MKSI MKS Inc. - Common Stock
NASDAQ · Semiconductors · 在 SEC EDGAR 上查看 ↗ 收盘 十月 2, 2026 10-K/10-Q 八月 6, 2026
$279.15
· % 处于52周区间
· 高于低点
· 至高点
$120.9152周低点
$447.6252周高点
市值 (MRQ)
$18.87B
P/E (TTM)
44.5
EPS (TTM)
$6.27
收入 (TTM)
$4.35B
MKSI 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
价格
$279.15
市值 (MRQ)
$18.87B
P/E (TTM)
44.5
EPS (TTM)
$6.27
收入 (TTM)
$4.35B
股息收益率
0.31%
ROE (TTM)
15.9%
负债/权益 (MRQ)
0.5
52周区间
$121–$448
MKSI 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
区间
条形图
柱状图粒度会根据所选周期进行调整 — 将鼠标悬停在图表上可查看柱状图的开盘价/最高价/最低价/收盘价。
10年表现 收入、净利润、利润率和每股收益趋势
收入$3.93B2016-12-31 → 2025-12-31
EPS$4.372016-12-31 → 2025-12-31
自由现金流$497M2016-12-31 → 2025-12-31
净利率10.1%2016-12-31 → 2025-12-31
估值与比率
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？
| 指标 | 5年趋势 | MKSI | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| P/E (TTM) | 44.55年均值 ≈20.6 | ≈20.6 | 68.4 | 公允价值 | |
| P/S (TTM) | 4.35年均值 ≈2.3 | ≈2.3 | 13.8 | 低估 | |
| 市净率 (MRQ) | 6.35年均值 ≈2.9 | ≈2.9 | 10.1 | 公允价值 | |
| EV / EBITDA (企业价值 / EBITDA) | 34.85年均值 ≈8.6 | ≈8.6 | 31.6 | 低估 | |
| 股价/自由现金流 (TTM) | 41.55年均值 ≈20.3 | ≈20.3 | · | · | |
| 市现率 (TTM) | 29.75年均值 ≈15.5 | ≈15.5 | 25.1 | 低估 | |
| EV / Revenue (市值/营收) | 4.75年均值 ≈2.6 | ≈2.6 | · | · | |
| EV / FCF (市值/自由现金流) | 37.05年均值 ≈28.8 | ≈28.8 | · | · | |
| 市净率（有形资产） (MRQ) | 19.4 | · | · | · |
同行中位数按每项指标的标准化基础计算，可能与本股票显示的TTM/MRQ基础不完全匹配。
盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
| 指标 | 5年趋势 | MKSI | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| 毛利率 (TTM) | 47.0%5年均值 ≈46.0% | ≈46.0% | 50.4% | 弱 | |
| 营业利润率 (TTM) | 15.7%5年均值 ≈5.1% | ≈5.1% | 21.2% | 持平 | |
| EBITDA Margin (息税折旧摊销前利润率) | 13.4%5年均值 ≈5.1% | ≈5.1% | 21.2% | 持平 | |
| 税前利润率 (TTM) | 11.2%5年均值 ≈-1.1% | ≈-1.1% | 21.7% | 弱 | |
| 净利润率 (TTM) | 10.1%5年均值 ≈-2.0% | ≈-2.0% | 19.7% | 弱 | |
| ROA (TTM) | 5.0%5年均值 ≈0.98% | ≈0.98% | 5.8% | 弱 | |
| ROE (TTM) | 15.9%5年均值 ≈-5.6% | ≈-5.6% | 9.9% | 持平 | |
| ROIC | 18.5%5年均值 ≈9.2% | ≈9.2% | 12.7% | 顶尖 |
财务健康 债务、流动性、偿付能力 — 资产负债表强度
| 指标 | 5年趋势 | MKSI | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| 负债/股东权益比率 (MRQ) | 0.55年均值 ≈0.6 | ≈0.6 | 0.3 | 高负债 | |
| 流动比率 (MRQ) | 1.15年均值 ≈3.3 | ≈3.3 | 2.5 | 低流动性 | |
| Quick Ratio (速动比率) | 1.25年均值 ≈1.1 | ≈1.1 | 1.6 | 低流动性 | |
| Interest Coverage (利息保障倍数) | 2.55年均值 ≈6.2 | ≈6.2 | 20.1 | 低流动性 |
成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
| 指标 | 5年趋势 | MKSI | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| Revenue YoY (营收同比增长) | 9.6%5年均值 ≈11.5% | ≈11.5% | · | · | |
| Revenue CAGR 3Y (营收3年复合年增长率) | 3.5%5年均值 ≈8.7% | ≈8.7% | · | · | |
| Revenue CAGR 5Y (营收5年复合年增长率) | 11.0% | · | · | · | |
| EPS YoY | 55.5%5年均值 ≈22.7% | ≈22.7% | · | · | |
| Net Income YoY (净利润同比增长) | 55.3%5年均值 ≈24.4% | ≈24.4% | · | · | |
| EPS CAGR 3Y (每股收益年复合增长率（3年）) | -7.7% | · | · | · | |
| EPS CAGR 5Y (每股收益年复合增长率（5年）) | -7.1% | · | · | · | |
| Net Income CAGR 3Y (净利润年复合增长率（3年）) | -4.0% | · | · | · | |
| Net Income CAGR 5Y (净利润年复合增长率（5年）) | -3.4% | · | · | · |
资本效率 资产周转率、库存周转率、应收账款周转率
| 指标 | 5年趋势 | MKSI | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| Asset Turnover (资产周转率) | 0.55年均值 ≈0.5 | ≈0.5 | 0.7 | 弱 | |
| Receivables Turnover (应收账款周转率) | 6.25年均值 ≈6.1 | ≈6.1 | 5.3 | 顶尖 | |
| Revenue / Employee (年营业收入 ÷ 员工人数（报告的 headcount，yfinance）。衍生数据 — 非存储的 SEC-XBRL 概念。) | ≈$385.4K | · | · | · |
价值 · ≈ 5年均值 · 行业中值 · 相对于中值的评判
股息 收益率、派息率、股息历史、5年CAGR
股息收益率0.31%
派息率20.0%
年度化派息≈$1.00
5年股息复合年增长率 (CAGR)≈1.9%
| 除息日 | 金额 | 货币 | 收益率 |
|---|---|---|---|
| 八月 25, 2026 | $0.25 | USD | ≈0.36% |
| 六月 3, 2026 | $0.25 | USD | ≈0.28% |
| 二月 23, 2026 | $0.25 | USD | ≈0.36% |
| 十一月 24, 2025 | $0.22 | USD | ≈0.59% |
| 八月 25, 2025 | $0.22 | USD | ≈0.83% |
| 五月 27, 2025 | $0.22 | USD | ≈1.0% |
| 二月 24, 2025 | $0.22 | USD | ≈0.88% |
| 十一月 25, 2024 | $0.22 | USD | ≈0.76% |
| 八月 26, 2024 | $0.22 | USD | ≈0.75% |
| 五月 24, 2024 | $0.22 | USD | ≈0.67% |
| 二月 23, 2024 | $0.22 | USD | ≈0.73% |
| 十一月 24, 2023 | $0.22 | USD | ≈1.1% |
| 八月 25, 2023 | $0.22 | USD | ≈0.93% |
| 五月 26, 2023 | $0.22 | USD | ≈0.88% |
| 二月 24, 2023 | $0.22 | USD | ≈0.96% |
| 十一月 25, 2022 | $0.22 | USD | ≈1.1% |
| 八月 5, 2022 | $0.22 | USD | ≈0.73% |
| 五月 26, 2022 | $0.22 | USD | ≈0.74% |
| 二月 25, 2022 | $0.22 | USD | ≈0.58% |
| 十一月 26, 2021 | $0.22 | USD | ≈0.55% |
收益历史 每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期
平均惊喜
7.2%
下次报告
十一月 03, 2026
| 期间 | 报告 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|---|
| 2026年6月30日 | 八月 4, 2026 | $3.30 | $3.02 | 9.2% |
| 2026年3月31日 | $2.30 | $2.08 | 10.3% | |
| 2025年12月31日 | $2.47 | $2.50 | -1.3% | |
| 2025年9月30日 | $1.93 | $1.89 | 2.0% | |
| 2025年6月30日 | $1.77 | $1.66 | 6.9% | |
| 2025年3月31日 | $1.71 | $1.47 | 16.3% |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3.93B | $3.59B | $3.62B | $3.55B | $2.95B | $2.33B | $1.90B | $2.08B | $1.92B | $1.30B | $814M | $781M | |
| Cost of Revenue | · | · | · | $2.00B | $1.57B | $1.28B | $1.07B | $1.10B | $1.02B | $730M | $451M | $443M | |
| Gross Profit | $1.84B | $1.71B | $1.64B | $1.55B | $1.38B | $1.05B | $830M | $980M | $891M | $566M | $363M | $338M | |
| R&D Expense | $299M | $271M | $288M | $241M | $200M | $173M | $164M | $136M | $133M | $111M | $68M | $63M | |
| SG&A Expense | $724M | $674M | $675M | $488M | $385M | $353M | $330M | $298M | $290M | $228M | $129M | $132M | |
| Operating Income | $528M | $498M | $-1.55B | $617M | $699M | $454M | $220M | $494M | $407M | $157M | $157M | $135M | |
| Interest Expense | $212M | $284M | $356M | $177M | $25M | $29M | $44M | $17M | $31M | $31M | $143.0K | $72.0K | |
| Other Non-op | $-16M | $2M | $-27M | $-11M | $-9M | $-3M | $-3M | $-2M | $-6M | $-1M | · | · | |
