BA Boeing Company (The) Common Stock
$219,87
Cena · Maj 20, 2026
Dane fundamentalne na dzień Kwi 22, 2026
Zakres 52 tyg.
$177–$254
56% of range
Ocena Analityków
BUY
37 analysts
Cena Docelowa
$270
+23% upside
P/E (TTM)
87.5
ROE
289.1%
Marża Zysku Netto
2.5%
BA Migawka akcji Cena, kapitalizacja rynkowa, P/E, EPS, ROE, zadłużenie/kapitał własny, zakres 52-tygodniowy
Cena
$219.87
Kapitalizacja Rynkowa
$219.78B
P/E (TTM)
87.5
EPS (TTM)
$2.48
Przychody (TTM)
$89.46B
Stopa dywidendy
0.15%
ROE
289.1%
D/E Dług/Kapitał
—
Zakres 52 tyg.
$177 – $254
BA Wykres ceny akcji Dzienny OHLCV ze wskaźnikami technicznymi — przesuwaj, powiększaj i dostosowuj widok
Configure
Wyniki 10-letnie Trendy przychodów, zysku netto, marż i EPS
Przychody i Zysk Netto
$89.46B
2016-12-31
→
2025-12-31
EPS
$2.48
2016-12-31
→
2025-12-31
Wolny przepływ pieniężny
$-1.88B
2017-12-31
→
2025-12-31
Marże
2.5%
2017-12-31
→
2025-12-31
Wycena Wskaźniki P/E, P/S, P/B, EV/EBITDA — czy akcje są drogie, czy tanie?
Wskaźnik
Trend 5-letni
BA
Mediana porównawcza
P/E (TTM)
87.5
38.7
P/S (TTM)
2.5
3.6
P/B
40.3
10.7
Price / FCF (Cena / FCF)
-117.1
—
Rentowność Marże brutto, operacyjne i netto; ROE, ROA, ROIC
Wskaźnik
Trend 5-letni
BA
Mediana porównawcza
Gross Margin (Marża brutto)
4.8%
22.8%
Operating Margin (Marża Operacyjna)
4.8%
—
Net Profit Margin (Marża Zysku Netto)
2.5%
9.0%
ROA
1.4%
7.1%
ROE
289.1%
28.1%
ROIC
66.7%
—
Zdrowie finansowe Dług, płynność, wypłacalność — siła bilansu
Wskaźnik
Trend 5-letni
BA
Mediana porównawcza
Current Ratio (Wskaźnik bieżący)
1.2
1.2
Quick Ratio (Wskaźnik Szybkości)
0.3
—
Rozwój Wzrost przychodów, EPS i zysku netto: r/r, CAGR 3-letni, CAGR 5-letni
Wskaźnik
Trend 5-letni
BA
Mediana porównawcza
Revenue YoY (Przychody R/R)
34.5%
—
Revenue CAGR 3Y (Przychody CAGR 3L)
10.3%
—
Revenue CAGR 5Y (Przychody CAGR 5L)
9.0%
—
Efektywność kapitałowa Rotacja aktywów, rotacja zapasów, rotacja należności
Wskaźnik
Trend 5-letni
BA
Mediana porównawcza
Payout Ratio (Wskaźnik Wypłaty Dywidendy)
14.8%
—
Dywidendy Stopa dywidendy, wskaźnik wypłaty, historia dywidend, 5-letni CAGR
Stopa Dywidendy
0.15%
Wskaźnik Wypłaty Dywidendy
14.8%
CAGR dywidendy 5-letni
—
| Data ex-dywidendy | Kwota |
|---|---|
| 13 lutego 2020 | $2,0550 |
| 7 listopada 2019 | $2,0550 |
| 8 sierpnia 2019 | $2,0550 |
| 9 maja 2019 | $2,0550 |
| 7 lutego 2019 | $2,0550 |
| 8 listopada 2018 | $1,7100 |
| 9 sierpnia 2018 | $1,7100 |
| 10 maja 2018 | $1,7100 |
| 8 lutego 2018 | $1,7100 |
| 9 listopada 2017 | $1,4200 |
| 9 sierpnia 2017 | $1,4200 |
| 10 maja 2017 | $1,4200 |
| 8 lutego 2017 | $1,4200 |
| 8 listopada 2016 | $1,0900 |
| 10 sierpnia 2016 | $1,0900 |
| 11 maja 2016 | $1,0900 |
| 10 lutego 2016 | $1,0900 |
| 4 listopada 2015 | $0,9100 |
| 5 sierpnia 2015 | $0,9100 |
| 6 maja 2015 | $0,9100 |
BA Konsensus analityków Bycze i niedźwiedzie opinie analityków, 12-miesięczny cel cenowy, potencjał wzrostu
KUP
37 analityków
- Mocne kupno 13 35,1%
- Kup 18 48,6%
- Trzymaj 6 16,2%
- Sprzedaj 0 0,0%
- Mocna sprzedaż 0 0,0%
12-miesięczny cel cenowy
25 analityków · 2026-05-19
Mediana
$275.00
← Poniżej wszystkich celów
$219.87
Niski
$230.00
Wysoki
$300.00
Średni cel
$275.00
+25,1%
Średnia cel
$270.00
+22,8%
Historia zysków EPS faktyczny vs szacowany, zaskoczenie %, wskaźnik trafień, data następnych wyników
Średnie zaskoczenie
-0.33%
| Okres | EPS Actual | EPS Szacowany | Niespodzianka |
|---|---|---|---|
| 31 marca 2026 | $-0.20 | $-0.86 | 0.66% |
| 31 grudnia 2025 | $-1.12 | $-0.40 | -0.72% |
| 30 września 2025 | $-7.47 | $-4.73 | -2.7% |
| 30 czerwca 2025 | $-1.24 | $-1.52 | 0.28% |
| 31 marca 2025 | $-0.49 | $-1.33 | 0.84% |
Porównanie jednostek Kluczowe metryki w porównaniu do konkurentów z sektora
