CBZ Aperçu de l'action
Prix, capitalisation boursière, P/E, EPS, ROE, dette/capitaux propres, fourchette sur 52 semaines
03
Prix$54.69
Capitalisation Boursière$2.97B
P/E (TTM)26.5
BPA (TTM)$2.06
Revenu (TTM)$2.77B
ROE (TTM)6.5%
Dette/Capitaux propres (MRQ)0.8
Fourchette 52 semaines$24–$57
CBZ Graphique du cours de l'action
OHLCV quotidien avec indicateurs techniques — panoramique, zoom et personnalisez votre vue
04
fourchette
barres
La granularité des barres s'adapte à la période sélectionnée — survolez le graphique pour voir l'ouverture/le maximum/le minimum/la clôture d'une barre.
Splits d'actions1
Date ex-dividende
Division
Type
1 juillet 1996
2-for-1
Avant
Performance sur 10 ans
Tendances du chiffre d'affaires, du bénéfice net, des marges et du BPA
06
Revenu$2.76B2016-12-31 → 2025-12-31
BPA$1.832016-12-31 → 2025-12-31
Flux de trésorerie libre$176M2016-12-31 → 2025-12-31
La médiane des pairs est calculée sur une base standardisée par métrique et peut ne pas toujours correspondre à la base TTM/MRQ indiquée pour cette action.
Rentabilité
Marges brutes, d'exploitation et nettes ; ROE, ROA, ROIC
Métrique
Tendance sur 5 ans
CBZ
moyenne 5 ans
Médiane des pairs
Verdict
Marge Brute (TTM)
12.2%moyenne 5 ans ≈13.4%
≈13.4%
31.8%
Faible
Marge d'exploitation (TTM)
7.4%moyenne 5 ans ≈8.3%
≈8.3%
8.6%
Faible
Marge EBITDA (TTM)
10.8%moyenne 5 ans ≈10.9%
≈10.9%
8.6%
Faible
Marge avant impôts (TTM)
6.1%moyenne 5 ans ≈7.6%
≈7.6%
6.9%
Faible
Marge nette (TTM)
4.4%moyenne 5 ans ≈5.6%
≈5.6%
5.7%
Faible
ROA (TTM)
2.7%moyenne 5 ans ≈4.5%
≈4.5%
6.3%
Faible
ROE (TTM)
6.5%moyenne 5 ans ≈10.6%
≈10.6%
14.9%
Faible
Santé financière
Dette, liquidité, solvabilité — solidité du bilan
Métrique
Tendance sur 5 ans
CBZ
moyenne 5 ans
Médiane des pairs
Verdict
Dette / Capitaux propres (MRQ)
0.8moyenne 5 ans ≈0.4
≈0.4
0.8
En ligne
Ratio de liquidité (MRQ)
1.5moyenne 5 ans ≈1.1
≈1.1
1.7
Faible liquidité
Dette à long terme / Capitaux propres (MRQ)
0.7moyenne 5 ans ≈0.4
≈0.4
0.8
Faible endettement
Croissance
Croissance du chiffre d'affaires, du BPA et du bénéfice net : Année/Année, TCAC 3 ans, TCAC 5 ans
Métrique
Tendance sur 5 ans
CBZ
moyenne 5 ans
Médiane des pairs
Verdict
Revenue YoY (Chiffre d'affaires YoY)
52.1%moyenne 5 ans ≈24.2%
≈24.2%
·
·
Revenue CAGR 3Y (CAGR du chiffre d'affaires 3 ans)
25.0%moyenne 5 ans ≈20.4%
≈20.4%
·
·
Revenue CAGR 5Y (CAGR du chiffre d'affaires 5 ans)
23.4%
·
·
·
EPS YoY (BPA Année/Année)
134.6%moyenne 5 ans ≈26.4%
≈26.4%
·
·
Net Income YoY (Bénéfice net YoY)
181.3%moyenne 5 ans ≈33.8%
≈33.8%
·
·
EPS CAGR 3Y (TCAC BPA 3 ans)
-3.1%moyenne 5 ans ≈0.02%
≈0.02%
·
·
EPS CAGR 5Y (TCAC BPA 5 ans)
5.3%
·
·
·
Net Income CAGR 3Y (TCAC Bénéfice net 3 ans)
3.1%moyenne 5 ans ≈0.68%
≈0.68%
·
·
Net Income CAGR 5Y (TCAC Bénéfice net 5 ans)
8.1%
·
·
·
Indicateurs par action
BPA, valeur comptable par action, flux de trésorerie par action, dividende par action
Métrique
Tendance sur 5 ans
CBZ
moyenne 5 ans
Médiane des pairs
Verdict
EPS (Diluted) (BPA (Dilué))
$1.83moyenne 5 ans ≈$1.67
≈$1.67
·
·
Revenue / Share (Chiffre d'affaires / Action)
$43.61moyenne 5 ans ≈$31.41
≈$31.41
·
·
Cash Flow / Share (Flux de trésorerie / action)
$3.04moyenne 5 ans ≈$2.66
≈$2.66
·
·
Efficacité du capital
Rotation des actifs, rotation des stocks, rotation des créances
Métrique
Tendance sur 5 ans
CBZ
moyenne 5 ans
Médiane des pairs
Verdict
Revenue / Employee (Chiffre d'affaires annuel ÷ employés (effectif déclaré, yfinance). Dérivé — pas un concept SEC-XBRL stocké.)