| Pretax Income | $304M | $180M | $-1.93B | $433M | $665M | $423M | $178M | $481M | $448M | $128M | $159M | $136M | |
| Income Tax | $9M | $-10M | $-87M | $100M | $114M | $73M | $37M | $88M | $108M | $23M | $37M | $21M | |
| Net Income | $295M | $190M | $-1.84B | $333M | $551M | $350M | $140M | $393M | $339M | $105M | $122M | $116M | |
| EPS (Basic) | $4.39 | $2.82 | $-27.54 | $5.57 | $9.95 | $6.36 | $2.57 | $7.22 | $6.26 | $1.96 | $2.30 | $2.17 | |
| EPS (Diluted) | $4.37 | $2.81 | $-27.54 | $5.56 | $9.90 | $6.33 | $2.55 | $7.14 | $6.16 | $1.94 | $2.28 | $2.16 | |
| Shares (Basic) | 67,300,000 | 67,300,000 | 66,800,000 | 59,700,000 | 55,400,000 | 55,100,000 | 54,700,000 | 54,400,000 | 54,137,000 | 53,472,000 | 53,282,000 | 53,232,000 | |
| Shares (Diluted) | 67,700,000 | 67,600,000 | 66,800,000 | 59,900,000 | 55,700,000 | 55,300,000 | 55,100,000 | 55,000,000 | 55,074,000 | 54,051,000 | 53,560,000 | 53,515,000 | |
| EBITDA | $528M | $498M | $-1.55B | $617M | $699M | $454M | $220M | $494M | $407M | $157M | $157M | $135M |
资产负债表
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $418M | $420M | $507M | $849M | · | $545M | $349M | $644M | $334M | $229M | $228M | $305M | |
| Short-term Investments | · | · | $0 | $1M | $76M | $228M | $109M | $74M | $209M | $189M | $431M | $287M | |
| Receivables | $651M | $615M | $603M | $720M | $443M | $393M | $341M | $295M | $300M | $249M | $102M | $106M | |
| Inventory | $921M | $893M | $991M | $977M | $577M | $501M | $462M | $385M | $339M | $276M | $153M | $155M | |
| Other Current Assets | $263M | $252M | $227M | $187M | $85M | $74M | $106M | $66M | $54M | $51M | $18M | $28M | |
| Current Assets | $2.51B | $2.47B | $2.70B | $2.79B | $2.15B | $1.80B | $1.43B | $1.46B | $1.24B | $999M | $940M | $895M | |
| PP&E (Net) | $810M | $771M | $784M | $800M | $326M | $284M | $242M | $194M | $172M | $175M | $69M | $73M | |
| PP&E (Gross) | $1.67B | $1.51B | $1.52B | $1.46B | $939M | $883M | $835M | $707M | $657M | $618M | $284M | $283M | |
| Accum. Depreciation | $859M | $736M | $738M | $662M | $613M | $599M | $594M | $512M | $485M | $443M | $215M | $210M | |
| Goodwill | $2.57B | $2.48B | $2.55B | $4.31B | $1.23B | $1.07B | $1.06B | $587M | $591M | $589M | $200M | $192M | |
| Intangibles | $2.14B | $2.27B | $2.62B | $3.17B | $576M | $512M | $565M | $320M | $366M | $408M | $44M | $46M | |
| Other Non-current Assets | $492M | $356M | $240M | $186M | $79M | $46M | $48M | $39M | $38M | $32M | $21M | $17M | |
| Total Assets | $8.80B | $8.59B | $9.12B | $11.49B | $4.54B | $3.90B | $3.42B | $2.61B | $2.41B | $2.21B | $1.27B | $1.22B | |
| Accounts Payable | $407M | $341M | $327M | $426M | $168M | $111M | $88M | $84M | $83M | $69M | $23M | $34M | |
| Accrued Liabilities | $78M | $62M | · | · | · | · | · | · | · | · | · | · | |
| Short-term Debt | $51M | $50M | $93M | $93M | $9M | $14M | $12M | $4M | $3M | $11M | · | · | |
| Current Liabilities | $927M | $775M | $848M | $952M | $460M | $374M | $318M | $263M | $290M | $237M | $91M | $104M | |
| Capital Leases | · | · | · | · | $193M | $187M | $45M | · | · | · | · | · | |
| Deferred Tax | $474M | $504M | $640M | $783M | $99M | $59M | $72M | $48M | $62M | $66M | $3M | · | |
| Other Non-current Liabilities | $131M | $149M | $106M | $90M | $44M | $58M | $42M | $30M | $32M | $21M | $5M | $39M | |
| Total Liabilities | $6.08B | $6.27B | $6.65B | $7.01B | $1.65B | $1.54B | $1.39B | $741M | $825M | $970M | $112M | · | |
| Long-term Debt | $4.15B | $4.49B | $4.70B | $4.83B | $808M | $815M | $872M | $344M | $390M | $601M | · | · | |
| Total Debt | $51M | $50M | $5.05B | $5.21B | $9M | $14M | $12M | $4M | $3M | · | · | · | |
| Common Stock | $0 | $0 | $0 | $0 | $0 | $100.0K | $100.0K | $113.0K | $113.0K | $113.0K | $113.0K | $113.0K | |
| Retained Earnings | $711M | $503M | $373M | $2.27B | $1.99B | $1.49B | $1.18B | $1.08B | $796M | $495M | $427M | $349M | |
| AOCI | $-93M | $-248M | $-96M | $69M | $-11M | $300.0K | $-22M | $-6M | $3M | $-31M | $-11M | $-2M | |
| Stockholders' Equity | $2.72B | $2.32B | $2.47B | $4.48B | $2.89B | $2.36B | $2.02B | $1.87B | $1.59B | $1.24B | $1.16B | $1.08B | |
| Liabilities + Equity | $8.80B | $8.59B | $9.12B | $11.49B | $4.54B | $3.90B | $3.42B | $2.61B | $2.41B | $2.21B | $1.27B | $1.22B | |
| Shares Outstanding | 67,200,000 | 67,400,000 | 66,900,000 | 66,600,000 | 55,500,000 | 55,200,000 | 54,596,183 | 54,039,554 | 54,355,535 | 53,672,861 | 53,199,720 | 53,154,666 |
现金流
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $344M | $348M | $397M | $216M | $104M | $99M | $110M | $80M | $83M | $66M | $22M | $21M | |
| Stock-based Comp | $55M | $48M | $54M | $45M | $37M | $30M | $49M | $27M | $24M | $25M | $13M | $11M | |
| Deferred Tax | $-196M | $-226M | $-234M | $-46M | $2M | $-7M | $-4M | $-19M | $-5M | $-39M | $410.0K | $5M | |
| Amort. of Intangibles | $247M | $245M | $295M | $146M | $55M | $55M | $67M | $44M | $46M | $36M | $7M | $5M | |
| Restructuring | $37M | $6M | $20M | $10M | $11M | $3M | $6M | $4M | $4M | $642.0K | $2M | $2M | |
| Operating Cash Flow | $645M | $528M | $319M | $529M | $640M | $513M | $244M | $414M | $355M | $180M | $138M | $102M | |
| CapEx | $148M | $118M | $87M | $164M | $87M | $85M | $64M | $63M | $31M | $19M | $12M | $13M | |
| Investing Cash Flow | $-145M | $-117M | $-84M | $-4.55B | $-205M | $-202M | $-947M | $73M | $23M | $-727M | · | · | |
| Debt Issued | · | · | · | · | · | · | · | $40.0K | $191.0K | $745M | · | · | |
| Net Debt Issued | · | · | · | · | · | $-59M | $-106M | $-50M | $-228M | $591M | · | · | |
| Stock Repurchased | $45M | $0 | $0 | · | · | · | · | $75M | · | $2M | $13M | $21M | |
