MMM 3M Company Common Stock
关于 3M Company Common Stock 公司概况(来自维基百科)
3M公司,原名明尼蘇達礦業製造公司,是美國跨國企業集團,總部位於明尼蘇達州聖保羅梅普爾伍德,業務涉及工業、工業安全、醫療保健和消費品領域。
阅读更多
3M公司(英語:3M Company),原名明尼蘇達礦業製造公司(英語:Minnesota Mining and Manufacturing Company),是美國跨國企業集團,總部位於明尼蘇達州聖保羅梅普爾伍德,業務涉及工業、工業安全、醫療保健和消費品領域。
該公司目前生產多個品牌共計60,000多種產品,有關領域包括黏合劑、磨料、層壓板、被動消防、個人防護裝備、汽車貼膜、汽車外觀美化維護、油漆保護膜(英語:Paint protection film)、電氣、電子連接、絕緣材料、齒科(含齒顎矯正學)、一般醫療產品、醫療保健軟體、電子電路和薄膜光學等。
歷史
3M公司1902年由五位創始人成立於美国明尼苏达州双港,随后搬至明尼苏达州德卢斯,后于1910年迁至州府圣保罗,而最终在1962年迁至圣保罗楓木城的现址。公司早期创造如防水砂纸和胶带的产品,随后还制作玻璃纸带和金属框架汽车的隔音材料。
在1940年代早期,3M主要製作防伪材料,並诞生几项新产品,如反光膜、磁带以及柯式印刷版(offset printing plates)。思高洁纺织用保护涂料和录像带于1950年代发布,照相感光材料以及健康护理产品于1960年代发布。
1961年,3M正式邁向東亞漢語市場,並成立香港分公司。3M公司香港分公司於1967年12月29日由「明尼蘇達(3M )遠東有限公司」更名為「明尼蘇達(3M )香港有限公司」。
1969年,3M成立台灣子公司「台灣明尼蘇達礦業製造股份有限公司」。
1960年代到1970年代初期,3M生產桌上遊戲3M書架遊戲系列。
1970年代后期,3M涉足数字录音,為明尼阿波利斯的Sound 80录音室提供一台原型机。1980年代,3M市場進一步擴大,包括製藥、放射醫學、能源控制。
1980年,公司推出便利貼,創造一個全新的商品品類,並永久地改變人們的溝通和組織行為。
1990年代,3M營業額達到150億美元。3M持續開發各種新產品,包括免疫反應調節用藥、電子顯示器增亮膜,以及噴墨印表機、手機與其他電子裝置所用之軟性電路基板。
3M公司现在是道瓊工業平均指数包括的30家公司之一(1976年8月9日加入),并且在2004年财富500强中名列第105名。公司在全球拥有136家工厂以及超过67,000人的雇员,并在197个国家设有办事处。它的全球收入超过200亿美元,其中国际收入占总量的58%。
1996年,3M的資料儲存及影像技術部門成為獨立公司「怡敏信」(Imation,現玻橋事業),專業製造資料儲存產品。
2002年,公司正式從Minnesota Mining and Manufacturing Company改名為3M Company,但其台灣子公司登記名稱因法律限制仍保留「明尼蘇達礦業製造」。同年12月,该公司宣布将于2025年停止全氟烷基和多氟烷基的生产。
2008年,3M的科学家们开发了一种突破性的紧凑型LED照明投影引擎,用于集成到个人电子设备中。
2015年6月25日,3M公司以25億美元向私募基金KKR收購安全防護器材供應商凱比特安全設備公司(Capital Safety)。
2019年5月10日,安佰深集團建議的基金組成的財團(Apax Funds)及加拿大退休金計畫投資委員會(CPPIB)和公共部門退休投資委員會(PSP Investments)宣佈已簽署最終協定,以大約67.25億美元將Acelity, Inc.及旗下KCI全球子公司售予3M。
2023年11月,3M公司分拆其医疗保健业务为一家新的獨立上市公司「Solventum 舒萬諾」,新公司主要業務包括「醫療外科」、「齒科解決方案」及「淨化和過濾」将于2024年4月1日从3M公司分拆出来,并已申请4月1日在纽约证券交易所上市。
品牌
Scotch是美国3M公司的一个品牌,其对应的中文品牌是思高。Scotch(思高)产品主要为各类胶带产品。
事件
N95口罩和2019冠狀病毒病疫情
N95口罩由3M開發,於1972年獲准。由於這款口罩能夠過濾病毒顆粒,它在2019冠狀病毒病疫情期間得到強烈推薦,但供應很快短缺。3M公司的大部分供應在疫情爆發前已經售出。
口罩的短缺導致美國政府要求3M停止向加拿大和拉丁美洲國家出口美國製造的N95口罩,特朗普援引《國防生產法》要求3M優先照辦聯邦政府的指示。3M同意進口更多口罩(主要來自其在中國的工廠)時,爭端得到解決。
3M後來與加拿大聯邦政府和安大略省政府達成一筆7000萬加元的交易,在它們位於安大略省布羅克維爾的工廠生產N95口罩。
水污染
2023年6月,3M達成和解,向美國多個公共供水系統支付超過100億美元,以解決有關該公司含氟表面活性劑水污染的索賠。該公司被揭露在1990年代已知有關問題對健康的危害性,但隱瞞有關訊息並繼續銷售受污染的產品。
== 參考資料 ==
来源:维基百科, CC BY-SA 4.0 · 在维基百科上查看 ↗
MMM 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
MMM 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
10年表现 收入、净利润、利润率和每股收益趋势
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜?
盈利能力 毛利率、营业利润率和净利率;股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
财务健康 债务、流动性、偿付能力 — 资产负债表强度
成长 营收、每股收益 (EPS) 和净利润增长:同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
资本效率 资产周转率、库存周转率、应收账款周转率
股息 收益率、派息率、股息历史、5年CAGR
| 除息日 | 金额 |
|---|---|
| 2026年5月22日 | $0.7800 |
| 2026年2月13日 | $0.7800 |
| 2025年11月14日 | $0.7300 |
| 2025年8月25日 | $0.7300 |
| 2025年5月23日 | $0.7300 |
| 2025年2月14日 | $0.7300 |
| 2024年11月15日 | $0.7000 |
| 2024年8月26日 | $0.7000 |
| 2024年5月23日 | $0.7000 |
| 2024年2月15日 | $1.2625 |
| 2023年11月16日 | $1.2542 |
| 2023年8月18日 | $1.2542 |
| 2023年5月18日 | $1.2542 |
| 2023年2月16日 | $1.2542 |
| 2022年11月17日 | $1.2458 |
| 2022年8月19日 | $1.2458 |
| 2022年5月19日 | $1.2458 |
| 2022年2月17日 | $1.2458 |
| 2021年11月18日 | $1.2375 |
| 2021年8月20日 | $1.2375 |
MMM 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
- 强烈买入 5 21.7%
- 买入 8 34.8%
- 持有 8 34.8%
- 卖出 1 4.3%
- 强烈卖出 1 4.3%
12个月价格目标
17 位分析师 · 2026-08-19收益历史 每股收益实际值 vs 预估值,惊喜%,达标率,下次财报日期
| 期间 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|
| 2026年6月30日 | $2.40 | $2.27 | 0.13% |
| 2026年3月31日 | $2.14 | $2.00 | 0.14% |
| 2025年12月31日 | $1.83 | $1.82 | 0.01% |
| 2025年9月30日 | $2.19 | $2.10 | 0.09% |
| 2025年6月30日 | $2.16 | $2.03 | 0.13% |
| 2025年3月31日 | $1.88 | $1.78 | 0.10% |
同行比较(GICS 子行业) 关键指标与行业同行对比
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| MMM | $84.90B | 26.7 | 1.5% | 13.0% | 76.1% | — |
| HON | $123.94B | 26.5 | 7.8% | 12.6% | 29.1% | — |
| IEP | — | — | -3.6% | -3.1% | — | — |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表 17
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $24.95B | $24.57B | $24.61B | $26.16B | $35.35B | $32.18B | $32.14B | $32.77B | $31.66B | $30.11B | $30.27B | $31.82B | |
| Cost of Revenue | $14.99B | $14.45B | $14.98B | $15.85B | $18.80B | $16.61B | $17.14B | $16.68B | $16.05B | $15.12B | $15.38B | $16.45B | |
| R&D Expense | · | $700M | $700M | $800M | $1.20B | $1.10B | $1.25B | $1.25B | $1.35B | $1.25B | $1.22B | $1.19B | |
| SG&A Expense | $4.00B | $4.22B | $19.20B | $7.23B | $7.20B | $6.93B | $7.03B | $7.60B | $6.63B | $6.31B | $6.23B | $6.47B | |
| Operating Expenses | $20.32B | $19.75B | $35.30B | $21.79B | $27.99B | $25.02B | $25.96B | $25.56B | $23.96B | $23.08B | $23.33B | $24.69B | |
| Operating Income | $4.63B | $4.82B | $-10.69B | $4.37B | $7.37B | $7.16B | $6.17B | $7.21B | $7.69B | $7.03B | $6.95B | $7.13B | |
| Interest Expense | · | · | $942M | $462M | $488M | $529M | $448M | $350M | $322M | $199M | $149M | · | |
| Interest Income | · | · | · | · | · | · | · | · | · | $29M | $26M | $33M | |
| Other Non-op | $-416M | $-3M | $-582M | $-165M | $-165M | $-366M | $-531M | $-207M | $-144M | $26M | $-123M | $-109M | |
| Pretax Income | $4.21B | $4.82B | $-11.27B | $4.20B | $7.20B | $6.79B | $5.64B | $7.00B | $7.55B | $7.05B | $6.82B | $7.03B | |
| Income Tax | $1.00B | $804M | $-2.87B | $188M | $1.28B | $1.34B | $1.11B | $1.64B | $2.68B | $2.00B | $1.98B | $2.03B | |
| Net Income | $3.25B | $4.17B | $-7.00B | $5.78B | $5.92B | $5.45B | $4.52B | $5.35B | $4.86B | $5.05B | $4.83B | $4.96B | |
| EPS (Basic) | $6.05 | $7.58 | $-12.63 | $10.21 | $10.23 | $9.43 | $7.83 | $9.09 | $8.13 | $8.35 | $7.72 | $7.63 | |
