10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$62M2020-12-31 → 2025-12-31
EPS$-0.872021-12-31 → 2025-12-31
Free Cash Flow$-140M2021-12-31 → 2025-12-31
Net margin-229.9%2021-12-31 → 2025-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
TNGX
5Y avg
Peer Median
Verdict
P/E (TTM)
-27.35Y avg ≈-7.9
≈-7.9
·
·
P/S (TTM)
72.75Y avg ≈21.3
≈21.3
246.4
Undervalued
P/B (MRQ)
3.85Y avg ≈2.9
≈2.9
4.6
Overvalued
Price / FCF (TTM)
-27.15Y avg ≈-8.1
≈-8.1
·
·
Price / Cash Flow (TTM)
-27.25Y avg ≈-8.3
≈-8.3
·
·
Price / Tangible Book
9.15Y avg ≈2.9
≈2.9
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
TNGX
5Y avg
Peer Median
Verdict
Operating Margin (TTM)
-253.4%5Y avg ≈-288.2%
≈-288.2%
-8739.3%
Top tier
EBITDA Margin
-178.4%5Y avg ≈-288.2%
≈-288.2%
-8739.3%
Top tier
Pretax Margin (TTM)
-230.0%5Y avg ≈-268.3%
≈-268.3%
·
·
Net Profit Margin (TTM)
-229.9%5Y avg ≈-268.7%
≈-268.7%
-7973.3%
Top tier
ROA (TTM)
-18.9%5Y avg ≈-25.7%
≈-25.7%
-35.9%
Top tier
ROE (TTM)
-21.3%5Y avg ≈-39.8%
≈-39.8%
-42.2%
In line
ROIC
-32.1%5Y avg ≈-42.4%
≈-42.4%
·
·
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
TNGX
5Y avg
Peer Median
Verdict
Current Ratio (MRQ)
50.85Y avg ≈9.9
≈9.9
14.2
Strong liquidity
Quick Ratio
15.85Y avg ≈9.7
≈9.7
9.4
Strong liquidity
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
TNGX
5Y avg
Peer Median
Verdict
Revenue YoY
48.3%5Y avg ≈92.3%
≈92.3%
·
·
Revenue CAGR 3Y
35.9%5Y avg ≈36.2%
≈36.2%
·
·
Revenue CAGR 5Y
52.1%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
TNGX
5Y avg
Peer Median
Verdict
EPS (Diluted)
$-0.875Y avg ≈$-1.06
≈$-1.06
·
·
Revenue / Share
$0.545Y avg ≈$0.40
≈$0.40
·
·
Cash Flow / Share
$-1.205Y avg ≈$-1.22
≈$-1.22
·
·
Cash / Share
$0.835Y avg ≈$0.89
≈$0.89
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
TNGX
5Y avg
Peer Median
Verdict
Asset Turnover
0.25Y avg ≈0.1
≈0.1
0.0
Top tier
Revenue / Employee
≈$455.4K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise59.6%
Next ReportNov 02, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 12, 2026
$-0.37
$-0.32
-13.9%
March 31, 2026
May 13, 2026
$-0.32
$-0.32
-0.13%
Dec. 31, 2025
$-0.29
$-0.33
11.2%
Sept. 30, 2025
$0.14
$-0.05
360.2%
June 30, 2025
$-0.35
$-0.35
1.4%
March 31, 2025
$-0.36
$-0.36
-0.84%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement14
Metric
Trend
2025
2024
2023
2022
2021
2020
Revenue
$62M
$42M
$37M
$25M
$37M
$8M
R&D Expense
