GPK Graphic Packaging Holding Company

NYSE · Packaging

$9,99

Prix · Mai 5, 2026

Données fondamentales au Mar 2, 2026

Fourchette 52 semaines

GPK Aperçu de l'action Prix, capitalisation boursière, P/E, EPS, ROE, dette/capitaux propres, fourchette sur 52 semaines

Prix

$9.98

Capitalisation Boursière

$4.44B

P/E (TTM)

10.2

BPA (TTM)

$1.48

Revenus (TTM)

$8.62B

Rendement div.

2.9%

ROE

14.0%

Dette/Capitaux propres

1.7

Fourchette 52 semaines

$9 – $24

GPK Graphique du cours de l'action Daily OHLCV with technical indicators — pan, zoom, and customize your view

Performance sur 10 ans Tendances du chiffre d'affaires, du bénéfice net, des marges et du BPA

Revenus et bénéfice net $8.62B

2016-12-31 → 2025-12-31

BPA $1.48

2016-12-31 → 2025-12-31

Flux de trésorerie libre —

2016-12-31 → 2018-12-31

Marges 5.1%

2016-12-31 → 2020-12-31

Valorisation Ratios P/E, P/S, P/B, EV/EBITDA — l'action est-elle chère ou bon marché ?

Métrique

Tendance sur 5 ans

GPK

Médiane des pairs

P/E (TTM)

10.2

12.8

P/S (TTM)

0.5

1.0

P/B

1.3

1.4

EV / EBITDA

7.3

—

Rentabilité Marges brutes, d'exploitation et nettes ; ROE, ROA, ROIC

Métrique

Tendance sur 5 ans

GPK

Médiane des pairs

Operating Margin (Marge d'exploitation)

9.3%

—

Net Profit Margin (Marge nette)

5.1%

5.2%

ROA

3.9%

3.8%

ROE

14.0%

13.7%

ROIC

6.9%

—

Santé financière Dette, liquidité, solvabilité — solidité du bilan

Métrique

Tendance sur 5 ans

GPK

Médiane des pairs

Debt / Equity (Dette / Capitaux propres)

1.7

3.1

Current Ratio (Ratio de liquidité)

1.3

Quick Ratio (Ratio de liquidité réduite)

0.4

—

Croissance Croissance du chiffre d'affaires, du BPA et du bénéfice net : Année/Année, TCAC 3 ans, TCAC 5 ans

Métrique

Tendance sur 5 ans

GPK

Médiane des pairs

Revenue YoY (Chiffre d'affaires YoY)

-2.2%

—

Revenue CAGR 3Y (CAGR du chiffre d'affaires 3 ans)

-3.0%

—

Revenue CAGR 5Y (CAGR du chiffre d'affaires 5 ans)

5.6%

—

EPS YoY (BPA Année/Année)

-31.5%

—

Net Income YoY (Bénéfice net YoY)

-32.5%

—

Indicateurs par action BPA, valeur comptable par action, flux de trésorerie par action, dividende par action

Métrique

Tendance sur 5 ans

GPK

Médiane des pairs

EPS (Diluted) (BPA (Dilué))

$1.48

—

Efficacité du capital Rotation des actifs, rotation des stocks, rotation des créances

Métrique

Tendance sur 5 ans

GPK

Médiane des pairs

Payout Ratio (Ratio de distribution)

28.8%

—

Dividendes Rendement, ratio de distribution, historique des dividendes, CAGR à 5 ans

Rendement du Dividende

2.9%

Ratio de distribution

28.8%

CAGR des dividendes sur 5 ans

—

Date ex-dividende	Montant
13 mars 2026	$0,1100
15 décembre 2025	$0,1100
15 septembre 2025	$0,1100
13 juin 2025	$0,1100
14 mars 2025	$0,1100
13 décembre 2024	$0,1000
13 septembre 2024	$0,1000
14 juin 2024	$0,1000
14 mars 2024	$0,1000
14 décembre 2023	$0,1000
14 septembre 2023	$0,1000
14 juin 2023	$0,1000
14 mars 2023	$0,1000
14 décembre 2022	$0,1000
14 septembre 2022	$0,0750
14 juin 2022	$0,0750
14 mars 2022	$0,0750
14 décembre 2021	$0,0750
14 septembre 2021	$0,0750
14 juin 2021	$0,0750

GPK Consensus des analystes Opinions des analystes haussières et baissières, objectif de cours à 12 mois, potentiel de hausse

CONSERVER 19 analystes

Achat fort 0 0,0%
Achat 1 5,3%
Conserver 12 63,2%
Vente 5 26,3%
Vente forte 1 5,3%

Objectif de cours à 12 mois

9 analystes · 2026-04-29

Médiane $10.00

Moyenne $11.29

Maintenant $9.98

Bas $8.00

Haut $18.00

Objectif médian $10.00 +0,2%

Objectif moyen $11.29 +13,1%

Historique des bénéfices BPA réel vs estimation, surprise %, taux de succès, prochaine date de publication des résultats

Surprise Moyenne

-0.02%

Période	EPS Actual	BPA est.	Surprise
31 mars 2026	$0.09	$0.06	0.03%
31 décembre 2025	$0.29	$0.36	-0.07%
30 septembre 2025	$0.58	$0.56	0.02%
30 juin 2025	$0.42	$0.41	0.01%
31 mars 2025	$0.51	$0.59	-0.08%

