GLXY Galaxy Digital Inc. - Class A common stock
$27.87
价格 · 五月 20, 2026
截至...的财报数据 五月 8, 2026
52周区间
$16–$46
39% of range
分析师评级
BUY
19 analysts
目标价
$42
+50% upside
P/E (TTM)
—
ROE
-11.6%
净利润率
-0.40%
GLXY 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
价格
$27.87
市值
—
P/E (TTM)
—
每股收益 (TTM)
—
营收 (TTM)
$60.41B
股息收益率
—
ROE
-11.6%
负债/权益
0.2
52周区间
$16 – $46
GLXY 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
Configure
10年表现 收入、净利润、利润率和每股收益趋势
营收与净利润
$60.41B
2023-12-31
→
2025-12-31
EPS
—
自由现金流
$-1.51B
2025-12-31
→
2025-12-31
利润率
-0.40%
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？
指标
5年趋势
GLXY
同行中位数
盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
指标
5年趋势
GLXY
同行中位数
Net Profit Margin (净利润率)
-0.40%
31.1%
ROA
-2.6%
3.6%
ROE
-11.6%
8.6%
财务健康 债务、流动性、偿付能力 — 资产负债表强度
指标
5年趋势
GLXY
同行中位数
Debt / Equity (负债/股东权益比率)
0.2
34.6
Current Ratio (流动比率)
1.6
1.2
Quick Ratio (速动比率)
0.4
—
成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
指标
5年趋势
GLXY
同行中位数
Revenue YoY (营收同比增长)
41.8%
—
Net Income YoY (净利润同比增长)
51.7%
—
资本效率 资产周转率、库存周转率、应收账款周转率
指标
5年趋势
GLXY
同行中位数
GLXY 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
买入
19 位分析师
- 强烈买入 5 26.3%
- 买入 13 68.4%
- 持有 1 5.3%
- 卖出 0 0.0%
- 强烈卖出 0 0.0%
12个月价格目标
16 位分析师 · 2026-05-16
中位数
$40.50
现在
$27.87
最低
$27.00
最高
$57.00
中位数目标
$40.50
+45.3%
平均目标
$41.94
+50.5%
收益历史 每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期
平均惊喜
-0.01%
| 期间 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|
| 2026年3月31日 | $-0.49 | $-0.44 | -0.05% |
| 2025年12月31日 | $-1.04 | $-0.50 | -0.54% |
| 2025年9月30日 | $1.12 | $0.17 | 0.95% |
| 2025年6月30日 | $0.08 | $0.15 | -0.07% |
| 2025年3月31日 | $-0.86 | $-0.51 | -0.35% |
同行比较 关键指标与行业同行对比
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| GLXY | — | — | 41.8% | -0.40% | -11.6% | — |
| OWL | — | 149.4 | 7.6% | 13.9% | 3.6% | — |
| ARCC | — | 10.9 | — | — | — | — |
| IVZ | $11.66B | -16.4 | 5.1% | -2.7% | -1.3% | — |
| SEIC | $10.03B | 14.6 | 8.1% | 31.1% | 29.9% | 35.2% |
| AMG | — | 12.7 | 1.6% | 34.5% | 21.8% | — |
| STEP | — | -20.7 | 65.1% | -15.3% | -71.3% | — |
| BXSL | $6.11B | 10.7 | — | — | 9.0% | — |
| OBDC | $6.21B | 10.0 | — | — | 8.3% | — |
| VCTR | $4.05B | 15.5 | 46.2% | 25.3% | 13.5% | — |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表 11
| 指标 | 趋势 | 2025 | 2024 |
|---|---|---|---|
| Revenue | $60.41B | $42.60B | |
| SG&A Expense | $183M | $279M | |
| Operating Expenses | $61.59B | $43.40B | |
| Interest Income | $148M | $85M | |
| Other Non-op | $3M | $3M | |
| Pretax Income | $-271M | $330M | |
| Income Tax | $-29M | $-17M | |
| Net Income | $-241M | $347M | |
| Shares (Basic) | 159,201,378 | 120,847,366 | |
| Shares (Diluted) | 366,475,172 | 356,723,762 | |
| EBITDA | $34M | · |
资产负债表 27
| 指标 | 趋势 | 2025 | 2024 |
|---|---|---|---|
| Cash & Equivalents | $1.25B | $462M | |
| Short-term Investments | $709M | $835M | |
| Receivables | $34M | $55M | |
| Prepaid Expense | $100M | $27M | |
| Other Current Assets | $5M | $6M | |
| Current Assets | $8.52B | $5.88B | |
| PP&E (Net) | $1.42B | $237M | |
| PP&E (Gross) | $1.54B | $346M | |
| Accum. Depreciation | $30M | $58M | |
| Goodwill | $67M | $58M | |
| Intangibles | $29M | $37M | |
| Other Non-current Assets | $276M | $107M | |
| Total Assets | $11.35B | $7.12B | |
| Accounts Payable | $278M | $7M | |