$132M
$144M
$115M
$106M
$78M
$50M
SG&A Expense
$42M
$44M
$36M
$30M
$18M
$10M
Operating Expenses
$174M
$188M
$151M
$136M
$95M
$60M
Operating Income
$-111M
$-146M
$-114M
$-111M
$-58M
$-52M
Other Non-op
$4M
$8M
$6M
$1M
$-248.0K
$120.0K
Pretax Income
$-102M
$-130M
$-102M
$-108M
$-58M
$-52M
Income Tax
$4.0K
$208.0K
$134.0K
$54.0K
$292.0K
$0
Net Income
$-102M
$-130M
$-102M
$-108M
$-58M
$-52M
EPS (Basic)
$-0.87
$-1.19
$-1.08
$-1.23
$-0.94
·
EPS (Diluted)
$-0.87
$-1.19
$-1.08
$-1.23
$-0.94
·
Shares (Basic)
116,166,187
109,226,731
94,572,448
87,820,037
62,108,032
·
Shares (Diluted)
116,166,187
109,226,731
94,572,448
87,820,037
62,108,032
·
EBITDA
$-111M
$-146M
$-114M
$-111M
$-58M
·
Balance Sheet23
Metric
Trend
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$112M
$70M
$66M
$60M
$143M
$28M
Short-term Investments
$231M
$188M
$270M
$306M
$343M
$162M
Receivables
·
·
·
$2M
$2M
$2M
Prepaid Expense
$10M
$8M
$9M
$7M
$5M
$1M
Current Assets
$354M
$266M
$347M
$375M
$492M
$194M
PP&E (Net)
$7M
$8M
$10M
$11M
$5M
$4M
PP&E (Gross)
$17M
$16M
$16M
$15M
$7M
$6M
Accum. Depreciation
$11M
$8M
$6M
$4M
$3M
$2M
Other Non-current Assets
$303.0K
$4.0K
$46.0K
$5.0K
$19.0K
$38.0K
Total Assets
$399M
$316M
$403M
$436M
$500M
$207M
Accounts Payable
$1M
$2M
$3M
$4M
$3M
$2M
Accrued Liabilities
·
·
·
·
·
$74.9K
Current Liabilities
$22M
$38M
$46M
$56M
$41M
$41M
Capital Leases
$31M
$34M
$37M
$39M
·
$7M
Other Non-current Liabilities
·
·
·
·
·
$5.0K
Total Liabilities
$53M
$117M
$149M
$187M
$155M
$169M
Common Stock
$136.0K
$108.0K
$102.0K
$88.0K
$88.0K
$40.0K
Paid-in Capital
$949M
$701M
$624M
$523M
$507M
$142M
Retained Earnings
$-603M
$-502M
$-371M
$-270M
$-161M
$-103M
AOCI
$224.0K
$336.0K
$186.0K
$-4M
$-765.0K
$17.0K
Stockholders' Equity
$346M
$200M
$253M
$249M
$345M
$39M
Liabilities + Equity
$399M
$316M
$403M
$436M
$500M
$207M
Shares Outstanding
135,940,454
107,729,343
102,202,759
88,179,374
87,598,184
40,372,133
Cash Flow8
Metric
Trend
2025
2024
2023
2022
2021
2020
Stock-based Comp
$26M
$29M
$19M
$14M
$8M
$2M
Operating Cash Flow
$-139M
$-132M
$-118M
$-109M
$-60M
$70M
CapEx
$1M
$754.0K
$2M
$8M
$2M
$1M
Investing Cash Flow
$-41M
$86M
$41M
$26M
$-183M
$-145M
Financing Cash Flow
$222M
$48M
$82M
$2M
$357M
$81M
Net Change in Cash
$43M
$2M
$6M
$-81M
$114M
$5M
Taxes Paid
$12.0K
·
·
·
·
·
Free Cash Flow
$-140M
$-132M
$-120M
$-117M
$-61M
·
Profitability7
Metric
Trend
2025
2024
2023
2022
2021
