Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise102.9%
Next ReportNov 03, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 6, 2026
$0.00
$-0.10
100.0%
March 31, 2026
May 7, 2026
$-0.16
$-0.09
-74.3%
Dec. 31, 2025
$0.04
$-0.15
126.1%
Sept. 30, 2025
$-0.03
$-0.15
80.4%
June 30, 2025
$-0.03
$-0.06
51.0%
March 31, 2025
$0.25
$-0.06
508.5%
Dec. 31, 2024
$-0.14
$-0.08
-71.6%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
$285M
$122M
$125M
$59M
$88M
$30M
$11M
$132M
$65M
Cost of Revenue
$201M
$93M
$53M
$37M
$36M
$25M
$18M
$109M
·
Gross Profit
$84M
$30M
$72M
$22M
$52M
·
·
·
·
R&D Expense
·
·
$735.0K
$626.0K
$200.0K
$0
·
·
·
SG&A Expense
$65M
$55M
$44M
$53M
$36M
$24M
$16M
$19M
$27M
Operating Expenses
$279M
$155M
$104M
$99M
$74M
$49M
·
·
·
Operating Income
$6M
$-33M
$21M
$-40M
$15M
$-20M
$-23M
$-25M
$-27M
Interest Income
$11M
$18M
·
·
·
·
·
·
$2M
Other Non-op
$-2M
$-677.0K
$14M
$5M
$501.0K
$128M
$4M
$-79M
$1M
Pretax Income
$31M
$-38M
$67M
$-127M
$175M
$108M
$-19M
$-104M
$25M
Income Tax
$7M
$-3M
$-2M
$-16M
$24M
$-1M
$-2M
$1M
$3M
Net Income
$22M
$-36M
$67M
$-125M
$149M
$109M
$-17M
$-105M
$22M
EPS (Basic)
$0.23
$-0.36
$0.73
$-3.13
$2.43
$1.78
$-0.35
$-2.10
·
EPS (Diluted)
$0.22
$-0.36
$0.58
$-3.13
$1.91
$1.48
$-0.40
$-2.10
·
Shares (Basic)
96,293,764
99,213,835
75,296,025
42,460,504
48,797,290
48,840,829
49,764,002
49,969,062
50,495,119
Shares (Diluted)
97,158,219
99,213,835
92,411,818
42,460,504
98,470,870
57,435,128
50,896,773
49,969,062
50,692,012
EBITDA
$50M
$648.0K
$36M
$-27M
$25M
$-20M
$-23M
·
·
Balance Sheet29
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Cash & Equivalents
$307M
$274M
$340M
$288M
$309M
$166M
$57M
$129M
$137M
Short-term Investments
·
·
$100M
$98M
$399M
·
$111M
$37M
$0
Receivables
$26M
$27M
$81M
$8M
$10M
$506.0K
$511.0K
$33M
$153.0K
Inventory
$27M
$27M
$11M
$14M
$9M
$0
·
·
·
Prepaid Expense
$21M
$32M
$23M
$19M
$5M
$6M
$3M
$3M
$3M
Current Assets
$450M
$420M
$555M
$428M
$731M
$458M
$173M
$201M
$140M
PP&E (Net)
$21M
$24M
$2M
$4M
$4M
$270.0K
·
·
·
PP&E (Gross)
$27M
$29M
$5M
$5M
$5M
$416.0K
·
·
·
Accum. Depreciation
$6M
$5M
$2M
$2M
$578.0K
$146.0K
·
·
·
Goodwill
$26M
$29M
$9M
$8M
$7M
$0
·
·
·
Intangibles
$48M
$55M
$34M
$37M
$49M
$17M
$8M
$7M
·
Other Non-current Assets
$9M
$6M
$4M
$5M
$5M
$505.0K
$818.0K
$236.0K
$207.0K
Total Assets
$771M
$756M
$634M
$483M
$799M
$511M
$218M
$224M
$309M
Accounts Payable
$13M
$12M
$3M
$6M
$5M
$1M
$2M
$4M
$8M
Current Liabilities
$49M
$50M
$28M
$87M
$200M
$125M
$12M
$31M
$10M
