TWST Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$377M2017-09-30 → 2025-09-30
EPS$-1.302020-09-30 → 2025-09-30
Free Cash Flow$-76M2019-09-30 → 2025-09-30
Net margin-31.7%2019-09-30 → 2025-09-30
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
TWST
5Y avg
Peer Median
Verdict
P/E (TTM)
-85.45Y avg ≈-16.5
≈-16.5
·
·
P/S (TTM)
27.45Y avg ≈13.5
≈13.5
7.5
Overvalued
P/B (MRQ)
26.55Y avg ≈4.5
≈4.5
11.3
Pricier
Price / FCF (TTM)
-127.05Y avg ≈-22.9
≈-22.9
·
·
Price / Cash Flow (TTM)
-222.85Y avg ≈-29.7
≈-29.7
·
·
Price / Tangible Book (MRQ)
27.35Y avg ≈5.4
≈5.4
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
TWST
5Y avg
Peer Median
Verdict
Operating Margin (TTM)
-33.6%5Y avg ≈-85.2%
≈-85.2%
13.5%
Weak
EBITDA Margin (TTM)
-27.7%5Y avg ≈-76.4%
≈-76.4%
13.5%
Weak
Pretax Margin (TTM)
-31.5%5Y avg ≈-79.7%
≈-79.7%
11.6%
Weak
Net Profit Margin (TTM)
-31.7%5Y avg ≈-78.6%
≈-78.6%
9.8%
Weak
ROA (TTM)
-20.8%5Y avg ≈-24.0%
≈-24.0%
4.8%
Weak
ROE (TTM)
-29.6%5Y avg ≈-29.0%
≈-29.0%
16.1%
Weak
ROIC
-29.1%5Y avg ≈-33.0%
≈-33.0%
13.6%
Weak
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
TWST
5Y avg
Peer Median
Verdict
Current Ratio (MRQ)
2.75Y avg ≈5.9
≈5.9
2.7
Low liquidity
Quick Ratio (MRQ)
1.95Y avg ≈5.4
≈5.4
1.8
In line
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
TWST
5Y avg
Peer Median
Verdict
Revenue YoY
20.3%5Y avg ≈33.8%
≈33.8%
·
·
Revenue CAGR 3Y
22.8%5Y avg ≈31.9%
≈31.9%
·
·
Revenue CAGR 5Y
33.1%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
TWST
5Y avg
Peer Median
Verdict
EPS (Diluted)
$-1.305Y avg ≈$-3.14
≈$-3.14
·
·
Revenue / Share
$6.305Y avg ≈$4.94
≈$4.94
·
·
Cash Flow / Share
$-0.805Y avg ≈$-1.68
≈$-1.68
·
·
Cash / Share
$3.025Y avg ≈$5.59
≈$5.59
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
TWST
5Y avg
Peer Median
Verdict
Asset Turnover
0.65Y avg ≈0.4
≈0.4
0.6
In line
Inventory Turnover
7.15Y avg ≈5.0
≈5.0
1.4
Top tier
Receivables Turnover
8.25Y avg ≈6.5
≈6.5
4.9
Top tier
Revenue / Employee
≈$384.6K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-7.3%
Next ReportNov 12, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
$-0.56
$-0.50
-11.2%
March 31, 2026
$-0.59
$-0.49
-21.2%
Dec. 31, 2025
$-0.50
$-0.44
-14.0%
Sept. 30, 2025
$-0.45
$-0.44
-2.8%
June 30, 2025
$-0.47
$-0.57
17.5%
March 31, 2025