| Ticker | Kapitalizacja Rynkowa | P/E | Przychody r/r | Marża Netto | ROE | Marża brutto |
|---|---|---|---|---|---|---|
| BA | $219.78B | 87.5 | 34.5% | 2.5% | 289.1% | 4.8% |
| GE | $323.05B | 37.8 | 18.5% | 19.0% | 45.8% | — |
| RTX | — | 37.0 | 9.7% | 7.6% | 10.7% | — |
| LMT | $110.76B | 22.5 | 5.6% | 6.7% | 83.2% | 10.2% |
| HWM | $82.34B | 55.3 | 11.1% | 18.3% | 29.0% | — |
| GD | $91.03B | 21.8 | 10.1% | 8.0% | 17.1% | — |
| NOC | $80.97B | 19.6 | 2.2% | 10.0% | 26.4% | — |
| RKLB | $37.92B | -188.5 | 38.0% | -32.9% | -16.4% | 34.4% |
| TDG | — | 41.1 | 11.2% | 23.5% | -26.0% | 60.1% |
| LHX | $56.89B | 35.7 | 9.8% | — | 8.2% | — |
Pełne podstawowe wskaźniki Wszystkie wskaźniki roczne — rachunek zysków i strat, bilans, przepływy pieniężne
Rachunek zysków i strat 15
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $89.46B | $66.52B | $77.79B | $66.61B | $62.29B | $58.16B | $76.56B | $101.13B | $94.00B | $93.50B | $96.11B | $90.76B | |
| Cost of Revenue | $85.17B | $68.51B | $70.07B | $63.08B | $59.24B | $63.84B | $72.09B | $81.49B | $76.61B | $79.03B | $82.09B | $76.75B | |
| Gross Profit | $4.29B | $-1.99B | $7.72B | $3.53B | $3.05B | $-5.68B | $4.47B | $19.64B | $17.39B | $14.47B | $14.03B | $14.01B | |
| R&D Expense | $3.62B | $3.81B | $3.38B | $2.85B | $2.25B | $2.48B | $3.22B | $3.27B | $3.18B | $4.63B | $3.33B | $3.05B | |
| SG&A Expense | $6.09B | $5.02B | $5.17B | $4.19B | $4.16B | $4.82B | $3.91B | $4.57B | $4.09B | $3.61B | $3.52B | $3.77B | |
| Operating Income | $4.28B | $-10.71B | $-773M | $-3.52B | $-2.87B | $-12.77B | $-1.98B | $11.99B | $10.34B | $6.53B | $7.44B | $7.47B | |
| Other Non-op | $1.12B | $1.22B | $1.23B | $1.06B | $551M | $447M | $438M | $92M | $123M | $-438M | $-13M | $-3M | |
| Pretax Income | $2.63B | $-12.21B | $-2.00B | $-5.02B | $-5.03B | $-14.48B | $-2.26B | $11.60B | $10.11B | $5.78B | $7.16B | $7.14B | |
| Income Tax | $397M | $-381M | $237M | $31M | $-743M | $-2.54B | $-1.62B | $1.14B | $1.65B | $749M | $1.98B | $1.69B | |
| Net Income | $2.23B | $-11.82B | $-2.22B | $-4.93B | $-4.20B | $-11.87B | $-636M | $10.46B | $8.46B | $5.03B | $5.18B | $5.45B | |
| EPS (Basic) | $2.49 | $-18.36 | $-3.67 | $-8.30 | $-7.15 | $-20.88 | $-1.12 | $18.05 | $14.03 | $7.92 | $7.52 | $7.47 | |
| EPS (Diluted) | $2.48 | $-18.36 | $-3.67 | $-8.30 | $-7.15 | $-20.88 | $-1.12 | $17.85 | $13.85 | $7.83 | $7.44 | $7.38 | |
| Shares (Basic) | 759,800,000 | 646,900,000 | 605,800,000 | 594,900,000 | 587,600,000 | 568,600,000 | 565,400,000 | 579,200,000 | 602,500,000 | 635,500,000 | 686,900,000 | 727,600,000 | |
| Shares (Diluted) | 762,300,000 | 646,900,000 | 605,800,000 | 594,900,000 | 587,600,000 | 568,600,000 | 565,400,000 | 585,500,000 | 610,000,000 | 642,800,000 | 695,000,000 | 736,700,000 | |
| EBITDA | $6.23B | $-8.87B | $1.09B | $-1.57B | $-758M | $-10.52B | $296M | $14.10B | $12.35B | · | $9.28B | $9.38B |
Bilans 30
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $10.92B | $13.80B | $12.69B | $14.61B | $8.05B | $7.75B | $9.48B | $7.64B | $8.81B | $8.80B | $11.30B | $11.73B | |
| Short-term Investments | $18.48B | $12.48B | $3.27B | $2.61B | $8.19B | $17.84B | $545M | $927M | $1.18B | $1.23B | $750M | $1.36B | |
| Receivables | $2.92B | $2.63B | $2.65B | $2.52B | $2.64B | $1.96B | $3.27B | $3.88B | $2.89B | $8.83B | $8.71B | $7.73B | |
| Other Current Assets | $2.30B | $2.96B | $2.50B | $2.85B | $2.22B | $4.29B | $3.11B | $2.33B | $2.42B | · | · | · | |
| Current Assets | $128.46B | $128.00B | $109.28B | $109.52B | $108.67B | $121.64B | $102.23B | $87.83B | $85.19B | $62.49B | $68.23B | $67.77B | |