| Short-term Debt | $429M | $0 | |
| Current Liabilities | $5.31B | $3.89B | |
| Capital Leases | $9M | $7M | |
| Other Non-current Liabilities | $513M | $192M | |
| Total Liabilities | $8.31B | $4.93B | |
| Total Debt | $429M | · | |
| Common Stock | · | $0 | |
| Paid-in Capital | $1.61B | $0 | |
| Retained Earnings | $343M | $0 | |
| AOCI | $-2M | $0 | |
| Stockholders' Equity | $1.96B | $2.19B | |
| Liabilities + Equity | $11.35B | $7.12B | |
| Shares Outstanding | · | 100 |
现金流 12
| 指标 | 趋势 | 2025 | 2024 |
|---|---|---|---|
| D&A | $34M | $47M | |
| Stock-based Comp | $54M | $75M | |
| Deferred Tax | $14M | $-8M | |
| Other Non-cash | $-177M | · | |
| Operating Cash Flow | $-317M | $-205M | |
| CapEx | $1.19B | $59M | |
| Investing Cash Flow | $-1.29B | $-522M | |
| Stock Issued | $851M | $125M | |
| Net Stock Activity | $851M | · | |
| Financing Cash Flow | $2.39B | $872M | |
| Net Change in Cash | $784M | $145M | |
| Free Cash Flow | $-1.51B | · |
盈利能力 5
| 指标 | 趋势 | 2025 | 2024 |
|---|---|---|---|
| Net Margin | -0.40% | · | |
| Pretax Margin | -0.45% | · | |
| EBITDA Margin | 0.06% | · | |
| ROA | -2.6% | · | |
| ROE | -11.6% | · |
流动性与偿付能力 3
| 指标 | 趋势 | 2025 | 2024 |
|---|---|---|---|
| Current Ratio | 1.6 | · | |
| Quick Ratio | 0.4 | · | |
| Debt / Equity | 0.2 | · |
效率 2
| 指标 | 趋势 | 2025 | 2024 |
|---|---|---|---|
| Asset Turnover | 6.5 | · | |
| Receivables Turnover | 1353.0 | · |
增长率 2
| 指标 | 趋势 | 2025 | 2024 |
|---|---|---|---|
| Revenue YoY | 41.8% | -17.5% | |
| Net Income YoY | · | 51.7% |
估值 (TTM) 2
| 指标 | 趋势 | 2025 | 2024 |
|---|---|---|---|
| Revenue TTM | $60.41B | · | |
| Net Income TTM | $-241M | · |
损益表 11
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | $10.04B | $23.34B | $28.40B | $8.66B | $12.98B | $25.14B | |
| SG&A Expense | $20M | $18M | $59M | $19M | $87M | $213M | |
| Operating Expenses | $10.45B | $24.03B | $28.67B | $8.89B | $13.25B | $25.64B | |
| Interest Income | $27M | · | · | · | $27M | · | |
| Other Non-op | $704.0K | $158.0K | $957.0K | $918.0K | $672.0K | $166.0K | |
| Pretax Income | $-235M | $-858M | $545M | $42M | $-302M | $511M | |
| Income Tax | $-18M | $-81M | $40M | $11M | $-6M | $5M | |
| Net Income | $-216M | $-777M | $505M | $31M | $-295M | $506M | |
| Shares (Basic) | 192,074,376 | 10,471,047 | 174,709,471 | · | 127,863,254 | 1,858,368 | |
| Shares (Diluted) | 390,482,653 | -9,406,402 | 221,463,809 | 371,717,071 | 127,863,254 | 223,726,787 | |
| EBITDA | $6M | · | $7M | $7M | · | · |
资产负债表 27
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 |
|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $911M | $1.25B | $1.14B | $691M | $1.0K | $462M | |
| Short-term Investments | $624M | $709M | $854M | $748M | · | $835M | |
| Receivables | $103M | $34M | $72M | $41M | · | $55M | |
| Prepaid Expense | $87M | $100M | $79M | $40M | · | $27M | |
| Other Current Assets | · | $5M | · | · | · | $6M | |
| Current Assets | $6.94B | $8.52B | $9.06B | $7.36B | $1.0K | $5.88B | |
| PP&E (Net) | $1.78B | $1.42B | $874M | $596M | · | $237M | |
| PP&E (Gross) | $1.90B | $1.54B | $1.08B | $763M | · | $346M | |
| Accum. Depreciation | $33M | $30M | $70M | $67M | · | $58M | |
| Goodwill | $67M | $67M | $63M | $62M | · | $58M | |
| Intangibles | $29M | $29M | $29M | $32M | · | $37M | |
