10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$15M2020-12-31 → 2025-12-31
EPS$-1.612020-12-31 → 2025-12-31
Free Cash Flow$-236M2020-12-31 → 2025-12-31
Net margin-2763.9%2020-12-31 → 2025-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
RLAY
5Y avg
Peer Median
Verdict
P/E (TTM)
-12.25Y avg ≈-5.0
≈-5.0
·
·
P/S (TTM)
400.45Y avg ≈525.4
≈525.4
11.9
Overvalued
P/B (MRQ)
4.75Y avg ≈2.2
≈2.2
4.0
Fair value
Price / FCF
-14.05Y avg ≈-12.8
≈-12.8
·
·
Price / Cash Flow
-14.05Y avg ≈-13.2
≈-13.2
·
·
Price / Tangible Book
5.85Y avg ≈2.2
≈2.2
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
RLAY
5Y avg
Peer Median
Verdict
Operating Margin (TTM)
-2999.7%5Y avg ≈-6005.7%
≈-6005.7%
-178.4%
Weak
EBITDA Margin
-1971.6%5Y avg ≈-6005.7%
≈-6005.7%
-178.4%
Weak
Net Profit Margin (TTM)
-2763.9%5Y avg ≈-5750.3%
≈-5750.3%
-95.5%
Weak
ROA (TTM)
-33.7%5Y avg ≈-35.9%
≈-35.9%
-17.4%
Weak
ROE (TTM)
-36.8%5Y avg ≈-42.1%
≈-42.1%
-29.1%
Weak
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
RLAY
5Y avg
Peer Median
Verdict
Current Ratio (MRQ)
18.35Y avg ≈24.0
≈24.0
9.0
Strong liquidity
Quick Ratio
3.35Y avg ≈4.9
≈4.9
4.0
Below avg
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
RLAY
5Y avg
Peer Median
Verdict
Revenue YoY
53.4%5Y avg ≈318.3%
≈318.3%
·
·
Revenue CAGR 3Y
123.2%5Y avg ≈46.6%
≈46.6%
·
·
Revenue CAGR 5Y
-28.6%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
RLAY
5Y avg
Peer Median
Verdict
EPS (Diluted)
$-1.615Y avg ≈$-2.63
≈$-2.63
·
·
Cash / Share
$0.485Y avg ≈$1.24
≈$1.24
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
RLAY
5Y avg
Peer Median
Verdict
Asset Turnover
0.05Y avg ≈0.0
≈0.0
0.3
Weak
Revenue / Employee
≈$76.0K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise6.2%
Next ReportNov 04, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 5, 2026
$-0.41
$-0.40
-2.8%
March 31, 2026
$-0.41
$-0.38
-6.7%
Dec. 31, 2025
$-0.32
$-0.41
22.4%
Sept. 30, 2025
$-0.43
$-0.42
-1.5%
June 30, 2025
$-0.41
$-0.50
18.2%
March 31, 2025
$-0.46
$-0.50
7.6%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement13
Metric
Trend
2025
2024
2023
2022
2021
2020
Revenue
$15M
$10M
$26M
$1M
$3M
$83M
R&D Expense
·
·
·
·
·
$100M
SG&A Expense
$57M
$77M
$75M
$66M
$57M
$39M
Operating Expenses
$318M
$382M
$399M
$301M
$368M
$138M
Operating Income
$-303M
$-372M
$-373M
$-299M
$-365M
$-56M
Other Non-op
$26M
$35M
$31M
$9M
$826.0K
$3M
Income Tax
$0
$0
$0
$0
$0
$0
Net Income
$-276M
$-338M
$-342M
$-291M
$-364M
$-52M
EPS (Basic)
$-1.61
$-2.36
$-2.79
$-2.59
$-3.82
$-5.40
EPS (Diluted)
$-1.61
$-2.36
$-2.79
$-2.59
$-3.82
$-5.40
Shares (Basic)
171,586,558
142,867,844
122,576,527
112,233,649
95,136,719
42,619,582
Shares (Diluted)
·
·
·
112,233,649
95,136,719
42,619,582
EBITDA
$-303M
$-372M
$-373M
$-299M
$-365M
$-56M