Comparaison aux pairs Indicateurs clés par rapport aux pairs du secteur

Ticker	Capitalisation Boursière	P/E	Revenus Année/Année	Marge Nette	ROE	Marge Brute
GPK	$4.44B	10.2	-2.2%	5.1%	14.0%	—
AVY	$13.98B	20.7	1.1%	7.8%	30.2%	28.7%
SON	$4.30B	4.3	41.7%	13.3%	34.1%	20.9%
PACK	$457M	-12.0	7.1%	-9.7%	-7.1%	33.1%
PKG	—	24.0	7.2%	8.6%	17.2%	21.0%

Fondamentaux complets Tous les indicateurs par an — compte de résultat, bilan, flux de trésorerie

Compte de résultat 15

Données annuelles Compte de résultat pour GPK
Métrique	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue	$8.62B	$8.81B	$9.43B	$9.44B	$7.16B	$6.56B	$6.16B	$6.03B	$4.41B	$4.30B	$4.16B	$4.24B
Cost of Revenue	$7.01B	$6.84B	$7.31B	$7.61B	$6.08B	$5.46B	$5.07B	$5.08B	$3.70B	$3.50B	$3.37B	$3.45B
Gross Profit	·	·	·	·	·	$1.10B	$1.09B	$952M	$720M	$792M	$789M	$787M
R&D Expense	$19M	$17M	$16M	$14M	$10M	$10M	$9M	$9M	$14M	$15M	$14M	$15M
SG&A Expense	$704M	$774M	$805M	$774M	$528M	$513M	$512M	$472M	$348M	$353M	$348M	$366M
Operating Income	$804M	$1.12B	$1.17B	$906M	$407M	$524M	$534M	$458M	$328M	$407M	$427M	$228M
Interest Expense	·	·	$239M	$197M	$123M	$129M	$141M	$124M	$90M	$77M	$68M	$81M
Pretax Income	$582M	$886M	$932M	$716M	$289M	$244M	$354M	$348M	$253M	$319M	$359M	$133M
Income Tax	$139M	$229M	$210M	$194M	$74M	$42M	$76M	$55M	$-46M	$93M	$130M	$45M
Net Income	$444M	$658M	$723M	$522M	$204M	$167M	$207M	$221M	$300M	$228M	$230M	$90M
EPS (Basic)	$1.48	$2.16	$2.35	$1.69	$0.69	$0.60	$0.70	$0.71	$0.97	$0.71	$0.70	$0.27
EPS (Diluted)	$1.48	$2.16	$2.34	$1.69	$0.68	$0.60	$0.70	$0.71	$0.96	$0.71	$0.70	$0.27
Shares (Basic)	299,300,000	304,000,000	308,200,000	308,800,000	297,100,000	278,800,000	294,100,000	309,500,000	311,100,000	320,900,000	329,500,000	328,600,000
Shares (Diluted)	299,800,000	305,100,000	309,100,000	309,500,000	297,900,000	279,600,000	294,800,000	310,100,000	311,900,000	321,500,000	330,700,000	330,500,000
EBITDA	$1.34B	$1.68B	$1.79B	$1.46B	$896M	$1.00B	$981M	$889M	$673M	$695M	$708M	$498M