$-0.66
$-0.59
-12.4%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
$377M
$313M
$245M
$204M
$132M
$90M
$54M
$25M
$11M
Cost of Revenue
$186M
$180M
$155M
$119M
$81M
$61M
$47M
$32M
$24M
R&D Expense
$80M
$91M
$107M
$120M
$69M
$43M
$36M
$20M
$19M
SG&A Expense
$247M
$218M
$190M
$213M
$136M
$103M
$80M
$43M
$26M
Operating Expenses
$513M
$534M
$462M
$438M
$285M
$230M
$163M
$96M
$69M
Operating Income
$-136M
$-221M
$-217M
$-235M
$-153M
$-140M
$-109M
$-71M
$-58M
Interest Expense
·
·
$5.0K
$80.0K
$367.0K
$787.0K
$1M
$1M
$905.0K
Interest Income
$0
$15M
$14M
$3M
$435.0K
$1M
$3M
$999.0K
$412.0K
Other Non-op
$-903.0K
$-3M
$-672.0K
$-1M
$-1M
$-182.0K
$-265.0K
$-121.0K
$-55.0K
Pretax Income
$-77M
$-208M
$-203M
$-228M
$-154M
$-140M
$-107M
$-71M
$-59M
Income Tax
$719.0K
$560.0K
$1M
$-10M
$-2M
$382.0K
$292.0K
$242.0K
$280.0K
Net Income
$-78M
$-209M
$-205M
$-218M
$-152M
$-140M
$-108M
$-71M
$-59M
EPS (Basic)
$-1.30
$-3.60
$-3.60
$-4.04
$-3.15
$-3.57
·
·
·
EPS (Diluted)
$-1.30
$-3.60
$-3.60
$-4.04
$-3.15
$-3.57
·
·
·
Shares (Basic)
59,808,000
58,016,000
56,885,000
53,885,000
48,251,000
39,190,000
·
·
·
Shares (Diluted)
59,808,000
58,016,000
56,885,000
53,885,000
48,251,000
39,190,000
·
·
·
EBITDA
$-111M
$-189M
$-188M
$-218M
$-143M
$-133M
$-103M
·
·
Balance Sheet29
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Cash & Equivalents
$183M
$226M
$286M
$379M
$466M
$94M
$47M
$81M
$31M
Short-term Investments
$49M
$50M
$50M
$126M
$12M
$196M
$91M
·
·
Receivables
$57M
$35M
$44M
$40M
$29M
$26M
$12M
$5M
·
Inventory
$28M
$24M
$32M
$39M
$32M
$12M
$7M
$6M
·
Prepaid Expense
$15M
$11M
$12M
$12M
$8M
$6M
$3M
$3M
·
Other Current Assets
$2M
·
·
·
·
·
·
·
·
Current Assets
$333M
$347M
$424M
$596M
$546M
$335M
$160M
$96M
·
PP&E (Net)
$102M
$103M
$132M
$139M
$44M
$25M
$21M
$12M
·
PP&E (Gross)
$197M
$178M
$182M
$171M
$80M
$55M
$44M
$30M
·
Accum. Depreciation
$95M
$76M
$51M
$32M
$35M
$29M
$23M
$17M
·
Goodwill
$82M
$86M
$86M
$86M
$22M
$1M
$1M
$1M
·
Intangibles
$13M
$14M
$54M
$60M
$18M
$307.0K
$508.0K
$712.0K
·
Other Non-current Assets
$5M
$2M
$6M
$3M
$8M
$3M
$4M
$5M
·
Total Assets
$642M
$614M
$776M
$961M
$702M
$399M
$187M
$116M
·
Accounts Payable
$11M
$2M
$14M
$20M
$15M
$5M
$10M
$8M
·
Accrued Liabilities
$23M
$15M
$11M
$10M
$6M
$4M
$6M
$2M
·
Current Liabilities
$91M
$71M
$73M