Balance Sheet23
Metric
Trend
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$84M
$124M
$144M
$152M
$280M
$448M
Receivables
·
·
·
$306.0K
$403.0K
$75M
Prepaid Expense
$18M
$17M
$17M
$12M
$11M
$9M
Other Current Assets
$6M
$11M
$3M
$3M
$2M
·
Current Assets
$578M
$809M
$770M
$1.02B
$976M
$770M
PP&E (Net)
$2M
$6M
$11M
$12M
$7M
$6M
PP&E (Gross)
$23M
$35M
$34M
$30M
$21M
$17M
Accum. Depreciation
$22M
$29M
$24M
$18M
$14M
$11M
Intangibles
·
·
$2M
$2M
$2M
·
Total Assets
$621M
$871M
$844M
$1.10B
$1.01B
$800M
Accounts Payable
$8M
$14M
$9M
$11M
$8M
$6M
Accrued Liabilities
$14M
$21M
$15M
$23M
$14M
$6M
Current Liabilities
$26M
$51M
$30M
$64M
$24M
$14M
Capital Leases
$29M
$43M
$49M
$53M
$21M
$23M
Other Non-current Liabilities
·
·
·
·
$15M
·
Total Liabilities
$54M
$94M
$92M
$150M
$111M
$37M
Common Stock
$168.0K
$168.0K
$127.0K
$121.0K
$109.0K
$90.0K
Paid-in Capital
$2.58B
$2.52B
$2.15B
$2.02B
$1.67B
$1.17B
Retained Earnings
$-2.01B
$-1.74B
$-1.40B
$-1.06B
$-768M
$-404M
AOCI
$733.0K
$-991.0K
$-196.0K
$-10M
$-1M
$64.0K
Stockholders' Equity
$567M
$778M
$752M
$950M
$898M
$763M
Liabilities + Equity
$621M
$871M
$844M
$1.10B
$1.01B
$800M
Shares Outstanding
173,868,949
167,755,715
127,462,409
121,112,234
108,210,318
89,906,835
Cash Flow9
Metric
Trend
2025
2024
2023
2022
2021
2020
Stock-based Comp
$62M
$94M
$86M
$56M
$48M
$32M
Operating Cash Flow
$-235M
$-249M
$-300M
$-229M
$-74M
$-102M
CapEx
$410.0K
$2M
$4M
$9M
$3M
$2M
Investing Cash Flow
$193M
$-41M
$258M
$-189M
$-480M
$82M
Stock Issued
·
·
·
·
$5M
$1M
Net Stock Activity
·
·
·
·
$5M
$1M
Financing Cash Flow
$2M
$270M
$35M
$290M
$388M
$427M
Net Change in Cash
$-41M
$-20M
$-8M
$-128M
$-166M
$406M
Free Cash Flow
$-236M
$-251M
$-304M
$-239M
$-78M
$-104M
Profitability5
Metric
Trend
2025
2024
2023
2022
2021
2020
Operating Margin
-1971.6%
-3722.1%
-1460.1%
-21670.9%
-1204.0%
-67.5%
Net Margin
-1800.6%
-3374.7%
-1338.7%
-21036.1%
-1201.3%
-63.4%
EBITDA Margin
-1971.6%
-3722.1%
-1460.1%
-21670.9%
-1204.0%
-67.5%
ROA
-37.0%
-39.4%
-35.2%
-27.6%
-40.2%
-8.8%
ROE
-44.9%
-41.8%
-44.7%
-29.8%
-49.5%
-7.1%
Liquidity & Solvency2
Metric
Trend
2025
2024
2023
2022
2021
2020
Current Ratio
22.6
16.0
25.4
16.0
40.1
56.5
Quick Ratio
3.3
2.5
4.7
2.4
11.5
38.3
Efficiency2
Metric
Trend
2025
2024
2023
2022
2021
2020
Asset Turnover
0.0
0.0
0.0
0.0
0.0
0.1
Receivables Turnover
·
·
·
3.9
0.8
2.2
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
Book Value / Share
$3.26
$4.64
$5.90
$7.85
$8.30
$8.49
Revenue / Share
·
·
·
$0.01
·
·
Cash Flow / Share
·
·
·
$-2.04
·
·
Cash / Share
$0.48
$0.74
$1.13
$1.25
$2.59
$4.98
EPS (TTM)
$-1.61
$-2.36
$-2.79
$-2.59
$-3.82
$-5.40
Growth Rates3
Metric
Trend
2025
2024
2023
2022
2021
2020
Revenue YoY
53.4%
-60.8%
1749.8%
-54.4%
-96.3%
·
Revenue CAGR 3Y
123.2%
48.9%