| Net Stock Activity | $-45M | · | · | · | · | · | · | $-75M | · | $-2M | $-13M | $-21M | |
| Dividends Paid | $59M | $59M | $59M | $52M | $47M | $44M | $44M | $42M | $38M | $36M | $36M | $35M | |
| Financing Cash Flow | $-562M | $-549M | $-259M | $3.97B | $-65M | $-122M | $476M | $-178M | $-280M | $560M | · | · | |
| Net Change in Cash | $-39M | $-161M | $-34M | $-57M | $358M | $193M | $-230M | $310M | $100M | $6M | $-78M | $17M | |
| Taxes Paid | $178M | $145M | $180M | · | · | · | · | · | · | · | · | · | |
| Free Cash Flow | $497M | $410M | $232M | $365M | $553M | $428M | $181M | $351M | $324M | $161M | $126M | $89M | |
| Levered FCF | $291M | $110M | $-108M | $229M | $532M | $404M | $146M | $337M | $300M | $136M | $126M | $89M |
盈利能力
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 46.7% | 47.6% | 45.3% | 43.6% | 46.8% | 45.0% | 43.7% | 47.2% | 46.5% | 43.7% | 44.6% | 43.3% | |
| Operating Margin | 13.4% | 13.9% | -42.9% | 17.4% | 23.7% | 19.5% | 11.6% | 23.8% | 21.2% | 12.1% | 19.2% | 17.3% | |
| Net Margin | 7.5% | 5.3% | -50.8% | 9.4% | 18.7% | 15.0% | 7.4% | 18.9% | 17.7% | 8.1% | 15.0% | 14.8% | |
| Pretax Margin | 7.7% | 5.0% | -53.2% | 12.2% | 22.6% | 18.1% | 9.4% | 23.2% | 23.4% | 9.9% | 19.6% | 17.5% | |
| EBITDA Margin | 13.4% | 13.9% | -42.9% | 17.4% | 23.7% | 19.5% | 11.6% | 23.8% | 21.2% | 12.1% | 19.2% | 17.3% | |
| ROA | 3.4% | 2.1% | -17.9% | 4.2% | 13.1% | 9.6% | 4.7% | 15.6% | 14.7% | 6.0% | 9.8% | 9.5% | |
| ROE | 11.2% | 8.1% | -74.4% | 7.7% | 19.6% | 15.3% | 7.0% | 21.3% | 24.0% | 8.7% | 10.9% | 11.0% | |
| ROIC | 18.5% | 22.2% | -19.7% | 4.9% | 20.0% | 15.8% | 8.5% | 21.5% | 19.4% | 10.4% | 10.3% | 10.6% |
流动性与偿付能力
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.7 | 3.2 | 3.2 | 2.9 | 4.7 | 4.8 | 4.5 | 5.6 | 4.3 | 4.2 | 10.3 | 7.1 | |
| Quick Ratio | 1.2 | 1.3 | 1.3 | 0.8 | 1.1 | 3.1 | 1.4 | 1.4 | 2.9 | 2.8 | 8.4 | 5.2 | |
| Debt / Equity | 0.0 | 0.0 | 2.0 | 1.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | · | · | · | |
| LT Debt / Equity | · | · | 2.0 | 1.1 | · | · | · | · | · | · | · | · | |
| Interest Coverage | 2.5 | 1.8 | -4.4 | 3.5 | 27.5 | 15.6 | 5.0 | 29.2 | 13.1 | 5.1 | 1095.2 | 1877.0 |
效率
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.5 | 0.4 | 0.4 | 0.4 | 0.7 | 0.6 | 0.6 | 0.8 | 0.8 | 0.7 | 0.7 | 0.6 | |
| Inventory Turnover | · | · | · | 2.6 | 2.9 | 2.7 | 2.5 | 3.0 | 3.3 | 3.4 | 2.9 | 3.0 | |
| Receivables Turnover | 6.2 | 5.9 | 5.5 | 6.1 | 7.1 | 6.4 | 6.0 | 7.0 | 7.0 | 7.4 | 7.8 | 7.0 |
每股
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $40.46 | $34.45 | $36.95 | $67.31 | $52.01 | $42.77 | $37.06 | $34.66 | $29.23 | $23.14 | $21.82 | $20.35 | |
| Revenue / Share | $58.06 | $53.05 | $54.22 | $59.22 | $52.96 | $42.13 | $34.47 | $37.73 | $34.79 | $23.97 | $15.19 | $14.59 | |
| Cash Flow / Share | $9.53 | $7.81 | $4.78 | $8.83 | $11.48 | $9.28 | $4.44 | $7.52 | $6.45 | $3.33 | $2.58 | $1.90 | |
| Cash / Share | $6.22 | $6.23 | $7.58 | · | · | $9.87 | · | · | $6.14 | $4.26 | $4.28 | $5.75 | |
| Dividend / Share | $0.88 | $0.88 | $0.88 | $0.88 | $0.86 | $0.80 | $0.80 | $0.78 | $0.71 | · | · | · | |
| Dividend Paid / Share | $0.88 | $0.88 | $0.88 | $0.88 | $0.86 | $0.80 | $0.80 | $0.78 | $0.71 | $0.68 | $0.68 | $0.66 | |
| EPS (TTM) | $4.37 | $2.81 | $-27.54 | $5.56 | $9.90 | $6.33 | $2.55 | $7.14 | $6.16 | $1.94 | $2.28 | $2.16 |
增长率
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 9.6% | -0.99% | 2.1% | 20.2% | 26.6% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 3.5% | 6.7% | 15.8% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 11.0% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 55.5% | · | · | -43.8% | 56.4% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | -7.7% | -34.3% | · | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | -7.1% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 55.3% | · | · | -39.6% | 57.4% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | -4.0% | -29.9% | · | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | -3.4% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividends Paid CAGR 5Y | 6.0% | · | · | · | · | · | · | · | · | · | · | · |
估值 (TTM)
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $3.93B | $3.59B | $3.62B | $3.55B | $2.95B | $2.33B | $1.90B | $2.08B | $1.92B | $1.30B | $814M | $781M | |
| Net Income TTM | $295M | $190M | $-1.84B | $333M | $551M | $350M | $140M | $393M | $339M | $105M | $122M | $116M | |
| Market Cap | $10.74B | $7.04B | $6.88B | $5.64B | $9.67B | $8.30B | $6.01B | $3.49B | $5.14B | $3.19B | $1.92B | $1.95B | |
| Enterprise Value | $10.37B | $6.67B | $11.42B | · | · | $7.55B | · | · | $4.60B | · | · | · | |
| P/E | 36.6 | 37.1 | -3.7 | 15.2 | 17.6 | 23.8 | 43.1 | 9.0 | 15.3 | 30.6 | 15.8 | 16.9 | |
| P/S | 2.7 | 2.0 | 1.9 | 1.6 | 3.3 | 3.6 | 3.2 | 1.7 | 2.7 | 2.5 | 2.4 | 2.5 | |
| P/B | 3.9 | 3.0 | 2.8 | 1.3 | 3.3 | 3.5 | 3.0 | 1.9 | 3.2 | 2.6 | 1.6 | 1.8 | |
| P / Tangible Book | · | · | · | · | 8.9 | 10.6 | · | · | · | · | · | · | |
| P / Cash Flow | 16.6 | 13.3 | 21.6 | 10.7 | 15.1 | 16.2 | 24.6 | 8.4 | 14.5 | 17.7 | 13.8 | 19.1 | |
| P / FCF | 21.6 | 17.2 | 29.7 | 15.5 | 17.5 | 19.4 | 33.3 | 10.0 | 15.9 | 19.8 | 15.2 | 21.9 | |
| EV / EBITDA | 19.6 | 13.4 | -7.3 | · | · | 16.6 | · | · | 11.3 | · | · | · | |
| EV / FCF | 20.9 | 16.3 | 49.2 | · | · | 17.6 | · | · | 14.2 | · | · | · | |
| EV / Revenue | 2.6 | 1.9 | 3.2 | · | · | 3.2 | · | · | 2.4 | · | · | · | |
| Dividend Yield | 0.55% | 0.84% | 0.86% | 0.92% | 0.49% | 0.53% | 0.72% | 1.2% | 0.74% | 1.1% | 1.9% | 1.8% | |