| EPS (Diluted) | $6.00 | $7.55 | $-12.63 | $10.18 | $10.12 | $9.36 | $7.72 | $8.89 | $7.93 | $8.16 | $7.58 | $7.49 | |
| Shares (Basic) | 537,400,000 | 550,800,000 | 553,900,000 | 566,000,000 | 579,000,000 | 577,600,000 | 577,000,000 | 588,500,000 | 597,500,000 | 604,700,000 | 625,600,000 | 649,200,000 | |
| Shares (Diluted) | 541,300,000 | 552,400,000 | 553,900,000 | 567,600,000 | 585,300,000 | 582,200,000 | 585,100,000 | 602,000,000 | 612,700,000 | 618,700,000 | 637,200,000 | 662,000,000 | |
| EBITDA | $5.94B | $6.18B | $-7.14B | $8.37B | $9.28B | $9.07B | $7.77B | $8.70B | $9.36B | $8.70B | $8.38B | $8.54B |
资产负债表 30
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | · | · | · | · | · | · | · | · | · | $2.40B | $1.80B | $1.90B | |
| Short-term Investments | · | · | · | · | · | $404M | $98M | $380M | $1.08B | $280M | $118M | $1.44B | |
| Receivables | $3.53B | $3.19B | $3.60B | $4.53B | $4.66B | $4.71B | $4.79B | $5.02B | $4.91B | $4.39B | $4.15B | $4.24B | |
| Inventory | $3.66B | $3.70B | $3.94B | $5.37B | $4.99B | $4.24B | $4.13B | $4.37B | $4.03B | $3.38B | $3.52B | $3.71B | |
| Prepaid Expense | $391M | $493M | $344M | $435M | $654M | $675M | $704M | $741M | $937M | $821M | · | · | |
| Other Current Assets | $2.82B | $771M | $326M | $456M | $339M | $325M | $891M | $349M | $266M | $450M | $1.40B | $1.02B | |
| Current Assets | $16.39B | $15.88B | $16.38B | $14.69B | $15.40B | $14.98B | $12.97B | $13.71B | $14.28B | $11.73B | $10.99B | $12.30B | |
| PP&E (Net) | $7.10B | $7.39B | $7.69B | $9.18B | $9.43B | $9.42B | $9.33B | $8.74B | $8.87B | $8.52B | $8.52B | $8.49B | |
| PP&E (Gross) | $23.92B | $23.41B | $23.49B | $26.00B | $27.21B | $26.65B | $26.12B | $24.87B | $24.91B | $23.50B | $23.10B | $22.84B | |
| Accum. Depreciation | $16.82B | $16.02B | $15.80B | $16.82B | $17.78B | $17.23B | $16.79B | $16.14B | $16.05B | $14.98B | $14.58B | $14.35B | |
| Goodwill | $6.42B | $6.28B | $6.38B | $6.34B | $13.49B | $13.80B | $13.44B | $10.05B | $10.51B | $9.17B | $9.25B | $7.05B | |
| Intangibles | $1.10B | $1.21B | $1.32B | $4.70B | $5.29B | $5.83B | $6.38B | $2.66B | $2.94B | $2.32B | $2.60B | $1.44B | |
| Other Non-current Assets | $6.72B | $9.11B | $6.81B | $4.27B | $2.61B | $2.44B | $1.67B | $1.34B | $1.40B | $1.18B | $1.22B | $1.77B | |
| Total Assets | $37.73B | $39.87B | · | $46.45B | $47.07B | $47.34B | $44.66B | $36.50B | $37.99B | $32.91B | $32.88B | $31.37B | |
| Accounts Payable | $2.70B | $2.66B | $2.78B | $3.18B | $2.99B | $2.56B | $2.23B | $2.27B | $1.95B | $1.80B | $1.69B | $1.81B | |
| Short-term Debt | · | · | · | · | · | $0 | · | · | · | · | · | · | |
| Current Liabilities | $9.60B | $11.26B | $15.30B | $9.52B | $9.04B | $7.95B | $9.22B | $7.24B | $7.69B | $6.22B | $7.12B | $5.96B | |
| Capital Leases | $363M | $405M | $464M | $580M | $591M | $609M | $607M | $75M | $60M | $45M | $46M | $59M | |
| Deferred Tax | · | $354M | $315M | $559M | $458M | $333M | $301M | $279M | $235M | $145M | $551M | $141M | |
| Other Non-current Liabilities | $10.83B | $11.78B | $14.02B | $5.62B | $3.40B | $3.46B | $3.27B | $3.01B | $2.96B | $1.65B | $2.02B | $1.55B | |
| Total Liabilities | $32.99B | $35.97B | $45.71B | $31.68B | $31.95B | $34.41B | $34.53B | $26.65B | $26.36B | $22.56B | $21.41B | $18.07B | |
| Long-term Debt | $12.60B | $13.04B | $14.24B | $15.94B | $17.35B | $18.78B | $19.36B | $14.16B | $13.20B | $11.48B | $9.88B | $6.76B | |
| Total Debt | $12.60B | $13.04B | $14.24B | $15.94B | $17.35B | $17.99B | $17.52B | $13.41B | $12.10B | $10.68B | $8.75B | $6.73B | |
| Common Stock | $9M | $9M | $9M | $9M | $9M | $9M | $9M | $9M | $9M | $9M | $9M | $9M | |
| Retained Earnings | $38.26B | $36.80B | $37.48B | $47.95B | $45.82B | $43.82B | $42.13B | $40.64B | $39.12B | $37.91B | $36.30B | $34.32B | |
| Treasury Stock | $35.94B | $34.46B | $32.86B | $33.26B | $30.46B | $29.40B | $29.85B | $29.63B | $25.89B | $25.43B | $23.31B | $19.31B | |
| AOCI | $-5.07B | $-5.73B | $-6.78B | $-6.67B | $-6.75B | $-7.72B | $-8.14B | $-6.87B | $-7.03B | $-7.25B | $-6.36B | $-6.29B | |
| Stockholders' Equity | $4.70B | $3.84B | $4.81B | $14.72B | $15.05B | $12.87B | $10.06B | $9.80B | $11.56B | $10.30B | $11.43B | $13.11B | |
| Liabilities + Equity | $37.73B | $39.87B | $50.58B | $46.45B | $47.07B | $47.34B | $44.66B | $36.50B | $37.99B | $32.91B | $32.88B | $31.21B | |
| Shares Outstanding | 530,279,131 | 539,470,303 | 552,581,136 | 549,245,105 | 571,845,478 | 577,749,638 | 575,184,835 | 576,575,168 | 594,884,237 | 596,726,278 | 609,330,124 | 635,134,594 |
现金流 17
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $1.31B | $1.36B | $1.99B | $1.83B | $1.92B | $1.91B | $1.59B | $1.49B | $1.54B | $1.47B | $1.44B | $1.41B | |
| Stock-based Comp | $225M | $289M | $274M | $263M | $274M | $262M | $278M | $302M | $324M | $298M | $276M | $280M | |
| Deferred Tax | $418M | $321M | $-3.85B | $-663M | $-166M | $-165M | $-273M | $-57M | $107M | $7M | $395M | $-146M | |
| Amort. of Intangibles | $104M | $108M | $127M | $125M | $529M | $537M | $341M | $249M | $238M | $262M | $229M | $228M | |
| Restructuring | · | · | · | · | · | · | · | · | · | · | $114M | · | |
| Other Non-cash | $-2.90B | $-4.33B | $15.27B | $-1.62B | $-490M | $721M | $902M | $-643M | $-593M | $-167M | $-519M | $128M | |
| Operating Cash Flow | $2.31B | $1.82B | $6.68B | $5.59B | $7.45B | $8.11B | $7.07B | $6.44B | $6.24B | $6.66B | $6.42B | $6.63B | |
| CapEx | $910M | $1.18B | $1.61B | $1.75B | $1.60B | $1.50B | $1.70B | $1.58B | $1.37B | $1.42B | $1.46B | $1.49B | |
| Investing Cash Flow | $1.35B | $-3.21B | $-1.21B | $-1.05B | $-1.32B | $-580M | $-6.44B | $222M | $-3.09B | $-1.40B | $-2.82B | · | |
