WWD Woodward, Inc. - Common Stock
$352.67
가격 · 5월 20, 2026
기준 재무 정보 4월 30, 2026
52주 범위
$204–$407
73% of range
애널리스트 평점
BUY
16 analysts
목표 주가
$437
+24% upside
P/E (TTM)
35.1
ROE
18.0%
순이익률
12.4%
WWD 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
가격
$352.67
시가총액
—
P/E (TTM)
35.1
EPS (TTM)
$7.19
매출 (TTM)
$3.57B
배당 수익률
—
ROE
18.0%
부채/자본
0.3
52주 범위
$204 – $407
WWD 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
Configure
10년 성과 매출, 순이익, 마진 및 EPS 추세
매출 및 순이익
$3.57B
2017-09-30
→
2025-09-30
EPS
$7.19
2017-09-30
→
2025-09-30
잉여현금흐름
$340M
2017-09-30
→
2025-09-30
마진
12.4%
가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
WWD
동종업계 중앙값
P/E (TTM)
35.1
48.5
수익성 총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
WWD
동종업계 중앙값
Net Profit Margin (순이익률)
12.4%
13.1%
ROA
9.8%
8.6%
ROE
18.0%
20.7%
재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
WWD
동종업계 중앙값
Debt / Equity (부채 / 자기자본 비율)
0.3
66.3
Current Ratio (유동비율)
2.1
2.5
Quick Ratio (당좌 비율)
0.9
—
성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
WWD
동종업계 중앙값
Revenue YoY (매출 YoY)
7.3%
—
Revenue CAGR 3Y (매출 CAGR 3년)
14.4%
—
Revenue CAGR 5Y (매출 CAGR 5년)
7.4%
—
EPS YoY
19.6%
—
Net Income YoY (순이익 YoY)
18.5%
—
자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
WWD
동종업계 중앙값
배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
배당 수익률
—
지급 비율
—
5년 배당 CAGR
—
| 배당락일 | 금액 |
|---|---|
| 2026년 2월 19일 | $0.3200 |
| 2025년 11월 20일 | $0.2800 |
| 2025년 8월 21일 | $0.2800 |
| 2025년 5월 22일 | $0.2800 |
| 2025년 2월 20일 | $0.2800 |
| 2024년 11월 21일 | $0.2500 |
| 2024년 8월 22일 | $0.2500 |
| 2024년 5월 21일 | $0.2500 |
| 2024년 2월 16일 | $0.2500 |
| 2023년 11월 17일 | $0.2200 |
| 2023년 8월 11일 | $0.2200 |
| 2023년 5월 19일 | $0.2200 |
| 2023년 2월 17일 | $0.2200 |
| 2022년 11월 10일 | $0.1900 |
| 2022년 8월 12일 | $0.1900 |
| 2022년 5월 16일 | $0.1900 |
| 2022년 2월 17일 | $0.1900 |
| 2021년 11월 12일 | $0.1630 |
| 2021년 8월 13일 | $0.1630 |
| 2021년 5월 17일 | $0.1630 |
WWD 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력
매수
16 명의 애널리스트
- 적극 매수 3 18.8%
- 매수 10 62.5%
- 보유 3 18.8%
- 매도 0 0.0%
- 적극 매도 0 0.0%
12개월 목표 주가
10 명의 애널리스트 · 2026-05-14
중앙값
$438.00
← 모든 목표가 하회
$352.67
저가
$390.00
고가
$470.00
중앙값 목표
$438.00
+24.2%
평균 목표
$437.30
+24.0%
실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
평균 서프라이즈
0.24%
| 기간 | EPS Actual | EPS 예상 | 서프라이즈 |
|---|---|---|---|
| 2026년 3월 31일 | $2.27 | $2.11 | 0.16% |
| 2025년 12월 31일 | $2.17 | $1.67 | 0.50% |
| 2025년 9월 30일 | $2.09 | $1.88 | 0.21% |
| 2025년 6월 30일 | $1.76 | $1.65 | 0.11% |
| 2025년 3월 31일 | $1.69 | $1.47 | 0.22% |
동료 비교 주요 지표 대 섹터 동종 기업
| 티커 | 시가총액 | P/E | 매출 YoY | 순이익률 | ROE | 매출 총이익률 |
|---|---|---|---|---|---|---|
| WWD | — | 35.1 | 7.3% | 12.4% | 18.0% | — |
| AXON | $45.55B | 376.1 | 33.5% | 4.5% | 4.2% | 59.7% |
| CW | $20.32B | 42.8 | 12.1% | 13.8% | 19.4% | 37.2% |
| FTAI | — | — | — | — | — | — |
| ATI | $15.90B | 41.0 | 5.2% | 8.8% | 22.1% | 21.9% |
| CRS | $13.74B | 37.2 | 4.2% | 13.1% | 20.9% | 26.7% |
| BWXT | — | 48.3 | 18.3% | 10.3% | 28.4% | — |
| TXT | $15.17B | 17.0 | 8.0% | 6.2% | 12.0% | — |
| ARXS | — | — | — | — | — | — |