| Earnings Yield | 2.7% | 2.7% | -26.8% | 6.6% | 5.7% | 4.2% | 2.3% | 11.1% | 6.5% | 3.3% | 6.3% | 5.9% | |
| Payout Ratio | 20.0% | 31.1% | -3.2% | 15.6% | 8.6% | 12.6% | 31.0% | 10.8% | 11.3% | 34.7% | 29.4% | 30.1% | |
| Annual Payout | $59M | $59M | $59M | $52M | $47M | $44M | $44M | $42M | $38M | $36M | $36M | $35M |
损益表
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.25B | $1.08B | $1.03B | $988M | $973M | $936M | $935M | $896M | $887M | $868M | $893M | $932M | $1.00B | $794M | $1.09B | $954M | |
| Cost of Revenue | · | · | · | · | · | · | · | · | · | · | · | $506M | $533M | $459M | · | $564M | |
| Gross Profit | $595M | $507M | $479M | $461M | $453M | $444M | $442M | $432M | $419M | $415M | $411M | $426M | $470M | $335M | $485M | $390M | |
| R&D Expense | $76M | $81M | $77M | $76M | $76M | $70M | $65M | $70M | $66M | $70M | $70M | $71M | $75M | $72M | $73M | $63M | |
| SG&A Expense | $200M | $190M | $184M | $180M | $175M | $185M | $176M | $167M | $161M | $170M | $162M | $167M | $172M | $174M | $169M | $126M | |
| Operating Income | $251M | $149M | $144M | $138M | $135M | $111M | $137M | $128M | $127M | $106M | $23M | $118M | $-1.70B | $1M | $163M | $118M | |
| Interest Expense | $38M | $45M | $51M | $53M | $55M | $53M | $54M | $64M | $79M | $87M | $90M | $93M | $88M | $85M | $84M | $80M | |
| Other Non-op | $2M | $1M | $-5M | $-2M | $-10M | $1M | $-3M | $-5M | $7M | $3M | $-11M | $-7M | $-11M | $2M | $-15M | $1M | |
| Pretax Income | $213M | $102M | $89M | $84M | $72M | $59M | $79M | $60M | $22M | $19M | $-80M | $22M | $-1.79B | $-79M | $66M | $40M | |
| Income Tax | $38M | $18M | $-18M | $10M | $10M | $7M | $-11M | $-2M | $-1M | $4M | $-11M | $-17M | $-22M | $-37M | $12M | $34M | |
| Net Income | $175M | $84M | $107M | $74M | $62M | $52M | $90M | $62M | $23M | $15M | $-69M | $39M | $-1.77B | $-42M | $54M | $6M | |
| EPS (Basic) | $2.59 | $1.24 | $1.60 | $1.10 | $0.92 | $0.77 | $1.34 | $0.92 | $0.34 | $0.22 | $-1.02 | $0.59 | $-26.47 | $-0.64 | $0.57 | $0.09 | |
| EPS (Diluted) | $2.41 | $1.18 | $1.58 | $1.10 | $0.92 | $0.77 | $1.34 | $0.92 | $0.33 | $0.22 | $-1.01 | $0.58 | $-26.47 | $-0.64 | $0.58 | $0.09 | |
| Shares (Basic) | 67,600,000 | 67,400,000 | · | 67,300,000 | 67,200,000 | 67,400,000 | · | 67,400,000 | 67,300,000 | 67,000,000 | · | 66,900,000 | 66,800,000 | 66,700,000 | · | 61,000,000 | |
| Shares (Diluted) | 72,700,000 | 71,100,000 | · | 67,600,000 | 67,400,000 | 67,700,000 | · | 67,600,000 | 67,500,000 | 67,400,000 | · | 67,100,000 | 66,800,000 | 66,700,000 | · | 61,100,000 | |
| EBITDA | $251M | $149M | · | $138M | $135M | $111M | · | $128M | $127M | $106M | · | $118M | $-1.70B | $1M | · | $118M |
资产负债表
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $454M | $463M | $418M | $413M | $498M | $407M | $420M | $439M | $505M | $462M | · | · | · | · | · | · | |
| Short-term Investments | · | · | · | · | · | · | · | · | $1M | $1M | · | $1M | $1M | $1M | · | $1M | |
| Receivables | $830M | $775M | $651M | $611M | $649M | $639M | $615M | $609M | $597M | $576M | · | $618M | $631M | $572M | $720M | $730M | |
| Inventory | $1.03B | $949M | $921M | $934M | $918M | $894M | $893M | $940M | $938M | $971M | · | $1.01B | $1.04B | $1.06B | $977M | $961M | |
| Other Current Assets | $300M | $252M | $263M | $294M | $243M | $238M | $252M | $258M | $262M | $268M | · | $288M | $303M | $237M | · | $215M | |
| Current Assets | $2.77B | $2.54B | $2.51B | $2.54B | $2.48B | $2.43B | $2.47B | $2.67B | $2.65B | $2.66B | · | $2.77B | $2.73B | $2.75B | · | $2.79B | |
| PP&E (Net) | $798M | $795M | $810M | $769M | $801M | $774M | $771M | $770M | $759M | $766M | · | $761M | $777M | $794M | · | $655M | |
| PP&E (Gross) | · | · | $1.67B | · | · | · | $1.51B | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | · | · | $859M | · | · | · | $736M | · | · | · | · | · | · | · | · | · | |
| Goodwill | $2.58B | $2.56B | $2.57B | $2.56B | $2.57B | $2.50B | $2.48B | $2.57B | $2.50B | $2.51B | · | $2.54B | $2.58B | $4.33B | $4.31B | $3.85B | |
| Intangibles | $2.02B | $2.06B | $2.14B | $2.20B | $2.27B | $2.24B | $2.27B | $2.44B | $2.42B | $2.50B | · | $2.61B | $2.73B | $3.11B | · | $3.65B | |
| Other Non-current Assets | $509M | $491M | $492M | $438M | $421M | $383M | $356M | $328M | $314M | $265M | · | $223M | $185M | $149M | · | $187M | |
| Total Assets | $8.94B | $8.73B | $8.80B | $8.78B | $8.83B | $8.56B | $8.59B | $9.02B | $8.86B | $8.93B | · | $9.14B | $9.23B | $11.37B | · | $11.37B | |
| Accounts Payable | $534M | $448M | $407M | $382M | $355M | $323M | $341M | $306M | $291M | $290M | · | $309M | $314M | $372M | · | $410M | |
| Accrued Liabilities | $83M | $83M | $78M | · | · | · | $62M | · | · | · | · | · | · | · | · | · | |
| Short-term Debt | $1.40B | $1.40B | $51M | $51M | $51M | $50M | $50M | $50M | $50M | $50M | · | $87M | $88M | $88M | · | $95M | |
| Current Liabilities | $2.42B | $2.29B | $927M | $886M | $832M | $781M | $775M | $781M | $740M | $721M | · | $838M | $835M | $876M | · | $1.01B | |
| Capital Leases | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $220M | |
| Deferred Tax | $438M | $450M | $474M | $483M | $504M | $502M | $504M | $590M | $588M | $622M | · | $595M | $628M | $751M | · | $893M | |
| Other Non-current Liabilities | $157M | $136M | $131M | $151M | $170M | $160M | $149M | $126M | $124M | $114M | · | $97M | $93M | $94M | · | $75M | |
| Total Liabilities | $5.95B | $5.92B | $6.08B | $6.18B | $6.27B | $6.20B | $6.27B | $6.62B | $6.63B | $6.51B | · | $6.66B | $6.74B | $6.92B | · | $7.22B | |
| Long-term Debt | $2.54B | $2.65B | $4.15B | $4.25B | $4.36B | $4.41B | $4.49B | $4.76B | $4.83B | $4.69B | · | $4.79B | $4.82B | $4.84B | · | $4.89B | |