$91M
$63M
$36M
$30M
$19M
·
Capital Leases
$62M
$70M
$79M
$81M
$53M
$25M
·
·
·
Other Non-current Liabilities
$747.0K
$407.0K
$475.0K
$60.0K
$5M
$351.0K
$158.0K
$344.0K
·
Total Liabilities
$169M
$142M
$153M
$172M
$121M
$63M
$35M
$27M
·
Long-term Debt
·
·
·
·
·
$4M
$8M
$10M
·
Total Debt
·
·
·
$0
$2M
$5M
$8M
·
·
Common Stock
$0
$0
$0
$0
$0
·
·
·
·
Paid-in Capital
$1.79B
$1.72B
$1.66B
$1.62B
$1.19B
$795M
$470M
$9M
·
Retained Earnings
$-1.32B
$-1.24B
$-1.03B
$-828M
$-611M
$-458M
$-319M
$-211M
·
AOCI
$-627.0K
$-522.0K
$-756.0K
$-2M
$546.0K
$87.0K
$181.0K
$87.0K
·
Stockholders' Equity
$473M
$473M
$623M
$789M
$581M
$336M
$152M
$-201M
$-133M
Liabilities + Equity
$642M
$614M
$776M
$961M
$702M
$399M
$187M
$116M
·
Shares Outstanding
60,632,000
58,877,000
57,557,000
56,523,000
49,499,000
45,083,000
32,873,000
3,206,048
·
Cash Flow15
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
D&A
$25M
$31M
$29M
$17M
$10M
$7M
$6M
$6M
$5M
Stock-based Comp
$64M
$51M
$30M
$80M
$37M
$17M
$11M
$3M
$2M
Deferred Tax
$0
$0
$0
$-11M
$-2M
$0
·
·
·
Amort. of Intangibles
$1M
$4M
$5M
$5M
$500.0K
$200.0K
·
·
·
Other Non-cash
$-59M
$62M
$3M
$8M
$-5M
$-26M
$2M
·
·
Operating Cash Flow
$-48M
$-64M
$-142M
$-124M
$-112M
$-142M
$-88M
$-66M
$-51M
CapEx
$28M
$5M
$28M
$102M
$27M
$10M
$15M
$4M
$7M
Investing Cash Flow
$-25M
$-3M
$51M
$-233M
$156M
$-115M
$-105M
$27M
$-10M
Debt Issued
·
·
·
·
·
·
·
·
$2M
Net Debt Issued
·
$0
$0
$-2M
$-3M
$-3M
$-2M
·
·
Financing Cash Flow
$29M
$7M
$911.0K
$271M
$329M
$304M
$159M
$89M
$64M
Net Change in Cash
$-44M
$-60M
$-91M
$-87M
$373M
$47M
$-34M
$50M
$3M
Taxes Paid
$683.0K
$344.0K
$420.0K
$246.0K
$101.0K
$172.0K
$291.0K
$179.0K
$6.0K
Free Cash Flow
$-76M
$-69M
$-170M
$-226M
$-139M
$-152M
$-103M
·
·
Levered FCF
·
·
$-170M
$-226M
$-140M
$-153M
$-104M
·
·
Profitability7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Operating Margin
-36.2%
-70.6%
-88.6%
-115.3%
-115.4%
-155.5%
-200.2%
·
·
Net Margin
-20.6%
-66.7%
-83.5%
-107.0%
-114.9%
-155.3%
-198.0%
·
·
Pretax Margin
-20.4%
-66.5%
-83.0%
-112.1%
-116.4%
-154.9%
-197.4%
·
·
EBITDA Margin
-29.6%
-60.5%
-76.6%
-107.2%
-108.0%
-148.1%
-188.9%
·
·
ROA
-12.4%
-30.0%
-23.5%
-26.2%
-27.6%
-47.8%
-71.1%
·
·
ROE
-17.0%
-43.3%
-31.9%
-27.1%
-25.5%
-40.8%
-65.6%
·
·
ROIC
-29.1%
-46.8%
-35.0%
-28.4%
-25.9%
-41.2%