≈$290.3K
·
·
·
valeur · ≈ moyenne 5 ans · médiane du secteur · verdict par rapport à la médiane
Historique des bénéfices
BPA réel vs estimation, surprise %, taux de succès, prochaine date de publication des résultats
14
Surprise Moyenne8.5%
Prochain rapportOct 27, 2026
Période
Rapport
EPS Actual
BPA est.
Surprise
30 juin 2026
Jul 28, 2026
$0.91
$0.80
13.1%
31 mars 2026
$2.50
$2.22
12.4%
31 décembre 2025
$-0.70
$-0.67
-5.0%
30 septembre 2025
$1.01
$0.91
11.5%
30 juin 2025
$0.95
$0.85
11.5%
31 mars 2025
$2.29
$2.13
7.6%
Fondamentaux complets
Tous les indicateurs par an — compte de résultat, bilan, flux de trésorerie
15
Compte de résultat15
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$2.76B
$1.81B
$1.59B
$1.41B
$1.10B
$964M
$948M
$922M
$855M
$800M
$750M
$719M
Cost of Revenue
$2.40B
$1.63B
$1.37B
$1.19B
$946M
$825M
$823M
$790M
$756M
$698M
$652M
$630M
Gross Profit
$355M
$182M
$223M
$223M
$159M
$139M
$125M
$132M
$100M
$102M
$98M
$90M
SG&A Expense
$121M
$109M
$58M
$55M
$56M
$46M
$44M
$39M
$33M
$36M
$33M
$34M
Operating Income
$234M
$74M
$165M
$168M
$73M
$92M
$81M
$93M
$66M
$66M
$66M
$55M
Interest Expense
·
·
·
·
·
·
·
·
·
·
$9M
$13M
Other Non-op
$33M
$14M
$21M
$-19M
$18M
$16M
$18M
$-7M
$14M
$7M
$1M
$7M
Pretax Income
$161M
$58M
$166M
$141M
$93M
$103M
$93M
$80M
$74M
$67M
$58M
$51M
Income Tax
$45M
$17M
$45M
$36M
$22M
$25M
$22M
$18M
$23M
$26M
$23M
$20M
Net Income
$115M
$41M
$121M
$105M
$71M
$78M
$71M
$62M
$50M
$40M
$34M
$30M
EPS (Basic)
$1.84
$0.78
$2.42
$2.05
$1.35
$1.44
$1.30
$1.13
$0.94
$0.77
$0.69
$0.62
EPS (Diluted)
$1.83
$0.78
$2.39
$2.01
$1.32
$1.41
$1.26
$1.09
$0.91
$0.75
$0.65
$0.58
Shares (Basic)
62,909,000
52,375,000
49,989,000
51,502,000
52,637,000
54,288,000
54,299,000
54,561,000
53,862,000
52,321,000
50,280,000
48,343,000
Shares (Diluted)
63,240,000
52,661,000
50,557,000
52,388,000
53,723,000
55,359,000
55,895,000
56,487,000
55,689,000
53,513,000
52,693,000
51,487,000
EBITDA
$332M
$122M
$202M
$201M
$100M
$116M
$103M
$116M
$90M
$88M
$84M
$75M
Bilan26
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$18M
$14M
$8M
$5M
$2M
$5M
$567.0K
$640.0K
$424.0K
$3M
$850.0K
$979.0K
Receivables
$556M
$535M
$380M
$334M
$242M
$216M
$222M
$207M
$188M
$175M
$154M
$143M
Other Current Assets
$80M
$73M
$35M
$29M
$19M
$24M
$24M
$27M
$23M
$21M
$16M
$15M
Current Assets
$899M
$836M
$613M
$568M
$452M
$436M
$456M
$424M
$448M
$442M
$372M
$379M
PP&E (Net)
$81M
$88M
$57M
$45M
$43M
$41M
$39M
$34M
$26M
$19M
$20M
$18M
PP&E (Gross)
$212M
$204M
$169M
$145M
$133M
$123M
$119M
$111M
$102M
$92M
$89M
$88M
Accum. Depreciation
$130M
$116M
$112M
$100M
$90M
$82M
$80M
$77M
$76M
$72M
$68M
$70M
Goodwill