| Total Debt | $1.40B | $1.40B | · | $51M | $51M | $50M | · | $50M | $50M | $50M | · | $87M | $88M | $88M | · | $95M | |
| Common Stock | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | · | $0 | $0 | $0 | · | $0 | |
| Retained Earnings | $936M | $778M | $711M | $618M | $559M | $512M | $503M | $428M | $381M | $373M | · | $455M | $431M | $2.21B | · | $2.23B | |
| AOCI | $-41M | $-71M | $-93M | $-108M | $-84M | $-225M | $-248M | $-83M | $-190M | $-150M | · | $-159M | $-104M | $82M | · | $-208M | |
| Stockholders' Equity | $2.99B | $2.81B | $2.72B | $2.60B | $2.55B | $2.35B | $2.32B | $2.40B | $2.23B | $2.42B | $2.47B | $2.48B | $2.50B | $4.45B | $4.48B | $4.15B | |
| Liabilities + Equity | $8.94B | $8.73B | $8.80B | $8.78B | $8.83B | $8.56B | $8.59B | $9.02B | $8.86B | $8.93B | · | $9.14B | $9.23B | $11.37B | · | $11.37B | |
| Shares Outstanding | 67,600,000 | 67,300,000 | 67,200,000 | 67,200,000 | 67,200,000 | 66,900,000 | 67,400,000 | 67,298,941 | 67,300,000 | 67,100,000 | · | 66,900,000 | 66,900,000 | 66,700,000 | · | 66,500,000 |
现金流
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $85M | $85M | $87M | $85M | $87M | $85M | $87M | $87M | $86M | $88M | $96M | $93M | $101M | $107M | $96M | $64M | |
| Stock-based Comp | $15M | $19M | $9M | $12M | $12M | $22M | $11M | $11M | $11M | $15M | $11M | $12M | $13M | $18M | $14M | $10M | |
| Deferred Tax | $-20M | $-24M | $-71M | $-45M | $-43M | $-37M | $-58M | $-73M | $-59M | $-36M | $-61M | $-53M | $-110M | $-10M | $-50M | $6M | |
| Amort. of Intangibles | $62M | $63M | $62M | $63M | $62M | $60M | $61M | $61M | $61M | $62M | $70M | $68M | $76M | $81M | $69M | $47M | |
| Restructuring | $6M | $3M | $12M | $4M | $5M | $16M | $0 | $1M | $2M | $3M | $7M | $1M | $11M | $1M | $0 | $5M | |
| Operating Cash Flow | $243M | $53M | $142M | $197M | $165M | $141M | $176M | $163M | $122M | $67M | $181M | $160M | $-59M | $37M | $184M | $199M | |
| CapEx | $54M | $25M | $50M | $51M | $29M | $18M | $51M | $22M | $27M | $18M | $34M | $18M | $18M | $17M | $55M | $26M | |
| Investing Cash Flow | $-55M | $-25M | $-49M | $-51M | $-27M | $-18M | $-51M | $-22M | $-26M | $-18M | $-34M | $-16M | $-17M | $-17M | $-52M | $-4.50B | |
| Stock Repurchased | $0 | $0 | $0 | $0 | $0 | $45M | $0 | $0 | $0 | $0 | · | · | · | · | · | · | |
| Net Stock Activity | · | $0 | · | · | · | $-45M | · | · | · | · | · | · | · | · | · | · | |
| Dividends Paid | $17M | $17M | $15M | $14M | $15M | $15M | $15M | $14M | $15M | $15M | $15M | $15M | $14M | $15M | $15M | $13M | |
| Financing Cash Flow | $-148M | $-137M | $-125M | $-128M | $-129M | $-180M | $-246M | $-144M | $-87M | $-72M | $-143M | $-38M | $-35M | $-43M | $-137M | $4.14B | |
| Net Change in Cash | $42M | $-106M | $-22M | $23M | $19M | $-59M | $-147M | $11M | $5M | $-30M | $16M | $102M | $-123M | $-29M | $25M | $-181M | |
| Free Cash Flow | · | $28M | · | · | · | $123M | · | · | · | $49M | · | · | · | $20M | · | · | |
| Levered FCF | · | $-9M | · | · | · | $76M | · | · | · | $-20M | · | · | · | $-25M | · | · |
盈利能力
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 47.7% | 47.0% | · | 46.7% | 46.6% | 47.4% | · | 48.2% | 47.2% | 47.8% | · | 45.7% | 46.9% | 42.2% | · | 40.9% | |
| Operating Margin | 20.1% | 13.8% | · | 14.0% | 13.9% | 11.9% | · | 14.3% | 14.3% | 12.2% | · | 12.7% | -169.1% | 0.13% | · | 12.4% | |
| Net Margin | 14.0% | 7.8% | · | 7.5% | 6.4% | 5.6% | · | 6.9% | 2.6% | 1.7% | · | 4.2% | -176.4% | -5.3% | · | 0.63% | |
| Pretax Margin | 17.1% | 9.5% | · | 8.5% | 7.4% | 6.3% | · | 6.7% | 2.5% | 2.2% | · | 2.4% | -178.6% | -10.0% | · | 4.2% | |
| EBITDA Margin | 20.1% | 13.8% | · | 14.0% | 13.9% | 11.9% | · | 14.3% | 14.3% | 12.2% | · | 12.7% | -169.1% | 0.13% | · | 12.4% | |
| ROA | 2.0% | 0.97% | · | 0.83% | 0.70% | 0.59% | · | 0.68% | 0.25% | 0.15% | · | 0.38% | -25.3% | -0.52% | · | 0.08% | |
| ROE | 6.3% | 3.2% | · | 3.0% | 2.6% | 2.2% | · | 2.5% | 0.97% | 0.44% | · | 1.2% | -62.9% | -1.1% | · | 0.17% | |
| ROIC | 4.7% | 2.9% | · | 4.6% | 4.5% | 4.1% | · | 5.4% | 5.8% | 3.4% | · | 8.2% | -64.8% | 0.01% | · | 0.42% |
流动性与偿付能力
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.1 | 1.1 | · | 2.9 | 3.0 | 3.1 | · | 3.4 | 3.6 | 3.7 | · | 3.3 | 3.3 | 3.1 | · | 2.8 | |
| Quick Ratio | 0.5 | 0.5 | · | 1.2 | 1.4 | 1.3 | · | 1.3 | 1.5 | 1.4 | · | 0.7 | 0.8 | 0.7 | · | 0.7 | |
| Debt / Equity | 0.5 | 0.5 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | |
| Interest Coverage | 6.6 | 3.3 | · | 2.6 | 2.5 | 2.1 | · | 2.0 | 1.6 | 1.2 | · | 1.3 | -19.3 | 0.0 | · | 1.5 |
效率
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | |
| Inventory Turnover | · | · | · | · | · | · | · | · | · | · | · | 0.5 | 0.6 | 0.5 | · | 0.7 | |
| Receivables Turnover | 1.7 | 1.5 | · | 1.6 | 1.6 | 1.5 | · | 1.5 | 1.4 | 1.5 | · | 1.4 | 1.8 | 1.5 | · | 1.6 |
每股
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $44.20 | $41.77 | · | $38.69 | $37.99 | $35.19 | · | $35.63 | $33.18 | $36.13 | · | $37.01 | $37.29 | $66.73 | · | $62.39 | |
| Revenue / Share | $17.17 | $15.16 | · | $14.62 | $14.44 | $13.83 | · | $13.25 | $13.14 | $12.88 | · | $13.89 | $15.02 | $11.90 | · | $15.61 | |
| Cash Flow / Share | · | $0.75 | · | · | · | $2.08 | · | · | · | $0.99 | · | · | · | $0.55 | · | · | |
| Cash / Share | $6.72 | $6.88 | · | $6.15 | $7.41 | $6.08 | · | $6.52 | $7.50 | $6.89 | · | · | · | · | · | · | |
| Dividend / Share | $0.25 | $0.25 | $0.22 | $0.22 | $0.22 | $0.22 | $0.22 | $0.22 | $0.22 | $0.22 | $0.22 | $0.22 | $0.22 | $0.22 | $0.22 | $0.22 | |
