	$35.47B	·	$34.54B	$39.30B
Accounts Payable	$1.37B	$1.29B	$1.28B	$1.35B	$1.32B	$1.28B	$1.21B	$1.27B	$1.35B	·	$1.11B	$1.23B	$1.20B	·	$1.53B	$1.58B
Short-term Debt	$154M	$314M	$370M	·	$292M	$0	$0	$189M	$836M	·	$0	$159M	$588M	·	$204M	$792M
Current Liabilities	$3.65B	$3.93B	$4.07B	$3.18B	$4.61B	$4.35B	$3.22B	$3.42B	$3.82B	·	$3.68B	$3.93B	$4.87B	·	$3.63B	$4.72B
Capital Leases	·	$533M	·	·	·	$550M	·	·	·	·	·	·	·	·	·	·
Deferred Tax	$1.35B	$1.38B	$1.34B	$1.39B	$1.54B	$1.59B	$1.87B	$1.83B	$1.92B	·	$2.13B	$2.18B	$2.23B	·	$2.28B	$2.36B
Other Non-current Liabilities	$548M	$582M	$611M	$680M	$592M	$627M	$613M	$572M	$527M	·	$475M	$504M	$494M	·	$472M	$462M
Long-term Debt	$5.82B	$5.64B	$6.05B	$6.18B	$9.29B	$8.98B	$9.10B	$9.38B	$10.30B	·	$10.30B	$10.57B	$11.29B	·	$10.77B	$12.11B
Total Debt	$5.97B	·	$6.42B	$6.18B	$9.58B	·	$9.10B	$9.57B	$11.13B	·	$10.30B	$10.73B	$11.88B	·	$10.98B	$12.90B
Common Stock	$35M	$35M	$35M	$35M	$35M	$35M	$35M	$35M	$35M	·	$35M	$35M	$35M	·	$35M	$35M
Retained Earnings	$-3.35B	$-3.42B	$-3.35B	$-3.21B	$-3.73B	$-2.65B	$-2.46B	$-2.41B	$-2.48B	·	$378M	$560M	$739M	·	$1.19B	$3.59B
Treasury Stock	$986M	$952M	$915M	$917M	$942M	$944M	$945M	$946M	$961M	·	$964M	$966M	$973M	·	$979M	$980M
AOCI	$-1.51B	$-1.43B	$-1.46B	$-1.42B	$-2.12B	$-2.53B	$-1.76B	$-2.31B	$-2.19B	·	$-2.34B	$-1.86B	$-1.89B	·	$-3.19B	$-2.21B
Stockholders' Equity	$14.12B	$14.15B	$14.24B	$14.40B	$13.18B	$13.83B	$14.78B	$14.25B	$14.29B	·	$16.98B	$17.62B	$17.76B	·	$16.89B	$20.26B
Liabilities + Equity	$25.14B	$25.54B	$25.77B	$26.12B	$28.27B	$28.72B	$29.93B	$29.54B	$30.64B	·	$33.40B	$34.46B	$35.47B	·	$34.54B	$39.30B
Shares Outstanding	255,200,000	255,700,000	256,300,000	256,300,000	255,700,000	255,700,000	255,700,000	255,656,988	255,319,533	·	255,268,628	255,221,731	255,067,476	·	254,949,630	254,944,731

현금 흐름 18

IFF의 분기별 현금 흐름 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
D&A	$246M	$237M	$247M	$242M	$236M	$243M	$248M	$246M	$278M	$287M	$292M	$287M	$276M	$282M	$293M	$301M
Stock-based Comp	$16M	$16M	$21M	$32M	$19M	$18M	$16M	$25M	$18M	$15M	$18M	$20M	$12M	$12M	$12M	$16M
Deferred Tax	$-15M	$-57M	$-50M	$-102M	$-61M	$-180M	$-66M	$-68M	$-9M	$-312M	$-32M	$1M	$-28M	$-15M	$-44M	$-113M
Amort. of Intangibles	$146M	$134M	$146M	$145M	$143M	$143M	$146M	$153M	$168M	$167M	$170M	$172M	$171M	$175M	$182M	$184M
Restructuring	$6M	$16M	$16M	$21M	$17M	$23M	$1M	$2M	$3M	$7M	$2M	$7M	$52M	$7M	$-4M	$7M
Other Non-cash	$-159M	·	·	·	$951M	·	·	·	$-248M	·	·	·	$-124M	·	·	·
Operating Cash Flow	$257M	$318M	$164M	$241M	$127M	$389M	$345M	$237M	$99M	$660M	$420M	$248M	$127M	$208M	$289M	$-47M
CapEx	$165M	$188M	$132M	$95M	$179M	$160M	$103M	$82M	$118M	$113M	$100M	$115M	$175M	$160M	$108M	$104M
Investing Cash Flow	$23M	$-157M	$-115M	$2.70B	$-157M	$-281M	$-57M	$742M	$-78M	$-80M	$86M	$719M	$-167M	$-142M	$1.23B	$-225M
Debt Issued	·	·	·	·	·	·	·	·	·	·	·	·	·	·	$0	·
Net Debt Issued	$0	·	·	·	$-16M	·	·	·	$-833M	·	·	·	·	·	·	·
Stock Repurchased	$35M	·	·	·	$0	·	·	·	·	·	·	·	·	·	·	·
Net Stock Activity	$-35M	·	·	·	·	·	·	·	·	·	·	·	·	·	·	·
Dividends Paid	$102M	$103M	$102M	$102M	$102M	$103M	$102M	$102M	$207M	$207M	$206M	$207M	$206M	$206M	$202M	$201M
Financing Cash Flow	$-301M	$-200M	$-237M	$-2.82B	$169M	$-162M	$-421M	$-1.06B	$40M	$-558M	$-427M	$-944M	$78M	$-142M	$-1.46B	$282M
Net Change in Cash	$-28M	$-31M	$-195M	$166M	$179M	$-98M	$-105M	$-97M	$36M	$73M	$10M	$35M	$65M	$-3M	$-18M	$-40M
Free Cash Flow	$92M	·	·	·	$-52M	·	·	·	$-19M	·	·	·	$-48M	·	·	·
Levered FCF	$56M	·	·	·	$-125M	·	·	·	$-63M	·	·	·	$15M	·	·	·