$2.33B
$2.33B
$865M
$820M
$741M
$683M
$588M
$564M
$528M
$487M
$448M
$435M
Other Non-current Assets
$38M
$41M
$11M
$11M
$5M
$4M
$3M
$4M
$3M
$2M
$2M
$4M
Total Assets
$4.41B
$4.47B
$2.04B
$1.88B
$1.63B
$1.51B
$1.40B
$1.18B
$1.18B
$1.12B
$996M
$991M
Accounts Payable
$91M
$91M
$83M
$81M
$66M
$64M
$69M
$59M
$51M
$46M
$36M
$37M
Short-term Debt
·
·
·
·
·
·
·
·
$2M
$1M
·
$760.0K
Current Liabilities
$736M
$706M
$512M
$512M
$423M
$378M
$366M
$321M
$334M
$339M
$271M
$295M
Capital Leases
$308M
$373M
$204M
$174M
$146M
$142M
$132M
·
·
·
·
·
Deferred Tax
$7M
$11M
$29M
$25M
$15M
$9M
$12M
$7M
$3M
$4M
$5M
$3M
Other Non-current Liabilities
$7M
$63M
$2M
$573.0K
$1M
$12M
$2M
$22M
$18M
$12M
$7M
$8M
Total Liabilities
$2.65B
$2.69B
$1.25B
$1.17B
$923M
$811M
$742M
$589M
$645M
$639M
$568M
$591M
Long-term Debt
$1.46B
$1.40B
$311M
·
·
·
·
·
·
·
·
·
Total Debt
·
$1.40B
$311M
$264M
$155M
$107M
$104M
$134M
$180M
$191M
·
$760.0K
Common Stock
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
Retained Earnings
$1.01B
$896M
$855M
$734M
$629M
$558M
$480M
$409M
$345M
$295M
$255M
$221M
Treasury Stock
$1.08B
$911M
$899M
$825M
$695M
$595M
$536M
$509M
$491M
$471M
$462M
$426M
AOCI
$-3M
$1M
$2M
$4M
$-967.0K
$-2M
$-680.0K
$-482.0K
$-182.0K
$-504.0K
$-633.0K
$-695.0K
Stockholders' Equity
$1.76B
$1.78B
$792M
$713M
$705M
$703M
$659M
$594M
$531M
$480M
$428M
$400M
Liabilities + Equity
$4.41B
$4.47B
$2.04B
$1.88B
$1.63B
$1.51B
$1.40B
$1.18B
$1.18B
$1.12B
$996M
$991M
Shares Outstanding
54,380,000
50,198,000
49,814,000
50,180,000
52,038,000
54,099,000
55,419,000
55,072,000
54,591,000
54,044,000
52,954,000
49,487,000
Flux de trésorerie15
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$98M
$48M
$36M
$33M
$27M
$23M
$22M
$24M
$23M
$22M
$20M
$20M
Stock-based Comp
$26M
$14M
$12M
$15M
$11M
$9M
$7M
·
·
·
·
·
Deferred Tax
$6M
$-15M
$5M
$8M
$6M
$-2M
$5M
$3M
$-318.0K
$5M
$2M
$3M
Amort. of Intangibles
·
·
·
·
·
·
·
·
·
·
$15M
$14M
Other Non-cash
$-54M
$36M
$-21M
$-35M
$15M
$48M
$220.0K
$17M
$-1M
$4M
$-9M
$-8M
Operating Cash Flow
$192M
$124M
$154M
$126M
$131M
$147M
$98M
$105M
$77M
$74M
$47M
$44M
CapEx
$17M
$13M
$23M
$9M
$9M
$12M
$14M
$15M
$12M
$4M
$7M
$5M
Investing Cash Flow
$-16M
$-1.13B
$-79M
$-99M
$-82M
$-46M
$-28M
$-48M
$-49M
$-10M
$-7M
$-64M
Stock Repurchased
$160M
$0
$65M
$123M
$97M
$56M
$27M
$17M
$20M
$9M
$36M
$28M
Net Stock Activity
$-160M
$0
$-65M
$-123M
$-100M
$-59M
$-27M
$-17M
$-20M
$-9M
$-36M
$-28M
Financing Cash Flow
$-146M
$1.04B
$-77M
$-17M
$-69M
$-77M
$-55M
$-109M
$-46M
$-18M
·
·
Net Change in Cash
$31M
$30M
$-3M
$10M
$-20M
$24M
$16M
$-52M
$-17M
$46M
$-129.0K
$208.0K
Taxes Paid
$24M
$38M
$40M
$28M
$17M
$26M