| Stock Repurchased | $3.25B | $1.80B | $33M | $1.46B | $2.20B | $368M | $1.41B | $4.87B | $2.07B | $3.75B | $5.24B | $5.65B | |
| Net Stock Activity | $-3.25B | $-1.80B | $-33M | $-1.46B | $-2.20B | $-368M | $-1.41B | $-4.87B | $-2.07B | $-3.75B | $-5.24B | $-5.65B | |
| Dividends Paid | $1.56B | $1.98B | $3.31B | $3.37B | $3.42B | $3.39B | $3.32B | $3.19B | $2.80B | $2.68B | $2.56B | $2.22B | |
| Financing Cash Flow | $-4.02B | $1.10B | $-3.15B | $-5.35B | $-6.14B | $-5.30B | $-1.12B | $-6.70B | $-2.65B | $-4.63B | $-3.65B | · | |
| Net Change in Cash | $-365M | $-333M | $2.28B | $-909M | $-70M | $2.28B | $-500M | $-200M | $655M | $600M | $-99M | $-684M | |
| Taxes Paid | $800M | $852M | $1.38B | $1.32B | $1.70B | $1.35B | $1.20B | $1.56B | $1.60B | $1.89B | $2.33B | $1.97B | |
| Free Cash Flow | $1.40B | $638M | $5.07B | $3.84B | $5.85B | $6.61B | $5.37B | $4.86B | $4.87B | $5.24B | $4.96B | $5.13B | |
| Levered FCF | · | · | $4.38B | $3.42B | $5.45B | $6.19B | $5.01B | $4.59B | $4.66B | · | · | · |
盈利能力 7
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 18.6% | 19.6% | -27.9% | 19.1% | 20.8% | 22.2% | 19.2% | 22.0% | 24.7% | 24.0% | 22.9% | 22.4% | |
| Net Margin | 13.0% | 17.0% | -21.4% | 16.9% | 16.8% | 16.7% | 14.2% | 16.3% | 15.3% | 16.8% | 16.0% | 15.6% | |
| Pretax Margin | 16.9% | 19.6% | -29.6% | 18.7% | 20.4% | 20.8% | 17.8% | 21.4% | 23.8% | 23.4% | 22.5% | 22.1% | |
| EBITDA Margin | 23.8% | 25.2% | -21.9% | 24.4% | 26.3% | 28.2% | 24.2% | 26.5% | 29.6% | 28.9% | 27.7% | 26.9% | |
| ROA | 8.4% | 20.9% | -14.4% | 12.3% | 12.5% | 11.7% | 11.3% | 14.4% | 13.7% | 15.3% | 15.1% | 15.3% | |
| ROE | 76.1% | 96.5% | -71.6% | 38.8% | 42.4% | 47.0% | 46.0% | 50.1% | 44.4% | 46.5% | 39.0% | 32.4% | |
| ROIC | 20.4% | 23.8% | -34.6% | 19.3% | 18.7% | 18.6% | 18.0% | 23.8% | 21.3% | 24.7% | 24.1% | 25.6% |
流动性与偿付能力 5
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.7 | 1.4 | 1.1 | 1.5 | 1.7 | 1.9 | 1.4 | 1.9 | 1.9 | 1.9 | 1.5 | 2.0 | |
| Quick Ratio | 0.4 | 0.3 | 0.3 | 0.5 | 0.5 | 0.6 | 0.5 | 0.7 | 0.8 | 1.1 | 0.9 | 1.1 | |
| Debt / Equity | 2.7 | 3.4 | 3.0 | 1.1 | 1.2 | 1.4 | 1.7 | 1.4 | 1.0 | 1.0 | 0.7 | 0.5 | |
| LT Debt / Equity | 2.3 | 2.9 | 2.7 | 1.0 | 1.1 | 1.4 | 1.7 | 1.4 | 1.0 | 1.0 | 0.7 | 0.5 | |
| Interest Coverage | · | · | -9.7 | 14.2 | 15.1 | 13.5 | 13.8 | 20.6 | 24.3 | · | · | · |
效率 3
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.6 | 1.2 | 0.7 | 0.7 | 0.7 | 0.7 | 0.8 | 0.9 | 0.9 | 0.9 | 0.9 | 1.0 | |
| Inventory Turnover | 4.1 | 3.8 | 3.6 | 3.7 | 4.1 | 4.0 | 4.0 | 4.0 | 4.3 | 4.4 | 4.3 | 4.3 | |
| Receivables Turnover | 7.4 | 7.2 | 7.0 | 7.4 | 7.6 | 6.8 | 6.6 | 6.6 | 6.8 | 7.0 | 7.2 | 7.5 |
增长率 10
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 1.5% | -0.14% | -5.9% | -26.0% | 9.8% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -1.6% | -11.4% | -8.6% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | -5.0% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | -20.5% | · | · | 0.59% | 8.1% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | -16.2% | -9.3% | · | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | -8.5% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | -22.1% | · | · | -2.4% | 8.7% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | -17.4% | -11.0% | · | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | -9.8% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | -14.3% | · | · | · | · | · | · | · | · | · | · | · |
估值 (TTM) 17
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $24.95B | $24.57B | $24.61B | $26.16B | $35.35B | $32.18B | $32.14B | $32.77B | $31.66B | $30.11B | $30.27B | $31.82B | |
| Net Income TTM | $3.25B | $4.17B | $-7.00B | $5.78B | $5.92B | $5.45B | $4.52B | $5.35B | $4.86B | $5.05B | $4.83B | $4.96B | |
| Market Cap | $84.90B | $69.64B | $50.51B | $55.07B | $84.93B | $84.44B | $84.84B | $91.86B | $117.07B | $89.09B | $76.75B | $87.26B | |
| Enterprise Value | · | · | · | · | · | · | · | · | · | $97.09B | $83.58B | $91.47B | |
| P/E | 26.7 | 17.1 | -7.2 | 9.8 | 14.7 | 15.6 | 19.1 | 17.9 | 24.8 | 18.3 | 16.6 | 18.3 | |
| P/S | 3.4 | 2.8 | 2.1 | 2.1 | 2.4 | 2.6 | 2.6 | 2.8 | 3.7 | 3.0 | 2.5 | 2.7 | |
| P/B | 18.1 | 18.1 | 10.5 | 3.7 | 5.6 | 6.6 | 8.4 | 9.4 | 10.1 | 8.7 | 6.6 | 6.7 | |
| P / Tangible Book | · | · | · | 14.9 | · | · | · | · | · | · | · | · | |
| P / Cash Flow | 36.8 | 38.3 | 7.6 | 9.8 | 11.4 | 10.4 | 12.0 | 14.3 | 18.8 | 13.4 | 12.0 | 13.2 | |
| P / FCF | 60.8 | 109.2 | 10.0 | 14.3 | 14.5 | 12.8 | 15.8 | 18.9 | 24.1 | 17.0 | 15.5 | 17.0 | |
| EV / EBITDA | · | · | · | · | · | · | · | · | · | 11.2 | 10.0 | 10.7 | |
| EV / FCF | · | · | · | · | · | · | · | · | · | 18.5 | 16.9 | 17.8 | |
| EV / Revenue | · | · | · | · | · | · | · | · | · | 3.2 | 2.8 | 2.9 | |
| Dividend Yield | 1.8% | 2.9% | 6.6% | 6.1% | 4.0% | 4.0% | 3.9% | 3.5% | 2.4% | 3.0% | 3.3% | 2.5% | |
| Earnings Yield | 3.8% | 5.9% | -13.8% | 10.2% | 6.8% | 6.4% | 5.2% | 5.6% | 4.0% | 5.5% | 6.0% | 5.5% | |
| Payout Ratio | 48.1% | 47.5% | -47.3% | 58.3% | 57.8% | 62.9% | 72.6% | 59.7% | 57.7% | 53.0% | 53.0% | 44.7% | |
| Annual Payout | $1.56B | $1.98B | $3.31B | $3.37B | $3.42B | $3.39B | $3.32B | $3.19B | $2.80B | $2.68B | $2.56B | $2.22B |
损益表 15
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $6.50B | $6.03B | $6.13B | $6.52B | $6.34B | $5.95B | $6.01B | $6.29B | $6.25B | $6.02B | $4.03B | $6.27B | $6.28B | $6.05B | $11M | $8.62B | |
| Cost of Revenue | $3.82B | $3.57B | $4.08B | $3.79B | $3.65B | $3.48B | $3.74B | $3.65B | $3.57B | $3.48B | $2.93B | $3.72B | $3.73B | $3.74B | $1.21B | $4.73B | |