수익성 8

IFF의 분기별 수익성 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Gross Margin	37.1%	·	36.5%	37.3%	36.4%	·	36.0%	37.0%	35.3%	·	32.8%	31.9%	31.9%	·	32.7%	34.4%
Operating Margin	10.0%	·	8.4%	7.2%	-31.8%	·	8.5%	6.6%	6.9%	·	5.3%	5.0%	4.3%	·	-64.8%	6.4%
Net Margin	6.2%	·	1.5%	22.1%	-35.8%	·	2.0%	5.9%	2.1%	·	0.89%	0.92%	-0.30%	·	-71.7%	3.2%
Pretax Margin	7.6%	·	2.1%	19.3%	-35.0%	·	3.2%	6.3%	4.0%	·	2.1%	1.7%	0.46%	·	-66.4%	3.9%
EBITDA Margin	18.9%	·	8.4%	7.2%	-23.5%	·	8.5%	6.6%	16.4%	·	5.3%	5.0%	13.5%	·	-64.8%	6.4%
ROA	0.63%	·	0.14%	2.2%	-3.5%	·	0.19%	0.53%	0.18%	·	0.07%	0.07%	-0.02%	·	-5.9%	0.27%
ROE	1.2%	·	0.28%	4.3%	-7.4%	·	0.37%	1.1%	0.37%	·	0.15%	0.14%	-0.05%	·	-11.5%	0.51%
ROIC	1.1%	·	0.80%	1.1%	-4.1%	·	0.66%	0.75%	0.42%	·	0.25%	0.28%	-0.25%	·	-7.7%	0.54%

유동성 및 지급능력 5

IFF의 분기별 유동성 및 지급능력 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Current Ratio	1.5	·	1.4	1.9	1.9	·	2.6	2.4	1.7	·	1.7	1.6	1.5	·	1.8	1.6
Quick Ratio	0.7	·	0.6	0.8	0.5	·	0.7	0.7	0.7	·	0.7	0.6	0.5	·	0.7	0.6
Debt / Equity	0.4	·	0.5	0.4	0.7	·	0.6	0.7	0.8	·	0.6	0.6	0.7	·	0.7	0.6
LT Debt / Equity	0.3	·	0.3	0.4	0.6	·	0.6	0.6	0.6	·	0.5	0.5	0.5	·	0.6	0.5
Interest Coverage	6.2	·	4.7	3.2	-12.7	·	3.4	2.4	2.4	·	1.4	1.2	1.2	·	-23.9	2.8

효율성 3

IFF의 분기별 효율성 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Asset Turnover	0.1	·	0.1	0.1	0.1	·	0.1	0.1	0.1	·	0.1	0.1	0.1	·	0.1	0.1
Inventory Turnover	0.8	·	0.8	0.8	0.8	·	0.8	0.7	0.7	·	0.7	0.7	0.7	·	0.7	0.8
Receivables Turnover	1.5	·	1.5	1.5	1.5	·	1.6	1.6	1.5	·	1.5	1.4	1.5	·	1.5	1.6