$17M
$15M
$25M
$19M
$24M
$18M
Free Cash Flow
$176M
$111M
$130M
$117M
$122M
$135M
$84M
$91M
$60M
$67M
$40M
$39M
Levered FCF
·
·
·
·
·
·
·
·
·
·
$35M
$31M
Rentabilité8
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
12.9%
10.1%
14.0%
15.8%
14.4%
14.4%
13.2%
14.3%
11.7%
12.8%
12.9%
12.5%
Operating Margin
8.5%
4.1%
10.4%
11.9%
6.6%
9.6%
8.5%
10.0%
7.8%
8.2%
8.5%
7.7%
Net Margin
4.2%
2.3%
7.6%
7.5%
6.4%
8.1%
7.5%
6.7%
5.9%
5.0%
4.5%
4.1%
Pretax Margin
5.8%
3.2%
10.4%
10.0%
8.4%
10.7%
9.8%
8.7%
8.7%
8.4%
7.7%
7.0%
EBITDA Margin
12.0%
6.7%
12.7%
14.2%
9.0%
12.0%
10.8%
12.6%
10.5%
11.0%
11.2%
10.5%
ROA
·
1.3%
6.2%
6.0%
4.5%
5.4%
5.5%
5.2%
4.4%
3.8%
3.4%
3.1%
ROE
·
3.0%
15.1%
14.2%
10.0%
11.0%
10.8%
10.3%
10.0%
8.8%
8.2%
7.7%
ROIC
·
1.7%
10.9%
12.8%
6.4%
8.6%
8.1%
9.8%
6.4%
5.9%
9.0%
8.3%
Liquidité et Solvabilité5
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
·
1.2
1.2
1.1
1.1
1.2
1.2
1.3
1.3
1.3
1.4
1.3
Quick Ratio
·
0.8
0.8
0.7
0.6
0.6
0.6
0.6
0.6
0.5
0.6
0.5
Debt / Equity
·
0.8
0.4
0.4
0.2
0.2
0.2
0.2
0.3
0.4
·
0.0
LT Debt / Equity
·
0.7
0.4
0.4
0.2
0.2
0.2
0.2
0.3
0.4
·
·
Interest Coverage
·
·
·
·
·
·
·
·
·
·
7.2
4.2
Efficacité2
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
·
0.6
0.8
0.8
0.7
0.7
0.7
0.8
0.7
0.8
0.8
0.8
Receivables Turnover
·
4.0
4.5
4.9
4.8
4.4
4.4
4.7
4.7
4.9
5.1
5.1
Par action5
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
·
$35.46
$15.89
$14.22
$13.54
$12.99
$11.90
$10.78
$9.72
$8.88
$8.08
$8.08
Revenue / Share
$43.61
$34.44
$31.47
$26.95
$20.57
$17.41
$16.97
$16.32
$15.36
$14.95
$14.24
$13.97
Cash Flow / Share
$3.04
$2.35
$3.04
$2.41
$2.44
$2.65
$1.76
$1.86
$1.29
$1.33
$0.90
$0.85
Cash / Share
·
$0.28
$0.16
$0.09
$0.04
$0.09
$0.01
$0.01
$0.01
$0.06
$0.02
$0.02
EPS (TTM)
$1.83
$0.78
$2.39
$2.01
$1.32
$1.41
$1.26
$1.09
$0.91
$0.75
$0.65
$0.58
Taux de croissance9
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
52.1%
14.0%
12.7%
27.8%
14.6%
·
·
·
·
·
·
·
Revenue CAGR 3Y
25.0%
18.0%
18.2%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
23.4%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
134.6%
-67.4%
18.9%
52.3%
-6.4%
·
·
·
·
·
·
·
EPS CAGR 3Y
-3.1%
-16.1%
19.2%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
5.3%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
181.3%
-66.1%
14.8%
48.6%
-9.5%
·
·
·
·
·
·
·
Net Income CAGR 3Y
3.1%
-16.7%
15.6%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
8.1%
·
·
·
·
·
·
·
·
·
·
·
Valorisation (TTM)14
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$2.76B
$1.81B
$1.59B
$1.41B
$1.10B
$964M
$948M
$922M
$855M
$800M
$750M
$719M
Net Income TTM
$115M
$41M
$121M