2020
Operating Margin
-178.4%
-346.1%
-312.6%
-446.8%
-157.1%
·
Net Margin
-162.8%
-309.7%
-278.5%
-435.1%
-157.2%
·
Pretax Margin
-162.8%
-309.2%
-278.2%
-434.9%
-156.4%
·
EBITDA Margin
-178.4%
-346.1%
-312.6%
-446.8%
-157.1%
·
ROA
-28.4%
-36.2%
-24.2%
-23.1%
-16.5%
·
ROE
-42.2%
-60.8%
-38.4%
-41.4%
-16.4%
·
ROIC
-32.1%
-73.1%
-45.2%
-44.5%
-17.0%
·
Liquidity & Solvency2
Metric
Trend
2025
2024
2023
2022
2021
2020
Current Ratio
16.3
7.0
7.5
6.8
12.1
13.1
Quick Ratio
15.8
6.8
7.3
6.6
12.0
11.5
Efficiency2
Metric
Trend
2025
2024
2023
2022
2021
2020
Asset Turnover
0.2
0.1
0.1
0.1
0.1
·
Receivables Turnover
·
·
·
12.4
18.5
·
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
Book Value / Share
$2.55
$1.85
$2.48
$2.83
$3.94
$0.89
Revenue / Share
$0.54
$0.39
$0.39
$0.28
·
·
Cash Flow / Share
$-1.20
$-1.20
$-1.25
$-1.24
·
·
Cash / Share
$0.83
$0.65
$0.65
$0.68
$1.63
$0.23
EPS (TTM)
$-0.87
$-1.19
$-1.08
$-1.23
$-0.94
·
Growth Rates3
Metric
Trend
2025
2024
2023
2022
2021
2020
Revenue YoY
48.3%
15.2%
46.9%
-32.9%
383.8%
·
Revenue CAGR 3Y
35.9%
4.3%
68.3%
·
·
·
Revenue CAGR 5Y
52.1%
·
·
·
·
·
Valuation (TTM)10
Metric
Trend
2025
2024
2023
2022
2021
2020
Revenue TTM
$62M
$42M
$37M
$25M
$37M
$8M
Net Income TTM
$-102M
$-130M
$-102M
$-108M
$-58M
$-52M
Market Cap
$1.20B
$333M
$1.01B
$639M
$958M
$65M
P/E
-10.2
-2.6
-9.2
-5.9
-11.6
·
P/S
19.3
7.9
27.7
25.7
25.9
8.4
P/B
3.5
1.7
4.0
2.6
2.8
12.9
P / Tangible Book
3.5
1.7
4.0
2.6
2.8
1.7
P / Cash Flow
-8.7
-2.5
-8.6
-5.9
-16.1
·
P / FCF
-8.6
-2.5
-8.5
-5.5
-15.6
·
Earnings Yield
-9.8%
-38.5%
-10.9%
-17.0%
-8.6%
·
Income Statement14
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$0
$0
$0
$54M
$3M
$5M
$4M
$12M
$20M
$6M
$5M
$11M
$15M
$6M
$6M
$7M
R&D Expense
$37M
$34M
$32M
$31M
$33M
$36M
$34M
$33M
$39M
$38M
$31M
$27M
$29M
$28M
$29M
$29M
SG&A Expense
$23M
$15M
$10M
$9M
$11M
$11M
$11M
$11M
$11M
$11M
$9M
$9M
$9M
$8M
$8M
$8M
Operating Expenses
$60M
$49M
$42M
$40M
$44M
$48M
$45M
$44M
$49M
$49M
$40M
$36M
$38M
$36M
$37M
$37M
Operating Income
$-60M
$-49M
$-42M
$14M
$-41M
$-43M
$-41M
$-33M
$-30M
$-42M
$-35M
$-26M
$-23M
$-30M
$-31M
$-30M
Other Non-op
$722.0K
$1M
$1M
$705.0K
$910.0K
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$967.0K
$523.0K
Pretax Income
$-55M
$-46M
$-39M
$16M
$-39M
$-40M
$-38M
$-29M
$-25M
$-38M
$-31M
$-22M
$-21M
$-28M
$-29M
$-29M
Income Tax
$1.0K
$1.0K
$-55.0K
$-10.0K
$35.0K
$34.0K
$49.0K