| HII | $13.34B | 22.1 | 8.2% | 4.9% | 12.2% | — |
| DRS | $9.06B | 33.1 | 12.8% | 7.6% | 10.4% | 23.8% |
전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
손익계산서 15
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3.57B | $3.32B | $2.91B | $2.38B | $2.25B | $2.50B | $2.90B | $2.33B | $2.10B | $2.02B | $2.04B | $2.00B | |
| Cost of Revenue | $2.61B | $2.45B | $2.24B | $1.86B | $1.69B | $1.86B | $2.19B | $1.72B | $1.53B | $1.48B | $1.46B | $1.43B | |
| R&D Expense | $148M | $141M | $132M | $120M | $117M | $133M | $159M | $148M | $127M | $126M | $134M | $138M | |
| SG&A Expense | $330M | $307M | $270M | $203M | $187M | $218M | $211M | $194M | $177M | $174M | $177M | $155M | |
| Interest Expense | $46M | $48M | $48M | $35M | $34M | $36M | $44M | $40M | $36M | $27M | $25M | $23M | |
| Interest Income | $4M | $6M | $3M | $2M | $1M | $2M | $1M | $2M | $2M | $2M | $787.0K | $271.0K | |
| Other Non-op | $84M | $67M | $50M | $27M | $36M | $56M | $26M | $14M | $19M | $12M | $1M | $1M | |
| Pretax Income | $521M | $454M | $276M | $200M | $246M | $282M | $321M | $220M | $253M | $226M | $241M | $227M | |
| Income Tax | $79M | $81M | $43M | $28M | $37M | $41M | $61M | $39M | $52M | $46M | $59M | $61M | |
| Net Income | $442M | $373M | $232M | $172M | $209M | $240M | $260M | $180M | $201M | $181M | $181M | $166M | |
| EPS (Basic) | $7.42 | $6.21 | $3.88 | $2.79 | $3.30 | $3.86 | $4.19 | $2.93 | $3.27 | $2.92 | $2.81 | $2.50 | |
| EPS (Diluted) | $7.19 | $6.01 | $3.78 | $2.71 | $3.18 | $3.74 | $4.02 | $2.82 | $3.16 | $2.85 | $2.75 | $2.45 | |
| Shares (Basic) | 59,563,000 | 60,076,000 | 59,908,000 | 61,517,000 | 63,287,000 | 62,267,000 | 61,950,000 | 61,493,000 | 61,366,000 | 61,893,000 | 64,684,000 | 66,432,000 | |
| Shares (Diluted) | 61,464,000 | 62,084,000 | 61,482,000 | 63,254,000 | 65,555,000 | 64,209,000 | 64,498,000 | 63,876,000 | 63,512,000 | 63,556,000 | 66,056,000 | 67,776,000 | |
| EBITDA | $113M | $116M | $120M | $121M | $130M | $131M | $142M | $116M | $81M | $69M | $75M | $77M |
대차대조표 28
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $327M | $282M | $137M | $108M | · | · | · | $84M | $88M | $81M | $82M | $115M | |
| Receivables | $477M | $457M | $485M | $369M | $322M | $365M | $416M | $423M | · | · | · | · | |
| Inventory | $655M | $609M | $518M | $514M | $420M | $438M | $517M | $550M | $474M | $462M | $448M | $452M | |
| Other Current Assets | $70M | $60M | $50M | $75M | $61M | $53M | $56M | $43M | $39M | $38M | $44M | $47M | |
| Current Assets | $1.88B | $1.74B | $1.47B | $1.31B | $1.46B | $1.21B | $1.27B | $1.11B | $1.02B | $944M | $917M | $1.01B | |
| PP&E (Net) | $987M | $941M | $913M | $910M | $951M | $997M | $1.06B | $1.06B | $922M | $876M | $756M | $513M | |
| PP&E (Gross) | $1.93B | $1.83B | $1.75B | $1.68B | $1.68B | $1.65B | $1.67B | $1.62B | $1.44B | $1.37B | $1.24B | $978M | |
| Accum. Depreciation | $941M | $890M | $832M | $769M | $726M | $654M | $613M | $565M | $521M | $494M | $487M | $465M | |
| Goodwill | $832M | $807M | $791M | $773M | $805M | $808M | $798M | $813M | $557M | $556M | $557M | $560M | |