$105M
$71M
$78M
$71M
$62M
$50M
$40M
$34M
$30M
Market Cap
$2.74B
$4.11B
$3.12B
$2.35B
$2.04B
$1.44B
$1.49B
$1.08B
$843M
$740M
$522M
$424M
Enterprise Value
·
$5.49B
$3.42B
$2.61B
$2.19B
$1.54B
$1.60B
$1.22B
$1.02B
$928M
·
$423M
P/E
27.6
104.9
26.2
23.3
29.6
18.9
21.4
18.1
17.0
18.3
15.2
14.8
P/S
1.0
2.3
2.0
1.7
1.8
1.5
1.6
1.2
1.0
0.9
0.7
0.6
P/B
·
2.3
3.9
3.3
2.9
2.0
2.3
1.8
1.6
1.5
1.2
1.1
P / Tangible Book
·
·
·
·
·
73.7
·
·
·
·
·
·
P / Cash Flow
14.3
33.2
20.3
18.6
15.5
9.8
15.2
10.3
11.7
10.4
11.0
9.6
P / FCF
15.6
37.1
23.9
20.0
16.7
10.6
17.7
12.0
14.0
11.1
13.1
10.8
EV / EBITDA
·
45.1
17.0
13.0
21.9
13.3
15.5
10.5
11.4
10.6
·
5.6
EV / FCF
·
49.6
26.2
22.2
17.9
11.4
19.0
13.4
17.0
13.9
·
10.8
EV / Revenue
·
3.0
2.1
1.8
2.0
1.6
1.7
1.3
1.2
1.2
·
0.6
Earnings Yield
3.6%
0.95%
3.8%
4.3%
3.4%
5.3%
4.7%
5.5%
5.9%
5.5%
6.6%
6.8%
Compte de résultat14
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$682M
$849M
$543M
$694M
$683M
$838M
$460M
$439M
$420M
$494M
$328M
$411M
$399M
$455M
$295M
$363M
Cost of Revenue
$610M
$623M
$593M
$604M
$596M
$610M
$522M
$366M
$366M
$376M
$341M
$342M
$344M
$341M
$303M
$306M
Gross Profit
$72M
$226M
$-51M
$90M
$88M
$228M
$-62M
$73M
$54M
$118M
$-13M
$68M
$55M
$114M
$-8M
$57M
SG&A Expense
$38M
$42M
$34M
$31M
$28M
$28M
$45M
$23M
$22M
$19M
$13M
$13M
$16M
$16M
$12M
$16M
Operating Income
$34M
$196M
$-85M
$59M
$60M
$200M
$-107M
$50M
$32M
$99M
$-27M
$55M
$39M
$98M
$-19M
$41M
Other Non-op
$14M
$-4M
$2M
$8M
$25M
$-2M
$331.0K
$1M
$2M
$9M
$13M
$-2M
$5M
$5M
$6M
$-3M
Pretax Income
$24M
$215M
$-110M
$40M
$58M
$173M
$-125M
$51M
$28M
$104M
$-19M
$47M
$39M
$100M
$-16M
$37M
Income Tax
$5M
$62M
$-31M
$10M
$16M
$50M
$-35M
$16M
$8M
$27M
$-6M
$14M
$12M
$26M
$-5M
$9M
Net Income
$19M
$153M
$-79M
$30M
$42M
$123M
$-91M
$35M
$20M
$77M
$-13M
$34M
$27M
$73M
$-11M
$27M
EPS (Basic)
$0.31
$2.49
$-1.22
$0.48
$0.66
$1.92
$-1.85
$0.70
$0.39
$1.54
$-0.25
$0.68
$0.54
$1.45
$-0.20
$0.53
EPS (Diluted)
$0.31
$2.49
$-1.22
$0.48
$0.66
$1.91
$-1.84
$0.70
$0.39
$1.53
$-0.25
$0.67
$0.53
$1.44
$-0.22
$0.53
Shares (Basic)
59,500,000
61,424,000
·
62,360,000
63,542,000
63,843,000
·
50,145,000
50,111,000
50,045,000
·
49,838,000
49,963,000
50,367,000
·
51,457,000
Shares (Diluted)
59,703,000
61,537,000
·
62,699,000
63,784,000
64,142,000
·
50,401,000
50,276,000
50,221,000
·
50,371,000
50,385,000
50,762,000
·
52,238,000
EBITDA
$34M
$220M
·
$59M
$60M
$225M
·
$50M
$32M
$109M
·
$55M
$39M
$107M
·
$41M
Bilan25
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$21M
$29M
$18M
$17M
$40M
$9M
$14M
$1M
$1M
$1M
$8M
$1M
$4M
$2M
$5M
$2M
Receivables
$712M
$769M
$556M
$720M
$676M
$735M
$535M
$477M
$478M
$504M