$54.0K
$65.0K
$40.0K
$47.0K
$23.0K
$64.0K
$0
$51.0K
$0
Net Income
$-55M
$-46M
$-39M
$16M
$-39M
$-40M
$-38M
$-29M
$-26M
$-38M
$-31M
$-22M
$-21M
$-28M
$-29M
$-29M
EPS (Basic)
$-0.37
$-0.32
$-0.30
$0.14
$-0.35
$-0.36
$-0.33
$-0.27
$-0.24
$-0.35
$-0.30
$-0.23
$-0.23
$-0.32
$-0.33
$-0.33
EPS (Diluted)
$-0.37
$-0.32
$-0.29
$0.13
$-0.35
$-0.36
$-0.33
$-0.27
$-0.24
$-0.35
$-0.30
$-0.23
$-0.23
$-0.32
$-0.33
$-0.33
Shares (Basic)
149,875,939
143,576,292
·
110,966,345
110,540,836
110,301,256
·
108,507,390
108,314,279
108,171,463
·
97,033,273
88,354,590
88,193,917
·
87,892,195
Shares (Diluted)
149,875,939
143,576,292
·
117,782,074
110,540,836
110,301,256
·
108,507,390
108,314,279
108,171,463
·
97,033,273
88,354,590
88,193,917
·
87,892,195
EBITDA
$-60M
$-49M
·
$14M
$-41M
$-43M
·
$-33M
$-30M
$-42M
·
$-26M
$-23M
$-30M
·
$-30M
Balance Sheet21
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$346M
$158M
$112M
$58M
$39M
$58M
$70M
$53M
$52M
$61M
$66M
$59M
$66M
$57M
$60M
$100M
Short-term Investments
$668M
$222M
$231M
$94M
$142M
$158M
$188M
$240M
$271M
$282M
·
$301M
$245M
$276M
·
$293M
Receivables
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$2M
Prepaid Expense
$18M
$12M
$10M
$11M
$9M
$8M
$8M
$8M
$6M
$8M
·
$10M
$9M
$9M
·
$6M
Current Assets
$1.03B
$392M
$354M
$164M
$190M
$225M
$266M
$301M
$328M
$352M
·
$371M
$321M
$343M
·
$402M
PP&E (Net)
$6M
$6M
$7M
$7M
$8M
$8M
$8M
$9M
$9M
$10M
·
$10M
$11M
$11M
·
$11M
PP&E (Gross)
$17M
$17M
$17M
$17M
$17M
$17M
$16M
$16M
$16M
$16M
·
$16M
$16M
$15M
·
$14M
Accum. Depreciation
$11M
$11M
$11M
$10M
$10M
$9M
$8M
$8M
$7M
$7M
·
$5M
$5M
$4M
·
$3M
Other Non-current Assets
$312.0K
$293.0K
$303.0K
$290.0K
$310.0K
$1.0K
$4.0K
$13.0K
$10.0K
$11.0K
·
$48.0K
$12.0K
$19.0K
·
$6.0K
Total Assets
$1.07B
$436M
$399M
$210M
$238M
$274M
$316M
$352M
$381M
$406M
·
$428M
$379M
$404M
·
$464M
Accounts Payable
$2M
$2M
$1M
$2M
$3M
$3M
$2M
$4M
$1M
$4M
·
$3M
$5M
$6M
·
$6M
Current Liabilities
$20M
$14M
$22M
$18M
$40M
$36M
$38M
$38M
$44M
$43M
·
$43M
$54M
$54M
·
$51M
Capital Leases
$29M
$30M
$31M
$32M
$32M
$34M
$34M
$35M
$35M
$36M
·
$37M
$38M
$39M
·
$40M
Total Liabilities
$49M
$44M
$53M
$50M
$103M
$108M
$117M
$123M
$134M
$142M
·
$152M
$166M
$177M
·
$191M
Common Stock
$168.0K
$144.0K
$136.0K
$112.0K
$111.0K
$108.0K
$108.0K
$107.0K
$107.0K
$107.0K
·
$102.0K
$88.0K
$88.0K
·
$88.0K
Paid-in Capital
$1.73B
$1.04B
$949M
$724M
$715M
$708M
$701M
$692M
$683M
$674M