Bilan 26

Données annuelles Bilan pour GPK
Métrique	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Cash & Equivalents	$261M	$157M	$162M	$150M	$172M	$179M	$153M	$70M	$67M	$59M	$55M	$82M
Receivables	$590M	$621M	$716M	$804M	$785M	$597M	$451M	$466M	$272M	$363M	$337M	$346M
Inventory	$1.77B	$1.75B	$1.75B	$1.61B	$1.39B	$1.13B	$1.10B	$1.01B	$634M	$583M	$557M	$522M
Prepaid Expense	·	·	·	·	·	·	$41M	$29M	$29M	$34M	$30M	$30M
Other Current Assets	$126M	$99M	$94M	$71M	$84M	$59M	$52M	$106M	$147M	$46M	$31M	$32M
Current Assets	$2.92B	$2.78B	$2.85B	$2.71B	$2.50B	$2.02B	$1.81B	$1.76B	$1.17B	$1.11B	$1.07B	$1.05B
PP&E (Net)	$5.67B	$5.26B	$4.99B	$4.58B	$4.68B	$3.56B	$3.25B	$3.24B	$1.87B	$1.75B	$1.59B	$1.55B
PP&E (Gross)	$10.67B	$9.93B	$9.66B	$8.87B	·	·	·	$6.66B	$5.07B	$4.75B	$4.48B	$4.17B
Accum. Depreciation	$5.00B	$4.67B	$4.67B	$4.29B	·	·	·	$3.42B	$3.21B	$3.00B	$2.90B	$2.63B
Goodwill	$2.06B	$1.99B	$2.10B	$1.98B	$2.02B	$1.48B	$1.48B	$1.46B	$1.32B	$1.26B	$1.17B	$1.12B
Intangibles	$670M	$667M	$820M	$717M	$868M	$437M	$477M	$524M	$436M	$445M	$387M	$386M
Other Non-current Assets	$448M	$442M	$415M	$347M	$395M	$310M	$275M	$71M	$66M	$31M	$48M	$38M
Total Assets	$11.78B	$11.14B	$11.18B	$10.33B	$10.46B	$7.80B	$7.29B	$7.06B	$4.86B	$4.60B	$4.26B	$4.14B
Accounts Payable	$1.03B	$1.12B	$1.09B	$1.12B	$1.12B	$825M	$716M	$712M	$516M	$466M	$458M	$425M
Short-term Debt	$17M	$18M	$18M	$16M	$9M	$3M	$9M	$12M	$9M	$37M	$11M	$6M
Current Liabilities	$2.24B	$1.90B	$2.59B	$1.93B	$2.05B	$1.86B	$1.20B	$1.17B	$851M	$780M	$732M	$677M
Capital Leases	$228M	$209M	$189M	$184M	$193M	$157M	$152M	·	·	·	·	·
Deferred Tax	$688M	$613M	$731M	$668M	$579M	$540M	$512M	$462M	$322M	$408M	$267M	$132M
Other Non-current Liabilities	$391M	$376M	$360M	$266M	$282M	$292M	$267M	$118M	$105M	$68M	$69M	$78M
Long-term Debt	$5.43B	$5.05B	$5.22B	$5.10B	$5.68B	$3.52B	$2.73B	$2.83B	$2.25B	$2.11B	$1.88B	$1.97B
Total Debt	$5.56B	$5.18B	$5.37B	$5.24B	$5.79B	$3.64B	$2.86B	$2.95B	$2.27B	$2.15B	$1.87B	$1.97B
Retained Earnings	$1.61B	$1.41B	$1.03B	$469M	$66M	$-48M	$56M	$10M	$-56M	$-268M	$-327M	$-453M
AOCI	$-262M	$-455M	$-313M	$-377M	$-224M	$-246M	$-366M	$-378M	$-339M	$-388M	$-346M	$-335M
Stockholders' Equity	$3.34B	$3.01B	$2.78B	$2.15B	$1.89B	$1.42B	$1.57B	$1.58B	$1.29B	$1.06B	$1.10B	$1.01B
Liabilities + Equity	$11.78B	$11.14B	$11.18B	$10.33B	$10.46B	$7.80B	$7.29B	$7.06B	$4.86B	$4.60B	$4.26B	$4.14B
Shares Outstanding	295,128,049	300,163,372	306,058,815	307,116,089	307,103,551	267,726,373	290,246,907	299,807,779	309,715,624	313,145,785	324,688,717	327,044,500

Flux de trésorerie 17

Données annuelles Flux de trésorerie pour GPK
Métrique	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
D&A	$536M	$557M	$619M	$553M	$489M	$476M	$447M	$431M	$330M	$299M	$280M	$270M
Stock-based Comp	$2M	$62M	$44M	$34M	·	·	·	·	·	·	·	·
Deferred Tax	$107M	$-119M	$22M	$131M	$55M	$-1M	$53M	$26M	$-54M	$77M	$110M	$33M
Restructuring	·	$74M	$89M	$17M	$38M	$51M	$15M	·	·	·	·	·
Other Non-cash	$-461M	$-587M	$-528M	$-334M	$-368M	$163M	$-214M	$-2.17B	$3M	$76M	$-50M	$94M
Operating Cash Flow	$841M	$840M	$1.14B	$1.09B	$609M	$825M	$666M	$-374M	$-192M	$74M	$589M	$527M
CapEx	·	·	·	·	·	·	·	$379M	$241M	$279M	$229M	$187M
Investing Cash Flow	$-732M	$-342M	$-1.02B	$-435M	$-2.39B	$-648M	$-225M	$689M	$268M	$-65M	$-400M	$-183M
Net Debt Issued	$0	$-700M	$0	$-250M	$-1.63B	$-36M	$-36M	$-152M	$-25M	$-25M	$-25M	$-215M
Stock Repurchased	$150M	$200M	$54M	$28M	$0	$316M	$129M	$119M	$62M	$165M	$63M	$0
Net Stock Activity	$-150M	$-200M	$-54M	$-28M	$0	$-316M	$-129M	$-119M	$-62M	$-165M	$-63M	$0
Dividends Paid	$128M	$122M	$123M	$92M	$92M	$103M	$113M	$111M	$93M	$64M	$49M	$0
Financing Cash Flow	$-18M	$-489M	$-106M	$-666M	$1.78B	$-152M	$-361M	$-311M	$-70M	$-3M	$-211M	$-309M
Net Change in Cash	$104M	$-5M	$12M	$-22M	$-7M	$26M	$82M	$3M	$8M	$4M	$-27M	$29M
Taxes Paid	$163M	$281M	$157M	$43M	$25M	$27M	$26M	$26M	$16M	$14M	$11M	$12M
Free Cash Flow	·	·	·	·	·	·	·	$-753M	$275M	$363M	$345M	$325M
Levered FCF	·	·	·	·	·	·	·	$-857M	$169M	$309M	$302M	$272M