| Intangibles | $428M | $440M | $452M | $461M | $559M | $607M | $612M | $701M | $172M | $198M | $225M | $255M | |
| Other Non-current Assets | $380M | $353M | $325M | $327M | $297M | $265M | $199M | $85M | $66M | $48M | $44M | $54M | |
| Total Assets | $4.63B | $4.37B | $4.01B | $3.81B | $4.09B | $3.90B | $3.96B | $3.79B | $2.76B | $2.64B | $2.51B | $2.36B | |
| Accounts Payable | $289M | $287M | $234M | $231M | $171M | $134M | $240M | $226M | $233M | $169M | $173M | $161M | |
| Accrued Liabilities | $313M | $293M | $263M | $206M | $183M | $152M | $228M | $195M | $155M | $157M | $156M | $173M | |
| Short-term Debt | $122M | $217M | $0 | $67M | · | · | $220M | $154M | · | $150M | $2M | $0 | |
| Current Liabilities | $907M | $924M | $617M | $539M | $366M | $392M | $707M | $591M | $427M | $481M | $338M | $340M | |
| Capital Leases | $20M | $23M | $21M | $21M | $15M | $15M | · | · | · | · | · | · | |
| Deferred Tax | $108M | $122M | $133M | $127M | $158M | $164M | $151M | $171M | $33M | $4M | $56M | $85M | |
| Other Non-current Liabilities | $592M | $577M | $543M | $529M | $618M | $618M | $506M | $398M | $345M | $368M | $116M | $101M | |
| Total Liabilities | $2.06B | $2.19B | $1.94B | $1.91B | $1.88B | $1.91B | $2.23B | $2.25B | $1.39B | $1.43B | $1.36B | $1.24B | |
| Long-term Debt | $580M | $655M | $722M | $711M | $735M | $838M | $865M | $1.09B | $580M | · | $850M | $710M | |
| Total Debt | $702M | $872M | $722M | $777M | $735M | $838M | $1.08B | $1.09B | $580M | $727M | $852M | $710M | |
| Common Stock | $106.0K | $106.0K | $106.0K | $106.0K | $106.0K | $106.0K | $106.0K | $106.0K | $106.0K | $106.0K | $106.0K | $106.0K | |
| Retained Earnings | $3.60B | $3.22B | $2.91B | $2.73B | $2.60B | $2.43B | $2.22B | $1.97B | $1.82B | $1.65B | $1.50B | $1.34B | |
| Treasury Stock | $1.51B | $1.41B | $1.09B | $1.03B | $582M | $577M | $602M | $539M | $560M | $513M | $422M | $287M | |
| AOCI | $-10M | $-33M | $-71M | $-93M | $-66M | $-90M | $-103M | $-75M | $-53M | $-66M | $-51M | $-4M | |
| Stockholders' Equity | $2.57B | $2.18B | $2.07B | $1.90B | $2.21B | $1.99B | $1.73B | $1.54B | $1.37B | $1.21B | $1.15B | $1.16B | |
| Liabilities + Equity | $4.63B | $4.37B | $4.01B | $3.81B | $4.09B | $3.90B | $3.96B | $3.79B | $2.76B | $2.64B | $2.51B | $2.40B |
현금 흐름 17
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $113M | $116M | $120M | $121M | $130M | $131M | $142M | $116M | $81M | $69M | $75M | $77M | |
| Stock-based Comp | $32M | $33M | $23M | $20M | $21M | $23M | $18M | $18M | $17M | $15M | $14M | $11M | |
| Deferred Tax | $-52M | $-45M | $-40M | $-23M | $-12M | $1M | $-10M | $-30M | $23M | $-53M | $16M | $-7M | |
| Amort. of Intangibles | $28M | $34M | $38M | $38M | $42M | $39M | $56M | $45M | $26M | $27M | $29M | $34M | |
| Restructuring | · | $0 | $5M | $-3M | $5M | $22M | · | $17M | $0 | $8M | $39.0K | · | |
| Other Non-cash | $-63M | $-38M | $-27M | $-96M | $117M | $-46M | $-19M | $15M | $-14M | $223M | $983.0K | $20M | |