| PP&E (Net) | $15.36B | $11.41B | $10.66B | $10.55B | $10.92B | $11.82B | $12.50B | $12.64B | $12.67B | $12.81B | $12.08B | $11.01B | |
| PP&E (Gross) | $38.97B | $34.34B | $32.91B | $31.99B | $31.46B | $32.33B | $31.84B | $31.21B | $30.31B | $29.69B | $28.36B | $26.70B | |
| Accum. Depreciation | $23.61B | $22.93B | $22.25B | $21.44B | $20.54B | $20.51B | $19.34B | $18.57B | $17.64B | $16.88B | $16.29B | $15.69B | |
| Goodwill | $17.27B | $8.08B | $8.09B | $8.06B | $8.07B | $8.08B | $8.06B | $7.84B | $5.56B | $5.32B | $5.13B | $5.12B | |
| Intangibles | $1.57B | $1.96B | $2.09B | $2.31B | $2.56B | $2.84B | $3.34B | $3.43B | $2.57B | $2.54B | $2.66B | $2.87B | |
| Other Non-current Assets | $4.18B | $5.41B | $4.93B | $4.16B | $5.59B | $4.71B | $3.58B | $1.83B | $2.03B | $1.42B | $1.41B | $1.32B | |
| Total Assets | $168.24B | $156.36B | $137.01B | $137.10B | $138.55B | $152.14B | $133.62B | $117.36B | $112.36B | $90.00B | $94.41B | $92.92B | |
| Accounts Payable | $13.11B | $11.36B | $11.96B | $10.20B | $9.26B | $12.93B | $15.55B | $12.92B | $12.20B | $11.19B | $10.80B | $10.67B | |
| Accrued Liabilities | $27.14B | $24.10B | $22.33B | $21.58B | $18.45B | $22.17B | $22.87B | $14.81B | $13.07B | $14.69B | $14.01B | $13.46B | |
| Short-term Debt | · | · | · | · | · | · | $6.10B | $1.90B | $600M | · | · | · | |
| Current Liabilities | $108.11B | $97.08B | $95.83B | $90.05B | $81.99B | $87.28B | $97.31B | $81.59B | $74.65B | $50.13B | $50.41B | $48.23B | |
| Capital Leases | $1.93B | $1.77B | $1.52B | $1.30B | $1.27B | · | $978M | · | · | · | · | · | |
| Deferred Tax | $216M | $122M | $229M | $230M | $218M | $1.01B | $413M | $1.74B | $2.19B | $1.34B | $2.39B | $2.21B | |
| Other Non-current Liabilities | $2.43B | $2.32B | $2.33B | $2.21B | $1.75B | $1.49B | $3.42B | $3.06B | $2.02B | $2.22B | $2.08B | $1.57B | |
| Total Liabilities | $162.78B | $160.28B | $154.24B | $152.95B | $153.40B | $170.21B | $141.93B | · | · | · | · | · | |
| Long-term Debt | $53.85B | $53.62B | $52.05B | $56.79B | $57.92B | $63.38B | $20.96B | · | · | · | · | · | |
| Total Debt | · | · | · | · | · | · | $6.11B | $1.90B | $600M | · | · | · | |
| Common Stock | $5.06B | $5.06B | $5.06B | $5.06B | $5.06B | $5.06B | $5.06B | $5.06B | $5.06B | $5.06B | $5.06B | $5.06B | |
| Paid-in Capital | $21.44B | $18.96B | $10.31B | $9.95B | $9.05B | $7.79B | $6.75B | $6.77B | $6.80B | $4.76B | $4.83B | $4.62B | |
| Retained Earnings | $17.25B | $15.36B | $27.25B | $29.47B | $34.41B | $38.61B | $50.64B | $55.94B | $49.62B | $40.71B | $38.76B | $36.18B | |
| Treasury Stock | $28.03B | $32.39B | $49.55B | $50.81B | $51.86B | $52.64B | $54.91B | $52.35B | $43.45B | $36.10B | $29.57B | $23.30B | |
| AOCI | $-10.28B | $-10.91B | $-10.30B | $-9.55B | $-11.66B | $-17.13B | $-16.15B | $-15.08B | $-16.37B | $-13.62B | $-12.75B | $-13.90B | |
| Stockholders' Equity | $5.45B | $-3.91B | $-17.23B | $-15.88B | $-15.00B | $-18.32B | $-8.62B | $339M | $1.66B | $817M | $6.33B | $8.66B | |
| Liabilities + Equity | $168.24B | $156.36B | $137.01B | $137.10B | $138.55B | $152.14B | $133.62B | $117.36B | $112.36B | $90.00B | $94.41B | $92.92B | |
| Shares Outstanding | 1,012,261,159 | 1,012,261,159 | 1,012,261,159 | 1,012,261,159 | 1,012,261,159 | 1,012,261,159 | 1,012,261,159 | 1,012,261,159 | 1,012,261,159 | 1,012,261,159 | 1,012,261,159 | 1,012,261,159 |
Przepływy pieniężne 16
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $1.95B | $1.84B | $1.86B | $1.98B | $2.14B | $2.25B | $2.27B | $2.11B | $2.05B | $1.89B | $1.83B | $1.91B | |
| Stock-based Comp | $426M | $407M | $690M | $725M | $833M | $250M | $212M | $202M | $202M | $190M | $189M | $195M | |