| Other Non-current Assets | $304M | $276M | $196M | $194M | · | $107M | |
| Total Assets | $9.99B | $11.35B | $11.52B | $9.09B | $1.0K | $7.12B | |
| Accounts Payable | $270M | $18M | $421M | $226M | · | $7M | |
| Short-term Debt | $433M | $429M | · | · | · | $0 | |
| Current Liabilities | $4.08B | $5.31B | $6.73B | $5.47B | · | $3.89B | |
| Capital Leases | · | $9M | · | · | · | $7M | |
| Other Non-current Liabilities | $447M | $513M | $460M | $256M | · | $192M | |
| Total Liabilities | $7.21B | $8.31B | $8.35B | $6.46B | · | $4.93B | |
| Total Debt | $433M | · | · | · | · | · | |
| Common Stock | · | · | · | · | $0 | · | |
| Paid-in Capital | · | $1.61B | $1.22B | $1.17B | $5.0K | $0 | |
| Retained Earnings | $251M | $343M | $541M | $332M | $-4.0K | $0 | |
| AOCI | $201.0K | $-2M | $-3M | · | · | $0 | |
| Stockholders' Equity | $1.81B | $1.96B | $1.76B | $1.51B | $1.0K | $2.19B | |
| Liabilities + Equity | $9.99B | $11.35B | $11.52B | $9.09B | $1.0K | $7.12B | |
| Shares Outstanding | · | · | · | · | 100 | · |
现金流 10
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 |
|---|---|---|---|---|---|---|---|
| D&A | $6M | $7M | $7M | $7M | $13M | $13M | |
| Stock-based Comp | $18M | $15M | $11M | $14M | $14M | $20M | |
| Deferred Tax | $-6M | $-56M | $99M | $-22M | $-7M | $3M | |
| Other Non-cash | $114M | · | · | · | · | · | |
| Operating Cash Flow | $-83M | $-1.07B | $428M | $329M | $159M | $-378M | |
| CapEx | $338M | $558M | $238M | $305M | $92M | $26M | |
| Investing Cash Flow | $-430M | $-580M | $-368M | $-407M | $64M | $-64M | |
| Financing Cash Flow | $177M | $1.76B | $386M | $419M | $-176M | $632M | |
| Net Change in Cash | $-336M | $109M | $446M | $229M | $47M | $190M | |
| Free Cash Flow | $-421M | · | · | · | · | · |
盈利能力 5
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 |
|---|---|---|---|---|---|---|---|
| Net Margin | -2.1% | · | 1.8% | 0.35% | · | · | |
| Pretax Margin | -2.3% | · | 1.9% | 0.49% | · | · | |
| EBITDA Margin | 0.06% | · | 0.03% | 0.09% | · | · | |
| ROA | -4.3% | · | 8.8% | 0.68% | 0.00% | · | |
| ROE | -23.9% | · | 57.3% | 4.1% | 0.00% | · |
流动性与偿付能力 3
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 |
|---|---|---|---|---|---|---|---|
| Current Ratio | 1.7 | · | 1.3 | 1.3 | · | · | |
| Quick Ratio | 0.4 | · | 0.3 | 0.3 | · | · | |
| Debt / Equity | 0.2 | · | · | · | · | · |
效率 2
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 |
|---|---|---|---|---|---|---|---|
| Asset Turnover | 2.0 | · | 4.9 | 1.9 | 0.0 | · | |
| Receivables Turnover | 194.6 | · | 789.5 | 418.5 | · | · |
估值 (TTM) 2
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 |
|---|---|---|---|---|---|---|---|
| Revenue TTM | $60.08B | · | $45.63B | $26.12B | $17.45B | · | |
| Net Income TTM | $24M | · | $502M | $-128M | $-159M | · |
财务报表 损益表、资产负债表、现金流量表 — 年度，近5年
损益表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | |
|---|---|---|---|
| 收入 | $60.41B | $42.60B | $51.63B |
| 净收入 | $-241M | $347M | $229M |
资产负债表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | |
|---|---|---|---|
| 负债/股东权益比率 | 0.2 | — | — |
| 流动比率 | 1.6 | — | — |
| 速动比率 | 0.4 | — | — |
现金流
| 2025-12-31 | 2024-12-31 | 2023-12-31 | |
|---|---|---|---|
| 自由现金流 | $-1.51B | — | — |
最新新闻 提及该公司的近期头条新闻
我的指标 您的个人关注列表 — 来自完整基本面的选定行
📊
选择对您重要的指标 — 点击上方完整基本面中任意行的 ➕。
您的选择已保存，并会跟随您浏览所有股票。