·
$466M
$456M
$443M
·
$399M
Other Current Assets
$87M
$78M
$80M
$97M
$82M
$77M
$73M
$43M
$39M
$42M
·
$38M
$42M
$31M
·
$17M
Current Assets
$1.00B
$1.07B
$899M
$1.01B
$966M
$1.00B
$836M
$676M
$694M
$722M
·
$666M
$686M
$650M
·
$583M
PP&E (Net)
$85M
$80M
$81M
$84M
$89M
$92M
$88M
$56M
$57M
$58M
·
$55M
$51M
$47M
·
$45M
PP&E (Gross)
·
·
$212M
·
·
·
$204M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$130M
·
·
·
$116M
·
·
·
·
·
·
·
·
·
Goodwill
$2.34B
$2.33B
$2.33B
·
·
·
$2.33B
·
·
·
$865M
·
·
·
$820M
·
Other Non-current Assets
$36M
$34M
$38M
$40M
$39M
$40M
$41M
$7M
$9M
$11M
·
$15M
$14M
$13M
·
$11M
Total Assets
$4.57B
$4.63B
$4.41B
$4.55B
$4.54B
$4.59B
$4.47B
$2.13B
$2.16B
$2.20B
·
$2.07B
$2.09B
$2.04B
·
$1.90B
Accounts Payable
$116M
$87M
$91M
$100M
$119M
$103M
$91M
$87M
$109M
$94M
·
$81M
$126M
$83M
·
$74M
Current Liabilities
$684M
$656M
$736M
$642M
$602M
$660M
$706M
$453M
$468M
$470M
·
$474M
$501M
$461M
·
$459M
Capital Leases
$387M
$395M
$308M
$322M
$346M
$360M
$373M
$190M
$195M
$201M
·
$182M
$175M
$183M
·
$182M
Deferred Tax
$45M
$30M
$7M
$5M
$13M
$1M
$11M
$34M
$33M
$32M
·
$32M
$29M
$27M
·
$23M
Other Non-current Liabilities
$6M
$5M
$7M
$7M
$6M
$3M
$63M
$2M
$1M
$1M
·
$665.0K
$523.0K
$1M
·
$564.0K
Total Liabilities
$2.71B
$2.74B
$2.65B
$2.67B
$2.65B
$2.67B
$2.69B
$1.21B
$1.27B
$1.33B
·
$1.26B
$1.31B
$1.27B
·
$1.13B
Long-term Debt
$1.46B
$1.54B
$1.46B
$1.57B
$1.55B
$1.53B
$1.40B
·
·
·
·
·
·
·
·
·
Total Debt
$1.46B
$1.54B
·
$1.57B
$1.55B
$1.53B
·
$336M
$380M
$436M
·
$393M
$409M
$402M
·
$269M
Common Stock
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
·
$1M
$1M
$1M
·
$1M
Retained Earnings
$1.18B
$1.17B
$1.01B
$1.09B
$1.06B
$1.02B
$896M
$987M
$952M
$932M
·
$868M
$834M
$807M
·
$746M
Treasury Stock
$1.15B
$1.11B
$1.08B
$1.05B
$990M
$918M
$911M
$911M
$910M
$910M
·
$892M
$882M
$854M
·
$770M
AOCI
$699.0K
$-2M
$-3M
$-3M
$-2M
$-16.0K
$1M
$157.0K
$3M
$3M
·
$4M
$4M
$2M
·
$4M
Stockholders' Equity
$1.87B
$1.89B
$1.76B
$1.87B
$1.89B
$1.91B
$1.78B
$928M
$891M
$867M
$792M
$811M
$776M
$772M
$713M
$774M
Liabilities + Equity
$4.57B
$4.63B
$4.41B
$4.55B
$4.54B
$4.59B
$4.47B
$2.13B
$2.16B
$2.20B
·
$2.07B
$2.09B
$2.04B
·
$1.90B
Shares Outstanding
·
·
54,380,000
·
·
·
50,198,000
·
·
·
·
·
·
·
·
·
Flux de trésorerie11
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$23M
$24M
$24M
$24M
$25M
$25M
$19M
$10M
$10M
$9M
$9M
$9M
$9M
$9M
$8M
$8M
Stock-based Comp
$8M
$8M
$6M
$7M
$7M
$6M
$6M
$2M
$2M
$3M
$3M
$3M
$3M
$4M
$3M
$6M
Other Non-cash
·
$-218M
·
·
·
$-241M
·
·
·
$-153M
·
·
·
$-130M
·
·
Operating Cash Flow
$148M
$-26M
$144M
$24M
$113M
$-88M
$56M
$44M
$88M
$-64M
$96M
$28M
$74M
$-45M
$66M
$32M