Rentabilité 8

Données annuelles Rentabilité pour GPK
Métrique	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Gross Margin	·	·	·	·	·	16.8%	17.7%	15.7%	16.3%	18.4%	19.0%	18.6%
Operating Margin	9.3%	12.7%	12.4%	9.6%	5.7%	8.0%	8.7%	7.6%	7.8%	9.2%	10.3%	5.4%
Net Margin	5.1%	7.5%	7.7%	5.5%	2.9%	2.5%	3.4%	3.7%	6.8%	5.3%	5.5%	2.1%
Pretax Margin	6.8%	10.1%	9.9%	7.6%	4.0%	3.7%	5.8%	5.8%	5.8%	7.4%	8.6%	3.1%
EBITDA Margin	15.6%	19.0%	19.0%	15.5%	12.5%	15.2%	15.9%	14.8%	15.3%	16.2%	17.0%	11.7%
ROA	3.9%	5.9%	6.7%	5.0%	2.2%	2.2%	2.9%	3.7%	6.3%	5.1%	5.5%	2.1%
ROE	14.0%	22.7%	29.3%	25.8%	12.3%	11.2%	13.1%	15.4%	25.6%	21.1%	21.8%	8.6%
ROIC	6.9%	10.1%	11.2%	8.9%	3.9%	8.6%	9.5%	8.5%	11.3%	8.7%	9.1%	5.0%

Liquidité et Solvabilité 5

Données annuelles Liquidité et Solvabilité pour GPK
Métrique	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Current Ratio	1.3	1.5	1.1	1.4	1.2	1.1	1.5	1.5	1.4	1.4	1.5	1.8
Quick Ratio	0.4	0.4	0.3	0.5	0.5	0.4	0.5	0.5	0.4	0.5	0.5	0.6
Debt / Equity	1.7	1.7	1.9	2.4	3.1	2.6	1.8	1.9	1.8	2.0	1.7	1.9
LT Debt / Equity	1.5	1.7	1.7	2.4	2.9	2.2	1.8	1.8	1.7	2.0	1.7	1.9
Interest Coverage	·	·	4.9	4.6	3.3	4.1	3.8	3.7	3.8	5.2	6.3	2.8

Efficacité 3

Données annuelles Efficacité pour GPK
Métrique	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Asset Turnover	0.8	0.8	0.9	0.9	0.8	0.9	0.9	1.0	0.9	1.0	1.0	1.0
Inventory Turnover	4.0	3.9	4.4	5.1	4.8	4.9	4.8	6.2	6.1	6.2	6.2	6.4
Receivables Turnover	14.2	13.2	12.4	11.9	10.4	12.5	13.4	16.3	13.9	12.3	12.2	11.5

Par action 5

Données annuelles Par action pour GPK
Métrique	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Book Value / Share	$11.30	$10.03	$9.09	$7.00	$6.16	$5.32	$5.41	$5.27	$4.17	$3.37	$3.39	$3.10
Revenue / Share	$28.74	$28.87	$30.50	$30.50	$24.02	$23.46	$20.90	$19.42	$14.12	$13.37	$12.58	$12.83
Cash Flow / Share	$2.81	$2.75	$3.70	$3.52	$2.04	$2.95	$2.26	$-1.21	$1.66	$2.00	$1.78	$1.59
Cash / Share	$0.88	$0.52	$0.53	$0.49	$0.56	$0.67	$0.53	$0.24	$0.22	$0.19	$0.17	$0.25
EPS (TTM)	$1.48	$2.16	$2.34	$1.69	$0.68	$0.60	$0.70	$0.71	$0.96	$0.71	$0.70	$0.27

Taux de croissance 10

Données annuelles Taux de croissance pour GPK
Métrique	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue YoY	-2.2%	-6.6%	-0.13%	31.9%	9.1%	·	·	·	·	·	·	·
Revenue CAGR 3Y	-3.0%	7.2%	12.8%	·	·	·	·	·	·	·	·	·
Revenue CAGR 5Y	5.6%	·	·	·	·	·	·	·	·	·	·	·
EPS YoY	-31.5%	-7.7%	38.5%	148.5%	13.3%	·	·	·	·	·	·	·
EPS CAGR 3Y	-4.3%	47.0%	57.4%	·	·	·	·	·	·	·	·	·
EPS CAGR 5Y	19.8%	·	·	·	·	·	·	·	·	·	·	·
Net Income YoY	-32.5%	-9.0%	38.5%	155.9%	22.2%	·	·	·	·	·	·	·
Net Income CAGR 3Y	-5.2%	47.8%	63.0%	·	·	·	·	·	·	·	·	·
Net Income CAGR 5Y	21.6%	·	·	·	·	·	·	·	·	·	·	·
Dividend CAGR 5Y	4.4%	·	·	·	·	·	·	·	·	·	·	·