| Deferred Tax | $99M | $-302M | $30M | $-11M | $-843M | $1.26B | $-1.32B | $-995M | $201M | $-592M | $-266M | $855M | |
| Amort. of Intangibles | $204M | $223M | $235M | $241M | $284M | $317M | $331M | $272M | $240M | $220M | $224M | $227M | |
| Other Non-cash | $-3.65B | $-2.20B | $5.60B | $5.75B | $-1.35B | $-10.30B | $-2.97B | $3.54B | $2.47B | · | $2.43B | $456M | |
| Operating Cash Flow | $1.06B | $-12.08B | $5.96B | $3.51B | $-3.42B | $-18.41B | $-2.45B | $15.32B | $13.35B | $10.50B | $9.36B | $8.86B | |
| CapEx | $2.94B | $2.23B | $1.53B | $1.22B | $980M | $1.30B | $1.83B | $1.72B | $1.74B | $2.61B | $2.45B | $2.24B | |
| Investing Cash Flow | $499M | $-11.97B | $-2.44B | $4.37B | $9.32B | $-18.37B | $-1.53B | $-4.62B | $-2.06B | $-3.38B | $-1.85B | $2.47B | |
| Stock Issued | · | $18.20B | · | · | · | · | · | · | · | · | · | · | |
| Stock Repurchased | · | · | · | · | · | · | $2.65B | $9.00B | $9.24B | $7.00B | $6.75B | $6.00B | |
| Net Stock Activity | · | $18.20B | · | · | · | · | $-2.65B | $-9.00B | $-9.24B | · | $-6.75B | $-6.00B | |
| Dividends Paid | $331M | · | · | · | · | $1.16B | $4.63B | $3.95B | $3.42B | $2.76B | $2.49B | $2.12B | |
| Financing Cash Flow | $-3.76B | $25.21B | $-5.49B | $-1.27B | $-5.60B | $34.95B | $5.74B | $-11.72B | $-11.35B | $-9.59B | $-7.92B | $-8.59B | |
| Net Change in Cash | $-2.16B | $1.11B | $-1.93B | $6.54B | $269M | $-1.74B | $1.76B | $-1.07B | $18M | $-2.50B | $-431M | $2.65B | |
| Taxes Paid | $275M | $187M | $204M | $-1.32B | $-1.48B | $37M | $837M | $1.33B | $896M | $1.46B | $1.49B | $355M | |
| Free Cash Flow | $-1.88B | $-14.31B | $4.43B | $2.29B | $-4.40B | $-19.71B | $-4.28B | $13.60B | $11.61B | · | $6.91B | $6.62B |
Rentowność 8
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 4.8% | -3.0% | 9.9% | 5.3% | 4.8% | -9.8% | 5.8% | 19.4% | 18.6% | · | 14.6% | 15.4% | |
| Operating Margin | 4.8% | -16.1% | -0.99% | -5.3% | -4.7% | -21.9% | -2.6% | 11.8% | 11.0% | · | 7.7% | 8.2% | |
| Net Margin | 2.5% | -17.8% | -2.9% | -7.4% | -6.8% | -20.4% | -0.83% | 10.3% | 8.8% | · | 5.4% | 6.0% | |
| Pretax Margin | 2.9% | -18.4% | -2.6% | -7.5% | -8.1% | -24.9% | -2.9% | 11.5% | 10.8% | · | 7.4% | 7.9% | |
| EBITDA Margin | 7.0% | -13.3% | 1.4% | -2.4% | -1.2% | -18.1% | 0.39% | 13.9% | 13.2% | · | 9.7% | 10.3% | |
| ROA | 1.4% | -8.1% | -1.6% | -3.6% | -2.9% | -8.3% | -0.51% | 9.1% | 9.0% | · | 5.5% | 5.7% | |
| ROE | 289.1% | 111.8% | 13.4% | 32.0% | 25.2% | 88.2% | 15.4% | 1048.6% | 1398.8% | · | 69.0% | 46.3% | |
| ROIC | 66.7% | 265.4% | 5.0% | 22.5% | 16.5% | 57.5% | 22.2% | 483.7% | 878.1% | · | 85.0% | 65.8% |
Płynność i wypłacalność 3
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.2 | 1.3 | 1.1 | 1.2 | 1.3 | 1.4 | 1.1 | 1.1 | 1.2 | · | 1.4 | 1.2 | |
| Quick Ratio | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.3 | 0.1 | 0.2 | 0.4 | · | 0.4 | 0.4 | |
| Debt / Equity | · | · | · | · | · | · | -0.7 | 5.6 | 1.7 | · | · | · |
Efektywność 2
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.6 | 0.5 | 0.6 | 0.5 | 0.4 | 0.4 | 0.6 | 0.9 | 1.0 | · | 1.0 | 0.9 | |
| Receivables Turnover | 32.2 | 25.2 | 30.1 | 25.8 | 27.1 | 22.3 | 21.4 | 29.9 | 9.7 | · | 11.7 | 12.7 |
Stopy Wzrostu 4
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 34.5% | -14.5% | 16.8% | 6.9% | 7.1% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 10.3% | 2.2% | 10.2% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 9.0% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | -22.2% | · | · | · | · | · | · | · | · | · | · | · |
Wycena (TTM) 16
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $89.46B | $66.52B | $77.79B | $66.61B | $62.29B | $58.16B | $76.56B | $101.13B | $94.00B | $93.50B | $96.11B | $90.76B | |