·
$618M
$533M
$527M
·
$518M
Retained Earnings
$-704M
$-649M
$-603M
$-564M
$-580M
$-541M
$-502M
$-464M
$-435M
$-409M
·
$-340M
$-318M
$-298M
·
$-240M
AOCI
$-633.0K
$-115.0K
$224.0K
$121.0K
$94.0K
$194.0K
$336.0K
$750.0K
$-334.0K
$-257.0K
·
$-681.0K
$-2M
$-2M
·
$-5M
Stockholders' Equity
$1.02B
$392M
$346M
$160M
$135M
$167M
$200M
$229M
$248M
$264M
$253M
$277M
$213M
$227M
$249M
$273M
Liabilities + Equity
$1.07B
$436M
$399M
$210M
$238M
$274M
$316M
$352M
$381M
$406M
·
$428M
$379M
$404M
·
$464M
Shares Outstanding
168,380,091
144,162,543
135,940,454
111,567,062
110,871,249
108,107,890
107,729,343
107,414,636
107,044,240
106,730,785
·
101,847,154
88,462,844
88,209,964
·
88,067,254
Cash Flow9
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$17M
$11M
$6M
$7M
$7M
$7M
$7M
$7M
$8M
$7M
$5M
$5M
$5M
$4M
$4M
$4M
Operating Cash Flow
$-39M
$-44M
$-30M
$-31M
$-37M
$-42M
$-37M
$-33M
$-24M
$-38M
$-27M
$-31M
$-24M
$-35M
$-28M
$-20M
CapEx
$-20.0K
$-2.0K
$222.0K
$151.0K
$624.0K
$51.0K
$124.0K
$115.0K
$320.0K
$195.0K
$226.0K
$16.0K
$664.0K
$620.0K
$1M
$3M
Investing Cash Flow
$-446M
$10M
$-136M
$47M
$17M
$31M
$52M
$33M
$13M
$-11M
$34M
$-57M
$33M
$32M
$-13M
$15M
Stock Issued
·
·
·
·
·
·
·
$0
$0
$42M
·
·
·
·
·
·
Net Stock Activity
·
·
·
·
·
·
·
·
·
$42M
·
·
·
·
·
·
Financing Cash Flow
$673M
$80M
$219M
$3M
$581.0K
$2.0K
$969.0K
$2M
$1M
$43M
$1M
$80M
$586.0K
$73.0K
$527.0K
$113.0K
Net Change in Cash
$188M
$45M
$54M
$19M
$-19M
$-11M
$16M
$2M
$-10M
$-6M
$8M
$-8M
$9M
$-3M
$-40M
$-4M
Free Cash Flow
·
$-44M
·
·
·
$-42M
·
·
·
$-38M
·
·
·
$-36M
·
·
Profitability7
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
·
·
·
26.2%
-1287.9%
-788.8%
·
-283.3%
-148.7%
-653.0%
·
-238.8%
-159.2%
-525.2%
·
-432.4%
Net Margin
·
·
·
29.5%
-1221.4%
-739.5%
·
-251.3%
-128.6%
-585.9%
·
-207.4%
-141.9%
-485.7%
·
-419.8%
Pretax Margin
·
·
·
29.5%
-1220.3%
-738.9%
·
-250.8%
-128.2%
-585.3%
·
-207.2%
-141.4%
·
·
-419.8%
EBITDA Margin
·
·
·
26.2%
-1287.9%
-788.8%
·
-283.3%
-148.7%
-653.0%
·
-238.8%
-159.2%
-525.2%
·
-432.4%
ROA
-8.4%
-12.8%
·
5.7%
-12.6%
-11.7%
·
-7.5%
-6.7%
-9.4%
·
-5.0%
-5.0%
-6.4%
·
-5.8%
ROE
-9.6%
-16.3%
·
8.2%
-20.3%
-18.5%
·
-11.5%
-11.1%
-15.4%
·
-8.1%
-8.1%
-10.2%
·
-9.1%
ROIC
-5.8%
-12.5%
·
8.8%
-30.4%
-25.5%
·
-14.4%
-12.0%
-16.0%
·
-9.3%
-10.9%
·
·
-11.0%
Liquidity & Solvency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
50.8
27.4
·
8.9
4.7
6.3
·
8.0
7.5
8.2
·