| SG&A Expense | $1.06B | $744M | $965M | $820M | $1.27B | $945M | $899M | $1.06B | $1.13B | $1.13B | $459M | $5.42B | $11.62B | $1.71B | $329M | $2.00B | |
| Operating Expenses | $5.52B | $4.63B | $5.34B | $5.07B | $5.20B | $4.71B | $4.92B | $4.98B | $4.98B | $4.87B | $3.50B | $9.37B | $15.64B | $6.79B | $1.55B | $4.46B | |
| Operating Income | $984M | $1.40B | $796M | $1.45B | $1.14B | $1.25B | $1.08B | $1.32B | $1.27B | $1.15B | $524M | $-3.10B | $-9.36B | $1.24B | $-1.54B | $4.16B | |
| Interest Expense | · | · | · | · | · | · | · | · | $322M | $385M | · | $304M | $144M | $123M | · | $106M | |
| Other Non-op | $136M | $-519M | $-38M | $-300M | $-217M | $139M | $-326M | $405M | $138M | $-220M | $-252M | $-206M | $-72M | $-52M | $-53M | $-24M | |
| Pretax Income | $1.12B | $878M | $758M | $1.15B | $923M | $1.39B | $759M | $1.72B | $1.41B | $929M | $272M | $-3.30B | $-9.43B | $1.19B | $-1.59B | $4.13B | |
| Income Tax | $183M | $221M | $185M | $308M | $245M | $265M | $33M | $348M | $203M | $220M | $-39M | $-777M | $-2.26B | $210M | $-362M | $271M | |
| Net Income | $933M | $653M | $577M | $834M | $723M | $1.12B | $728M | $1.37B | $1.15B | $928M | $945M | $-2.08B | $-6.84B | $976M | $541M | $3.86B | |
| EPS (Basic) | $1.79 | $1.23 | $1.09 | $1.56 | $1.35 | $2.05 | $1.35 | $2.49 | $2.07 | $1.67 | $1.69 | $-3.74 | $-12.35 | $1.77 | $1.01 | $6.79 | |
| EPS (Diluted) | $1.78 | $1.23 | $1.07 | $1.55 | $1.34 | $2.04 | $1.33 | $2.48 | $2.07 | $1.67 | $1.70 | $-3.74 | $-12.35 | $1.76 | $1.01 | $6.77 | |
| Shares (Basic) | 519,700,000 | 529,100,000 | -1,077,900,000 | 534,100,000 | 537,400,000 | 543,800,000 | -1,108,600,000 | 550,600,000 | 553,800,000 | 555,000,000 | -1,107,000,000 | 554,300,000 | 553,900,000 | 552,700,000 | -1,146,100,000 | 568,800,000 | |
| Shares (Diluted) | 522,400,000 | 532,800,000 | -1,085,100,000 | 538,100,000 | 540,600,000 | 547,700,000 | -1,111,000,000 | 552,700,000 | 554,800,000 | 555,900,000 | -1,107,500,000 | 554,300,000 | 553,900,000 | 553,200,000 | -1,150,100,000 | 570,000,000 | |
| EBITDA | $984M | $1.72B | · | $1.45B | $1.14B | $1.54B | · | $1.32B | $1.27B | $1.93B | · | $-2.65B | $-8.96B | $1.71B | · | $4.16B |
资产负债表 26
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Receivables | $3.93B | $3.75B | $3.53B | $3.78B | $3.76B | $3.50B | $3.19B | $3.53B | $3.58B | $4.75B | · | $4.85B | $4.95B | $4.64B | · | $4.72B | |
| Inventory | $3.77B | $3.69B | $3.66B | $3.89B | $4.08B | $3.87B | $3.70B | $4.04B | $4.06B | $4.90B | · | $5.07B | $5.28B | $5.31B | · | $5.62B | |
| Prepaid Expense | $492M | $407M | $391M | $514M | $642M | $485M | $493M | $470M | $444M | $655M | · | $578M | $674M | $558M | · | $467M | |
| Other Current Assets | $2.59B | $2.34B | $2.82B | $2.67B | $734M | $778M | $771M | $967M | $1.10B | $340M | · | $490M | $539M | $492M | · | $502M | |
| Current Assets | $14.11B | $14.39B | $16.39B | $16.09B | $13.43B | $15.66B | $15.88B | $16.30B | $19.52B | $21.61B | · | $16.20B | $15.75B | $14.96B | · | $14.89B | |
| PP&E (Net) | $6.88B | $6.96B | $7.10B | $7.25B | $7.39B | $7.36B | $7.39B | $7.53B | $7.47B | $9.07B | · | $9.00B | $9.21B | $9.25B | · | $9.20B | |
| PP&E (Gross) | $23.89B | $23.91B | $23.92B | $23.93B | $24.12B | $23.64B | $23.41B | $23.79B | $23.28B | $26.68B | · | $26.19B | $26.46B | $26.30B | · | $26.67B | |
| Accum. Depreciation | $17.01B | $16.95B | $16.82B | $16.68B | $16.73B | $16.29B | $16.02B | $16.27B | $15.81B | $17.60B | · | $17.18B | $17.25B | $17.05B | · | $17.47B | |
| Goodwill | $6.37B | $6.38B | $6.42B | $6.42B | $6.43B | $6.34B | $6.28B | $6.39B | $6.32B | $12.81B | $6.38B | $12.72B | $12.87B | $12.86B | $6.34B | $12.67B | |
| Intangibles | $1.05B | $1.08B | $1.10B | $1.13B | $1.16B | $1.19B | $1.21B | $1.24B | $1.27B | $4.11B | · | $4.32B | $4.47B | $4.58B | · | $4.82B | |
| Other Non-current Assets | $6.51B | $6.62B | $6.72B | $6.20B | $9.00B | $8.83B | $9.11B | $8.80B | $8.20B | $6.90B | · | $6.59B | $5.76B | $4.35B | · | $3.80B | |
| Total Assets | $34.92B | $35.44B | $37.73B | $37.61B | $37.99B | $39.95B | $39.87B | $40.88B | $43.38B | $55.24B | · | $49.62B | $48.88B | $46.89B | · | $46.18B | |
| Accounts Payable | $3.11B | $2.79B | $2.70B | $2.73B | $2.84B | $2.76B | $2.66B | $2.69B | $2.81B | $3.37B | · | $3.10B | $3.23B | $3.13B | · | $3.06B | |
| Current Liabilities | $11.38B | $9.03B | $9.60B | $8.73B | $7.81B | $9.45B | $11.26B | $11.39B | $14.35B | $13.16B | · | $15.47B | $10.94B | $10.56B | · | $9.54B | |
| Capital Leases | $447M | $400M | $363M | $379M | $400M | $415M | $405M | $443M | $443M | $517M | · | $550M | $570M | $627M | · | $570M | |
| Other Non-current Liabilities | $8.13B | $10.60B | $10.83B | $10.32B | $11.14B | $11.45B | $11.78B | $11.31B | $11.10B | $13.72B | · | $14.15B | $14.65B | $5.45B | · | $5.56B | |
| Total Liabilities | $31.92B | $32.12B | $32.99B | $32.94B | $33.64B | $35.43B | $35.97B | $36.18B | $39.39B | $50.31B | · | $44.89B | $41.02B | $31.54B | · | $32.02B | |
| Long-term Debt | · | · | $12.60B | $12.60B | $13.15B | $13.48B | $13.04B | $13.19B | $13.08B | $13.09B | · | $14.12B | $14.20B | $14.85B | · | $15.71B | |
| Total Debt | $10.90B | $10.91B | · | $11.85B | $12.48B | $12.31B | · | $11.32B | $11.78B | $20.59B | · | $12.88B | $12.95B | $12.95B | · | $13.85B | |
| Common Stock | $9M | $9M | $9M | $9M | $9M | $9M | $9M | $9M | $9M | $9M | · | $9M | $9M | $9M | · | $9M | |
| Retained Earnings | $38.63B | $38.16B | $38.26B | $38.10B | $37.69B | $37.43B | $36.80B | $36.46B | $35.48B | $37.47B | · | $37.38B | $40.29B | $47.97B | · | $48.24B | |