| Dividend Paid / Share | $0.25 | $0.25 | $0.22 | $0.22 | $0.22 | $0.22 | $0.22 | $0.22 | $0.22 | $0.22 | $0.22 | $0.22 | $0.22 | $0.22 | $0.22 | $0.22 | |
| EPS (TTM) | $6.27 | $4.78 | · | $4.13 | $3.95 | $3.36 | · | $0.46 | $0.12 | $-26.68 | · | $-25.95 | $-26.44 | $2.35 | · | $7.67 |
估值 (TTM)
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $4.35B | $4.07B | · | $3.83B | $3.74B | $3.65B | · | $3.54B | $3.58B | $3.70B | · | $3.81B | $3.84B | $3.60B | · | $3.23B | |
| Net Income TTM | $440M | $327M | · | $278M | $266M | $227M | · | $31M | $8M | $-1.78B | · | $-1.72B | $-1.75B | $148M | · | $430M | |
| Market Cap | $30.07B | $15.47B | · | $8.32B | $6.68B | $5.36B | · | $7.32B | $8.79B | $8.92B | · | $5.79B | $7.23B | $5.91B | · | $5.50B | |
| Enterprise Value | $31.01B | $16.40B | · | $7.96B | $6.23B | $5.01B | · | $6.93B | $8.33B | $8.51B | · | · | · | · | · | · | |
| P/E | 70.9 | 48.1 | · | 30.0 | 25.2 | 23.9 | · | 236.3 | 1088.2 | -5.0 | · | -3.3 | -4.1 | 37.7 | · | 10.8 | |
| P/S | 6.9 | 3.8 | · | 2.2 | 1.8 | 1.5 | · | 2.1 | 2.5 | 2.4 | · | 1.5 | 1.9 | 1.6 | · | 1.7 | |
| P/B | 10.1 | 5.5 | · | 3.2 | 2.6 | 2.3 | · | 3.1 | 3.9 | 3.7 | · | 2.3 | 2.9 | 1.3 | · | 1.3 | |
| P / Cash Flow | · | 291.8 | · | · | · | 38.0 | · | · | · | 133.2 | · | · | · | 159.8 | · | · | |
| EV / Revenue | 7.1 | 4.0 | · | 2.1 | 1.7 | 1.4 | · | 2.0 | 2.3 | 2.3 | · | · | · | · | · | · | |
| Dividend Yield | 0.21% | 0.39% | · | 0.71% | 0.88% | 1.1% | · | 0.81% | 0.68% | 0.66% | · | 1.0% | 0.79% | 0.93% | · | 0.87% | |
| Earnings Yield | 1.4% | 2.1% | · | 3.3% | 4.0% | 4.2% | · | 0.42% | 0.09% | -20.1% | · | -30.0% | -24.5% | 2.6% | · | 9.3% | |
| Payout Ratio | · | 20.2% | · | · | · | 28.8% | · | · | · | 100.0% | · | · | · | -35.7% | · | · | |
| Annual Payout | $63M | $61M | · | $59M | $59M | $59M | · | $59M | $60M | $59M | · | $59M | $57M | $55M | · | $48M |
最近期在左侧 · 空值显示为 ·
财务报表 损益表、资产负债表、现金流量表 — 年度，近5年
| 指标 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 收入 | $3.93B | $3.59B | $3.62B | $3.55B | $2.95B |
| 毛利率 % | 46.7% | 47.6% | 45.3% | 43.6% | 46.8% |
| 营业利润率 % | 13.4% | 13.9% | -42.9% | 17.4% | 23.7% |
| 净收入 | $295M | $190M | $-1.84B | $333M | $551M |
| 稀释后每股收益 (EPS) | $4.37 | $2.81 | $-27.54 | $5.56 | $9.90 |
| 指标 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 负债/股东权益比率 | 0.0 | 0.0 | 2.0 | 1.2 | 0.0 |
| 流动比率 | 2.7 | 3.2 | 3.2 | 2.9 | 4.7 |
| 速动比率 | 1.2 | 1.3 | 1.3 | 0.8 | 1.1 |
| 指标 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 自由现金流 | $497M | $410M | $232M | $365M | $553M |
机构持有人 (13F) 828 家申报者 · $32.5B 总计 · 截至 2026年9月30日
在其季度SEC表格13F中报告持有此股票的机构。仅限多头头寸；单个申报人可能因单独的期权腿而出现两次。 大的抵消性看跌/看涨腿通常反映做市或对冲库存，而非方向性判断。
持有人
828
持有价值
$32.5B
新仓位
218
已退出持仓
50
机构活动 — Q2 2026 与上一季度对比
| 新仓位 | 已退出持仓 | 增加 | 减少 | 净股数变动 |
|---|---|---|---|---|
| 218 (+40 与上一季度对比) | 50 (0 与上一季度对比) | 250 (+49 与上一季度对比) | 253 (+63 与上一季度对比) | +8.0M |
与Q1 2026对比。 SEC 13F表格的提交截止日期是季度末后45天，外加少量延迟提交的缓冲期——在此窗口期内的季度将被跳过，优先显示最近一个已完整报告的季度对。
| 机构 | 价值 | 股份 | % 已追踪的13F | 类型 |
|---|---|---|---|---|
| BlackRock, Inc. | $3082477430 | 6930030 | 9.49% | 股份 |
| Invesco Ltd. | $2073508050 | 4661664 | 6.39% | 股份 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $1649019050 | 3707327 | 5.08% | 股份 |
| JPMORGAN CHASE & CO | $1404811557 | 3373844 | 4.33% | 股份 |
| VANGUARD CAPITAL MANAGEMENT LLC | $1356444288 | 3049560 | 4.18% | 股份 |
| VANGUARD GROUP INC | $1196471339 | 7487305 | 3.69% | 股份 |
| STATE STREET CORP | $949439264 | 2134663 | 2.92% | 股份 |
| Point72 Asset Management, L.P. | $888195766 | 1996843 | 2.74% | 股份 |
| Capital International Investors | $851875178 | 1915187 | 2.62% | 股份 |
| GEODE CAPITAL MANAGEMENT, LLC | $686574757 | 1539072 | 2.11% | 股份 |
| FMR LLC | $666976512 | 1499498 | 2.05% | 股份 |
| JANE STREET GROUP, LLC | $646072000 | 1452500 | 1.99% | 买入期权 |
| WELLINGTON MANAGEMENT GROUP LLP | $629851923 | 1416034 | 1.94% | 股份 |
| Capital World Investors | $607725792 | 1366290 | 1.87% | 股份 |
| Whale Rock Capital Management LLC | $565506710 | 1271373 | 1.74% | 股份 |
| NEUBERGER BERMAN GROUP LLC | $518222089 | 1165068 | 1.60% | 股份 |
| UBS Group AG | $505310592 | 1136040 | 1.56% | 买入期权 |
| ALKEON CAPITAL MANAGEMENT LLC | $476843392 | 1072040 | 1.47% | 股份 |
| NOMURA HOLDINGS INC | $444800000 | 1000000 | 1.37% | 买入期权 |
| NORGES BANK | $424635882 | 954667 | 1.31% | 股份 |
| WESTFIELD CAPITAL MANAGEMENT CO LP | $413048645 | 928617 | 1.27% | 股份 |
| Sachem Head Capital Management LP | $361488960 | 812700 | 1.11% | 股份 |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $359486470 | 808198 | 1.11% | 股份 |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $329774720 | 741400 | 1.02% | 买入期权 |
| CITADEL ADVISORS LLC | $310323616 | 697670 | 0.96% | 股份 |
| MORGAN STANLEY | $303166053 | 681576 | 0.93% | 股份 |
| Bank of New York Mellon Corp | $292920852 | 658544 | 0.90% | 股份 |
| MILLENNIUM MANAGEMENT LLC | $286927581 | 645071 | 0.88% | 股份 |
| AQR CAPITAL MANAGEMENT LLC | $280240931 | 638333 | 0.86% | 股份 |
| Qube Research & Technologies Ltd | $269579046 | 606068 | 0.83% | 股份 |
| VICTORY CAPITAL MANAGEMENT INC | $259130250 | 582577 | 0.80% | 股份 |
| FengHe Fund Management Pte. Ltd. | $258734378 | 581687 | 0.80% | 股份 |
| NORTHERN TRUST CORP | $257034798 | 577866 | 0.79% | 股份 |
| DIMENSIONAL FUND ADVISORS LP | $236974157 | 533145 | 0.73% | 股份 |
| BANK OF AMERICA CORP /DE/ | $231672747 | 520847 | 0.71% | 股份 |
| PRINCIPAL FINANCIAL GROUP INC | $211093806 | 474686 | 0.65% | 股份 |
| VANGUARD FIDUCIARY TRUST CO | $190444234 | 428157 | 0.59% | 股份 |
| JANE STREET GROUP, LLC | $173516480 | 390100 | 0.53% | 卖出期权 |
| GOLDMAN SACHS GROUP INC | $160893536 | 361721 | 0.50% | 股份 |
| Nuveen, LLC | $160755348 | 361411 | 0.50% | 股份 |