CapEx
$9M
$3M
$2M
$2M
$8M
$5M
$3M
$3M
$2M
$5M
$4M
$7M
$8M
$4M
$3M
$2M
Investing Cash Flow
$-19M
$-3M
$1M
$-5M
$-7M
$-5M
$-1.10B
$8M
$-5M
$-29M
$-3M
$-11M
$-20M
$-46M
$-4M
$-6M
Stock Repurchased
$39M
$29M
$32M
$56M
$71M
$0
$0
$0
$0
$0
$8M
$9M
$29M
$20M
$57M
$32M
Net Stock Activity
·
$-29M
·
·
·
·
·
·
·
$0
·
·
·
$-20M
·
·
Financing Cash Flow
$-146M
$-13M
$-70M
$-42M
$-89M
$55M
$1.12B
$-73M
$-83M
$71M
$-59M
$-40M
$-40M
$62M
$-23M
$-86M
Net Change in Cash
$-17M
$-41M
$74M
$-23M
$17M
$-38M
$72M
$-21M
$506.0K
$-21M
$35M
$-24M
$15M
$-29M
$39M
$-60M
Free Cash Flow
·
$-29M
·
·
·
$-93M
·
·
·
$-69M
·
·
·
$-48M
·
·
Rentabilité8
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
10.6%
26.6%
·
13.0%
12.9%
27.2%
·
16.6%
12.8%
23.8%
·
16.7%
13.7%
25.0%
·
15.8%
Operating Margin
5.0%
23.2%
·
8.5%
8.8%
23.9%
·
11.3%
7.5%
20.1%
·
13.5%
9.7%
21.6%
·
11.4%
Net Margin
2.7%
19.1%
·
4.3%
6.1%
14.6%
·
8.0%
4.7%
15.6%
·
8.2%
6.7%
16.1%
·
7.6%
Pretax Margin
3.5%
26.7%
·
5.8%
8.5%
20.6%
·
11.6%
6.7%
21.0%
·
11.5%
9.7%
21.9%
·
10.1%
EBITDA Margin
5.0%
25.9%
·
8.5%
8.8%
26.8%
·
11.3%
7.5%
22.0%
·
13.5%
9.7%
23.4%
·
11.4%
ROA
0.41%
3.5%
·
0.90%
1.2%
3.6%
·
1.7%
0.93%
3.6%
·
1.7%
1.3%
3.7%
·
1.5%
ROE
0.99%
8.5%
·
2.1%
3.0%
8.8%
·
4.0%
2.4%
9.4%
·
4.2%
3.5%
9.6%
·
3.7%
ROIC
0.80%
4.1%
·
1.3%
1.3%
4.1%
·
2.7%
1.8%
5.6%
·
3.3%
2.3%
6.1%
·
3.0%
Liquidité et Solvabilité4
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.5
1.6
·
1.6
1.6
1.5
·
1.5
1.5
1.5
·
1.4
1.4
1.4
·
1.3
Quick Ratio
1.1
1.2
·
1.1
1.2
1.1
·
1.1
1.0
1.1
·
1.0
0.9
1.0
·
0.9
Debt / Equity
0.8
0.8
·
0.8
0.8
0.8
·
0.4
0.4
0.5
·
0.5
0.5
0.5
·
0.3
LT Debt / Equity
0.7
0.8
·
0.8
0.8
0.8
·
0.4
0.4
0.5
·
0.5
0.5
0.5
·
0.3
Efficacité2
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
Receivables Turnover
1.0
1.1
·
1.2
1.2
1.4
·
0.9
0.9
1.0
·
0.9
0.9
1.1
·
1.0
Par action3
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue / Share
$11.43
$13.79
·
$11.07
$10.72
$13.06
·
$8.71
$8.35
$9.84
·
$8.15
$7.91
$8.96
·
$6.95
Cash Flow / Share
·
$-0.41
·
·
·
$-1.38
·
·
·
$-1.27
·
·
·
$-0.88
·
·
EPS (TTM)
$2.06
$2.41
·
$1.21
$1.43
$1.16
·
$2.37
$2.34
$2.48
·
$2.42
$2.28
$2.35
·
$2.06
Valorisation (TTM)4
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$2.77B
$2.77B
·
$2.68B
$2.42B
$2.16B
·
$1.68B
$1.65B
$1.63B
·
$1.56B
$1.51B
$1.47B
·
$1.36B
Net Income TTM
$122M
$145M
·
$104M
$109M
$87M
·
$119M
$118M
$125M
·
$122M
$116M
$120M
·
$107M
P/E
15.6
11.1
·
43.8
50.1
65.4
·
28.4
31.7
31.7
·
21.4
23.4
21.1
·
20.8
Earnings Yield
6.4%
9.0%
·
2.3%
2.0%
1.5%
·
3.5%
3.2%
3.2%
·
4.7%
4.3%
4.8%
·
4.8%
Période la plus récente à gauche · valeurs nulles affichées comme ·