Valorisation (TTM) 17

Données annuelles Valorisation (TTM) pour GPK
Métrique	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue TTM	$8.62B	$8.81B	$9.43B	$9.44B	$7.16B	$6.56B	$6.16B	$6.03B	$4.41B	$4.30B	$4.16B	$4.24B
Net Income TTM	$444M	$658M	$723M	$522M	$204M	$167M	$207M	$221M	$300M	$228M	$230M	$90M
Market Cap	$4.44B	$8.15B	$7.54B	$6.83B	$5.99B	$4.54B	$4.83B	$3.19B	$4.79B	$3.91B	$4.17B	$4.45B
Enterprise Value	$9.75B	$13.17B	$12.75B	$11.93B	$11.60B	$8.00B	$7.54B	$6.07B	$6.99B	$6.00B	$5.99B	$6.35B
P/E	10.2	12.6	10.5	13.2	28.7	28.2	23.8	15.0	16.1	17.6	18.3	50.4
P/S	0.5	0.9	0.8	0.7	0.8	0.7	0.8	0.5	1.1	0.9	1.0	1.1
P/B	1.3	2.7	2.7	3.2	3.2	3.2	3.1	2.0	3.7	3.7	3.8	4.4
P / Tangible Book	7.4	23.2	·	·	·	·	·	·	·	·	·	·
P / Cash Flow	5.3	9.7	6.6	6.3	9.8	5.5	7.3	-8.5	9.3	6.1	7.1	8.5
P / FCF	·	·	·	·	·	·	·	-4.2	17.4	10.8	12.1	13.7
EV / EBITDA	7.3	7.9	7.1	8.2	13.0	8.0	7.7	6.8	10.4	8.6	8.5	12.7
EV / FCF	·	·	·	·	·	·	·	-8.1	25.4	16.6	17.3	19.5
EV / Revenue	1.1	1.5	1.4	1.3	1.6	1.2	1.2	1.0	1.6	1.4	1.4	1.5
Dividend Yield	2.9%	1.5%	1.6%	1.4%	1.5%	2.3%	2.3%	3.5%	1.9%	1.7%	1.2%	0.00%
Earnings Yield	9.8%	8.0%	9.5%	7.6%	3.5%	3.5%	4.2%	6.7%	6.2%	5.7%	5.5%	2.0%
Payout Ratio	28.8%	18.5%	17.0%	17.6%	45.1%	61.5%	54.5%	50.2%	31.1%	28.1%	21.4%	·
Annual Payout	$128M	$122M	$123M	$92M	$92M	$103M	$113M	$111M	$93M	$64M	$49M	$0

Compte de résultat 13

Données trimestrielles Compte de résultat pour GPK
Métrique	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022
Revenue	$2.10B	$2.19B	$2.20B	$2.12B	$2.10B	$2.22B	$2.24B	$2.26B	$2.25B	$2.35B	$2.39B	$2.44B	$2.39B	$2.45B	$2.36B	$2.25B
Cost of Revenue	$1.80B	$1.76B	$1.78B	$1.68B	$1.64B	$1.71B	$1.76B	$1.73B	$1.75B	$1.80B	$1.89B	$1.88B	$1.90B	$1.94B	$1.92B	$1.86B
SG&A Expense	$141M	$163M	$204M	$196M	$171M	$191M	$197M	$215M	$183M	$220M	$205M	$197M	$205M	$203M	$185M	$181M
Operating Income	$156M	$234M	$193M	$221M	$239M	$278M	$324M	$278M	$290M	$287M	$267M	$330M	$268M	$293M	$152M	$193M
Interest Expense	·	·	·	·	·	·	$60M	$59M	·	$62M	$60M	$58M	·	$53M	$48M	$42M
Pretax Income	$92M	$181M	$139M	$170M	$185M	$219M	$264M	$218M	$230M	$224M	$207M	$271M	$216M	$242M	$105M	$153M
Income Tax	$21M	$40M	$35M	$43M	$47M	$55M	$74M	$53M	$35M	$54M	$57M	$64M	$60M	$49M	$39M	$46M
Net Income	$71M	$142M	$104M	$127M	$138M	$165M	$190M	$165M	$196M	$170M	$150M	$207M	$156M	$193M	$66M	$107M
EPS (Basic)	$0.23	$0.48	$0.35	$0.42	$0.45	$0.55	$0.62	$0.54	$0.64	$0.55	$0.49	$0.67	$0.50	$0.63	$0.21	$0.35
EPS (Diluted)	$0.24	$0.48	$0.34	$0.42	$0.46	$0.55	$0.62	$0.53	$0.63	$0.55	$0.49	$0.67	$0.51	$0.62	$0.21	$0.35
Shares (Basic)	-601,200,000	297,100,000	301,200,000	302,200,000	-610,800,000	301,300,000	305,700,000	307,800,000	-616,900,000	308,300,000	308,200,000	308,600,000	-618,000,000	308,800,000	309,200,000	308,800,000
Shares (Diluted)	-602,600,000	297,600,000	301,600,000	303,200,000	-613,500,000	302,600,000	306,900,000	309,100,000	-618,900,000	309,200,000	309,100,000	309,700,000	-619,700,000	309,600,000	309,900,000	309,700,000
EBITDA	·	$360M	$323M	$352M	·	$417M	$457M	$426M	·	$448M	$432M	$469M	·	$430M	$291M	$332M