| Operating Cash Flow | $471M | $439M | $309M | $194M | $465M | $349M | $391M | $299M | $308M | $435M | $296M | $274M | |
| CapEx | $131M | $96M | $76M | $53M | $38M | $47M | $99M | $127M | $92M | $176M | $287M | $207M | |
| Investing Cash Flow | $-120M | $-89M | $-74M | $-65M | $-35M | $-7M | $-103M | $-897M | $-92M | · | · | · | |
| Debt Issued | · | · | · | · | · | · | · | $400M | · | $179M | $0 | $250M | |
| Net Debt Issued | · | · | · | · | · | · | · | $400M | · | $179M | $0 | $-50M | |
| Stock Repurchased | $173M | $391M | $126M | $485M | $33M | $13M | $110M | $0 | $72M | $126M | $159M | $143M | |
| Net Stock Activity | $-173M | $-391M | $-126M | $-485M | $-33M | $-13M | $-110M | $0 | $-72M | $-126M | $-157M | $-141M | |
| Financing Cash Flow | $-314M | $-218M | $-196M | $-442M | $-136M | $-290M | $-266M | $606M | $-212M | · | · | · | |
| Net Change in Cash | $45M | $145M | $30M | $-341M | $295M | $54M | $15M | $-4M | $6M | $-1M | $-33M | $67M | |
| Free Cash Flow | $340M | $343M | $232M | $141M | $427M | $302M | $292M | $172M | $215M | $260M | $817.0K | $61M | |
| Levered FCF | $302M | $303M | $192M | $111M | $398M | $272M | $256M | $146M | $193M | $238M | $-18M | $44M |
수익성 5
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 12.4% | 11.2% | 8.0% | 7.2% | 9.3% | 9.6% | 8.9% | 7.8% | 9.6% | 8.9% | 8.9% | 8.3% | |
| Pretax Margin | 14.6% | 13.7% | 9.5% | 8.4% | 10.9% | 11.3% | 11.1% | 9.4% | 12.0% | 11.2% | 11.8% | 11.4% | |
| EBITDA Margin | 3.2% | 3.5% | 4.1% | 5.1% | 5.8% | 5.3% | 4.9% | 5.0% | 3.9% | 3.4% | 3.7% | 3.9% | |
| ROA | 9.8% | 8.9% | 5.9% | 4.3% | 5.2% | 6.1% | 6.6% | 5.5% | 7.4% | 7.0% | 7.4% | 7.2% | |
| ROE | 18.0% | 17.2% | 11.2% | 9.0% | 9.4% | 12.3% | 15.1% | 12.0% | 15.5% | 15.3% | 15.7% | 14.4% |
유동성 및 지급능력 4
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.1 | 1.9 | 2.4 | 2.4 | 4.0 | 3.1 | 1.8 | 1.9 | 2.4 | 2.0 | 2.8 | 3.0 | |
| Quick Ratio | 0.9 | 0.8 | 1.0 | 0.7 | 0.9 | 0.9 | 0.6 | · | 0.2 | 0.2 | 0.2 | 0.3 | |
| Debt / Equity | 0.3 | 0.4 | 0.3 | 0.4 | 0.3 | 0.4 | 0.6 | 0.7 | 0.4 | 0.6 | 0.7 | 0.6 | |
| LT Debt / Equity | 0.2 | 0.3 | 0.3 | 0.4 | 0.3 | 0.4 | 0.5 | 0.7 | 0.4 | 0.5 | 0.7 | 0.6 |
효율성 3
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.8 | 0.8 | 0.7 | 0.6 | 0.6 | 0.6 | 0.7 | 0.7 | 0.8 | 0.8 | 0.8 | 0.9 | |
| Inventory Turnover | 4.1 | 4.3 | 4.3 | 4.0 | 4.0 | 3.9 | 4.4 | 3.4 | 3.3 | 3.2 | 3.2 | 3.2 | |
| Receivables Turnover | 7.6 | 7.1 | 6.8 | 6.9 | 6.5 | 6.4 | 6.9 | · | · | · | · | · |
성장률 9
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 7.3% | 14.1% | 22.3% | 6.1% | -10.0% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 14.4% | 14.0% | 5.3% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 7.4% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 19.6% | 59.0% | 39.5% | -14.8% | -15.0% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 38.4% | 23.6% | 0.36% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 14.0% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 18.5% | 60.5% | 35.3% | -17.7% | -13.2% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 37.1% | 21.4% | -1.1% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 13.0% | · | · | · | · | · | · | · | · | · | · | · |