-68.3%
·
·
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Current Ratio
3.6
4.9
5.8
6.6
8.7
9.3
5.3
·
·
Quick Ratio
3.2
4.4
5.2
6.0
8.0
8.8
4.9
·
·
Debt / Equity
·
·
·
0.0
0.0
0.0
0.1
·
·
LT Debt / Equity
·
·
·
·
·
0.0
0.0
·
·
Interest Coverage
·
·
-43431.8
-2934.7
-416.1
-178.0
-84.1
·
·
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Asset Turnover
0.6
0.5
0.3
0.2
0.2
0.3
0.4
·
·
Inventory Turnover
7.1
6.4
4.4
3.4
3.7
6.3
7.1
·
·
Receivables Turnover
8.2
7.9
5.8
5.9
4.8
4.7
6.2
·
·
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Book Value / Share
$7.80
$8.03
$10.83
$13.97
$11.73
$7.46
$4.63
·
·
Revenue / Share
$6.30
$5.39
$4.31
$3.78
·
·
·
·
·
Cash Flow / Share
$-0.80
$-1.10
$-2.50
$-2.31
·
·
·
·
·
Cash / Share
$3.02
$3.84
$4.98
$6.70
$9.41
$2.08
$1.42
·
·
EPS (TTM)
$-1.30
$-3.60
$-3.60
$-4.04
$-3.15
$-3.57
·
·
·
Growth Rates3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue YoY
20.3%
27.7%
20.4%
53.8%
46.9%
·
·
·
·
Revenue CAGR 3Y
22.8%
33.2%
39.6%
·
·
·
·
·
·
Revenue CAGR 5Y
33.1%
·
·
·
·
·
·
·
·
Valuation (TTM)14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue TTM
$377M
$313M
$245M
$204M
$132M
$90M
$54M
$25M
·
Net Income TTM
$-78M
$-209M
$-205M
$-218M
$-152M
$-140M
$-108M
$-71M
·
Market Cap
$1.71B
$2.66B
$1.17B
$1.99B
$5.29B
$3.42B
$785M
·
·
Enterprise Value
·
·
·
$1.49B
$4.82B
$3.14B
$655M
·
·
P/E
-21.6
-12.6
-5.6
-8.7
-34.0
-21.3
·
·
·
P/S
4.5
8.5
4.8
9.8
40.0
38.0
14.4
·
·
P/B
3.6
5.6
1.9
2.5
9.1
10.2
5.2
·
·
P / Tangible Book
4.5
7.1
2.4
3.1
9.8
10.2
·
·
·
P / Cash Flow
-35.8
-41.5
-8.2
-16.0
-47.2
-24.1
-8.9
·
·
P / FCF
-22.6
-38.5
-6.8
-8.8
-38.0
-22.5
-7.6
·
·
EV / EBITDA
·
·
·
-6.8
-33.7
-23.5
-6.4
·
·
EV / FCF
·
·
·
-6.6
-34.6
-20.6
-6.4
·
·
EV / Revenue
·
·
·
7.3
36.4
34.8
12.0
·
·
Earnings Yield
-4.6%
-8.0%
-17.8%
-11.5%
-2.9%
-4.7%
·
·
·
Income Statement17
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue
$118M
$111M
$104M
$99M
$96M
$93M
$89M
$85M
$81M
$75M
$71M
$67M
$64M
$60M
$54M
$57M
Cost of Revenue
$56M
$54M
$50M
$48M
$45M
$47M
$46M
$46M
$46M
$44M
$43M
$42M
$42M
$42M
$29M
$32M
R&D Expense
$18M
$20M
$17M
$17M
$18M
$24M
$21M
$21M
$22M
$24M
$23M
$24M
$25M
$27M
$31M
$30M
SG&A Expense
$81M
$76M
$70M
$64M
$63M
$64M
$56M
$53M
$57M
$56M
$53M
$47M
$46M
$54M
$42M
$54M
Operating Expenses