Bilan 25

Données trimestrielles Bilan pour GPK
Métrique	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022
Cash & Equivalents	$261M	$120M	$120M	$129M	$157M	$126M	$125M	$136M	·	$146M	$125M	$113M	·	$82M	$108M	$111M
Receivables	$590M	$908M	$866M	$863M	$621M	$971M	$875M	$878M	·	$881M	$933M	$915M	·	$888M	$950M	$945M
Inventory	$1.77B	$1.78B	$1.80B	$1.81B	$1.75B	$1.75B	$1.70B	$1.70B	·	$1.74B	$1.73B	$1.70B	·	$1.56B	$1.53B	$1.50B
Other Current Assets	$126M	$186M	$159M	$136M	$99M	$134M	$130M	$117M	·	$90M	$114M	$84M	·	$108M	$93M	$97M
Current Assets	$2.92B	$3.01B	$2.97B	$2.95B	$2.78B	$2.99B	$2.84B	$2.92B	·	$2.86B	$2.90B	$2.81B	·	$2.64B	$2.68B	$2.66B
PP&E (Net)	$5.67B	·	·	·	$5.26B	·	·	·	·	·	·	·	·	$4.51B	$4.60B	$4.67B
PP&E (Gross)	$10.67B	·	·	·	$9.93B	·	·	·	·	·	·	·	·	·	·	·
Accum. Depreciation	$5.00B	·	·	·	$4.67B	·	·	·	·	·	·	·	·	·	·	·
Goodwill	$2.06B	$2.06B	$2.06B	$2.02B	$1.99B	$2.03B	$2.01B	$2.01B	$2.10B	$2.07B	$2.05B	$2.05B	$1.98B	$1.94B	$1.97B	$2.01B
Intangibles	$670M	$683M	$698M	$673M	$667M	$714M	$722M	$746M	·	$819M	$693M	$710M	·	$738M	$788M	$831M
Other Non-current Assets	$448M	$455M	$468M	$462M	$442M	$465M	$426M	$428M	·	$357M	$344M	$346M	·	$351M	$350M	$374M
Total Assets	$11.78B	$11.88B	$11.79B	$11.50B	$11.14B	$11.23B	$10.83B	$11.35B	·	$10.90B	$10.74B	$10.60B	·	$10.18B	$10.40B	$10.54B
Accounts Payable	$1.03B	$857M	$977M	$910M	$1.12B	$937M	$973M	$940M	·	$944M	$996M	$1.01B	·	$999M	$1.01B	$1.03B
Short-term Debt	$17M	$21M	$19M	$19M	$18M	$12M	$11M	$11M	·	$17M	$18M	$15M	·	$19M	$20M	$14M
Current Liabilities	$2.24B	$1.95B	$2.07B	$1.57B	$1.90B	$1.73B	$1.96B	$2.37B	·	$2.44B	$2.14B	$1.74B	·	$2.03B	$2.01B	$1.95B
Capital Leases	$228M	·	·	·	$209M	·	·	·	·	·	·	·	·	·	·	·
Deferred Tax	$688M	$698M	$626M	$624M	$613M	$626M	$666M	$714M	·	$679M	$708M	$697M	·	$635M	$612M	$598M
Other Non-current Liabilities	$391M	$376M	$387M	$379M	$376M	$394M	$354M	$358M	·	$322M	$286M	$282M	·	$250M	$251M	$271M
Long-term Debt	$5.43B	$5.78B	$5.70B	$5.57B	$5.05B	$5.27B	$5.13B	$5.55B	·	$5.43B	$5.35B	$5.37B	·	$5.34B	$5.64B	$5.81B
Total Debt	·	$5.91B	$5.83B	$5.71B	·	$5.40B	$5.25B	$5.68B	·	$5.58B	$5.50B	$5.51B	·	$5.49B	$5.79B	$5.92B
Retained Earnings	$1.61B	$1.57B	$1.49B	$1.50B	$1.41B	$1.30B	$1.17B	$1.16B	·	$876M	$743M	$623M	·	$346M	$188M	$150M
AOCI	$-262M	$-272M	$-269M	$-373M	$-455M	$-338M	$-389M	$-371M	·	$-399M	$-349M	$-358M	·	$-439M	$-345M	$-242M
Stockholders' Equity	$3.34B	$3.29B	$3.22B	$3.16B	$3.01B	$3.01B	$2.81B	$2.86B	·	$2.54B	$2.45B	$2.31B	·	$1.96B	$1.89B	$1.95B
Liabilities + Equity	$11.78B	$11.88B	$11.79B	$11.50B	$11.14B	$11.23B	$10.83B	$11.35B	·	$10.90B	$10.74B	$10.60B	·	$10.18B	$10.40B	$10.54B
Shares Outstanding	295,128,049	295,112,894	297,068,106	301,754,281	300,163,372	300,135,726	300,101,971	307,293,066	306,058,815	306,869,053	307,202,827	307,187,962	307,116,089	307,380,403	308,064,390	308,288,288