가치 평가 (TTM) 4
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $3.57B | $3.32B | $2.91B | $2.38B | $2.25B | $2.50B | $2.90B | $2.33B | $2.10B | $2.02B | $2.04B | $2.00B | |
| Net Income TTM | $442M | $373M | $232M | $172M | $209M | $240M | $260M | $180M | $201M | $181M | $181M | $166M | |
| P/E | 35.1 | 28.5 | 32.9 | 29.6 | 35.6 | 21.4 | 26.8 | 28.7 | 24.6 | 21.9 | 14.8 | 19.4 | |
| Earnings Yield | 2.9% | 3.5% | 3.0% | 3.4% | 2.8% | 4.7% | 3.7% | 3.5% | 4.1% | 4.6% | 6.8% | 5.1% |
손익계산서 15
| 지표 | 추세 | Q2 2026 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.09B | $996M | $995M | $915M | $884M | $773M | $854M | $848M | $835M | $787M | $777M | $801M | $718M | $619M | $595M | $614M | |
| Cost of Revenue | $775M | $704M | $718M | $666M | $644M | $583M | $647M | $618M | $601M | $582M | $589M | $596M | $559M | $493M | $470M | $480M | |
| R&D Expense | $46M | $38M | $39M | $41M | $37M | $30M | $35M | $39M | $36M | $31M | $31M | $35M | $38M | $29M | $23M | $32M | |
| SG&A Expense | $102M | $95M | $88M | $89M | $84M | $70M | $78M | $74M | $81M | $75M | $66M | $65M | $76M | $63M | $68M | $46M | |
| Interest Expense | $12M | $10M | $10M | $11M | $12M | $12M | $13M | $12M | $12M | $11M | $12M | $12M | $13M | $11M | $10M | $9M | |
| Interest Income | $715.0K | $701.0K | $953.0K | $838.0K | $1M | $1M | $2M | $2M | $1M | $1M | $1M | $516.0K | $508.0K | $366.0K | $461.0K | $353.0K | |
| Other Non-op | $18M | $19M | $18M | $18M | $25M | $23M | $18M | $14M | $14M | $21M | $17M | $13M | $12M | $8M | $14M | $3M | |
| Pretax Income | $167M | $169M | $160M | $127M | $133M | $102M | $102M | $122M | $121M | $110M | $98M | $106M | $40M | $32M | $41M | $50M | |
| Income Tax | $33M | $35M | $22M | $18M | $24M | $15M | $18M | $20M | $23M | $20M | $15M | $21M | $5M | $2M | $5M | $11M | |
| Net Income | $134M | $134M | $138M | $108M | $109M | $87M | $83M | $102M | $98M | $90M | $83M | $85M | $36M | $30M | $36M | $39M | |
| EPS (Basic) | $2.25 | $2.23 | $2.30 | $1.82 | $1.83 | $1.47 | $1.41 | $1.69 | $1.61 | $1.50 | $1.38 | $1.41 | $0.59 | $0.50 | $0.60 | $0.65 | |
| EPS (Diluted) | $2.19 | $2.17 | $2.23 | $1.76 | $1.78 | $1.42 | $1.36 | $1.63 | $1.56 | $1.46 | $1.34 | $1.37 | $0.58 | $0.49 | $0.59 | $0.64 | |
| Shares (Basic) | 59,611,000 | 59,837,000 | -118,765,000 | 59,680,000 | 59,432,000 | 59,216,000 | -120,797,000 | 60,425,000 | 60,427,000 | 60,021,000 | -119,622,000 | 60,056,000 | 59,807,000 | 59,667,000 | -124,089,000 | 60,506,000 | |
| Shares (Diluted) | 61,276,000 | 61,590,000 | -122,509,000 | 61,488,000 | 61,344,000 | 61,141,000 | -124,649,000 | 62,522,000 | 62,365,000 | 61,846,000 | -122,264,000 | 61,591,000 | 61,227,000 | 60,928,000 | -128,070,000 | 62,088,000 | |
| EBITDA | $30M | $29M | · | · | · | $28M | · | · | · | $29M | · | · | · | $29M | · | · |
대차대조표 28
| 지표 | 추세 | Q2 2026 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $501M | $454M | $327M | $473M | $364M | $284M | $282M | $308M | $317M | $144M | · | $114M | $129M | $99M | · | · | |