| Net Income TTM | $2.23B | $-11.82B | $-2.22B | $-4.93B | $-4.20B | $-11.87B | $-636M | $10.46B | $8.46B | $5.03B | $5.18B | $5.45B | |
| Market Cap | $219.78B | $179.17B | $263.86B | $192.83B | $203.79B | $216.68B | $329.75B | $326.45B | $298.53B | · | $146.36B | $131.57B | |
| Enterprise Value | · | · | · | · | · | · | $325.83B | $319.79B | $289.13B | · | · | · | |
| P/E | 87.5 | -9.6 | -71.0 | -23.0 | -28.2 | -10.3 | -290.9 | 18.1 | 21.3 | 19.9 | 19.4 | 17.6 | |
| P/S | 2.5 | 2.7 | 3.4 | 2.9 | 3.3 | 3.7 | 4.3 | 3.2 | 3.2 | · | 1.5 | 1.4 | |
| P/B | 40.3 | -45.8 | -15.3 | -12.1 | -13.6 | -11.8 | -38.3 | 963.0 | 840.9 | · | 23.1 | 15.2 | |
| P / Cash Flow | 206.4 | -14.8 | 44.3 | 54.9 | -59.7 | -11.8 | -134.8 | 21.3 | 22.4 | · | 15.6 | 14.9 | |
| P / FCF | -117.1 | -12.5 | 59.5 | 84.2 | -46.4 | -11.0 | -77.0 | 24.0 | 25.7 | · | 21.2 | 19.9 | |
| EV / EBITDA | · | · | · | · | · | · | 1100.8 | 22.7 | 23.4 | · | · | · | |
| EV / FCF | · | · | · | · | · | · | -76.1 | 23.5 | 24.9 | · | · | · | |
| EV / Revenue | · | · | · | · | · | · | 4.3 | 3.2 | 3.1 | · | · | · | |
| Dividend Yield | 0.15% | · | · | · | · | 0.53% | 1.4% | 1.2% | 1.1% | · | 1.7% | 1.6% | |
| Earnings Yield | 1.1% | -10.4% | -1.4% | -4.4% | -3.5% | -9.8% | -0.34% | 5.5% | 4.7% | 5.0% | 5.1% | 5.7% | |
| Payout Ratio | 14.8% | · | · | · | · | -9.8% | -728.0% | 37.7% | 41.7% | · | 48.1% | 38.8% | |
| Annual Payout | $331M | · | · | · | · | $1.16B | $4.63B | $3.95B | $3.42B | $2.76B | $2.49B | $2.12B |
Rachunek zysków i strat 15
| Wskaźnik | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $22.22B | $23.95B | $23.27B | $22.75B | $19.50B | $15.24B | $17.84B | $16.87B | $16.57B | $22.02B | $18.10B | $19.75B | $17.92B | $19.98B | $15.96B | $16.68B | |
| Cost of Revenue | $19.67B | $22.14B | $25.64B | $20.31B | $17.08B | $16.83B | $21.35B | $15.64B | $14.69B | $19.32B | $16.94B | $17.81B | $16.00B | $18.12B | $16.77B | $14.55B | |
| Gross Profit | $2.55B | $1.81B | $-2.38B | $2.44B | $2.42B | $-1.59B | $-3.51B | $1.23B | $1.88B | $2.70B | $1.17B | $1.94B | $1.92B | $1.86B | $-815M | $2.13B | |
| R&D Expense | $903M | $964M | $897M | $910M | $844M | $836M | $1.15B | $954M | $868M | $881M | $958M | $797M | $741M | $794M | $727M | $698M | |
| SG&A Expense | $1.20B | $1.66B | $1.52B | $1.79B | $1.11B | $1.40B | $1.08B | $1.38B | $1.16B | $1.53B | $1.04B | $1.29B | $1.30B | $1.43B | $1.23B | $668M | |
| Operating Income | $448M | $8.78B | $-4.78B | $-176M | $461M | $-3.77B | $-5.76B | $-1.09B | $-86M | $283M | $-808M | $-99M | $-149M | $-345M | $-2.79B | $780M | |
| Other Non-op | $194M | $201M | $276M | $325M | $323M | $432M | $265M | $248M | $277M | $308M | $297M | $320M | $302M | $336M | $288M | $253M | |
| Pretax Income | $26M | $8.32B | $-5.20B | $-561M | $76M | $-4.09B | $-6.22B | $-1.51B | $-378M | $-9M | $-1.10B | $-400M | $-496M | $-649M | $-3.13B | $377M | |
| Income Tax | $33M | $99M | $140M | $51M | $107M | $-232M | $-50M | $-76M | $-23M | $21M | $538M | $-251M | $-71M | $14M | $176M | $217M | |
| Net Income | $-4M | $8.22B | $-5.34B | $-611M | $-37M | $-3.87B | $-6.17B | $-1.44B | $-343M | $-23M | $-1.64B | $-149M | $-414M | $-634M | $-3.27B | $193M | |
| EPS (Basic) | $-0.11 | $10.71 | $-7.14 | $-0.92 | $-0.16 | $-5.50 | $-9.97 | $-2.33 | $-0.56 | $-0.03 | $-2.70 | $-0.25 | $-0.69 | $-1.07 | $-5.49 | $0.32 | |
| EPS (Diluted) | $-0.11 | $10.70 | $-7.14 | $-0.92 | $-0.16 | $-5.50 | $-9.97 | $-2.33 | $-0.56 | $-0.03 | $-2.70 | $-0.25 | $-0.69 | $-1.07 | $-5.49 | $0.32 | |