-32.4%
·
·
·
Revenue CAGR 5Y
-28.6%
·
·
·
·
·
Valuation (TTM)10
Metric
Trend
2025
2024
2023
2022
2021
2020
Revenue TTM
$15M
$10M
$26M
$1M
$3M
$83M
Net Income TTM
$-276M
$-338M
$-342M
$-291M
$-364M
$-52M
Market Cap
$1.47B
$691M
$1.40B
$1.81B
$3.32B
$3.74B
P/E
-5.3
-1.7
-3.9
-5.8
-8.0
-7.7
P/S
95.8
69.1
54.9
1310.2
1097.1
45.2
P/B
2.6
0.9
1.9
1.9
3.7
4.9
P / Tangible Book
2.6
0.9
1.9
1.9
3.7
4.9
P / Cash Flow
-6.2
-2.8
-4.7
-7.9
-44.7
-36.5
P / FCF
-6.2
-2.8
-4.6
-7.6
-42.7
-35.8
Earnings Yield
-19.0%
-57.3%
-25.3%
-17.3%
-12.4%
-13.0%
Income Statement11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Revenue
$350.0K
$3M
$7M
$0
$677.0K
$8M
$0
$0
$0
$10M
$25M
$119.0K
$226.0K
$344.0K
$365.0K
$419.0K
SG&A Expense
$15M
$11M
$12M
$12M
$14M
$19M
$17M
$20M
$20M
$20M
$18M
$20M
$20M
$16M
$17M
$16M
Operating Expenses
$91M
$82M
$68M
$80M
$78M
$93M
$85M
$96M
$101M
$100M
$99M
$106M
$101M
$86M
$78M
$63M
Operating Income
$-91M
$-79M
$-61M
$-80M
$-77M
$-85M
$-85M
$-96M
$-101M
$-90M
$-74M
$-106M
$-101M
$-86M
$-78M
$-63M
Other Non-op
$7M
$5M
$6M
$6M
$6M
$8M
$9M
$8M
$9M
$9M
$8M
$8M
$7M
$2M
$1M
$675.0K
Net Income
$-84M
$-73M
$-55M
$-74M
$-70M
$-77M
$-76M
$-88M
$-92M
$-81M
$-66M
$-99M
$-94M
$-84M
$-77M
$-62M
EPS (Basic)
$-0.41
$-0.41
$-0.31
$-0.43
$-0.41
$-0.46
$-0.42
$-0.63
$-0.69
$-0.62
$-0.54
$-0.81
$-0.78
$-0.76
$-0.71
$-0.57
EPS (Diluted)
$-0.41
$-0.41
$-0.31
$-0.43
$-0.41
$-0.46
$-0.42
$-0.63
$-0.69
$-0.62
$-0.54
$-0.81
$-0.78
$-0.76
$-0.71
$-0.57
Shares (Basic)
202,849,466
179,849,137
·
172,389,209
171,264,622
169,233,155
·
140,229,056
132,821,826
130,843,013
122,231,255
121,680,844
121,320,865
110,905,940
108,644,329
108,293,251
Shares (Diluted)
·
·
·
·
·
·
·
·
·
·
·
·
·
110,905,940
·
·
EBITDA
$-91M
$-79M
·
$-80M
$-77M
$-85M
·
$-96M
$-101M
$-90M
$-74M
$-106M
$-101M
$-86M
$-78M
$-63M
Balance Sheet22
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Cash & Equivalents
$121M
$205M
$84M
$92M
$114M
$94M
$124M
$152M
$134M
$153M
$151M
$146M
$161M
$355M
$108M
$119M
Receivables
·
·
·
·
·
·
·
·
·
·
$211.0K
$78.0K
$286.0K
$241.0K
$288.0K
$269.0K
Prepaid Expense
$9M
$12M
$18M
$24M
$16M
$22M
$17M
$19M
$10M
$13M
$17M
$9M
$11M
$17M
$13M
$13M
Other Current Assets
$8M
$5M
$6M
$4M
$8M
$7M
$11M
$7M
$6M
$7M
$4M
$3M
$4M
$12M
·
·
Current Assets
$928M
$658M
$578M
$624M
$680M
$740M
$809M
$865M
$704M
$770M
$832M
$884M
$958M
$1.09B
$856M
$916M
PP&E (Net)
$862.0K
$1M
$2M
$2M
$3M
$5M
$6M
$7M
$8M
$10M
$11M
$12M
$12M
$11M
$9M
$9M
PP&E (Gross)
·
·
$23M
·
·
·
$35M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$22M
·
·
·
$29M
·
·
·
·
·
·
·
·
·
Intangibles
·
·
·
·
·
·
·
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Total Assets
$967M
$700M
$621M
$670M
$729M
$799M
$871M
$930M
$773M
$841M
$907M
$962M
$1.04B
$1.17B
$889M
$950M