| Receivables | $536M | $414M | $477M | $475M | $496M | $367M | $457M | $442M | $530M | $484M | · | $447M | $409M | $343M | · | $321M | |
| Inventory | $704M | $689M | $655M | $657M | $635M | $632M | $609M | $615M | $580M | $560M | · | $532M | $568M | $574M | · | $504M | |
| Other Current Assets | $65M | $64M | $70M | $65M | $61M | $68M | $60M | $53M | $50M | $53M | · | $74M | $77M | $84M | · | $49M | |
| Current Assets | $2.27B | $2.05B | $1.88B | $2.06B | $1.91B | $1.72B | $1.74B | $1.79B | $1.81B | $1.55B | · | $1.49B | $1.47B | $1.36B | · | $1.25B | |
| PP&E (Net) | $1.03B | $1.00B | $987M | $942M | $929M | $925M | $941M | $918M | $921M | $931M | · | $911M | $920M | $922M | · | $913M | |
| PP&E (Gross) | $2.01B | $1.96B | $1.93B | $1.87B | $1.83B | $1.81B | $1.83B | $1.79B | $1.77B | $1.79B | · | $1.73B | $1.73B | $1.72B | · | $1.67B | |
| Accum. Depreciation | $979M | $962M | $941M | $924M | $901M | $881M | $890M | $869M | $852M | $859M | · | $823M | $807M | $793M | · | $756M | |
| Goodwill | $826M | $832M | $832M | $814M | $792M | $782M | $807M | $795M | $797M | $803M | $791M | $799M | $799M | $794M | $773M | $779M | |
| Intangibles | $409M | $425M | $428M | $435M | $412M | $404M | $440M | $432M | $443M | $461M | · | $473M | $484M | $486M | · | $485M | |
| Other Non-current Assets | $383M | $380M | $380M | $374M | $362M | $357M | $353M | $331M | $334M | $329M | · | $312M | $313M | $309M | · | $311M | |
| Total Assets | $4.97B | $4.73B | $4.63B | $4.71B | $4.49B | $4.28B | $4.37B | $4.32B | $4.37B | $4.13B | $4.01B | $4.01B | $4.01B | $3.89B | $3.81B | $3.76B | |
| Accounts Payable | $306M | $270M | $289M | $284M | $269M | $224M | $287M | $255M | $259M | $253M | · | $223M | $220M | $219M | · | $195M | |
| Accrued Liabilities | $281M | $246M | $313M | $261M | $242M | $229M | $293M | $248M | $237M | $212M | · | $221M | $206M | $191M | · | $161M | |
| Short-term Debt | $623M | $383M | $122M | $353M | $261M | $258M | $217M | $275M | $141M | $65M | · | $24M | $130M | $109M | · | $49M | |
| Current Liabilities | $1.31B | $999M | $907M | $1.01B | $980M | $915M | $924M | $913M | $692M | $583M | · | $587M | $667M | $633M | · | $424M | |
| Capital Leases | $19M | $19M | $20M | $20M | $20M | $19M | $23M | $22M | $19M | $20M | · | $21M | $21M | $21M | · | $20M | |
| Deferred Tax | $105M | $108M | $108M | $128M | $118M | $116M | $122M | $131M | $135M | $139M | · | $138M | $139M | $137M | · | $150M | |
| Other Non-current Liabilities | $573M | $583M | $592M | $601M | $568M | $559M | $577M | $554M | $561M | $566M | · | $547M | $542M | $536M | · | $554M | |
| Total Liabilities | $2.44B | $2.15B | $2.06B | $2.24B | $2.16B | $2.07B | $2.19B | $2.16B | $2.04B | $1.94B | · | $1.92B | $2.00B | $1.96B | · | $1.85B | |
| Long-term Debt | $500M | $505M | $580M | $580M | $651M | $644M | $655M | $648M | $650M | $654M | · | $727M | $728M | $725M | · | $717M | |
| Total Debt | $1.12B | $888M | · | $933M | $912M | $902M | · | $923M | $791M | $719M | · | $751M | · | $834M | · | $766M | |