Capital Leases
$8M
$7M
$2M
$2M
$2M
$951.0K
$1M
$0
·
Deferred Tax
$2M
$3M
$0
$742.0K
$19M
$0
·
·
·
Other Non-current Liabilities
$3M
$2M
$4M
$2M
$6M
$591.0K
$593.0K
$2M
$4M
Total Liabilities
$187M
$204M
$44M
$194M
$354M
$212M
$35M
$33M
$13M
Long-term Debt
$92M
·
·
·
·
·
·
·
·
Total Debt
$0
·
·
·
·
·
·
·
·
Common Stock
$96.0K
$96.0K
$100.0K
$43.0K
$49.0K
$49.0K
$50.0K
$50.0K
$51.0K
Paid-in Capital
$915M
$910M
$906M
$663M
$648M
$651M
$652M
$651M
$649M
Retained Earnings
$-254M
$-276M
$-240M
$-307M
$-182M
$-331M
$-440M
$-423M
$-320M
Treasury Stock
$119M
$119M
$98M
$98M
$47M
$43M
$39M
$39M
$35M
AOCI
$670.0K
$-1M
$0
·
·
·
·
$0
$-88.0K
Stockholders' Equity
$543M
$515M
$568M
$258M
$419M
$277M
$173M
$189M
$294M
Liabilities + Equity
$771M
$756M
$634M
$483M
$799M
$511M
$218M
$224M
$309M
Shares Outstanding
96,475,469
96,048,999
99,895,473
43,484,867
48,807,748
49,279,453
50,370,987
49,639,319
50,639,926
Cash Flow15
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
D&A
$43M
$34M
$15M
$14M
$11M
$5M
$3M
$27M
$22M
Stock-based Comp
$6M
$5M
$3M
$4M
$2M
$2M
$1M
$-317.0K
$9M
Deferred Tax
$-9M
$2M
$-14M
$25M
$-52M
$0
$0
$0
$0
Amort. of Intangibles
$24M
$18M
$13M
$12M
$10M
$5M
$3M
$27M
$22M
Other Non-cash
$13M
$46M
$-93M
$45M
$-96M
·
·
·
·
Operating Cash Flow
$75M
$50M
$-23M
$-37M
$13M
$-20M
$-2M
$21M
$13M
CapEx
·
$149M
$189.0K
$732.0K
$91.0K
$199.0K
$183.0K
$34.0K
$2.0K
Investing Cash Flow
$-21M
$-213M
$16M
$184M
$36M
$19M
$-68M
$-24M
$-16M
Stock Repurchased
$0
$20M
$0
$51M
$4M
$4M
$0
$5M
$0
Net Stock Activity
$0
$-20M
$0
$-51M
$-4M
$-4M
$0
·
·
Dividends Paid
·
$0
$1M
$3M
$1M
$1M
$0
·
$0
Financing Cash Flow
$-23M
$98M
$59M
$-166M
$60M
$109M
$34M
$-5M
$700.0K
Net Change in Cash
$33M
$-66M
$52M
$-22M
$109M
·
·
$-8M
$-2M
Taxes Paid
$2M
$1M
$831.0K
$384.0K
$25.0K
$-3M
·
·
·
Free Cash Flow
·
$-99M
$-23M
$-38M
$13M
$-20M
$-2M
·
·
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Gross Margin
29.6%
24.2%
57.8%
36.9%
·
·
·
·
·
Operating Margin
2.2%
-26.9%
16.7%
-67.7%
121.2%
-65.5%
-208.2%
·
·
Net Margin
7.6%
-29.5%
53.6%
-211.2%
1242.9%
380.9%
-152.2%
·
·
Pretax Margin
11.0%
-31.2%
53.9%
-214.7%
1455.0%
377.0%
-168.5%
·
·
EBITDA Margin
17.4%
0.53%
28.5%
-44.9%
210.2%
-65.5%
-208.2%
·
·
ROA
2.8%
-5.2%
12.0%
-19.5%
19.3%
30.9%
-7.7%
·
·
ROE
4.1%
-6.7%
16.2%
-36.9%
42.8%
49.9%
-9.4%
·
·
ROIC
0.92%
-5.8%
3.8%
-13.5%
3.0%
-7.0%
-12.2%
·
·
Liquidity & Solvency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Current Ratio
9.2
8.9
20.1
4.9
3.6
3.7
14.7
·
·