| RAYMOND JAMES FINANCIAL INC | $145642116 | 327432 | 0.45% | 股份 |
| UBS Group AG | $143104615 | 321728 | 0.44% | 股份 |
| SUMMIT PARTNERS PUBLIC ASSET MANAGEMENT, LLC | $142261718 | 319833 | 0.44% | 股份 |
| Madison Asset Management, LLC | $140865611 | 316694 | 0.43% | 股份 |
| TREMBLANT CAPITAL GROUP | $131387248 | 295385 | 0.40% | 股份 |
| TOMS Capital Investment Management LP | $130326400 | 293000 | 0.40% | 股份 |
| SAMLYN CAPITAL, LLC | $125386007 | 281893 | 0.39% | 股份 |
| MANUFACTURERS LIFE INSURANCE COMPANY, THE | $118116195 | 265549 | 0.36% | 股份 |
| ROYCE & ASSOCIATES LP | $116345002 | 261567 | 0.36% | 股份 |
| Polar Capital Holdings Plc | $115844602 | 260442 | 0.36% | 股份 |
公司内部人士 48 位内幕人士 · 22 位高管 · 22 位董事
| 内部人士 | 角色 | 上次活动 | 持股数量 | 买入 12个月 | 卖出 12个月 | 净额 12个月 |
|---|---|---|---|---|---|---|
| Ramakumar Mayampurath | EVP & CFO | 2026年5月22日 S | 1 | 0 | 1 | $-2779379 |
| Seth H Bagshaw | EVP, CFO & Treasurer | 2024年2月22日 S | 1 | 0 | 0 | $0 |
| James Alan Schreiner | EVP & COO | 2026年6月12日 S | 19201 | 0 | 6 | $-2602370 |
| Renee Martel Donlan | EVP, GC & CCO | 2026年8月17日 A | · | 0 | 0 | $0 |
| John Edward Williams | EVP & GM, PSD | 2026年8月3日 S | 4098 | 0 | 2 | $-655604 |
| Michelle M Mccarthy | SVP & Chief Accounting Officer | 2026年6月5日 S | 2 | 0 | 3 | $-1133776 |
| David Philip Henry | EVP, Global Str Mktg & GM, MSD | 2026年6月1日 S | 10422 | 0 | 3 | $-3235950 |
| Eric Robert Taranto | EVP & GM, VSD | 2026年5月11日 S | 12596 | 0 | 3 | $-2278506 |
| Kathleen Flaherty Burke | EVP, GC & Secretary | 2026年5月11日 S | 49439 | 0 | 2 | $-2456839 |
| Mark Milton Gitin | EVP & GM, PSD | 2024年2月15日 M | 16134 | 0 | 0 | $0 |
| John R Abrams | Sr. VP, Global Sales | 2019年2月15日 M | 6864 | 0 | 0 | $0 |
| Brian Charles Quirk | Sr. VP, Global Operations | 2018年5月7日 S | 17641 | 0 | 0 | $0 |
| Dennis L Werth | Sr. VP, Business Units | 2018年4月2日 M | 1244 | 0 | 0 | $0 |
| Paul Loomis | VP & GM, Astex | 2014年1月30日 J | 6531 | 0 | 0 | $0 |
| Paul Eyerman | VP & GM, ENI and Medical | 2014年1月30日 J | 17375 | 0 | 0 | $0 |
| John Alexander Smith | Sr. VP, ASG | 2013年7月3日 M | 5931 | 0 | 0 | $0 |
| William D Stewart | VP/GM, Vacuum Products | 2012年4月2日 A | 15261 | 0 | 0 | $0 |
| Ronald Weigner | V.P., C.F.O & Treasurer | 2009年3月16日 A | 11127 | 0 | 0 | $0 |
| Frank Schneider | VP and GM Ion Systems | 2007年8月23日 F | 30412 | 0 | 0 | $0 |
| Ron Hadar | V.P. General Manager CIT Prod. | 2007年6月6日 M | 12000 | 0 | 0 | $0 |
| Robert L Klimm | V.P. & General Manager | 2007年4月26日 M | 10000 | 0 | 0 | $0 |
| Donald K Smith | V.P. & CTO | 2004年1月5日 A | 3381 | 0 | 0 | $0 |
| Elizabeth Mora | 董事 | 2026年9月1日 S | 18845 | 0 | 4 | $-290169 |
| Joseph B Donahue | 董事 | 2026年5月27日 S | 10033 | 0 | 1 | $-688695 |
| Gerard G Colella | 董事 | 2026年5月27日 S | 20017 | 0 | 9 | $-11736775 |
| Peter Cannone III | 董事 | 2026年5月18日 S | 7794 | 0 | 2 | $-732165 |
| Jacqueline F Moloney | 董事 | 2026年5月14日 S | 8775 | 0 | 4 | $-1036687 |
| Wissam G Jabre | 董事 | 2026年5月11日 A | 5270 | 0 | 0 | $0 |
| Raj Batra | 董事 | 2026年5月11日 A | 16227 | 0 | 0 | $0 |
| Michelle M Warner | 董事 | 2024年5月7日 A | 10852 | 0 | 0 | $0 |
| Geoffrey Wild | 董事 | 2022年8月17日 A | 1813 | 0 | 0 | $0 |
| HENRY JANICE K | 董事 | 2020年5月11日 A | 1989 | 0 | 0 | $0 |
| Gregory R Beecher | 董事 | 2020年5月5日 S | 1981 | 0 | 0 | $0 |
| Rick D Hess | 董事 | 2019年5月8日 A | 5468 | 0 | 0 | $0 |
| Richard S Chute | 董事 | 2019年5月8日 S | 6616 | 0 | 0 | $0 |
| John R Bertucci | 董事 | 2019年5月8日 A | 67275 | 0 | 0 | $0 |
| Peter Hanley | 董事 | 2018年8月7日 S | 1501 | 0 | 0 | $0 |
| Robert J Phillippy | 董事 | 2018年2月15日 S | 7355 | 0 | 0 | $0 |
| Robert R Anderson | 董事 | 2017年5月8日 G | 9296 | 0 | 0 | $0 |
| Cristina Amon | 董事 | 2015年12月16日 S | 29283 | 0 | 0 | $0 |
| Louis P Valente | 董事 | 2012年2月6日 S | 12000 | 0 | 0 | $0 |
| Hans Jochen Kahl | 董事 | 2011年5月2日 A | 16000 | 0 | 0 | $0 |
| Owen W Robbins | 董事 | 2006年5月8日 A | 0 | 0 | 0 | $0 |
| James G Berges | 董事 | 2006年5月8日 A | · | 0 | 0 | $0 |
| EMERSON ELECTRIC CO | 10% 所有者 | 2006年9月20日 S | 3621249 | 0 | 0 | $0 |
| John Tseng-Chung Lee | · | 2026年8月14日 S | 134776 | 0 | 6 | $-13878072 |
| Leo Berlinghieri | · | 2013年12月30日 M | 157546 | 0 | 0 | $0 |
| Claire R Bertucci | · | 2008年5月1日 S | 1965206 | 0 | 0 | $0 |
来自SEC表格3/4/5申报的内部人士；净额=仅公开市场买卖
ETF持仓 由 82 只交易所交易基金持有
权重仅反映直接股权持仓（N-PORT）；杠杆基金或基于衍生品的基金可能持有未显示的额外掉期敞口。
| 基金 | 权重 | 单位 | 截至 | 来源 |
|---|---|---|---|---|
| XMMO · Invesco Exchange-Traded Fund Trust | 2.98% | 784304 SH | 2026年10月2日 | 每日 |
| PSI · Invesco Exchange-Traded Fund Trust | 2.38% | 262189 SH | 2026年10月2日 | 每日 |
| SMCO · Tidal Trust II | 1.51% | 7194 NS | 2026年7月31日 | N-PORT |
| IVOG · VANGUARD ADMIRAL FUNDS | 1.12% | 47319 SH | 2026年8月19日 | 每日 |
| QUVU · Hartford Funds Exchange-Traded Trust | 1.11% | 6697 NS | 2026年7月31日 | N-PORT |
| PAMC · Pacer Funds Trust | 1.10% | 1981 NS | 2026年7月31日 | N-PORT |
| WLDR · Two Roads Shared Trust | 0.95% | 2924 NS | 2026年7月31日 | N-PORT |
| RGEF · Tidal Trust III | 0.92% | 25204 NS | 2026年7月31日 | N-PORT |
| IVOO · VANGUARD ADMIRAL FUNDS | 0.82% | 109091 SH | 2026年8月19日 | 每日 |
| IQSM · New York Life Investments ETF Trust | 0.76% | 8395 NS | 2026年7月31日 | N-PORT |
| FXR · First Trust Exchange-Traded Alpha... | 0.75% | 18682 NS | 2026年7月31日 | N-PORT |
| FTC · First Trust Exchange-Traded Alpha... | 0.65% | 28893 NS | 2026年7月31日 | N-PORT |
| QVMM · Invesco Exchange-Traded Fund Trus... | 0.57% | 8598 SH | 2026年10月2日 | 每日 |
| SMDX · Tidal Trust III | 0.57% | 2475 NS | 2026年7月31日 | N-PORT |
| PTMC · Pacer Funds Trust | 0.57% | 7442 NS | 2026年7月31日 | N-PORT |
| IVOV · VANGUARD ADMIRAL FUNDS | 0.50% | 16816 SH | 2026年8月19日 | 每日 |
| BKMC · BNY Mellon ETF Trust | 0.46% | 10088 NS | 2026年7月31日 | N-PORT |