Flux de trésorerie 13

Données trimestrielles Flux de trésorerie pour GPK
Métrique	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022
D&A	$149M	$126M	$130M	$131M	$137M	$139M	$133M	$148M	$154M	$161M	$165M	$139M	$138M	$137M	$139M	$139M
Stock-based Comp	$2M	$1M	$3M	$-4M	$12M	$13M	$15M	$22M	·	·	·	·	·	·	·	·
Deferred Tax	$16M	$75M	$7M	$9M	$-11M	$-38M	$-54M	$-16M	$4M	$-20M	$8M	$30M	$64M	$27M	$23M	$17M
Restructuring	·	·	·	·	·	$15M	$16M	$21M	·	$31M	$36M	$13M	$-3M	$2M	$7M	$11M
Other Non-cash	·	·	·	$-881M	·	·	·	$-603M	·	·	·	$-653M	·	·	·	$-485M
Operating Cash Flow	$521M	$227M	$267M	$-174M	$489M	$187M	$161M	$3M	$442M	$411M	$231M	$60M	$470M	$332M	$270M	$18M
Investing Cash Flow	$4M	$-231M	$-207M	$-298M	$-240M	$-277M	$486M	$-311M	$-150M	$-438M	$-164M	$-273M	$-68M	$-56M	$-116M	$-195M
Net Debt Issued	·	·	·	·	·	·	·	·	·	·	·	·	·	·	·	$0
Stock Repurchased	$0	$40M	·	·	$0	$0	$200M	$0	$17M	$8M	$1M	$28M	$6M	$15M	$7M	$0
Net Stock Activity	·	·	·	·	·	·	·	$0	·	·	·	$-28M	·	·	·	·
Dividends Paid	$32M	$33M	$33M	$30M	$31M	$30M	$30M	$31M	$31M	$31M	$30M	$31M	$23M	$23M	$23M	$23M
Financing Cash Flow	$-384M	$4M	$-77M	$439M	$-209M	$88M	$-655M	$287M	$-294M	$57M	$-46M	$177M	$-335M	$-301M	$-149M	$119M
Net Change in Cash	$141M	$0	$-9M	$-28M	$31M	$1M	$-11M	$-26M	$16M	$14M	$10M	$-37M	$67M	$-29M	$1M	$-61M

Rentabilité 7

Données trimestrielles Rentabilité pour GPK
Métrique	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022
Operating Margin	·	10.7%	8.8%	10.4%	·	12.6%	14.5%	12.3%	·	12.2%	11.2%	13.5%	·	11.9%	6.5%	8.6%
Net Margin	·	·	4.7%	6.0%	·	7.4%	8.5%	7.3%	·	7.2%	6.3%	8.5%	·	7.9%	2.8%	4.8%
Pretax Margin	·	8.3%	6.3%	8.0%	·	9.9%	11.8%	9.7%	·	9.5%	8.6%	11.1%	·	9.9%	4.5%	6.8%
EBITDA Margin	·	16.4%	14.7%	16.6%	·	18.8%	20.4%	18.9%	·	19.1%	18.1%	19.2%	·	17.5%	12.3%	14.8%
ROA	·	·	0.92%	1.1%	·	1.5%	1.8%	1.5%	·	1.6%	1.4%	2.0%	·	2.1%	0.72%	1.2%
ROE	·	·	3.5%	4.2%	·	5.9%	7.2%	6.4%	·	7.6%	6.9%	9.7%	·	10.1%	3.6%	6.2%
ROIC	·	2.0%	1.6%	1.9%	·	2.5%	2.9%	2.5%	·	2.7%	2.4%	3.2%	·	3.1%	1.2%	1.7%

Liquidité et Solvabilité 5

Données trimestrielles Liquidité et Solvabilité pour GPK
Métrique	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022
Current Ratio	·	1.5	1.4	1.9	·	1.7	1.4	1.2	·	1.2	1.4	1.6	·	1.3	1.3	1.4
Quick Ratio	·	0.5	0.5	0.6	·	0.6	0.5	0.4	·	0.4	0.5	0.6	·	0.5	0.5	0.5
Debt / Equity	·	1.8	1.8	1.8	·	1.8	1.9	2.0	·	2.2	2.2	2.4	·	2.8	3.1	3.0
LT Debt / Equity	·	1.7	1.7	1.8	·	1.8	1.8	1.7	·	1.9	2.1	2.4	·	2.7	2.9	2.9
Interest Coverage	·	·	·	·	·	·	5.4	4.7	·	4.6	4.5	5.7	·	5.5	3.2	4.6

Efficacité 3

Données trimestrielles Efficacité pour GPK
Métrique	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022
Asset Turnover	·	0.2	0.2	0.2	·	0.2	0.2	0.2	·	0.2	0.2	0.2	·	0.3	0.3	0.2
Inventory Turnover	·	1.0	1.0	1.0	·	1.0	1.0	1.0	·	1.1	1.2	1.2	·	1.4	1.5	1.4
Receivables Turnover	·	2.3	2.5	2.4	·	2.4	2.5	2.5	·	2.7	2.5	2.6	·	3.2	3.1	2.9

Par action 6

Données trimestrielles Par action pour GPK
Métrique	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022
Book Value / Share	·	$11.13	$10.83	$10.46	·	$10.03	$9.37	$9.30	·	$8.27	$7.97	$7.51	·	$6.36	$6.14	$6.32
Revenue / Share	·	$7.36	$7.31	$6.99	·	$7.32	$7.29	$7.31	·	$7.60	$7.74	$7.87	·	$7.92	$7.61	$7.25
Cash Flow / Share	·	·	·	$-0.57	·	·	·	$0.01	·	·	·	$0.19	·	·	·	$0.06
Cash / Share	·	$0.41	$0.40	$0.43	·	$0.42	$0.42	$0.44	·	$0.48	$0.41	$0.37	·	$0.27	$0.35	$0.36
Dividend / Share	·	$0	$0	$0	·	$0	$0	$0	·	·	·	·	·	·	$0	·
EPS (TTM)	·	$1.79	$1.93	$2.12	·	$2.25	$2.19	$2.24	·	$2.33	$1.99	$1.85	·	$1.42	$0.93	$0.91