Quick Ratio
6.8
6.4
18.8
4.5
3.6
1.3
14.4
·
·
Debt / Equity
0.0
·
·
·
·
·
·
·
·
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Asset Turnover
0.4
0.2
0.2
0.1
0.0
0.1
0.1
·
·
Inventory Turnover
7.4
4.8
4.2
3.2
·
·
·
·
·
Receivables Turnover
10.7
2.3
2.8
6.7
2.4
58.6
0.7
·
·
Per Share6
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Book Value / Share
$5.63
$5.36
$5.69
$5.94
$8.59
$5.71
$3.44
·
·
Revenue / Share
$2.94
$1.23
$1.35
$1.39
$0.12
$0.52
$0.22
·
·
Cash Flow / Share
$0.77
$0.51
$-0.24
$-0.88
$0.14
$-0.34
$-0.05
·
·
Cash / Share
$3.18
$2.85
$3.40
$6.62
$6.33
$3.36
$1.14
·
·
Dividend Paid / Share
·
·
·
·
·
·
·
·
$0.00
EPS (TTM)
$0.22
$-0.36
$0.58
$-3.13
$1.91
$1.48
$-0.40
$-2.10
·
Growth Rates9
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue YoY
133.2%
-2.2%
111.2%
-32.7%
195.6%
·
·
·
·
Revenue CAGR 3Y
68.9%
11.6%
61.4%
·
·
·
·
·
·
Revenue CAGR 5Y
57.1%
·
·
·
·
·
·
·
·
EPS YoY
·
·
·
·
29.0%
·
·
·
·
EPS CAGR 3Y
·
·
-26.8%
·
·
·
·
·
·
EPS CAGR 5Y
-31.7%
·
·
·
·
·
·
·
·
Net Income YoY
·
·
·
·
36.6%
·
·
·
·
Net Income CAGR 3Y
·
·
-15.0%
·
·
·
·
·
·
Net Income CAGR 5Y
-27.6%
·
·
·
·
·
·
·
·
Valuation (TTM)16
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue TTM
$285M
$122M
$125M
$59M
$88M
$30M
$11M
$132M
$65M
Net Income TTM
$22M
$-36M
$67M
$-125M
$149M
$109M
$-17M
$-105M
$22M
Market Cap
$361M
$417M
$392M
$183M
$250M
$194M
$134M
·
·
Enterprise Value
$54M
·
·
·
·
·
·
·
·
P/E
17.0
-12.1
6.8
-1.3
2.7
2.7
-6.7
-1.4
·
P/S
1.3
3.4
3.1
3.1
2.8
6.5
11.9
·
·
P/B
0.7
0.8
0.7
0.7
0.6
0.7
0.8
·
·
P / Tangible Book
0.8
1.0
0.7
0.9
0.7
0.7
·
·
·
P / Cash Flow
4.8
8.3
-17.4
-4.9
18.8
-9.9
-58.1
·
·
P / FCF
·
-4.2
-17.3
-4.8
18.9
-9.8
-53.8
·
·
EV / EBITDA
1.1
·
·
·
·
·
·
·
·
EV / Revenue
0.2
·
·
·
·
·
·
·
·
Dividend Yield
·
0.00%
0.36%
1.5%
0.58%
0.71%
0.00%
·
·
Earnings Yield
5.9%
-8.3%
14.8%
-74.4%
37.2%
37.6%
-15.0%
-70.5%
·
Payout Ratio
·
0.00%
2.1%
-2.2%
0.97%
1.2%
·
·
·
Annual Payout
·
$0
$1M
$3M
$1M
$1M
$0
·
$0
Income Statement17
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$115M
$54M
$50M
$59M
$51M
$124M
$49M
$23M
$26M
$24M
$92M
$10M
$8M
$15M
$13M
$16M
Cost of Revenue
$84M
$42M
$44M
$47M
$45M
$65M
$40M
$21M
$19M
$12M
$24M
$10M
$9M
$10M
$9M
$10M
Gross Profit
$31M
$12M
$6M
$13M
$7M
$59M
$9M
$2M
$7M
$12M
$68M
$237.0K
$-1M
$5M
$4M
$6M
R&D Expense
·
·
·
·
·
·
·
$108.0K
$178.0K
$134.0K
·
$172.0K
$205.0K
$216.0K
$135.0K
$156.0K
SG&A Expense
$20M
$17M
$16M
$16M
$16M
$17M
$22M
$11M
$10M
$12M
$11M
$12M
$9M
$12M
$16M
$15M