| Shares (Basic) | 788,000,000 | -1,510,100,000 | 759,900,000 | 756,600,000 | 753,400,000 | -1,200,900,000 | 618,600,000 | 616,300,000 | 612,900,000 | -1,208,500,000 | 606,900,000 | 605,200,000 | 602,200,000 | -1,186,200,000 | 596,000,000 | 593,700,000 | |
| Shares (Diluted) | 788,000,000 | -1,507,600,000 | 759,900,000 | 756,600,000 | 753,400,000 | -1,200,900,000 | 618,600,000 | 616,300,000 | 612,900,000 | -1,208,500,000 | 606,900,000 | 605,200,000 | 602,200,000 | -1,188,600,000 | 596,000,000 | 596,100,000 | |
| EBITDA | $1.02B | · | $-4.29B | $284M | $927M | · | $-5.76B | $-1.09B | $356M | · | $-808M | $-99M | $308M | · | $-2.80B | $774M |
Bilans 28
| Wskaźnik | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $9.44B | $10.92B | $6.17B | $7.09B | $10.14B | $13.80B | $9.96B | $10.89B | $6.91B | $12.69B | $6.81B | $7.25B | $10.81B | $14.61B | $13.49B | $10.09B | |
| Short-term Investments | $11.46B | $18.48B | $16.81B | $15.88B | $13.53B | $12.48B | $509M | $1.73B | $615M | · | $6.56B | $6.51B | $3.96B | · | $763M | $1.36B | |
| Receivables | $3.48B | $2.92B | $3.31B | $3.19B | $3.20B | $2.63B | $2.89B | $3.15B | $2.96B | · | $3.03B | $2.94B | $2.86B | · | $2.67B | $3.00B | |
| Other Current Assets | $2.73B | $2.30B | $2.90B | $2.56B | $2.47B | $2.96B | $2.92B | $3.28B | $2.84B | · | $2.29B | $2.94B | $2.86B | · | $3.07B | $2.09B | |
| Current Assets | $124.14B | $128.46B | $122.13B | $127.30B | $127.66B | $128.00B | $109.44B | $114.44B | $106.53B | · | $106.94B | $107.41B | $108.81B | · | $109.25B | $106.00B | |
| PP&E (Net) | $15.76B | $15.36B | $12.08B | $11.66B | $11.46B | $11.41B | $11.24B | $10.98B | $10.70B | · | $10.48B | $10.46B | $10.49B | · | $10.51B | $10.62B | |
| PP&E (Gross) | · | $38.97B | · | · | · | $34.34B | · | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | $23.96B | $23.61B | $23.47B | $23.21B | $23.19B | $22.93B | $22.92B | $22.64B | $22.41B | · | $22.09B | $21.89B | $21.69B | · | $21.21B | $20.97B | |
| Goodwill | $17.63B | $17.27B | $7.28B | $7.28B | $8.09B | $8.08B | $8.11B | $8.11B | $8.09B | $8.09B | $8.07B | $8.06B | $8.06B | $8.06B | $8.04B | $8.05B | |
| Intangibles | $1.52B | $1.57B | $1.50B | $1.54B | $1.90B | $1.96B | $2.01B | $2.07B | $2.03B | · | $2.14B | $2.19B | $2.25B | · | $2.37B | $2.43B | |
| Other Non-current Assets | $4.16B | $4.18B | $5.70B | $5.85B | $5.93B | $5.41B | $5.50B | $5.32B | $5.19B | · | $4.56B | $4.46B | $4.32B | · | $4.81B | $5.75B | |
| Total Assets | $164.79B | $168.24B | $150.02B | $155.12B | $156.49B | $156.36B | $137.69B | $142.72B | $134.48B | · | $134.28B | $134.77B | $136.35B | · | $137.56B | $135.48B | |
| Accounts Payable | $13.71B | $13.11B | $11.73B | $11.24B | $11.03B | $11.36B | $12.27B | $11.86B | $11.62B | · | $11.14B | $10.94B | $10.27B | · | $9.79B | $9.57B | |
| Accrued Liabilities | $26.39B | $27.14B | $24.36B | $23.51B | $23.58B | $24.10B | $22.63B | $21.85B | $21.61B | · | $21.10B | $21.22B | $20.81B | · | $21.22B | $17.75B | |
| Current Liabilities | $105.55B | $108.11B | $103.32B | $103.38B | $103.65B | $97.08B | $97.30B | $96.63B | $93.26B | · | $93.06B | $92.08B | $93.51B | · | $89.62B | $84.80B | |
| Capital Leases | · | $1.93B | · | · | · | $1.77B | · | · | · | · | · | · | · | · | · | · | |
| Deferred Tax | $237M | $216M | $191M | $193M | $162M | $122M | $249M | $291M | $223M | · | $218M | $95M | $194M | · | $230M | $38M | |
| Other Non-current Liabilities | $2.40B | $2.43B | $2.35B | $2.32B | $2.26B | $2.32B | $2.31B | $2.21B | $2.55B | · | $2.24B | $2.16B | $2.20B | · | $2.25B | $1.89B | |
| Total Liabilities | $158.80B | $162.78B | $158.28B | $158.42B | $159.82B | $160.28B | $161.26B | $160.70B | $151.50B | · | $151.00B | $150.27B | $151.83B | · | $155.19B | $150.27B | |