Accounts Payable
$11M
$4M
$8M
$3M
$5M
$8M
$14M
$7M
$11M
$8M
$13M
$15M
$12M
$9M
$4M
$8M
Accrued Liabilities
$34M
$21M
$14M
$25M
$23M
$21M
$21M
$33M
$28M
$22M
$31M
$27M
$28M
$29M
$22M
$15M
Current Liabilities
$51M
$30M
$26M
$33M
$33M
$37M
$51M
$47M
$45M
$37M
$51M
$72M
$70M
$71M
$44M
$42M
Capital Leases
$27M
$28M
$29M
$30M
$31M
$41M
$43M
$44M
$46M
$47M
$50M
$51M
$52M
$55M
$20M
$21M
Total Liabilities
$77M
$57M
$54M
$62M
$63M
$78M
$94M
$91M
$91M
$96M
$129M
$152M
$154M
$169M
$110M
$108M
Common Stock
$211.0K
$182.0K
$168.0K
$168.0K
$168.0K
$168.0K
$168.0K
$167.0K
$133.0K
$132.0K
$123.0K
$122.0K
$121.0K
$121.0K
$109.0K
$109.0K
Paid-in Capital
$3.06B
$2.73B
$2.58B
$2.57B
$2.55B
$2.54B
$2.52B
$2.50B
$2.26B
$2.23B
$2.10B
$2.07B
$2.04B
$2.00B
$1.70B
$1.68B
Retained Earnings
$-2.17B
$-2.09B
$-2.01B
$-1.96B
$-1.89B
$-1.82B
$-1.74B
$-1.66B
$-1.57B
$-1.48B
$-1.32B
$-1.25B
$-1.15B
$-991M
$-907M
$-830M
AOCI
$-2M
$-172.0K
$733.0K
$493.0K
$-163.0K
$38.0K
$-991.0K
$3M
$-1M
$-1M
$-3M
$-6M
$-6M
$-13M
$-12M
$-9M
Stockholders' Equity
$890M
$642M
$567M
$608M
$666M
$721M
$778M
$839M
$682M
$746M
$778M
$810M
$883M
$1000M
$780M
$842M
Liabilities + Equity
$967M
$700M
$621M
$670M
$729M
$799M
$871M
$930M
$773M
$841M
$907M
$962M
$1.04B
$1.17B
$889M
$950M
Shares Outstanding
218,531,200
189,209,453
173,868,949
172,631,268
171,692,132
170,483,872
167,755,715
166,886,661
133,324,954
132,300,851
123,161,066
121,944,876
121,476,658
120,811,215
108,810,478
108,433,350
Cash Flow9
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Stock-based Comp
$9M
$11M
$13M
$16M
$14M
$19M
$18M
$22M
$27M
$27M
$22M
$23M
$22M
$14M
$15M
$13M
Operating Cash Flow
$-54M
$-51M
$-45M
$-62M
$-55M
$-73M
$-58M
$-75M
$-66M
$-50M
$-75M
$-69M
$-67M
$-66M
$-57M
$-49M
CapEx
·
·
$1.0K
$-1.0K
$26.0K
$384.0K
$0
$227.0K
$11.0K
$2M
$590.0K
$2M
$2M
$2M
$2M
$3M
Investing Cash Flow
$-353M
$33M
$35M
$40M
$75M
$42M
$29M
$-126M
$46M
$11M
$71M
$51M
$75M
$27M
$43M
$-112M
Stock Issued
·
·
·
·
·
·
·
·
·
·
·
·
·
$1M
$859.0K
$883.0K
Net Stock Activity
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$883.0K
Financing Cash Flow
$324M
$139M
$934.0K
$17.0K
·
·
$800.0K
$219M
$2M
$49M
$9M
$2M
$1M
$286M
$2M
$883.0K
Net Change in Cash
$-83M
$121M
$-8M
$-22M
$21M
$-31M
$-28M
$18M
$-19M
$9M
$5M
$-15M
$9M
$247M
$-12M
$-161M
Free Cash Flow
·
·
·
·
·
$-74M
·
·
·
$-52M
·
·
$-69M
·
·
$-52M
Profitability5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Operating Margin
-25949.7%
-2619.7%
·
·
-11351.1%
-1105.2%
·
·
·
-903.0%
-292.0%
-89117.7%
-44768.6%
-24968.6%
-21318.1%
-14969.2%
Net Margin
-23916.3%
-2443.0%
·
·
-10395.1%
-1003.6%
·
·
·
-813.3%
-260.8%
-82777.3%
-41698.7%
-24468.6%
-21037.8%
-14808.1%
EBITDA Margin
-25949.7%
-2619.7%
·
·
-11351.1%
-1105.2%
·
·
·
-903.0%
-292.0%
-89117.7%
-44768.6%