| MIDU · Direxion Shares ETF Trust | 0.43% | 992 NS | 2026年7月31日 | N-PORT |
| BBMC · J.P. Morgan Exchange-Traded Fund ... | 0.43% | 29250 NS | 2026年7月31日 | N-PORT |
| VBK · VANGUARD INDEX FUNDS | 0.41% | 447200 SH | 2026年8月19日 | 每日 |
| VB · VANGUARD INDEX FUNDS | 0.36% | 1549067 SH | 2026年8月19日 | 每日 |
| VXF · VANGUARD INDEX FUNDS | 0.34% | 775059 SH | 2026年8月19日 | 每日 |
| FSMD · FIDELITY COVINGTON TRUST | 0.34% | 28313 NS | 2026年7月31日 | N-PORT |
| FAD · First Trust Exchange-Traded Alpha... | 0.32% | 6281 NS | 2026年7月31日 | N-PORT |
| VBR · VANGUARD INDEX FUNDS | 0.32% | 491603 SH | 2026年8月19日 | 每日 |
| FEX · First Trust Exchange-Traded Alpha... | 0.30% | 15839 NS | 2026年7月31日 | N-PORT |
| VFMO · VANGUARD WELLINGTON FUND | 0.25% | 11077 SH | 2026年8月19日 | 每日 |
| SMMD · iShares Trust | 0.24% | 35829 SH | 2026年9月11日 | 每日 |
| IMCG · iShares Trust | 0.24% | 36868 SH | 2026年9月11日 | 每日 |
| ESML · iShares Trust | 0.23% | 24221 SH | 2026年9月11日 | 每日 |
| IYJ · iShares Trust | 0.22% | 15967 SH | 2026年9月11日 | 每日 |
| TRFM · ETF Series Solutions | 0.19% | 1599 NS | 2026年7月31日 | N-PORT |
| RWK · Invesco Exchange-Traded Fund Trus... | 0.18% | 8487 SH | 2026年10月2日 | 每日 |
| VGT · VANGUARD WORLD FUND | 0.18% | 702416 SH | 2026年8月19日 | 每日 |
| WSML · iShares Trust | 0.16% | 4189 SH | 2026年9月11日 | 每日 |
| IWS · iShares Trust | 0.16% | 91409 SH | 2026年9月11日 | 每日 |
| FTEC · FIDELITY COVINGTON TRUST | 0.14% | 90268 NS | 2026年7月31日 | N-PORT |
| IWR · iShares Trust | 0.13% | 274473 SH | 2026年9月11日 | 每日 |
| IMCB · iShares Trust | 0.12% | 7834 SH | 2026年9月11日 | 每日 |
| VONV · VANGUARD SCOTTSDALE FUNDS | 0.08% | 37021 SH | 2026年8月19日 | 每日 |
| IGM · iShares Trust | 0.08% | 32089 SH | 2026年9月11日 | 每日 |
| DFAC · Dimensional ETF Trust | 0.07% | 111882 NS | 2026年7月31日 | N-PORT |
| DFUV · Dimensional ETF Trust | 0.06% | 32349 NS | 2026年7月31日 | N-PORT |
| VEGN · ETF Series Solutions | 0.06% | 368 NS | 2026年7月31日 | N-PORT |
| ILCG · iShares Trust | 0.05% | 6448 SH | 2026年9月11日 | 每日 |
| JMOM · J.P. Morgan Exchange-Traded Fund ... | 0.05% | 4249 NS | 2026年7月31日 | N-PORT |
| ESGV · VANGUARD WORLD FUND | 0.05% | 15164 SH | 2026年8月19日 | 每日 |
| EQAL · Invesco Exchange-Traded Fund Trus... | 0.05% | 1341 SH | 2026年10月2日 | 每日 |
| IWP · iShares Trust | 0.04% | 32394 SH | 2026年9月11日 | 每日 |
| IWD · iShares Trust | 0.04% | 136237 SH | 2026年9月11日 | 每日 |
| VTI · VANGUARD INDEX FUNDS | 0.04% | 2144301 SH | 2026年8月19日 | 每日 |
| VONE · VANGUARD SCOTTSDALE FUNDS | 0.04% | 11061 SH | 2026年8月19日 | 每日 |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0.04% | 5637 SH | 2026年8月19日 | 每日 |
| DFAU · Dimensional ETF Trust | 0.03% | 14112 NS | 2026年7月31日 | N-PORT |
| IUSG · iShares Trust | 0.03% | 41847 SH | 2026年9月11日 | 每日 |
| DCOR · Dimensional ETF Trust | 0.03% | 3411 NS | 2026年7月31日 | N-PORT |
| VT · VANGUARD INTERNATIONAL EQUITY IND... | 0.03% | 57335 SH | 2026年8月19日 | 每日 |
| TOV · EA Series Trust | 0.03% | 260 NS | 2026年7月31日 | N-PORT |
| DFUS · Dimensional ETF Trust | 0.03% | 20473 NS | 2026年7月31日 | N-PORT |
| ILCB · iShares Trust | 0.03% | 1291 SH | 2026年9月11日 | 每日 |
| IYY · iShares Trust | 0.03% | 2930 SH | 2026年9月11日 | 每日 |
| IWB · iShares Trust | 0.03% | 46287 SH | 2026年9月11日 | 每日 |
| ITOT · iShares Trust | 0.02% | 87382 SH | 2026年9月11日 | 每日 |
| IWV · iShares Trust | 0.02% | 18291 SH | 2026年9月11日 | 每日 |
| TILT · FlexShares Trust | 0.02% | 1738 NS | 2026年7月31日 | N-PORT |
| PRF · Invesco Exchange-Traded Fund Trust | 0.02% | 8293 SH | 2026年10月2日 | 每日 |
| ESG · FlexShares Trust | 0.02% | 90 NS | 2026年7月31日 | N-PORT |
| DFSU · Dimensional ETF Trust | 0.02% | 1359 NS | 2026年7月31日 | N-PORT |
| IUSV · iShares Trust | 0.02% | 16734 SH | 2026年9月11日 | 每日 |
| DFVX · Dimensional ETF Trust | 0.01% | 196 NS | 2026年7月31日 | N-PORT |
| DFAS · Dimensional ETF Trust | 0.01% | 5390 NS | 2026年7月31日 | N-PORT |
| VONG · VANGUARD SCOTTSDALE FUNDS | 0.01% | 9051 SH | 2026年8月19日 | 每日 |
| DXUV · Dimensional ETF Trust | 0.01% | 155 NS | 2026年7月31日 | N-PORT |
| OMFL · Invesco Exchange-Traded Self-Inde... | 0.01% | 920 SH | 2026年10月2日 | 每日 |
| IWF · iShares Trust | 0.00% | 21241 SH | 2026年9月11日 | 每日 |
| DFLV · Dimensional ETF Trust | 0.00% | 435 NS | 2026年7月31日 | N-PORT |
| INFO · Harbor ETF Trust | 0.00% | 4 NS | 2026年7月31日 | N-PORT |
| IJH · iShares Trust | · | 2369830 SH | 2026年9月11日 | 每日 |
| IJK · iShares Trust | · | 277710 SH | 2026年9月11日 | 每日 |
| IJJ · iShares Trust | · | 99879 SH | 2026年8月21日 | 每日 |
| XJH · iShares Trust | · | 9227 SH | 2026年9月8日 | 每日 |
| SMLF · iShares Trust | · | 31098 SH | 2026年9月11日 | 每日 |
MKSI 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
评级 · 20 位分析师
买入
中位数目标
$405.00
+45.1%
4 20.0%
强烈买入
13 65.0%
买入
2 10.0%
持有
1 5.0%
卖出
0 0.0%
强烈卖出
12个月价格目标
14 位分析师 · 2026-09-28平均目标 $410.86 +47.2%
现在
当前价格 $279.15
最低$270.00
平均值$410.86
最高$600.00
同行比较（GICS 子行业） 关键指标与行业同行对比
财年依据，价格截至各公司上一个财年末收盘价。
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| MKSI | $10.74B | 36.6 | 9.6% | 7.5% | 11.2% | 46.7% |
| AMAT | $181.40B | 26.4 | 4.4% | 24.7% | 35.5% | 48.7% |
| KLAC | $394.33B | 82.4 | 11.7% | 35.6% | 81.8% | · |
| TER | $30.21B | 55.8 | 13.1% | 17.4% | 19.7% | 58.2% |
| Q | · | 24.7 | 9.7% | 15.3% | 8.2% | · |
| ENTG | $12.80B | 54.4 | -1.4% | 7.4% | 6.1% | 44.4% |
| ONTO | $8.24B | 59.7 | 1.8% | 13.6% | 6.7% | 49.7% |
| AMKR | $9.76B | 26.3 | 6.2% | 5.6% | 8.7% | 14.0% |
| FORM | $4.51B | 84.1 | 2.8% | 6.9% | 5.4% | 39.3% |
| ACMR | · | 28.8 | 15.2% | 10.4% | 7.9% | 44.4% |
| AXTI | $905M | -33.4 | -11.1% | -24.1% | -9.1% | 12.7% |
最新新闻 提及该公司的近期头条新闻
我的指标 您的个人关注列表 — 来自完整基本面的选定行
选择对您重要的指标 — 点击上方完整基本面中任意行的 + 号。
您的选择已保存，并会跟随您浏览所有股票。
来源：SEC 10-Q 于 八月 6, 2026 申报