$155M
$157M
$137M
$129M
$126M
$134M
$123M
$121M
$170M
$124M
$118M
$117M
$125M
$122M
$99M
$114M
Operating Income
$-36M
$-46M
$-33M
$-30M
$-30M
$-42M
$-35M
$-36M
$-89M
$-49M
$-47M
$-50M
$-61M
$-62M
$-45M
$-57M
Interest Expense
·
·
·
·
·
·
·
·
·
$0
$0
·
$1.0K
$2.0K
$1.0K
·
Interest Income
$2M
$2M
$100.0K
$-3M
$3M
$3M
$0
·
$4M
$4M
$4M
·
$4M
$3M
$3M
$2M
Other Non-op
$40.0K
$175.0K
$471.0K
$277.0K
$-836.0K
$-394.0K
$-93.0K
$-2M
$-121.0K
$-199.0K
$-31.0K
$-251.0K
$41.0K
$-305.0K
$-157.0K
$-461.0K
Pretax Income
$-35M
$-44M
$-30M
$-27M
$21M
$-39M
$-31M
$-35M
$-85M
$-45M
$-43M
$-46M
$-57M
$-58M
$-42M
$-51M
Income Tax
$311.0K
$43.0K
$253.0K
$256.0K
$191.0K
$175.0K
$97.0K
$-96.0K
$191.0K
$345.0K
$120.0K
$-222.0K
$622.0K
$676.0K
$76.0K
$292.0K
Net Income
$-35M
$-44M
$-31M
$-27M
$20M
$-39M
$-32M
$-35M
$-86M
$-45M
$-43M
$-46M
$-57M
$-59M
$-42M
$-51M
EPS (Basic)
$-0.56
$-0.71
$-0.50
$-0.45
$0.34
$-0.66
$-0.53
$-0.59
$-1.47
$-0.79
$-0.75
$-0.81
$-1.01
$-1.04
$-0.74
$-0.92
EPS (Diluted)
$-0.56
$-0.71
$-0.50
$-0.44
$0.33
$-0.66
$-0.53
$-0.59
$-1.47
$-0.79
$-0.75
$-0.81
$-1.01
$-1.04
$-0.74
$-0.92
Shares (Basic)
62,403,000
61,702,000
61,080,000
·
59,995,000
59,649,000
59,162,000
·
58,145,000
57,779,000
57,497,000
·
57,041,000
56,777,000
56,444,000
·
Shares (Diluted)
62,403,000
61,702,000
61,080,000
·
61,164,000
59,649,000
59,162,000
·
58,145,000
57,779,000
57,497,000
·
57,041,000
56,777,000
56,444,000
·
EBITDA
$-36M
$-46M
$-27M
·
$-30M
$-42M
$-28M
·
$-89M
$-49M
$-39M
·
$-61M
$-62M
$-39M
·
Balance Sheet27
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Cash & Equivalents
$117M
$123M
$149M
$183M
$201M
$210M
$221M
$226M
$239M
$243M
$266M
·
$307M
$315M
$317M
·
Short-term Investments
$49M
$49M
$49M
$49M
$49M
$47M
$49M
$50M
$50M
$50M
$45M
·
$50M
$72M
$122M
·
Receivables
$65M
$64M
$50M
$57M
$50M
$50M
$39M
$35M
$32M
$36M
$35M
·
$43M
$48M
$44M
·
Inventory
$35M
$34M
$33M
$28M
$26M
$21M
$24M
$24M
$28M
$30M
$31M
·
$36M
$40M
$45M
·
Prepaid Expense
$54M
$54M
$23M
$15M
$13M
$10M
$12M
$11M
$12M
$12M
$13M
·
$9M
$14M
$14M
·
Other Current Assets
$2M
$1M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Current Assets
$321M
$323M
$304M
$333M
$340M
$338M
$345M
$347M
$362M
$372M
$390M
·
$446M
$489M
$542M
·
PP&E (Net)
$112M
$111M
$105M
$102M
$95M
$97M
$101M
$103M
$106M
$121M