États financiers
Compte de résultat, bilan, flux de trésorerie — annuel, sur les 5 dernières années
16
Métrique
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenu
$2.76B
$1.81B
$1.59B
$1.41B
$1.10B
Marge Brute %
12.9%
10.1%
14.0%
15.8%
14.4%
Marge d'exploitation %
8.5%
4.1%
10.4%
11.9%
6.6%
Résultat net
$115M
$41M
$121M
$105M
$71M
BPA dilué
$1.83
$0.78
$2.39
$2.01
$1.32
Métrique
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Dette / Capitaux propres
·
0.8
0.4
0.4
0.2
Ratio de liquidité
·
1.2
1.2
1.1
1.1
Ratio de liquidité réduite
·
0.8
0.8
0.7
0.6
Métrique
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Flux de trésorerie libre
$176M
$111M
$130M
$117M
$122M
Détenteurs institutionnels (13F)
278 déclarants
· $2.0B total
· Au 30 septembre 2026
17
Institutions qui déclarent détenir cette action dans leur Formulaire SEC 13F trimestriel. Uniquement les positions longues ; un même déclarant peut apparaître deux fois pour des jambes d'options distinctes. Les jambes put/call compensatoires importantes reflètent généralement la tenue de marché ou un inventaire couvert, pas une conviction directionnelle.
Détenteurs278
Valeur détenue$2.0B
Nouvelles positions42
Positions clôturées42
Activité institutionnelle — Q2 2026 vs trimestre précédent
Nouvelles positions
Positions clôturées
Augmenté
Diminué
Variation nette des actions
42 (-26 vs T. préc.)
42 (-13 vs T. préc.)
105 (+10 vs T. préc.)
64 (-6 vs T. préc.)
-409K
Comparé à Q1 2026. Les dépôts de formulaire 13F de la SEC sont dus dans les 45 jours suivant la fin du trimestre, plus une courte période tampon pour les déposants tardifs — les trimestres encore dans cette fenêtre sont ignorés au profit de la paire la plus récente entièrement déclarée.
Investisseurs ayant déposé un Schedule 13D auprès de la SEC — détention effective supérieure à 5% avec l'intention d'influencer l'émetteur (participations activistes, campagnes pour le conseil d'administration, fusions-acquisitions). Chaque ligne montre le dernier état connu de la position du déposant.
Déclarant
Déposé
Participation
Statut
Objectif
Dépôt
P2 Capital Partners, LLC, P2 Capital Master Fund I, L.P., Claus Moller
×2 dépôts
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Initiés de la société
30 initiés
· 10 dirigeants · 15 administrateurs
Initiés issus des déclarations SEC Form 3/4/5 ; net = uniquement P/S de marché
Détention d'ETF
Détenu par 34 ETFs
20
Le poids reflète uniquement les participations directes en actions (N-PORT) ; les fonds à effet de levier ou basés sur des dérivés peuvent détenir une exposition supplémentaire aux swaps non indiquée.