| Long-term Debt | $46.96B | $53.85B | $53.18B | $53.14B | $53.39B | $53.62B | $57.40B | $57.67B | $47.69B | · | $52.03B | $52.04B | $55.17B | · | $57.02B | $57.01B | |
| Common Stock | $5.06B | $5.06B | $5.06B | $5.06B | $5.06B | $5.06B | $5.06B | $5.06B | $5.06B | · | $5.06B | $5.06B | $5.06B | · | $5.06B | $5.06B | |
| Paid-in Capital | $21.67B | $21.44B | $19.22B | $19.24B | $19.01B | $18.96B | $10.93B | $10.73B | $10.54B | · | $10.62B | $10.31B | $10.30B | · | $9.71B | $9.47B | |
| Retained Earnings | $17.16B | $17.25B | $9.12B | $14.54B | $15.24B | $15.36B | $19.30B | $25.47B | $26.91B | · | $27.27B | $28.91B | $29.06B | · | $30.11B | $33.38B | |
| Treasury Stock | $27.65B | $28.03B | $31.11B | $31.60B | $31.88B | $32.39B | $48.56B | $48.84B | $49.10B | · | $49.97B | $50.18B | $50.38B | · | $51.05B | $51.32B | |
| AOCI | $-10.27B | $-10.28B | $-10.54B | $-10.54B | $-10.76B | $-10.91B | $-10.27B | $-10.39B | $-10.41B | · | $-9.71B | $-9.62B | $-9.55B | · | $-11.52B | $-11.49B | |
| Stockholders' Equity | $5.99B | $5.45B | $-8.25B | $-3.29B | $-3.33B | $-3.91B | $-23.55B | $-17.98B | $-17.01B | · | $-16.73B | $-15.52B | $-15.51B | · | $-17.70B | $-14.89B | |
| Liabilities + Equity | $164.79B | $168.24B | $150.02B | $155.12B | $156.49B | $156.36B | $137.69B | $142.72B | $134.48B | · | $134.28B | $134.77B | $136.35B | · | $137.56B | $135.48B | |
| Shares Outstanding | · | 1,012,261,159 | · | · | · | 1,012,261,159 | · | · | · | 1,012,261,159 | · | · | · | 1,012,261,159 | · | · |
Przepływy pieniężne 10
| Wskaźnik | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $573M | $536M | $491M | $460M | $466M | $509M | $444M | $441M | $442M | $481M | $467M | $456M | $457M | $502M | $493M | $498M | |
| Stock-based Comp | $161M | $83M | $89M | $119M | $135M | $97M | $102M | $89M | $119M | $142M | $167M | $159M | $222M | $197M | $176M | $149M | |
| Other Non-cash | $-909M | · | · | · | $-2.18B | · | · | · | $-3.58B | · | · | · | $-583M | · | · | · | |
| Operating Cash Flow | $-179M | $1.33B | $1.12B | $227M | $-1.62B | $-3.45B | $-1.34B | $-3.92B | $-3.36B | $3.38B | $22M | $2.88B | $-318M | $3.46B | $3.19B | $81M | |
| CapEx | $1.27B | $956M | $885M | $427M | $674M | $648M | $611M | $404M | $567M | $431M | $332M | $296M | $468M | $326M | $284M | $263M | |
| Investing Cash Flow | $5.71B | $6.40B | $-1.96B | $-2.23B | $-1.72B | $-12.63B | $679M | $-2.10B | $2.07B | $2.80B | $-403M | $-3.02B | $-1.82B | $-2.15B | $290M | $3.27B | |
| Dividends Paid | $86M | $87M | $86M | $86M | $72M | · | · | · | · | · | · | · | · | · | · | · | |
| Financing Cash Flow | $-7.03B | $-2.95B | $-87M | $-387M | $-338M | $19.97B | $-300M | $10.00B | $-4.46B | $-356M | $-38M | $-3.41B | $-1.68B | $-250M | $-18M | $-602M | |
| Net Change in Cash | $-1.50B | $4.78B | $-914M | $-2.37B | $-3.66B | $3.84B | $-933M | $3.98B | $-5.78B | $5.88B | $-443M | $-3.56B | $-3.81B | $1.12B | $3.40B | $2.68B | |
| Free Cash Flow | $-1.45B | · | · | · | $-2.29B | · | · | · | $-3.93B | · | · | · | $-786M | · | · | · |
Rentowność 8
| Wskaźnik | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 11.5% | · | -10.2% | 10.7% | 12.4% | · | -19.7% | 7.3% | 11.3% | · | 6.4% | 9.8% | 10.7% | · | -5.1% | 12.7% | |
| Operating Margin | 2.0% | · | -20.5% | -0.77% | 2.4% | · | -32.3% | -6.5% | -0.52% | · | -4.5% | -0.50% | -0.83% | · | -17.5% | 4.6% | |
| Net Margin | -0.02% | · | -22.9% | -2.7% | -0.19% | · | -34.6% | -8.5% | -2.1% | · | -9.0% | -0.75% | -2.3% | · | -20.5% | 1.2% | |
| Pretax Margin | 0.12% | · | -22.3% | -2.5% | 0.39% | · | -34.9% | -9.0% | -2.3% | · | -6.1% | -2.0% | -2.8% | · | -19.6% | 2.3% | |
| EBITDA Margin | 4.6% | · | -18.4% | 1.2% | 4.8% | · | -32.3% | -6.5% | 2.1% | · | -4.5% | -0.50% | 1.7% | · | -17.5% | 4.6% | |