8.5
6.0
6.4
·
7.8
Quick Ratio
50.0
26.5
·
8.3
4.5
6.0
·
7.8
7.3
8.0
·
8.3
5.8
6.2
·
7.7
Efficiency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.2
0.0
0.0
·
0.0
0.1
0.0
·
0.0
0.0
0.0
·
0.0
Receivables Turnover
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
1.4
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$6.08
$2.72
·
$1.43
$1.22
$1.54
·
$2.13
$2.31
$2.48
·
$2.72
$2.41
$2.58
·
$3.10
Revenue / Share
$0.00
$0.00
·
$0.46
$0.03
$0.05
·
$0.11
$0.18
$0.06
·
$0.11
$0.17
$0.07
·
$0.08
Cash Flow / Share
·
$-0.31
·
·
·
$-0.38
·
·
·
$-0.35
·
·
·
$-0.40
·
·
Cash / Share
$2.05
$1.09
·
$0.52
$0.35
$0.54
·
$0.49
$0.48
$0.57
·
$0.57
$0.75
$0.65
·
$1.14
EPS (TTM)
$-0.85
$-0.83
·
$-0.91
$-1.31
$-1.20
·
$-1.16
$-1.12
$-1.11
·
$-1.11
$-1.21
$-1.26
·
$-1.16
Valuation (TTM)9
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$54M
$57M
·
$66M
$24M
$41M
·
$43M
$43M
$37M
·
$38M
$34M
$25M
·
$24M
Net Income TTM
$-124M
$-107M
·
$-101M
$-146M
$-132M
·
$-123M
$-116M
$-112M
·
$-100M
$-107M
$-111M
·
$-101M
Market Cap
$5.26B
$3.02B
·
$937M
$568M
$148M
·
$827M
$918M
$847M
·
$1.15B
$294M
$348M
·
$319M
P/E
-36.8
-25.2
·
-9.2
-3.9
-1.1
·
-6.6
-7.7
-7.2
·
-10.1
-2.7
-3.1
·
-3.1
P/S
97.8
52.9
·
14.1
23.4
3.6
·
19.1
21.6
22.8
·
30.6
8.7
14.0
·
13.2
P/B
5.1
7.7
·
5.9
4.2
0.9
·
3.6
3.7
3.2
·
4.1
1.4
1.5
·
1.2
P / Tangible Book
5.1
7.7
·
5.9
4.2
0.9
·
3.6
3.7
3.2
·
4.1
1.4
1.5
·
1.2
P / Cash Flow
·
-68.0
·
·
·
-3.6
·
·
·
-22.4
·
·
·
-10.0
·
·
Earnings Yield
-2.7%
-4.0%
·
-10.8%
-25.6%
-87.6%
·
-15.1%
-13.1%
-14.0%
·
-9.9%
-36.4%
-31.9%
·
-32.0%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$62M
$42M
$37M
$25M
$37M
Operating Margin %
-178.4%
-346.1%
-312.6%
-446.8%
-157.1%
Net Income
$-102M
$-130M
$-102M
$-108M
$-58M
Diluted EPS
$-0.87
$-1.19
$-1.08
$-1.23
$-0.94
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Current Ratio
16.3
7.0
7.5
6.8
12.1
Quick Ratio
15.8
6.8
7.3
6.6
12.0
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$-140M
$-132M
$-120M
$-117M
$-61M
Institutional owners (13F)
259 filers
· $6.3B total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders259
Value held$6.3B
New positions77
Exited positions22
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
77 (+15 vs prior Q)
22 (-8 vs prior Q)
105 (+40 vs prior Q)
54 (0 vs prior Q)
+38.7M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
20 insiders
· 9 officers · 9 directors