Operating Expenses
$106M
$63M
$63M
$66M
$64M
$86M
$65M
$34M
$31M
$26M
$36M
$23M
$20M
$24M
$28M
$27M
Operating Income
$9M
$-8M
$-13M
$-6M
$-12M
$38M
$-16M
$-10M
$-5M
$-2M
$56M
$-13M
$-13M
$-9M
$-15M
$-11M
Interest Income
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$5M
$5M
·
·
·
·
·
·
·
Other Non-op
$-937.0K
$185.0K
$-3M
$-449.0K
$-153.0K
$-717.0K
$-5M
$-573.0K
$-159.0K
$5M
$4M
$2M
$4M
$3M
$2M
$1M
Pretax Income
$-10M
$-20M
$6M
$-3M
$-890.0K
$30M
$-15M
$-6M
$-16M
$-1M
$73M
$3M
$-20M
$12M
$-20M
$29M
Income Tax
$-1M
$-3M
$1M
$-968.0K
$547.0K
$6M
$-776.0K
$5M
$-7M
$-1M
$-2M
$-197.0K
$-2M
$2M
$-2M
$679.0K
Net Income
$47.0K
$-16M
$3M
$-3M
$-3M
$24M
$-13M
$-14M
$-8M
$-186.0K
$75M
$2M
$-19M
$9M
$-18M
$28M
EPS (Basic)
$0.00
$-0.16
$0.04
$-0.03
$-0.03
$0.25
$-0.14
$-0.14
$-0.08
$0.00
$0.99
$-0.02
$-0.36
$0.12
$-0.62
$0.54
EPS (Diluted)
$0.00
$-0.16
$0.03
$-0.03
$-0.03
$0.25
$-0.14
$-0.14
$-0.08
$0.00
$1.04
$-0.03
$-0.36
$-0.07
$-0.10
$0.02
Shares (Basic)
96,853,895
96,487,121
·
96,445,160
96,244,590
96,018,047
·
99,854,723
100,079,803
99,745,905
·
94,328,452
58,408,711
47,971,931
·
38,052,426
Shares (Diluted)
98,117,805
96,487,121
·
96,445,160
96,244,590
96,981,413
·
99,854,723
100,079,803
99,745,905
·
99,122,973
58,408,711
89,067,821
·
71,164,236
EBITDA
$9M
$130.0K
·
$-6M
$-12M
$49M
·
$-10M
$-5M
$2M
·
$-15M
$-13M
$-6M
·
$-11M
Balance Sheet29
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$308M
$308M
$307M
$302M
$317M
$272M
$274M
$360M
$387M
$439M
$340M
$345M
$355M
$364M
$288M
$242M
Short-term Investments
·
·
·
·
·
·
·
$51M
$55M
$60M
·
$101M
$90M
$97M
$98M
$159M
Receivables
$87M
$29M
$26M
$27M
$23M
$96M
$27M
$11M
$19M
$15M
$81M
$6M
$6M
$9M
$8M
$7M
Inventory
$25M
$23M
$27M
$26M
$26M
$26M
$27M
$12M
$12M
$10M
$11M
$12M
$14M
$15M
$14M
$14M
Prepaid Expense
$14M
$12M
$21M
$18M
$20M
$16M
$32M
$24M
$21M
$29M
$23M
$20M
$21M
$20M
$19M
$5M
Current Assets
$466M
$431M
$450M
$441M
$444M
$465M
$420M
$458M
$494M
$553M
$555M
$484M
$486M
$505M
$428M
$427M
PP&E (Net)
$20M
$20M
$21M
$22M
$23M
$23M
$24M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$4M
$4M
PP&E (Gross)
$26M
$26M
$27M
$29M
$30M
$29M
$29M
$6M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
Accum. Depreciation
$6M
$6M
$6M
$7M
$7M
$6M
$5M
$3M
$3M
$3M
$2M
$3M
$2M
$2M
$2M
$1M
Goodwill
$26M
$26M
$26M
$26M
$26M
$26M
$29M
$9M
$9M
$9M
$9M
$8M
$8M
$8M
$8M
$7M
Intangibles
$43M
$45M
$48M
$55M
$62M
$68M
$55M
$31M
$36M
$30M
$34M
$28M
$31M
$34M
$37M
$40M
Other Non-current Assets
$8M
$8M
$9M