| Common Stock | $106.0K | $106.0K | $106.0K | $106.0K | $106.0K | $106.0K | $106.0K | $106.0K | $106.0K | $106.0K | · | $106.0K | $106.0K | $106.0K | · | $106.0K | |
| Retained Earnings | $3.83B | $3.72B | $3.60B | $3.48B | $3.39B | $3.30B | $3.22B | $3.15B | $3.07B | $2.99B | · | $2.84B | $2.77B | $2.75B | · | $2.68B | |
| Treasury Stock | $1.83B | $1.62B | $1.51B | $1.47B | $1.45B | $1.43B | $1.41B | $1.33B | $1.05B | $1.08B | · | $1.02B | $1.03B | $1.05B | · | $984M | |
| AOCI | $-20M | $-5M | $-10M | $-19M | $-50M | $-74M | $-33M | $-65M | $-61M | $-49M | · | $-61M | $-45M | $-59M | · | $-82M | |
| Stockholders' Equity | $2.53B | $2.59B | $2.57B | $2.47B | $2.34B | $2.21B | $2.18B | $2.16B | $2.33B | $2.19B | $2.07B | $2.09B | $2.01B | $1.94B | $1.90B | $1.91B | |
| Liabilities + Equity | $4.97B | $4.73B | $4.63B | $4.71B | $4.49B | $4.28B | $4.37B | $4.32B | $4.37B | $4.13B | · | $4.01B | $4.01B | $3.89B | · | $3.76B |
현금 흐름 15
| 지표 | 추세 | Q2 2026 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $30M | $29M | $29M | $29M | $28M | $28M | $29M | $29M | $29M | $29M | $30M | $30M | $30M | $29M | $29M | $30M | |
| Stock-based Comp | $14M | $7M | $6M | $6M | $13M | $7M | $5M | $8M | $15M | $5M | $4M | $4M | $4M | $11M | $3M | $3M | |
| Deferred Tax | $-1.0K | $76M | $-51M | $-1.0K | $1.0K | $-2M | $-45M | $1.0K | $-1.0K | $44.0K | $-41M | $0 | · | · | $-23M | $-1.0K | |
| Amort. of Intangibles | $7M | $7M | $7M | $7M | $7M | $7M | $8M | $8M | $9M | $9M | $10M | $9M | $9M | $9M | $9M | $9M | |
| Restructuring | $7M | · | · | · | · | · | · | · | · | · | $0 | $0 | $5M | · | · | · | |
| Other Non-cash | · | $-131M | · | · | · | $-86M | · | · | · | $-77M | · | · | · | $-65M | · | · | |
| Operating Cash Flow | $91M | $114M | $233M | $126M | $78M | $35M | $142M | $153M | $97M | $47M | $153M | $115M | $35M | $5M | $108M | $36M | |
| CapEx | $53M | $44M | $52M | $27M | $18M | $34M | $24M | $16M | $14M | $42M | $19M | $13M | $20M | $24M | $16M | $13M | |
| Investing Cash Flow | $-51M | $-48M | $-92M | $-23M | $28M | $-32M | $-21M | $-19M | $-8M | $-42M | $-19M | $-19M | $-12M | $-23M | $-36M | $-17M | |
| Stock Repurchased | $226M | $129M | $49M | $45M | $44M | $35M | $86M | · | · | · | $100M | $0 | $0 | $26M | $45M | $167M | |
| Net Stock Activity | · | $-129M | · | · | · | $-35M | · | · | · | · | · | · | · | $-26M | · | · | |
| Financing Cash Flow | $14M | $60M | $-288M | $-9M | $-37M | $19M | $-159M | $-140M | $89M | $-8M | $-113M | $-108M | $18M | $6M | $-37M | $-128M | |
| Net Change in Cash | $47M | $127M | $-146M | $109M | $80M | $1M | $-26M | $-9M | $173M | $7M | $23M | $-15M | $30M | $-9M | $8M | $-109M | |
| Free Cash Flow | · | $70M | · | · | · | $942.0K | · | · | · | $5M | · | · | · | $-19M | · | · | |
| Levered FCF | · | $62M | · | · | · | $-10M | · | · | · | $-4M | · | · | · | $-29M | · | · |
수익성 5
| 지표 | 추세 | Q2 2026 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 12.3% | 13.4% | · | 11.8% | 12.3% | 11.3% | · | 12.0% | 11.7% | 11.5% | · | 10.6% | 4.9% | 4.8% | · | 6.4% | |