Valorisation (TTM) 13

Données trimestrielles Valorisation (TTM) pour GPK
Métrique	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022
Revenue TTM	·	$8.73B	$8.78B	$8.83B	·	$9.06B	$9.24B	$9.44B	·	$9.63B	$9.64B	$9.49B	·	$8.84B	$8.12B	$7.41B
Net Income TTM	·	$586M	$586M	$647M	·	$690M	$675M	$692M	·	$720M	$616M	$573M	·	$439M	$284M	$272M
Market Cap	·	$5.78B	$6.26B	$7.83B	·	$8.88B	$7.87B	$8.97B	·	$6.84B	$7.38B	$7.83B	·	$6.07B	$6.32B	$6.18B
Enterprise Value	·	$11.57B	$11.97B	$13.41B	·	$14.15B	$12.99B	$14.51B	·	$12.27B	$12.76B	$13.23B	·	$11.47B	$12.00B	$11.99B
P/E	·	10.9	10.9	12.2	·	13.2	12.0	13.0	·	9.6	12.1	13.8	·	13.9	22.0	22.0
P/S	·	0.7	0.7	0.9	·	1.0	0.9	1.0	·	0.7	0.8	0.8	·	0.7	0.8	0.8
P/B	·	1.8	1.9	2.5	·	3.0	2.8	3.1	·	2.7	3.0	3.4	·	3.1	3.3	3.2
P / Tangible Book	·	10.7	13.7	17.0	·	34.0	103.5	88.8	·	·	·	·	·	·	·	·
P / Cash Flow	·	·	·	-45.0	·	·	·	2988.9	·	·	·	130.5	·	·	·	343.2
EV / EBITDA	·	32.1	37.1	38.1	·	33.9	28.4	34.1	·	27.4	29.5	28.2	·	26.7	41.2	36.1
EV / Revenue	·	1.3	1.4	1.5	·	1.6	1.4	1.5	·	1.3	1.3	1.4	·	1.3	1.5	1.6
Earnings Yield	·	9.2%	9.2%	8.2%	·	7.6%	8.4%	7.7%	·	10.5%	8.3%	7.3%	·	7.2%	4.5%	4.5%
Payout Ratio	·	·	·	23.6%	·	·	·	18.8%	·	·	·	15.0%	·	·	·	21.5%

États financiers Compte de résultat, bilan, flux de trésorerie — annuel, sur les 5 dernières années

Compte de résultat

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Revenu	$8.62B	$8.81B	$9.43B	$9.44B	$7.16B
Marge d'exploitation %	9.3%	12.7%	12.4%	9.6%	5.7%
Résultat net	$444M	$658M	$723M	$522M	$204M
BPA dilué	$1.48	$2.16	$2.34	$1.69	$0.68

Bilan

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Dette / Capitaux propres	1.7	1.7	1.9	2.4	3.1
Ratio de liquidité	1.3	1.5	1.1	1.4	1.2
Ratio de liquidité réduite	0.4	0.4	0.3	0.5	0.5

Dernières actualités Actualités récentes mentionnant cette entreprise

Pourquoi l'action de Graphic Packaging a surclassé le marché mardi Nasdaq · 2 heures, 54 minutes il y a

Mes métriques Votre watchlist personnelle — lignes sélectionnées de Fondamentaux Complets

📊

Choisissez les indicateurs qui vous importent — cliquez sur le ➕ à côté de n'importe quelle ligne dans Fondamentaux Complets ci-dessus.

Votre sélection est enregistrée et vous suit sur tous les tickers.

GPK Aperçu de l'action Prix, capitalisation boursière, P/E, EPS, ROE, dette/capitaux propres, fourchette sur 52 semaines

GPK Graphique du cours de l'action Daily OHLCV with technical indicators — pan, zoom, and customize your view

Moving averages & overlays

Volume

Oscillators

Momentum & trend

Performance sur 10 ans Tendances du chiffre d'affaires, du bénéfice net, des marges et du BPA

Valorisation Ratios P/E, P/S, P/B, EV/EBITDA — l'action est-elle chère ou bon marché ?

Rentabilité Marges brutes, d'exploitation et nettes ; ROE, ROA, ROIC

Santé financière Dette, liquidité, solvabilité — solidité du bilan

Croissance Croissance du chiffre d'affaires, du BPA et du bénéfice net : Année/Année, TCAC 3 ans, TCAC 5 ans

Indicateurs par action BPA, valeur comptable par action, flux de trésorerie par action, dividende par action

Efficacité du capital Rotation des actifs, rotation des stocks, rotation des créances

Dividendes Rendement, ratio de distribution, historique des dividendes, CAGR à 5 ans

GPK Consensus des analystes Opinions des analystes haussières et baissières, objectif de cours à 12 mois, potentiel de hausse

Objectif de cours à 12 mois

Historique des bénéfices BPA réel vs estimation, surprise %, taux de succès, prochaine date de publication des résultats

Comparaison aux pairs Indicateurs clés par rapport aux pairs du secteur

Fondamentaux complets Tous les indicateurs par an — compte de résultat, bilan, flux de trésorerie

États financiers Compte de résultat, bilan, flux de trésorerie — annuel, sur les 5 dernières années

Dernières actualités Actualités récentes mentionnant cette entreprise

Mes métriques Votre watchlist personnelle — lignes sélectionnées de Fondamentaux Complets