$126M
·
$141M
$147M
$145M
·
PP&E (Gross)
$224M
$217M
$205M
$197M
$185M
$185M
$182M
$178M
$177M
$186M
$184M
·
$186M
$188M
$181M
·
Accum. Depreciation
$112M
$106M
$100M
$95M
$89M
$87M
$81M
$76M
$71M
$65M
$58M
·
$46M
$41M
$36M
·
Goodwill
$82M
$82M
$82M
$82M
$82M
$86M
$86M
$86M
$86M
$86M
$86M
$86M
$86M
$86M
$86M
$86M
Intangibles
$13M
$13M
$13M
$13M
$14M
$14M
$14M
$14M
$15M
$52M
$53M
·
$56M
$57M
$58M
·
Other Non-current Assets
$5M
$5M
$5M
$5M
$4M
$4M
$3M
$2M
$5M
$5M
$5M
·
$6M
$2M
$3M
·
Total Assets
$672M
$676M
$638M
$642M
$644M
$596M
$609M
$614M
$638M
$703M
$733M
·
$810M
$854M
$910M
·
Accounts Payable
$17M
$15M
$12M
$11M
$12M
$8M
$8M
$2M
$7M
$8M
$9M
·
$12M
$13M
$20M
·
Accrued Liabilities
$20M
$25M
$23M
$23M
$20M
$20M
$20M
$15M
$15M
$15M
$14M
·
$10M
$11M
$10M
·
Current Liabilities
$120M
$120M
$80M
$91M
$87M
$75M
$70M
$71M
$74M
$67M
$65M
·
$73M
$72M
$84M
·
Capital Leases
$85M
$85M
$86M
$62M
$63M
$65M
$68M
$70M
$73M
$75M
$77M
·
$80M
$78M
$80M
·
Other Non-current Liabilities
$6M
$746.0K
$741.0K
$747.0K
$688.0K
$451.0K
$407.0K
$407.0K
$597.0K
$421.0K
$475.0K
·
$60.0K
$60.0K
$60.0K
·
Total Liabilities
$227M
$221M
$182M
$169M
$165M
$156M
$153M
$142M
$147M
$143M
$143M
·
$153M
$150M
$164M
·
Common Stock
$1.0K
$1.0K
$0
$0
$0
$0
$0
$0
$0
$0
$0
·
$0
$0
$0
·
Paid-in Capital
$1.88B
$1.85B
$1.81B
$1.79B
$1.77B
$1.75B
$1.73B
$1.72B
$1.70B
$1.68B
$1.67B
·
$1.64B
$1.63B
$1.62B
·
Retained Earnings
$-1.43B
$-1.39B
$-1.35B
$-1.32B
$-1.29B
$-1.31B
$-1.27B
$-1.24B
$-1.21B
$-1.12B
$-1.08B
·
$-987M
$-929M
$-870M
·
AOCI
$-655.0K
$-639.0K
$-571.0K
$-627.0K
$-864.0K
$-662.0K
$-649.0K
$-522.0K
$-735.0K
$-660.0K
$-565.0K
·
$-635.0K
$111.0K
$-609.0K
·
Stockholders' Equity
$446M
$455M
$456M
$473M
$478M
$440M
$456M
$473M
$491M
$560M
$590M
$623M
$658M
$704M
$746M
$789M
Liabilities + Equity
$672M
$676M
$638M
$642M
$644M
$596M
$609M
$614M
$638M
$703M
$733M
·
$810M
$854M
$910M
·
Shares Outstanding
62,674,000
62,154,000
61,274,000
60,631,000
60,174,000
59,857,000
59,582,000
58,877,000
58,519,000
58,162,000
57,779,000
57,557,000
57,367,000
57,105,000
56,645,000
56,523,000
Cash Flow12
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
D&A
$7M
$6M
$6M
$6M
$6M
$6M
$6M
$7M
$8M
$8M
$8M
$8M
$8M
$7M
$5M
$5M
Stock-based Comp
$18M
$19M
$13M
$16M
$16M
$20M
$12M
$12M
$14M
$14M
$11M
$12M