| Treasury Stock | $38.18B | $37.31B | $35.94B | $35.76B | $35.54B | $34.75B | $34.46B | $33.78B | $33.15B | $32.76B | · | $32.89B | $32.93B | $32.96B | · | $32.84B | |
| AOCI | $-5.05B | $-5.10B | $-5.07B | $-5.12B | $-5.21B | $-5.53B | $-5.73B | $-5.22B | $-5.57B | $-6.83B | · | $-6.73B | $-6.43B | $-6.53B | · | $-7.99B | |
| Stockholders' Equity | $2.95B | $3.26B | $4.70B | $4.63B | $4.29B | $4.46B | $3.84B | $4.64B | $3.92B | $4.87B | · | $4.67B | $7.80B | $15.30B | · | $14.08B | |
| Liabilities + Equity | $34.92B | $35.44B | $37.73B | $37.61B | $37.99B | $39.95B | $39.87B | $40.88B | $43.38B | $55.24B | · | $49.62B | $48.88B | $46.89B | · | $46.18B | |
| Shares Outstanding | 515,722,417 | 521,567,261 | 530,279,131 | 531,225,048 | 532,629,702 | 538,181,362 | 539,470,303 | 544,558,607 | 549,353,621 | 553,361,257 | · | 552,317,038 | 551,992,430 | 551,672,217 | · | 552,742,915 |
现金流 17
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $335M | $326M | $430M | $298M | $290M | $290M | $322M | $310M | $301M | $430M | $537M | $535M | $449M | $466M | $460M | $450M | |
| Stock-based Comp | $41M | $80M | $43M | $53M | $44M | $85M | $47M | $42M | $171M | $29M | $52M | $46M | $41M | $135M | $37M | $44M | |
| Deferred Tax | $45M | $75M | $120M | $81M | $67M | $150M | $28M | $178M | $-29M | $144M | $-387M | $-921M | $-2.45B | $-93M | $-168M | $-44M | |
| Amort. of Intangibles | $24M | $25M | $26M | $26M | $26M | $26M | $28M | $26M | $27M | $27M | $-64M | $40M | $29M | $122M | $-259M | $124M | |
| Restructuring | · | · | · | · | · | · | · | · | · | · | · | · | · | $52M | · | · | |
| Other Non-cash | · | $-560M | · | · | · | $-1.72B | · | · | · | $-764M | · | · | · | $-209M | · | · | |
| Operating Cash Flow | $986M | $574M | $1.58B | $1.76B | $-954M | $-79M | $1.82B | $-1.79B | $1.02B | $767M | $1.99B | $1.91B | $1.51B | $1.27B | $1.92B | $1.53B | |
| CapEx | $223M | $225M | $248M | $218M | $208M | $236M | $291M | $246M | $269M | $375M | $358M | $405M | $377M | $475M | $506M | $435M | |
| Investing Cash Flow | $-483M | $60M | $-405M | $465M | $70M | $1.22B | $-1.15B | $-1.20B | $-463M | $-393M | $-301M | $-287M | $-233M | $-386M | $-388M | $156M | |
| Net Debt Issued | · | · | · | $-600M | · | · | · | · | · | · | · | · | · | · | · | · | |
| Stock Repurchased | $994M | $2.00B | $552M | $472M | $953M | $1.27B | $705M | $675M | $400M | $21M | $2M | $2M | $0 | $29M | $536M | $155M | |
| Net Stock Activity | · | $-2.00B | · | · | · | $-1.27B | · | · | · | $-21M | · | · | · | $-29M | · | · | |
| Dividends Paid | $401M | $412M | $387M | $389M | $390M | $396M | $378M | $383M | $386M | $835M | $828M | $828M | $828M | $827M | $819M | $850M | |
| Financing Cash Flow | $-1.33B | $-2.12B | $-617M | $-1.21B | $-1.77B | $-422M | $-1.08B | $-1.08B | $-1.36B | $4.62B | $-924M | $-704M | $-803M | $-716M | $-1.31B | $-933M | |
| Net Change in Cash | $-774M | $-1.51B | $564M | $959M | $-2.61B | $726M | $-450M | $-4.03B | $-828M | $4.98B | $793M | $882M | $434M | $169M | $251M | $682M | |
| Free Cash Flow | · | $349M | · | · | · | $-315M | · | · | · | $392M | · | · | · | $800M | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | $102M | · | · | · | $699M | · | · |
盈利能力 7
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 15.1% | 23.2% | · | 22.2% | 18.0% | 20.9% | · | 20.9% | 20.3% | 18.8% | · | -31.9% | -107.6% | 15.4% | · | 48.2% | |
| Net Margin | 14.3% | 10.8% | · | 12.8% | 11.4% | 18.7% | · | 21.8% | 18.3% | 11.6% | · | -25.0% | -82.2% | 12.2% | · | 44.8% | |
| Pretax Margin | 17.2% | 14.6% | · | 17.6% | 14.5% | 23.3% | · | 27.3% | 22.5% | 15.5% | · | -34.3% | -108.4% | 14.8% | · | 47.9% | |
| EBITDA Margin | 15.1% | 28.6% | · | 22.2% | 18.0% | 25.8% | · | 20.9% | 20.3% | 24.1% | · | -31.9% | -107.6% | 21.3% | · | 48.2% | |
| ROA | 2.6% | 1.7% | · | 2.1% | 1.8% | 2.3% | · | 3.0% | 2.5% | 1.8% | · | -4.3% | -14.5% | 2.1% | · | 8.2% | |
| ROE | 25.8% | 16.9% | · | 18.0% | 17.6% | 23.9% | · | 29.5% | 19.6% | 9.2% | · | -22.1% | -63.5% | 6.5% | · | 27.0% | |
| ROIC | 5.9% | 7.4% | · | 6.4% | 5.0% | 6.0% | · | 6.6% | 6.9% | 4.4% | · | -11.0% | -32.7% | 3.6% | · | 13.9% |
流动性与偿付能力 5
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.2 | 1.6 | · | 1.8 | 1.7 | 1.7 | · | 1.4 | 1.4 | 1.6 | · | 1.0 | 1.4 | 1.4 | · | 1.6 | |
| Quick Ratio | 0.3 | 0.4 | · | 0.4 | 0.5 | 0.4 | · | 0.3 | 0.2 | 0.4 | · | 0.3 | 0.5 | 0.4 | · | 0.5 | |
| Debt / Equity | 3.7 | 3.3 | · | 2.6 | 2.9 | 2.8 | · | 2.4 | 3.0 | 4.2 | · | 2.8 | 1.7 | 0.8 | · | 1.0 | |
| LT Debt / Equity | 3.7 | 3.3 | · | 2.6 | 2.9 | 2.8 | · | 2.4 | 3.0 | 4.2 | · | 2.8 | 1.7 | 0.8 | · | 1.0 | |
| Interest Coverage | · | · | · | · | · | · | · | · | 4.0 | 3.9 | · | -8.7 | -62.2 | 10.1 | · | 39.2 |
效率 3
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.1 | · | 0.1 | 0.1 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | |
| Inventory Turnover | 1.0 | 0.9 | · | 1.0 | 0.9 | 0.8 | · | 0.8 | 0.8 | 0.8 | · | 0.9 | 0.8 | 0.9 | · | 0.9 | |
| Receivables Turnover | 1.7 | 1.7 | · | 1.8 | 1.7 | 1.4 | · | 1.5 | 1.5 | 1.7 | · | 1.7 | 1.7 | 1.7 | · | 1.8 |
估值 (TTM) 10
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $25.39B | $24.84B | · | $24.82B | $24.60B | $24.51B | · | $24.57B | $24.54B | $24.57B | · | $27.23B | $29.66B | $32.20B | · | $35.09B | |
| Net Income TTM | $3.14B | $3.33B | · | $3.40B | $3.94B | $4.36B | · | $4.39B | $943M | $-7.04B | · | $-4.08B | $-1.93B | $6.21B | · | $6.67B | |
| Market Cap | $83.50B | $75.75B | · | $82.44B | $81.09B | $79.04B | · | $74.44B | $56.14B | $49.08B | · | $43.23B | $46.19B | $48.48B | · | $51.07B | |
| P/E | 27.4 | 23.6 | · | 24.8 | 21.2 | 18.5 | · | 17.3 | 60.1 | -7.0 | · | -10.4 | -22.7 | 8.0 | · | 8.0 | |