주당 6

IFF의 분기별 주당 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Book Value / Share	$55.33	·	$55.56	$56.20	$51.53	·	$57.78	$55.75	$55.97	·	$66.51	$69.05	$69.62	·	$66.24	$79.47
Revenue / Share	$10.67	·	$10.48	$10.75	$11.11	·	$11.38	$11.29	$11.32	·	$11.02	$11.49	$11.87	·	$12.01	$12.97
Cash Flow / Share	$1.00	·	·	·	$0.50	·	·	·	$0.39	·	·	·	$0.50	·	·	·
Cash / Share	$2.20	·	$2.42	$3.18	$2.40	·	$2.22	$2.62	$2.87	·	$2.46	$2.50	$2.31	·	$2.11	$2.23
Dividend / Share	$0	$0	$0	$0	$0	$0	$0	$0	$0	$1	$1	$1	$1	$1	$1	$1
EPS (TTM)	$-0.78	·	$-1.21	$-0.71	$-2.86	·	$1.22	$1.10	$0.40	·	$-8.43	$-8.10	$-7.25	·	$-6.45	$2.26

가치 평가 (TTM) 15

IFF의 분기별 가치 평가 (TTM) 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue TTM	$11.04B	·	$11.07B	$11.30B	$11.43B	·	$11.53B	$11.54B	$11.68B	·	$11.84B	$12.33B	$12.62B	·	$12.67B	$12.69B
Net Income TTM	$-197M	·	$-308M	$-178M	$-730M	·	$313M	$282M	$103M	·	$-2.15B	$-2.07B	$-1.85B	·	$-1.65B	$573M
Market Cap	$18.51B	·	$15.77B	$18.85B	$19.84B	·	$26.83B	$24.34B	$21.95B	·	$17.40B	$20.31B	$23.46B	·	$23.16B	$30.37B
Enterprise Value	$23.92B	·	$21.57B	$24.22B	$28.81B	·	$35.36B	$33.24B	$32.36B	·	$27.07B	$30.40B	$34.75B	·	$33.60B	$42.70B
P/E	-93.0	·	-50.9	-103.6	-27.1	·	86.0	86.6	215.0	·	-8.1	-9.8	-12.7	·	-14.1	52.7
P/S	1.7	·	1.4	1.7	1.7	·	2.3	2.1	1.9	·	1.5	1.6	1.9	·	1.8	2.4
P/B	1.3	·	1.1	1.3	1.5	·	1.8	1.7	1.5	·	1.0	1.2	1.3	·	1.4	1.5
P / Tangible Book	561.1	·	·	·	·	·	·	·	·	·	·	·	·	·	·	·
P / Cash Flow	72.0	·	·	·	156.3	·	·	·	221.8	·	·	·	184.7	·	·	·
P / FCF	201.2	·	·	·	-381.6	·	·	·	-1155.5	·	·	·	-488.7	·	·	·
EV / EBITDA	46.1	·	95.4	122.3	-43.2	·	142.0	174.0	67.8	·	180.5	209.7	85.4	·	-16.9	200.5
EV / FCF	260.0	·	·	·	-554.1	·	·	·	-1703.0	·	·	·	-723.9	·	·	·
EV / Revenue	2.2	·	1.9	2.1	2.5	·	3.1	2.9	2.8	·	2.3	2.5	2.8	·	2.7	3.4
Earnings Yield	-1.1%	·	-2.0%	-0.97%	-3.7%	·	1.2%	1.2%	0.47%	·	-12.4%	-10.2%	-7.9%	·	-7.1%	1.9%
Payout Ratio	60.4%	·	·	·	-10.0%	·	·	·	345.0%	·	·	·	-2288.9%	·	·	·

재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년

손익계산서

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
매출	$10.89B	$11.48B	$11.48B	$12.44B	$11.66B
매출 총이익률 %	36.2%	35.9%	32.1%	33.4%	32.0%
영업이익률 %	-3.5%	6.7%	-18.4%	-10.7%	5.0%
순이익	$-359M	$267M	$-2.59B	$-1.86B	$279M
희석 EPS	$-1.41	$1.04	$-10.14	$-7.32	$1.10

대차대조표

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
부채 / 자기자본 비율	0.4	0.6	0.7	0.6	0.6
유동비율	1.4	1.8	1.7	2.0	1.9
당좌 비율	0.6	0.5	0.6	0.6	0.7

현금 흐름

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
잉여현금흐름	$256M	$607M	$936M	$-107M	$1.04B

나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목

📊

중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.

선택 항목이 저장되어 모든 티커에서 유지됩니다.

IFF 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위

IFF 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의

이동 평균 및 오버레이

거래량

오실레이터

모멘텀 및 추세

10년 성과 매출, 순이익, 마진 및 EPS 추세

가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?

수익성 총, 영업 및 순이익률; ROE, ROA, ROIC

재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성

성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR

주당 지표 EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금

자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율

배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR

IFF 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력

12개월 목표 주가

실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일

동료 비교 주요 지표 대 섹터 동종 기업

전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름

재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년

최신 뉴스 이 회사 관련 최근 헤드라인

나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목