$11M
$10M
$-2M
$19M
Amort. of Intangibles
$300.0K
$300.0K
$300.0K
$200.0K
$300.0K
$300.0K
$300.0K
$200.0K
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
Other Non-cash
·
·
$-14M
·
·
·
$-8M
·
·
·
$844.0K
·
·
·
$-15M
·
Operating Cash Flow
$1M
$-18M
$-25M
$-12M
$-1M
$-13M
$-21M
$-15M
$-6M
$-19M
$-23M
$-21M
$-23M
$-44M
$-54M
$-1M
CapEx
$10M
$8M
$10M
$12M
$9M
$4M
$2M
$2M
$965.0K
$603.0K
$2M
$2M
$5M
$9M
$12M
$16M
Investing Cash Flow
$-10M
$-13M
$-10M
$-12M
$-9M
$-1M
$-2M
$-1M
$-711.0K
$-5M
$4M
$-2M
$19M
$41M
$-7M
$3M
Financing Cash Flow
$4M
$4M
$298.0K
$6M
$2M
$3M
$18M
$4M
$3M
$2M
$-1M
$442.0K
$-661.0K
$2M
$-395.0K
$1M
Net Change in Cash
$-5M
$-26M
$-34M
$-18M
$-9M
$-11M
$-5M
$-13M
$-4M
$-23M
$-20M
$-23M
$-6M
$-2M
$-61M
$2M
Taxes Paid
$-129.0K
$474.0K
$184.0K
$660.0K
$7.0K
$13.0K
$3.0K
$-19.0K
$24.0K
$299.0K
$40.0K
$179.0K
$104.0K
$85.0K
$52.0K
$116.0K
Free Cash Flow
·
·
$-35M
·
·
·
$-24M
·
·
·
$-24M
·
·
·
$-66M
·
Levered FCF
·
·
·
·
·
·
·
·
·
·
$-24M
·
·
·
$-66M
·
Profitability7
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Operating Margin
-30.6%
-41.4%
-31.7%
·
-31.4%
-44.8%
-39.1%
·
-109.1%
-64.9%
-65.7%
·
-95.4%
-102.4%
-82.3%
·
Net Margin
-29.6%
-39.8%
-29.4%
·
21.2%
-42.4%
-35.6%
·
-105.0%
-60.4%
-60.2%
·
-90.0%
-98.3%
-77.1%
·
Pretax Margin
-29.3%
-39.7%
-29.2%
·
21.4%
-42.2%
-35.5%
·
-104.8%
-60.0%
-60.0%
·
-89.1%
-97.2%
-77.0%
·
EBITDA Margin
-30.6%
-41.4%
-25.8%
·
-31.4%
-44.8%
-31.9%
·
-109.1%
-64.9%
-54.3%
·
-95.4%
-102.4%
-72.5%
·
ROA
-5.3%
-6.9%
-4.9%
·
3.2%
-6.1%
-4.7%
·
-11.8%
-5.8%
-5.2%
·
-6.4%
-6.3%
-4.9%
·
ROE
-7.6%
-9.8%
-6.7%
·
4.2%
-7.9%
-6.0%
·
-14.9%
-7.2%
-6.4%
·
-7.8%
-7.5%
-6.1%
·
ROIC
-8.2%
-10.1%
-7.3%
·
-6.2%
-9.5%
-7.6%
·
-18.1%
-8.8%
-8.0%
·
-9.3%
-8.9%
-6.0%
·
Liquidity & Solvency3
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Current Ratio
2.7
2.7
3.8
·
3.9
4.5
5.0
·
4.9
5.5
6.0
·
6.1
6.8
6.5
·
Quick Ratio
1.9
2.0
3.1
·
3.5
4.1
4.5
·
4.4
4.9
5.3
·
5.5
6.0
5.8
·
Interest Coverage
·
·
·
·
·
·
·
·
·
·
·
·
-60781.0
-30818.5
-44630.0
·
Efficiency3
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Asset Turnover
0.2
0.2
0.2
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
Inventory Turnover
1.8
2.0
1.8
·
1.6
1.8
1.7
·
1.4
1.3
1.1
·
1.1
1.0
0.7
·
Receivables Turnover
2.1
1.9
2.3
·
2.3