$7M
$7M
$6M
$6M
$8M
$4M
$5M
$4M
$5M
$7M
$5M
$5M
$5M
Total Assets
$792M
$756M
$771M
$769M
$776M
$802M
$756M
$708M
$754M
$632M
$634M
$529M
$535M
$557M
$483M
$485M
Accounts Payable
$16M
$11M
$13M
$13M
$11M
$12M
$12M
$5M
$3M
$5M
$3M
$9M
$6M
$8M
$6M
$5M
Current Liabilities
$98M
$50M
$49M
$51M
$50M
$75M
$50M
$28M
$44M
$26M
$28M
$21M
$78M
$90M
$87M
$85M
Capital Leases
$8M
$9M
$8M
$9M
$8M
$6M
$7M
$1M
$1M
$1M
$2M
$2M
$898.0K
$2M
$2M
$2M
Deferred Tax
$2M
$2M
$2M
$3M
$3M
$3M
$3M
·
·
·
$0
$0
$125.0K
$502.0K
$742.0K
$3M
Other Non-current Liabilities
$3M
$4M
$3M
$3M
$4M
$3M
$2M
$2M
$1M
$1M
$4M
$2M
$2M
$2M
$2M
$2M
Total Liabilities
$235M
$189M
$187M
$192M
$198M
$224M
$204M
$129M
$157M
$42M
$44M
$26M
$176M
$179M
$194M
$184M
Long-term Debt
$91M
$91M
$92M
·
·
·
·
·
·
·
·
·
·
·
·
·
Total Debt
·
·
·
$0
$2M
$2M
·
·
·
·
·
·
·
·
·
·
Common Stock
$97.0K
$96.0K
$96.0K
$96.0K
$96.0K
$96.0K
$96.0K
$99.0K
$100.0K
$100.0K
$100.0K
$99.0K
$58.0K
$58.0K
$43.0K
$38.0K
Paid-in Capital
$914M
$916M
$915M
$913M
$911M
$911M
$910M
$908M
$907M
$906M
$906M
$905M
$739M
$740M
$663M
$644M
Retained Earnings
$-270M
$-270M
$-254M
$-258M
$-255M
$-251M
$-276M
$-262M
$-248M
$-240M
$-240M
$-314M
$-316M
$-297M
$-307M
$-288M
Treasury Stock
$119M
$119M
$119M
$119M
$119M
$119M
$119M
$106M
$98M
$98M
$98M
$98M
$98M
$98M
$98M
$98M
AOCI
$580.0K
$784.0K
$670.0K
$231.0K
$345.0K
$-518.0K
$-1M
·
·
·
$0
·
·
·
·
·
Stockholders' Equity
$527M
$529M
$543M
$538M
$539M
$540M
$515M
$540M
$561M
$568M
$568M
$493M
$324M
$345M
$258M
$258M
Liabilities + Equity
$792M
$756M
$771M
$769M
$776M
$802M
$756M
$708M
$754M
$632M
$634M
$529M
$535M
$557M
$483M
$485M
Shares Outstanding
97,586,805
96,589,132
96,475,469
96,460,378
96,444,993
96,171,702
96,048,999
98,838,337
100,375,459
100,021,951
99,895,473
99,886,322
58,754,795
58,551,798
43,484,867
38,540,276
Cash Flow14
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$7M
$8M
$10M
$11M
$11M
$11M
$12M
$10M
$7M
$5M
$5M
$3M
$3M
$3M
$3M
$3M
Stock-based Comp
$1M
$1M
$2M
$2M
$954.0K
$922.0K
$2M
$781.0K
$891.0K
$858.0K
$973.0K
$973.0K
$874.0K
$477.0K
$532.0K
$1M
Amort. of Intangibles
$2M
$5M
$6M
$6M
$6M
$5M
$6M
$5M
$4M
$4M
$4M
$3M
$3M
$3M
$3M
$3M
Other Non-cash
·
$10M
·
·
·
$-33M
·
·
·
$50M
·
·
·
$-18M
·
·
Operating Cash Flow
$4M
$3M
$13M
$10M
$50M
$2M
$-20M
$-571.0K
$16M
$55M
$-5M
$1M
$-15M
$-4M
$-24M
$4M
CapEx
·
·
·
·
·
$2M
·
$2M
$143M
$270.0K
$37.0K
$15.0K
$54.0K
$83.0K
$180.0K
$142.0K
Investing Cash Flow
$-1M
$-982.0K
$-6M
$-14M
$-1M
$1M
$-96M
$-7M
$-152M
$42M
$8M