-24968.6%
-21318.1%
-14969.2%
ROA
-9.9%
-9.8%
·
-9.3%
-9.4%
-9.4%
·
-9.6%
-10.6%
-8.7%
-6.3%
-10.6%
-9.5%
-9.2%
-9.6%
-7.2%
ROE
-10.8%
-10.8%
·
-10.2%
-10.4%
-10.5%
·
-10.9%
-12.4%
-10.0%
-7.4%
-12.4%
-10.9%
-10.7%
-11.0%
-7.9%
Liquidity & Solvency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Current Ratio
18.3
22.1
·
19.1
20.9
20.0
·
18.4
15.6
20.7
16.4
12.4
13.6
15.2
19.5
22.0
Quick Ratio
2.4
6.9
·
2.8
3.5
2.5
·
3.2
3.0
4.1
3.0
2.0
2.3
5.0
2.5
2.9
Efficiency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
·
·
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Receivables Turnover
·
·
·
·
·
·
·
·
·
·
111.5
0.7
0.8
0.7
1.3
3.1
Per Share4
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Book Value / Share
$4.07
$3.39
·
$3.52
$3.88
$4.23
·
$5.03
$5.11
$5.64
$6.32
$6.64
$7.27
$8.28
$7.17
$7.76
Revenue / Share
·
·
·
·
·
·
·
·
·
·
·
·
·
$0.00
·
·
Cash / Share
$0.55
$1.08
·
$0.53
$0.66
$0.55
·
$0.91
$1.01
$1.16
$1.23
$1.20
$1.33
$2.94
$0.99
$1.10
EPS (TTM)
$-1.56
$-1.56
·
$-1.72
$-1.92
$-2.20
·
$-2.60
$-2.51
$-2.63
$-2.68
$-2.90
$-2.80
$-2.66
$-2.56
·
Valuation (TTM)9
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Revenue TTM
$10M
$11M
·
$8M
$8M
$8M
·
$10M
$35M
$35M
$26M
$942.0K
$1M
$2M
$2M
$2M
Net Income TTM
$-286M
$-273M
·
$-298M
$-312M
$-333M
·
$-345M
$-323M
$-329M
$-326M
$-344M
$-323M
$-290M
$-267M
$-384M
Market Cap
$4.09B
$1.88B
·
$901M
$594M
$447M
·
$1.18B
$869M
$1.10B
$1.04B
$1.53B
$2.00B
$2.70B
$1.82B
$3.25B
P/E
-12.0
-6.4
·
-3.0
-1.8
-1.2
·
-2.7
-2.6
-3.2
-3.1
-4.3
-5.9
-8.4
-6.5
·
P/S
395.1
176.3
·
107.8
71.1
58.2
·
118.1
24.7
31.1
40.1
1625.9
1684.1
1594.4
903.6
1300.2
P/B
4.6
2.9
·
1.5
0.9
0.6
·
1.4
1.3
1.5
1.3
1.9
2.3
2.7
2.3
3.9
P / Tangible Book
4.6
2.9
·
1.5
0.9
0.6
·
1.4
1.3
1.5
1.3
1.9
2.3
2.7
2.3
3.9
P / Cash Flow
·
-36.8
·
·
·
-6.1
·
·
·
-21.8
·
·
-29.8
·
·
-66.0
Earnings Yield
-8.3%
-15.7%
·
-33.0%
-55.5%
-84.0%
·
-36.7%
-38.5%
-31.7%
-31.9%
-23.1%
-17.0%
-11.9%
-15.3%
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$15M
$10M
$26M
$1M
$3M
Operating Margin %
-1971.6%
-3722.1%
-1460.1%
-21670.9%
-1204.0%
Net Income
$-276M
$-338M
$-342M
$-291M
$-364M
Diluted EPS
$-1.61
$-2.36
$-2.79
$-2.59
$-3.82
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Current Ratio
22.6
16.0
25.4
16.0
40.1
Quick Ratio
3.3
2.5
4.7
2.4
11.5
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$-236M
$-251M
$-304M
$-239M
$-78M
Institutional owners (13F)
274 filers
· $4.5B total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders274
Value held$4.5B
New positions53
Exited positions29
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
53 (-1 vs prior Q)
29 (+4 vs prior Q)
113 (+21 vs prior Q)
65 (+11 vs prior Q)
+64.6M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.