| P/S | 3.3 | 3.0 | · | 3.3 | 3.3 | 3.2 | · | 3.0 | 2.3 | 2.0 | · | 1.6 | 1.6 | 1.5 | · | 1.5 | |
| P/B | 28.3 | 23.2 | · | 17.8 | 18.9 | 17.7 | · | 16.0 | 14.3 | 10.1 | · | 9.3 | 5.9 | 3.2 | · | 3.6 | |
| P / Cash Flow | · | 132.0 | · | · | · | -1000.5 | · | · | · | 64.0 | · | · | · | 38.0 | · | · | |
| P / FCF | · | 217.0 | · | · | · | -250.9 | · | · | · | 125.2 | · | · | · | 60.6 | · | · | |
| Earnings Yield | 3.6% | 4.2% | · | 4.0% | 4.7% | 5.4% | · | 5.8% | 1.7% | -14.3% | · | -9.7% | -4.4% | 12.4% | · | 12.6% | |
| Payout Ratio | · | 63.1% | · | · | · | 35.5% | · | · | · | 90.0% | · | · | · | 84.7% | · | · |
财务报表 损益表、资产负债表、现金流量表 — 年度,近5年
损益表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 收入 | $24.95B | $24.57B | $24.61B | $26.16B | $35.35B |
| 营业利润率 % | 18.6% | 19.6% | -27.9% | 19.1% | 20.8% |
| 净收入 | $3.25B | $4.17B | $-7.00B | $5.78B | $5.92B |
| 稀释后每股收益 (EPS) | $6.00 | $7.55 | $-12.63 | $10.18 | $10.12 |
资产负债表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 负债/股东权益比率 | 2.7 | 3.4 | 3.0 | 1.1 | 1.2 |
| 流动比率 | 1.7 | 1.4 | 1.1 | 1.5 | 1.7 |
| 速动比率 | 0.4 | 0.3 | 0.3 | 0.5 | 0.5 |
现金流
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 自由现金流 | $1.40B | $638M | $5.07B | $3.84B | $5.85B |
我的指标 您的个人关注列表 — 来自完整基本面的选定行
选择对您重要的指标 — 点击上方完整基本面中任意行的 ➕。
您的选择已保存,并会跟随您浏览所有股票。
机构持有人 (13F) 2429 家申报者 · $37.5B 总计 · 截至 2026年6月30日
在其季度SEC表格13F中报告持有此股票的机构。仅限多头头寸;单个申报人可能因单独的期权腿而出现两次。 大的抵消性看跌/看涨腿通常反映做市或对冲库存,而非方向性判断。
| 新仓位 | 已退出持仓 | 增加 | 减少 | 净股数变动 |
|---|---|---|---|---|
| 175 (-8 与上一季度对比) | 95 (-100 与上一季度对比) | 713 (+51 与上一季度对比) | 833 (-59 与上一季度对比) | +6.9M |
与Q1 2026对比。 SEC 13F表格的提交截止日期是季度末后45天,外加少量延迟提交的缓冲期——在此窗口期内的季度将被跳过,优先显示最近一个已完整报告的季度对。
| 机构 | 价值 | 股份 | % 已追踪的13F | 类型 |
|---|---|---|---|---|
| VANGUARD CAPITAL MANAGEMENT LLC | $5515470464 | 34065039 | 14.69% | 股份 |
| STATE STREET CORP | $4505787885 | 27828966 | 12.00% | 股份 |
| GEODE CAPITAL MANAGEMENT, LLC | $1651279040 | 10254364 | 4.40% | 股份 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $1545104377 | 9542983 | 4.12% | 股份 |
| Capital World Investors | $1358753253 | 8392028 | 3.62% | 股份 |
| NORGES BANK | $1264208661 | 7808095 | 3.37% | 股份 |
| PeakShares LLC | $1227440000 | 7581 | 3.27% | 股份 |
| Newport Trust Company, LLC | $883305348 | 5455533 | 2.35% | 股份 |
| STATE FARM MUTUAL AUTOMOBILE INSURANCE CO | $583142180 | 3601644 | 1.55% | 股份 |
| FMR LLC | $579845210 | 3581281 | 1.54% | 股份 |
| BlackRock, Inc. | $486994031 | 3007807 | 1.30% | 股份 |
| VANGUARD GROUP INC | $477694853 | 2983728 | 1.27% | 股份 |
| VANGUARD FIDUCIARY TRUST CO | $475756506 | 2938401 | 1.27% | 股份 |
| DIMENSIONAL FUND ADVISORS LP | $459562125 | 2838379 | 1.22% | 股份 |
| Holocene Advisors, LP | $443021056 | 2736218 | 1.18% | 股份 |
| ALLIANCEBERNSTEIN L.P. | $411004240 | 2830023 | 1.09% | 股份 |
| Balyasny Asset Management L.P. | $373516817 | 2306941 | 0.99% | 股份 |
| Qube Research & Technologies Ltd | $357020779 | 2205057 | 0.95% | 股份 |
| BANK OF AMERICA CORP /DE/ | $273580298 | 1689706 | 0.73% | 股份 |
| Swiss National Bank | $240523619 | 1485539 | 0.64% | 股份 |
| Sumitomo Mitsui Trust Group, Inc. | $229596314 | 1418049 | 0.61% | 股份 |
| National Pension Service | $226923827 | 1401543 | 0.60% | 股份 |
| Mitsubishi UFJ Asset Management Co., Ltd. | $225928221 | 1395396 | 0.60% | 股份 |
| US BANCORP \DE\ | $216727059 | 1338565 | 0.58% | 股份 |
| MILLENNIUM MANAGEMENT LLC | $212225637 | 1310763 | 0.57% | 股份 |
| WORLDQUANT MILLENNIUM ADVISORS LLC | $201758156 | 1246113 | 0.54% | 股份 |
| UBS Group AG | $197686929 | 1220968 | 0.53% | 股份 |
| BNP PARIBAS FINANCIAL MARKETS | $190758314 | 1178175 | 0.51% | 股份 |
| FIRST TRUST ADVISORS LP | $188033395 | 1161346 | 0.50% | 股份 |
| Cartenna Capital, LP | $186196500 | 1150000 | 0.50% | 股份 |
| Vanguard Global Advisers, LLC | $181893904 | 1123426 | 0.48% | 股份 |
| VANGUARD ASSET MANAGEMENT, Ltd | $181622543 | 1121750 | 0.48% | 股份 |
| CITADEL ADVISORS LLC | $176367592 | 1089294 | 0.47% | 股份 |
| Legal & General Group Plc | $164875223 | 1018314 | 0.44% | 股份 |
| GOLDMAN SACHS GROUP INC | $161515217 | 997562 | 0.43% | 股份 |
| California Public Employees Retirement System | $150376989 | 928769 | 0.40% | 股份 |
| VICTORY CAPITAL MANAGEMENT INC | $145526631 | 898812 | 0.39% | 股份 |
| LPL Financial LLC | $140922588 | 870376 | 0.38% | 股份 |
| JANE STREET GROUP, LLC | $140392161 | 867100 | 0.37% | 买入期权 |
| CANADA PENSION PLAN INVESTMENT BOARD | $140312016 | 866605 | 0.37% | 股份 |
| ADAGE CAPITAL PARTNERS GP, L.L.C. | $139806856 | 863485 | 0.37% | 股份 |
| RHUMBLINE ADVISERS | $137588384 | 849784 | 0.37% | 股份 |
| MORGAN STANLEY | $135885720 | 839267 | 0.36% | 股份 |
| FIL Ltd | $128724441 | 795037 | 0.34% | 股份 |
| BARCLAYS PLC | $116947595 | 722300 | 0.31% | 股份 |
| CALIFORNIA STATE TEACHERS RETIREMENT SYSTEM | $114152813 | 786014 | 0.30% | 股份 |
| D. E. Shaw & Co., Inc. | $105627008 | 652381 | 0.28% | 股份 |
| Ensign Peak Advisors, Inc | $97932073 | 604855 | 0.26% | 股份 |
| Point72 Asset Management, L.P. | $91612402 | 565823 | 0.24% | 股份 |
| NEW YORK STATE COMMON RETIREMENT FUND | $90183384 | 556997 | 0.24% | 股份 |
| AVIVA PLC | $90031837 | 556061 | 0.24% | 股份 |
| NEUBERGER BERMAN GROUP LLC | $89559131 | 553141 | 0.24% | 股份 |
| ROYAL BANK OF CANADA | $88998000 | 549677 | 0.24% | 股份 |
| STOREBRAND ASSET MANAGEMENT AS | $88992212 | 549640 | 0.24% | 股份 |
| FRANKLIN RESOURCES INC | $86938384 | 536955 | 0.23% | 股份 |
| Fullerton Fund Management Co Ltd. | $85189432 | 526153 | 0.23% | 股份 |
| UBS AM, a distinct business unit of UBS ASSET MANAGEMENT AMERICAS LLC | $85016480 | 585392 | 0.23% | 股份 |
| CINCINNATI INSURANCE CO | $84468447 | 521700 | 0.22% | 股份 |