$-601.0K
$6M
$3M
$60M
$46M
Stock Repurchased
·
·
$0
·
·
·
$13M
·
·
·
$0
$0
$0
$0
$0
$11M
Net Stock Activity
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
·
·
Dividends Paid
·
·
·
·
·
·
·
$0
$0
$0
$0
$0
$700.0K
$700.0K
$700.0K
$700.0K
Financing Cash Flow
$-3M
$-2M
$-2M
$-10M
$-4M
$-6M
$31M
$-19M
$84M
$2M
$-8M
$-11M
$-673.0K
$78M
$8M
$-68M
Net Change in Cash
$128.0K
$788.0K
$5M
$-15M
$45M
$-2M
$-86M
$-27M
$-52M
$99M
$-5M
$-10M
$-9M
$76M
$46M
$-22M
Taxes Paid
·
·
·
·
·
·
$588.0K
$76.0K
$268.0K
$116.0K
$109.0K
$171.0K
$404.0K
$147.0K
$175.0K
$172.0K
Free Cash Flow
·
·
·
·
·
$335.0K
·
·
·
$55M
·
·
·
$-4M
·
·
Profitability8
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
26.8%
22.2%
·
21.2%
12.8%
47.4%
·
10.1%
26.2%
49.2%
·
2.4%
-13.2%
32.7%
·
37.5%
Operating Margin
7.4%
-15.4%
·
-10.8%
-24.2%
30.8%
·
-44.1%
-18.4%
-8.6%
·
-152.9%
-158.5%
-63.0%
·
-71.6%
Net Margin
0.04%
-29.0%
·
-4.6%
-6.4%
19.5%
·
-60.0%
-32.7%
-0.76%
·
16.2%
-237.6%
63.8%
·
176.9%
Pretax Margin
-8.5%
-37.2%
·
-5.7%
-1.7%
23.8%
·
-26.4%
-61.5%
-5.3%
·
25.4%
-258.4%
80.6%
·
183.1%
EBITDA Margin
7.4%
0.24%
·
-10.8%
-24.2%
39.3%
·
-44.1%
-18.4%
10.2%
·
-152.9%
-158.5%
-40.2%
·
-71.6%
ROA
0.01%
-2.0%
·
-0.37%
-0.43%
3.4%
·
-2.3%
-1.3%
-0.03%
·
0.32%
-3.4%
1.6%
·
4.5%
ROE
0.01%
-2.9%
·
-0.51%
-0.60%
4.4%
·
-2.7%
-1.9%
-0.04%
·
0.44%
-6.6%
2.8%
·
11.7%
ROIC
1.4%
-1.4%
·
-0.85%
-3.7%
5.6%
·
-3.6%
-0.47%
-0.05%
·
-3.4%
-3.5%
-2.1%
·
-4.3%
Liquidity & Solvency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
4.8
8.6
·
8.6
8.8
6.2
·
16.4
11.2
21.4
·
22.6
6.2
5.6
·
5.0
Quick Ratio
4.0
6.7
·
6.4
6.7
4.9
·
15.1
10.4
19.9
·
21.1
5.8
5.2
·
4.8
Debt / Equity
·
·
·
0.0
0.0
0.0
·
·
·
·
·
·
·
·
·
·
Efficiency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.2
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Inventory Turnover
3.3
1.7
·
2.4
2.4
3.6
·
1.7
1.5
1.0
·
0.8
0.7
0.8
·
1.4
Receivables Turnover
2.1
0.9
·
3.1
2.4
2.2
·
2.8
2.1
2.0
·
1.6
0.8
1.7
·
4.3
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$5.40
$5.47
·
$5.57
$5.58
$5.62
·
$5.47
$5.59
$5.68
·
$4.93
$5.52
$5.89
·
$6.69
Revenue / Share
$1.17
$0.56
·
$0.62
$0.53
$1.28
·
$0.23
$0.26
$0.24
·
$0.10
$0.14
$0.17
·
$0.22
Cash Flow / Share
·
$0.04
·
·
·
$0.03
·
·
·
$0.55
·
·
·
$-0.05
·
·
Cash / Share
$3.15
$3.18
·
$3.13
$3.28
$2.83
·
$3.64
$3.86
$4.39
·
$3.45
$6.05
$6.22
·
$6.28
EPS (TTM)
$-0.16
$-0.19
·
$0.05
$-0.06
$-0.11
·
$0.82
$0.93
$0.65
·
$-0.56
$-0.51
$-1.59
·
$0.60
Valuation (TTM)14