| Pretax Margin | 15.3% | 17.0% | · | 13.9% | 15.0% | 13.2% | · | 14.4% | 14.4% | 14.0% | · | 13.2% | 5.6% | 5.1% | · | 8.2% | |
| EBITDA Margin | 2.7% | 2.9% | · | · | · | 3.6% | · | · | · | 3.7% | · | · | · | 4.7% | · | · | |
| ROA | 2.8% | 3.0% | · | 2.4% | 2.5% | 2.1% | · | 2.5% | 2.3% | 2.2% | · | 2.2% | · | 0.75% | · | 1.0% | |
| ROE | 5.5% | 5.6% | · | 4.7% | 4.7% | 4.0% | · | 4.8% | 4.5% | 4.4% | · | 4.2% | · | 1.4% | · | 1.9% |
유동성 및 지급능력 4
| 지표 | 추세 | Q2 2026 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.7 | 2.1 | · | 2.0 | 2.0 | 1.9 | · | 2.0 | 2.6 | 2.7 | · | 2.5 | · | 2.1 | · | 3.0 | |
| Quick Ratio | 0.8 | 0.9 | · | 0.9 | 0.9 | 0.7 | · | 0.8 | 1.2 | 1.1 | · | 1.0 | · | 0.7 | · | 0.8 | |
| Debt / Equity | 0.4 | 0.3 | · | 0.4 | 0.4 | 0.4 | · | 0.4 | 0.3 | 0.3 | · | 0.4 | · | 0.4 | · | 0.4 | |
| LT Debt / Equity | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | · | 0.3 | · | 0.4 |
효율성 3
| 지표 | 추세 | Q2 2026 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | · | 0.2 | · | 0.2 | |
| Inventory Turnover | 1.2 | 1.1 | · | 1.0 | 1.1 | 1.0 | · | 1.1 | 1.0 | 1.0 | · | 1.2 | · | 1.0 | · | 1.0 | |
| Receivables Turnover | 2.1 | 2.6 | · | 2.0 | 1.7 | 1.8 | · | 1.9 | 1.8 | 1.9 | · | 2.1 | · | 2.0 | · | 1.8 |
가치 평가 (TTM) 4
| 지표 | 추세 | Q2 2026 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $3.89B | $3.57B | · | $3.42B | $3.34B | $3.24B | · | $3.27B | $3.14B | $3.02B | · | · | $2.67B | $2.41B | · | · | |
| Net Income TTM | $485M | $438M | · | $407M | $396M | $377M | · | $374M | $308M | $246M | · | · | $140M | $165M | · | · | |
| P/E | 45.3 | 42.4 | · | 37.2 | 28.6 | 27.4 | · | 29.0 | 31.0 | 34.1 | · | · | 42.5 | 37.0 | · | · | |
| Earnings Yield | 2.2% | 2.4% | · | 2.7% | 3.5% | 3.6% | · | 3.5% | 3.2% | 2.9% | · | · | 2.4% | 2.7% | · | · |
재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
손익계산서
| 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 | |
|---|---|---|---|---|---|
| 매출 | $3.57B | $3.32B | $2.91B | $2.38B | $2.25B |
| 순이익 | $442M | $373M | $232M | $172M | $209M |
| 희석 EPS | $7.19 | $6.01 | $3.78 | $2.71 | $3.18 |
대차대조표
| 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 | |
|---|---|---|---|---|---|
| 부채 / 자기자본 비율 | 0.3 | 0.4 | 0.3 | 0.4 | 0.3 |
| 유동비율 | 2.1 | 1.9 | 2.4 | 2.4 | 4.0 |
| 당좌 비율 | 0.9 | 0.8 | 1.0 | 0.7 | 0.9 |
현금 흐름
| 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 | |
|---|---|---|---|---|---|
| 잉여현금흐름 | $340M | $343M | $232M | $141M | $427M |
최신 뉴스 이 회사 관련 최근 헤드라인
- 베이징 정상회담, 시진핑-트럼프 '앙숙' 관계 재점화하며 아시아 긴장 고조
- Truist, Woodward (WWD) 주가 목표가 상향 조정
- eBay는 GameStop의 제안을 거절했다. 중고 패션은 총알을 피했을지도 모른다.
- 일일 배당 보고서: POR, SWK, AWI, WWD, BMI
- RBC, Woodward Inc(WWD)에 대해 긍정적, 신규 계약 체결
- Puma, 구조조정 지속 속 도매 및 스포트스타일 리더 신규 임명
- 케링, 샤넬·디올 전 임원 이사회 합류
- Gap Inc.가 Inspectorio AI를 전사적으로 통합하여 소매의 미래를 제시합니다
- BKMC, XPO, WWD, UTHR: ETF에서 대규모 유출 감지됨
- Oxford Industries, 삭스 파산 및 거시 경제 문제로 손실 기록
트레이딩 시그널 진입 가격 및 위험/보상 비율을 포함한 최근 매수/매도 신호
나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목
📊
중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.
선택 항목이 저장되어 모든 티커에서 유지됩니다.