| PARSONS CAPITAL MANAGEMENT INC/RI | $82381474 | 508810 | 0.22% | 股份 |
| PNC Financial Services Group, Inc. | $80897360 | 499644 | 0.22% | 股份 |
| JACOBS LEVY EQUITY MANAGEMENT, INC | $79971397 | 493925 | 0.21% | 股份 |
| TORNO CAPITAL, LLC | $75611970 | 467000 | 0.20% | 买入期权 |
| JENNISON ASSOCIATES LLC | $75002379 | 463235 | 0.20% | 股份 |
| FLOSSBACH VON STORCH SE | $74443627 | 459784 | 0.20% | 股份 |
| STATE BOARD OF ADMINISTRATION OF FLORIDA RETIREMENT SYSTEM | $73759234 | 455557 | 0.20% | 股份 |
| TORNO CAPITAL, LLC | $73021410 | 451000 | 0.19% | 卖出期权 |
| PFA Pension, Forsikringsaktieselskab | $71035179 | 438733 | 0.19% | 股份 |
| CITADEL ADVISORS LLC | $70382277 | 434700 | 0.19% | 买入期权 |
| VOLORIDGE INVESTMENT MANAGEMENT, LLC | $70085496 | 432867 | 0.19% | 股份 |
| Woodline Partners LP | $67766297 | 418543 | 0.18% | 股份 |
| Oribel Capital Management, LP | $67063122 | 414200 | 0.18% | 股份 |
| Oribel Capital Management, LP | $67063122 | 414200 | 0.18% | 卖出期权 |
| KLP KAPITALFORVALTNING AS | $64466571 | 398163 | 0.17% | 股份 |
| Mariner, LLC | $64316612 | 397235 | 0.17% | 股份 |
| SPINNAKER TRUST | $64095312 | 395870 | 0.17% | 股份 |
| BANK OF NOVA SCOTIA | $63022412 | 389244 | 0.17% | 股份 |
| Universal- Beteiligungs- und Servicegesellschaft mbH | $61638649 | 381893 | 0.16% | 股份 |
| AMERIPRISE FINANCIAL INC | $61594732 | 380422 | 0.16% | 股份 |
| WEALTH ENHANCEMENT ADVISORY SERVICES, LLC | $61560047 | 392929 | 0.16% | 股份 |
| TWO SIGMA INVESTMENTS, LP | $61465408 | 379627 | 0.16% | 股份 |
| CAPITAL FUND MANAGEMENT S.A. | $60951829 | 376455 | 0.16% | 股份 |
| FORT WASHINGTON INVESTMENT ADVISORS INC /OH/ | $60255778 | 372156 | 0.16% | 股份 |
| KEYBANK NATIONAL ASSOCIATION/OH | $59701593 | 368733 | 0.16% | 股份 |
| JANE STREET GROUP, LLC | $59307633 | 366300 | 0.16% | 卖出期权 |
| Brandywine Global Investment Management, LLC | $58837390 | 367504 | 0.16% | 股份 |
| CITADEL ADVISORS LLC | $57996162 | 358200 | 0.15% | 卖出期权 |
| Retirement Systems of Alabama | $57444535 | 354793 | 0.15% | 股份 |
| Schonfeld Strategic Advisors LLC | $57122655 | 352805 | 0.15% | 股份 |
| Parsifal Capital Management, LP | $57047046 | 352338 | 0.15% | 股份 |
| MAIRS & POWER INC | $56563197 | 349350 | 0.15% | 股份 |
| RAYMOND JAMES FINANCIAL INC | $55979522 | 345745 | 0.15% | 股份 |
| Parallax Volatility Advisers, L.P. | $55875141 | 345100 | 0.15% | 卖出期权 |
| NOMURA ASSET MANAGEMENT CO LTD | $54423132 | 336132 | 0.14% | 股份 |
| Squarepoint Ops LLC | $52446859 | 323926 | 0.14% | 股份 |
| Quantinno Capital Management LP | $52439397 | 323879 | 0.14% | 股份 |
| WOLVERINE TRADING, LLC | $52340976 | 339700 | 0.14% | 买入期权 |
| Sumitomo Mitsui DS Asset Management Company, Ltd | $50943362 | 314640 | 0.14% | 股份 |
| PRUDENTIAL FINANCIAL INC | $49954254 | 308531 | 0.13% | 股份 |
| NewEdge Advisors, LLC | $49255462 | 304215 | 0.13% | 股份 |
| STRS OHIO | $48575105 | 300013 | 0.13% | 股份 |
公司内部人士 106 位内幕人士 · 70 位高管 · 33 位董事
| 内部人士 | 角色 | 上次活动 | 持股数量 | 买入 12个月 | 卖出 12个月 | 净额 12个月 |
|---|---|---|---|---|---|---|
| William M Brown | Chairman & CEO | 2026年5月1日 M | 9331 | 0 | 0 | $0 |
| Bryan C Hanson | Group Pres & CEO Health Care | 2023年9月1日 A | — | 0 | 0 | $0 |
| Anurag Maheshwari | EVP & Chief Financial Officer | 2026年2月6日 A | 6412 | 0 | 0 | $0 |
| Monish D Patolawala | President and CFO | 2024年6月28日 M | 43540 | 0 | 0 | $0 |
| Nicholas C Gangestad | SVP & CFO | 2020年2月4日 F | 38285 | 0 | 0 | $0 |
| David W Meline | Former Sr. VP & CFO | 2014年4月30日 G | 1000 | 0 | 0 | $0 |
| CAMPBELL PATRICK D | VICE PRESIDENT FINANCE & CFO | 2011年4月7日 M | 36351 | 0 | 0 | $0 |
| Christian T Goralski JR | Group President | 2026年7月22日 M | 6971 | 4 | 1 | $-833773 |
| Wendy A Bauer | Group President | 2026年7月1日 M | 9086 | 0 | 0 | $0 |
| Paul Joseph Gallagher | Group President | 2026年3月2日 A | — | 0 | 0 | $0 |
| Torsten Pilz | Group President | 2025年6月2日 A | — | 0 | 0 | $0 |
| Peter D Gibbons | Group President | 2025年2月12日 A | 13416 | 0 | 0 | $0 |
| Jeffrey R Lavers | Group President | 2023年10月4日 M | 10845 | 0 | 0 | $0 |
| Khandpur K Ashish | Group President | 2023年10月4日 M | 21527 | 0 | 0 | $0 |
| Michael G. Vale | Group President | 2023年2月6日 F | 70782 | 0 | 0 | $0 |
| Mojdeh Poul | Group President | 2022年5月17日 M | 7637 | 0 | 0 | $0 |
| Theresa E Reinseth | Sr Vice President & CAO | 2026年7月23日 S | 2615 | 0 | 6 | $-1045341 |
| John Patrick Banovetz | Executive Vice President | 2026年7月23日 M | 50057 | 0 | 1 | $-1343067 |
| Kevin H Rhodes | EVP, Chief Legal Off & Secret | 2026年7月22日 M | 43780 | 0 | 1 | $-1312933 |
| Zoe L Dickson | EVP & Chief HR Officer | 2026年4月1日 M | 21533 | 0 | 48 | $-15905000 |
| Jonathan G. Van Wyck | EVP Chief Strategy Officer | 2026年2月6日 A | — | 0 | 0 | $0 |
| Mark W. Murphy | EVP & Chief Info Digital Off | 2026年2月2日 F | 13025 | 0 | 20 | $-3174583 |
| Victoria Clarke | EVP & Chief Public Affairs Off | 2025年12月1日 M | 2220 | 0 | 0 | $0 |
| Michael F Roman | Chairman of the Board | 2025年2月3日 F | 193397 | 0 | 0 | $0 |
| Eric D. Hammes | EVP & Chief Count Gov Svc Off | 2023年4月28日 S | 10430 | 0 | 0 | $0 |
| Denise R Rutherford | Senior Vice President | 2021年8月2日 S | 8222 | 0 | 0 | $0 |
| Ivan K Fong | Exec VP, Gen Counsel & Secret | 2021年4月30日 M | 35813 | 0 | 0 | $0 |
| Kristen M Ludgate | Executive Vice President | 2021年4月21日 S | 1836 | 0 | 0 | $0 |
| Stephen M Shafer | Senior Vice President | 2020年6月1日 M | 2846 | 0 | 0 | $0 |
| Keel Paul A | Executive Vice President | 2020年5月5日 M | 16831 | 0 | 0 | $0 |
| Ty R Silberhorn | Senior Vice President | 2020年5月4日 M | 1948 | 0 | 0 | $0 |
| Julie L Bushman | Executive Vice President | 2020年2月4日 F | 38034 | 0 | 0 | $0 |
| Joaquin Delgado | Executive Vice President | 2019年5月17日 M | 22692 | 0 | 0 | $0 |