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$278M
$215M
·
$284M
$248M
$222M
·
$166M
$153M
$135M
·
$46M
$52M
$61M
·
$109M
Net Income TTM
$-15M
$-18M
·
$5M
$-6M
$-12M
·
$52M
$68M
$57M
·
$-26M
$372.0K
$-42M
·
$-17M
Market Cap
$455M
$465M
·
$313M
$345M
$308M
·
$461M
$503M
$533M
·
$365M
$244M
$226M
·
$156M
Enterprise Value
·
·
·
$12M
$31M
$38M
·
·
·
·
·
·
·
·
·
·
P/E
-29.1
-25.3
·
65.0
-59.7
-29.1
·
5.7
5.4
8.2
·
-6.5
-8.2
-2.4
·
-1.9
P/S
1.6
2.2
·
1.1
1.4
1.4
·
2.8
3.3
4.0
·
7.9
4.7
3.7
·
·
P/B
0.9
0.9
·
0.6
0.6
0.6
·
0.9
0.9
0.9
·
0.7
0.8
0.7
·
0.6
P / Tangible Book
1.0
1.0
·
0.7
0.8
0.7
·
0.9
1.0
1.0
·
0.8
0.9
0.7
·
0.7
P / Cash Flow
·
136.5
·
·
·
126.9
·
·
·
9.7
·
·
·
-52.0
·
·
EV / Revenue
·
·
·
0.0
0.1
0.2
·
·
·
·
·
·
·
·
·
·
Dividend Yield
0.00%
0.00%
·
0.00%
0.00%
0.00%
·
0.00%
0.00%
0.13%
·
0.58%
1.1%
1.2%
·
·
Earnings Yield
-3.4%
-4.0%
·
1.5%
-1.7%
-3.4%
·
17.6%
18.6%
12.2%
·
-15.3%
-12.3%
-41.2%
·
-53.7%
Payout Ratio
·
·
·
·
·
·
·
·
·
0.00%
·
·
·
7.4%
·
·
Annual Payout
$0
$0
·
$0
$0
$0
·
$0
$0
$700.0K
·
$2M
$3M
$3M
·
$3M
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$285M
$122M
$125M
$59M
$88M
Gross Margin %
29.6%
24.2%
57.8%
36.9%
·
Operating Margin %
2.2%
-26.9%
16.7%
-67.7%
121.2%
Net Income
$22M
$-36M
$67M
$-125M
$149M
Diluted EPS
$0.22
$-0.36
$0.58
$-3.13
$1.91
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debt / Equity
0.0
·
·
·
·
Current Ratio
9.2
8.9
20.1
4.9
3.6
Quick Ratio
6.8
6.4
18.8
4.5
3.6
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
·
$-99M
$-23M
$-38M
$13M
Institutional owners (13F)
127 filers
· $407.6M total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders127
Value held$407.6M
New positions18
Exited positions11
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
18 (-14 vs prior Q)
11 (+6 vs prior Q)
48 (+8 vs prior Q)
27 (-2 vs prior Q)
+1.4M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Filer
Filed
Stake
Status
Purpose
Filing
STARBOARD VALUE LP, STARBOARD VALUE AND OPPORTUNITY MASTER FUND LTD, STARBOARD VALUE AND OPPORTUNITY S LLC, STARBOARD VALUE AND OPPORTUNITY C LP, STARBOARD VALUE R LP, STARBOARD VALUE AND OPPORTUNITY MASTER FUND L LP, STARBOARD VALUE L LP, STARBOARD VALUE R GP LLC, STARBOARD X MASTER FUND LTD, STARBOARD VALUE GP LLC, STARBOARD PRINCIPAL CO LP, STARBOARD PRINCIPAL CO GP LLC, JEFFREY C. SMITH, PETER A. FELD, GAVIN T. MOLINELLI, AJAY SUNDAR, JONATHAN SAGAL
×5 filings
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
39 insiders
· 17 officers · 19 directors