| ROA | 0.00% | · | -3.7% | -0.41% | -0.03% | · | -4.5% | -1.0% | -0.25% | · | -1.2% | -0.11% | -0.30% | · | -2.3% | 0.14% | |
| ROE | -0.30% | · | 33.6% | 5.7% | 0.36% | · | 30.6% | 8.6% | 2.1% | · | 9.5% | 0.98% | 2.7% | · | 20.4% | -1.2% | |
| ROIC | -2.0% | · | 59.5% | 5.8% | 5.7% | · | 24.3% | 5.8% | 0.47% | · | 7.2% | 0.24% | 0.82% | · | 16.7% | -2.2% |
Płynność i wypłacalność 2
| Wskaźnik | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.2 | · | 1.2 | 1.2 | 1.2 | · | 1.1 | 1.2 | 1.1 | · | 1.1 | 1.2 | 1.2 | · | 1.2 | 1.2 | |
| Quick Ratio | 0.2 | · | 0.3 | 0.3 | 0.3 | · | 0.1 | 0.2 | 0.1 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 |
Efektywność 2
| Wskaźnik | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | · | 0.2 | 0.2 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | |
| Receivables Turnover | 6.6 | · | 7.5 | 7.2 | 6.3 | · | 6.0 | 5.5 | 5.7 | · | 6.3 | 6.6 | 6.8 | · | 6.5 | 6.1 |
Wycena (TTM) 6
| Wskaźnik | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $87.73B | · | $83.36B | $76.95B | $70.77B | · | $69.38B | $71.29B | $72.34B | · | $71.73B | $70.31B | $64.55B | · | $61.91B | $62.95B | |
| Net Income TTM | $-5.99B | · | $-12.15B | $-8.26B | $-7.99B | · | $-9.59B | $-3.57B | $-2.54B | · | $-5.47B | $-3.65B | $-4.71B | · | $-4.41B | $-548M | |
| P/E | -23.9 | · | -11.9 | -15.7 | -13.1 | · | -9.8 | -31.2 | -46.0 | · | -21.0 | -34.6 | -26.8 | · | -16.3 | -147.0 | |
| Earnings Yield | -4.2% | · | -8.4% | -6.4% | -7.6% | · | -10.2% | -3.2% | -2.2% | · | -4.8% | -2.9% | -3.7% | · | -6.1% | -0.68% | |
| Payout Ratio | -2150.0% | · | -1.6% | -14.1% | -194.6% | · | · | · | · | · | · | · | · | · | · | · | |
| Annual Payout | $330M | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · |
Sprawozdania finansowe Rachunek zysków i strat, bilans, przepływy pieniężne — roczne, ostatnie 5 lat
Rachunek zysków i strat
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Przychody | $89.46B | $66.52B | $77.79B | $66.61B | $62.29B |
| Marża Brutto % | 4.8% | -3.0% | 9.9% | 5.3% | 4.8% |
| Marża Operacyjna % | 4.8% | -16.1% | -0.99% | -5.3% | -4.7% |
| Zysk netto | $2.23B | $-11.82B | $-2.22B | $-4.93B | $-4.20B |
| Rozwodniony EPS | $2.48 | $-18.36 | $-3.67 | $-8.30 | $-7.15 |
Bilans
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Wskaźnik bieżący | 1.2 | 1.3 | 1.1 | 1.2 | 1.3 |
| Wskaźnik Szybkości | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 |
Przepływy pieniężne
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Wolny przepływ pieniężny | $-1.88B | $-14.31B | $4.43B | $2.29B | $-4.40B |
Najnowsze wiadomości Najnowsze nagłówki wspominające o tej firmie
- Ważne odpływy z ETF: MISL, BA, LMT, GD
- Analitycy przewidują 15% wzrosty dla MGK
- Boeing wciąż ma kłopoty z powodu katastrofy Max
- Stock Boeing rośnie, ponieważ Scott Bessent sugeruje duże zamówienia z Chin w ramach spotkania Trump-Xi – "Pokażemy..."
- Chiny Potwierdzają Umowę na Samoloty Boeinga, Zgadza się na Obniżenie Wyborowych Składek i Rozszerzenie Handlu Rolnego
- Jak akcje Boeinga mogą być największym wygranym spotkań Trumpa i Xi w Chinach
- Raport analityka: Herbalife Ltd
- Raport analityka: McDonald's Corp
- Chiny złożą zamówienie na 200 samolotów Boeing, poinformował Trump stację Fox News
- Boeing ląduje długo wyczekiwane zamówienie samolotów od Chin. Dlaczego akcje i tak spadają
Moje wskaźniki Twoja osobista lista obserwowanych — wybrane wiersze z Pełnych Fundamentów
📊
Wybierz metryki, które są dla Ciebie ważne — kliknij ➕ obok dowolnego wiersza w Pełnych Fundamentach powyżej.
Twój wybór został zapisany i będzie Ci towarzyszył we wszystkich tickerach.