| Inge G Thulin | Exec Chairman | 2019年3月29日 M | 266488 | 0 | 0 | $0 |
| Ippocratis Vrohidis | Vice President & CAO | 2019年2月5日 A | 1413 | 0 | 0 | $0 |
| James L Bauman | Executive Vice President | 2019年2月5日 A | 24362 | 0 | 0 | $0 |
| Jon T Lindekugel | Senior Vice President | 2019年2月5日 A | 10453 | 0 | 0 | $0 |
| Marlene Mary Mcgrath | Senior VP - Human Resources | 2018年6月1日 M | 26080 | 0 | 0 | $0 |
| Frank R Little Jr. | Executive Vice President | 2018年2月23日 S | 7539 | 0 | 0 | $0 |
| Hak Cheol Shin | Vice Chair & Exec Vice Pres | 2018年2月6日 A | 64566 | 0 | 0 | $0 |
| Kimberly F Price | Sr Vice President | 2017年5月4日 M | 6275 | 0 | 0 | $0 |
| Jesse G Singh | Senior Vice President | 2016年5月12日 M | 4575 | 0 | 0 | $0 |
| Ian F Hardgrove | Sr. Vice President | 2015年10月28日 M | 14194 | 0 | 0 | $0 |
| Michael A Kelly | Executive Vice President | 2015年9月1日 M | 37635 | 0 | 0 | $0 |
| Christopher D Holmes | Senior VP, Supply Chain Ops | 2014年7月30日 M | 7084 | 0 | 0 | $0 |
| Fred J Palensky | EXEC VP R&D & CHF TECH OFF | 2014年5月30日 M | 34737 | 0 | 0 | $0 |
| Brad T Sauer | Executive Vice President | 2014年5月16日 S | 20869 | 0 | 0 | $0 |
| Roger Hd Lacey | Senior Vice President | 2013年2月22日 M | 21748 | 0 | 0 | $0 |
| John K Woodworth | VICE PRESIDENT CORP SC OPERTNS | 2012年5月3日 A | 14662 | 0 | 0 | $0 |
| Jan L Yeomans | VICE PRESIDENT AND TREASURER | 2012年3月13日 M | 60319 | 0 | 0 | $0 |
来自SEC表格3/4/5申报的内部人士;净额=仅公开市场买卖
激进投资者及 5%+ 股东 1 持仓
提交了 SEC Schedule 13D 的投资者 — 持有超过 5% 的受益所有权,意图影响发行人(激进股东持股、董事会活动、并购)。每一行显示该申报人持仓的最新已知状态。
| 申报人 | 已申报 | 持股 | 状态 | 目的 | 申报 |
|---|---|---|---|---|---|
| 3M Company, Cyborg Acquisition Corporation ×6 申报 | 2012年10月10日 | — | 初始申报 | 并购/出售 | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF持仓 由 203 只交易所交易基金持有
权重仅反映直接股权持仓(N-PORT);杠杆基金或基于衍生品的基金可能持有未显示的额外掉期敞口。
| 基金 | 权重 | 单位 | 截至 | 来源 |
|---|---|---|---|---|
| DJD · Invesco Exchange-Traded Fund Trust | 4.12% | 116428 SH | 2026年8月21日 | 每日 |
| EDOW · First Trust Exchange-Traded Fund | 3.36% | 63542 NS | 2026年6月30日 | N-PORT |
| PJFV · PGIM ETF Trust | 2.28% | 12847 NS | 2026年5月29日 | N-PORT |
| FTCS · First Trust Exchange-Traded Fund | 2.11% | 996667 NS | 2026年6月30日 | N-PORT |
| ESN · Northern Lights Fund Trust II | 2.06% | 37407 NS | 2026年5月31日 | N-PORT |
| BMVP · Invesco Exchange-Traded Fund Trust | 1.87% | 11075 SH | 2026年8月21日 | 每日 |
| DJIA · Global X Funds | 1.83% | 21113 NS | 2026年4月30日 | N-PORT |
| DYLG · Global X Funds | 1.82% | 732 NS | 2026年4月30日 | N-PORT |
| NUDV · Nushares ETF Trust | 1.44% | 4440 NS | 2026年4月30日 | N-PORT |
| DDM · ProShares Trust | 1.33% | 45364 NS | 2026年5月31日 | N-PORT |
| RSPN · Invesco Exchange-Traded Fund Trust | 1.30% | 77263 SH | 2026年8月21日 | 每日 |
| IMCV · iShares Trust | 1.27% | 84841 SH | 2026年8月21日 | 每日 |
| NULV · Nushares ETF Trust | 1.19% | 168550 NS | 2026年4月30日 | N-PORT |
| VIS · VANGUARD WORLD FUND | 1.14% | 639543 SH | 2026年8月19日 | 每日 |
| FIDU · FIDELITY COVINGTON TRUST | 1.11% | 157556 NS | 2026年4月30日 | N-PORT |
| IYJ · iShares Trust | 1.11% | 119306 SH | 2026年8月21日 | 每日 |
| EQWL · Invesco Exchange-Traded Fund Trust | 1.07% | 168765 SH | 2026年8月21日 | 每日 |
| ROPE · EA Series Trust | 1.05% | 583 NS | 2026年5月29日 | N-PORT |
| VFQY · VANGUARD WELLINGTON FUND | 1.03% | 30299 SH | 2026年8月19日 | 每日 |
| RBLD · First Trust Exchange-Traded Fund II | 1.02% | 2556 NS | 2026年6月30日 | N-PORT |
| UDOW · ProShares Trust | 1.01% | 55634 NS | 2026年5月31日 | N-PORT |
| DUSL · Direxion Shares ETF Trust | 1.00% | 3697 NS | 2026年4月30日 | N-PORT |
| LGDX · Tidal Trust III | 0.97% | 9098 NS | 2026年4月30日 | N-PORT |
| UXI · ProShares Trust | 0.93% | 1737 NS | 2026年5月31日 | N-PORT |
| QUAL · iShares Trust | 0.92% | 2463837 SH | 2026年8月21日 | 每日 |
| EXI · iShares Trust | 0.91% | 73935 SH | 2026年8月21日 | 每日 |
| SPHQ · Invesco Exchange-Traded Fund Trust | 0.85% | 904659 SH | 2026年8月21日 | 每日 |
| JDIV · J.P. Morgan Exchange-Traded Fund ... | 0.79% | 602 NS | 2026年4月30日 | N-PORT |
| SPVU · Invesco Exchange-Traded Fund Trus... | 0.79% | 6920 NS | 2026年5月31日 | N-PORT |
| HELO · J.P. Morgan Exchange-Traded Fund ... | 0.78% | 212993 NS | 2026年4月30日 | N-PORT |
| ITAN · EA Series Trust | 0.75% | 4341 NS | 2026年5月29日 | N-PORT |
| JGLO · J.P. Morgan Exchange-Traded Fund ... | 0.66% | 318860 NS | 2026年4月30日 | N-PORT |
| FTCE · First Trust Exchange-Traded Fund VI | 0.65% | 3242 NS | 2026年6月30日 | N-PORT |
| JOYT · J.P. Morgan Exchange-Traded Fund ... | 0.64% | 3773 NS | 2026年4月30日 | N-PORT |
| IMCB · iShares Trust | 0.63% | 60374 SH | 2026年8月21日 | 每日 |
| EVUS · iShares Trust | 0.61% | 13033 SH | 2026年8月21日 | 每日 |
| PALC · Pacer Funds Trust | 0.60% | 9448 NS | 2026年4月30日 | N-PORT |
| IIGD · Invesco Exchange-Traded Self-Inde... | 0.58% | 165000 | 2026年8月21日 | 每日 |
| FTLS · First Trust Exchange-Traded Fund III | 0.56% | 87306 NS | 2026年4月30日 | N-PORT |
| SUSA · iShares Trust | 0.56% | 127982 SH | 2026年8月21日 | 每日 |
| SNPV · DBX ETF Trust | 0.55% | 8210 NS | 2026年5月29日 | N-PORT |
| DUHP · Dimensional ETF Trust | 0.52% | 404360 NS | 2026年4月30日 | N-PORT |
| NULC · Nushares ETF Trust | 0.48% | 1849 NS | 2026年4月30日 | N-PORT |
| BSCT · Invesco Exchange-Traded Self-Inde... | 0.40% | 12375000 | 2026年8月20日 | 每日 |
| MGV · VANGUARD WORLD FUND | 0.40% | 327822 SH | 2026年8月19日 | 每日 |
| PEPS · Morgan Stanley ETF Trust | 0.38% | 685 NS | 2026年6月30日 | N-PORT |
| JMOM · J.P. Morgan Exchange-Traded Fund ... | 0.38% | 56505 NS | 2026年4月30日 | N-PORT |
| CSM · ProShares Trust | 0.37% | 12812 NS | 2026年5月31日 | N-PORT |
| VYM · VANGUARD WHITEHALL FUNDS | 0.35% | 2084609 SH | 2026年8月19日 | 每日 |
| QLC · FlexShares Trust | 0.33% | 20580 NS | 2026年4月30日 | N-PORT |