2.2
2.4
·
2.2
1.8
1.8
·
1.5
1.4
1.4
·
Per Share5
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Book Value / Share
$7.11
$7.32
$7.44
·
$7.95
$7.35
$7.65
·
$8.39
$9.63
$10.21
·
$11.46
$12.33
$13.18
·
Revenue / Share
$1.90
$1.79
$1.70
·
$1.57
$1.56
$1.50
·
$1.40
$1.30
$1.24
·
$1.12
$1.06
$0.96
·
Cash Flow / Share
·
·
$-0.41
·
·
·
$-0.36
·
·
·
$-0.40
·
·
·
$-0.96
·
Cash / Share
$1.87
$1.97
$2.42
·
$3.35
$3.52
$3.72
·
$4.09
$4.18
$4.61
·
$5.36
$5.52
$5.59
·
EPS (TTM)
$-2.21
$-1.32
$-1.27
·
$-1.45
$-3.25
$-3.38
·
$-3.82
$-3.36
$-3.61
·
$-3.71
$-3.78
$-3.87
·
Valuation (TTM)9
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue TTM
$432M
$409M
$392M
·
$362M
$348M
$330M
·
$295M
$277M
$262M
·
$235M
$228M
$216M
·
Net Income TTM
$-137M
$-81M
$-77M
·
$-85M
$-191M
$-197M
·
$-220M
$-192M
$-206M
·
$-209M
$-213M
$-214M
·
Market Cap
$6.45B
$2.95B
$1.94B
·
$2.21B
$2.35B
$2.77B
·
$2.88B
$2.00B
$2.13B
·
$1.17B
$861M
$1.35B
·
P/E
-46.6
-36.0
-25.0
·
-25.4
-12.1
-13.7
·
-12.9
-10.2
-10.2
·
-5.5
-4.0
-6.2
·
P/S
14.9
7.2
5.0
·
6.1
6.8
8.4
·
9.8
7.2
8.1
·
5.0
3.8
6.3
·
P/B
14.5
6.5
4.3
·
4.6
5.3
6.1
·
5.9
3.6
3.6
·
1.8
1.2
1.8
·
P / Tangible Book
18.4
8.2
5.4
·
5.8
6.9
7.8
·
7.4
4.7
4.7
·
2.3
1.5
2.2
·
P / Cash Flow
·
·
-78.3
·
·
·
-129.2
·
·
·
-92.7
·
·
·
-24.9
·
Earnings Yield
-2.1%
-2.8%
-4.0%
·
-3.9%
-8.3%
-7.3%
·
-7.8%
-9.8%
-9.8%
·
-18.1%
-25.1%
-16.2%
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-09-30
2024-09-30
2023-09-30
2022-09-30
2021-09-30
Revenue
$377M
$313M
$245M
$204M
$132M
Operating Margin %
-36.2%
-70.6%
-88.6%
-115.3%
-115.4%
Net Income
$-78M
$-209M
$-205M
$-218M
$-152M
Diluted EPS
$-1.30
$-3.60
$-3.60
$-4.04
$-3.15
Metric
2025-09-30
2024-09-30
2023-09-30
2022-09-30
2021-09-30
Debt / Equity
·
·
·
0.0
0.0
Current Ratio
3.6
4.9
5.8
6.6
8.7
Quick Ratio
3.2
4.4
5.2
6.0
8.0
Metric
2025-09-30
2024-09-30
2023-09-30
2022-09-30
2021-09-30
Free Cash Flow
$-76M
$-69M
$-170M
$-226M
$-139M
Institutional owners (13F)
359 filers
· $7.4B total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders359
Value held$7.4B
New positions91
Exited positions31
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
91 (+15 vs prior Q)
31 (+3 vs prior Q)
101 (+24 vs prior Q)
103 (+17 vs prior Q)
+2.5M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.