COIN Coinbase Global, Inc. - 3Class A Common Stock
$192.00
价格 · 五月 20, 2026
截至...的财报数据 五月 7, 2026
52周区间
$146–$445
15% of range
分析师评级
BUY
43 analysts
目标价
$232
+21% upside
P/E (TTM)
50.8
ROE
9.4%
净利润率
17.5%
COIN 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
价格
$192.00
市值
$60.57B
P/E (TTM)
50.8
每股收益 (TTM)
$4.45
营收 (TTM)
$7.18B
股息收益率
—
ROE
9.4%
负债/权益
0.5
52周区间
$146 – $445
COIN 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
Configure
10年表现 收入、净利润、利润率和每股收益趋势
营收与净利润
$7.18B
2019-12-31
→
2025-12-31
EPS
$4.45
2019-12-31
→
2025-12-31
自由现金流
—
2021-12-31
→
2022-12-31
利润率
17.5%
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？
指标
5年趋势
COIN
同行中位数
P/E (TTM)
50.8
30.8
P/S (TTM) (市销率 (TTM))
8.4
7.9
P/B (市净率)
4.1
5.0
EV / EBITDA (企业价值 / EBITDA)
34.9
—
盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
指标
5年趋势
COIN
同行中位数
Operating Margin (营业利润率)
20.0%
—
Net Profit Margin (净利润率)
17.5%
27.7%
ROA
4.8%
7.8%
ROE
9.4%
13.9%
ROIC
5.3%
—
财务健康 债务、流动性、偿付能力 — 资产负债表强度
指标
5年趋势
COIN
同行中位数
Debt / Equity (负债/股东权益比率)
0.5
34.1
Current Ratio (流动比率)
2.3
1.0
Quick Ratio (速动比率)
1.4
—
成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
指标
5年趋势
COIN
同行中位数
Revenue YoY (营收同比增长)
9.4%
—
Revenue CAGR 3Y (营收3年复合年增长率)
31.0%
—
Revenue CAGR 5Y (营收5年复合年增长率)
41.2%
—
EPS YoY
-53.1%
—
Net Income YoY (净利润同比增长)
-51.1%
—
资本效率 资产周转率、库存周转率、应收账款周转率
指标
5年趋势
COIN
同行中位数
COIN 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
买入
43 位分析师
- 强烈买入 11 25.6%
- 买入 17 39.5%
- 持有 12 27.9%
- 卖出 1 2.3%
- 强烈卖出 2 4.7%
12个月价格目标
28 位分析师 · 2026-05-19
中位数
$225.00
现在
$192.00
最低
$107.00
最高
$400.00
中位数目标
$225.00
+17.2%
平均目标
$231.61
+20.6%
收益历史 每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期
平均惊喜
-1.1%
| 期间 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|
| 2026年3月31日 | $-1.49 | $0.32 | -1.8% |
| 2025年12月31日 | $-2.49 | $0.59 | -3.1% |
| 2025年9月30日 | $1.50 | $1.08 | 0.42% |
| 2025年6月30日 | $1.96 | $1.28 | 0.68% |
| 2025年3月31日 | $0.24 | $2.03 | -1.8% |
同行比较 关键指标与行业同行对比
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| COIN | $60.57B | 50.8 | 9.4% | 17.5% | 9.4% | — |
| CME | — | 24.5 | 6.4% | 62.5% | 14.8% | — |
| ICE | $91.83B | 28.1 | 7.5% | 26.2% | 11.7% | — |
| MCO | — | 37.4 | 8.9% | 31.9% | 64.5% | — |
| NDAQ | $55.35B | 31.4 | 11.7% | 21.6% | 15.3% | 63.5% |
| MSCI | $42.21B | 36.6 | 9.8% | 38.4% | -67.9% | — |
| TW | $25.32B | 28.4 | 18.9% | 39.6% | 13.2% | — |
| FDS | $14.05B | 24.0 | 5.4% | 25.7% | 28.1% | — |
| MORN | $8.64B | 24.5 | 7.5% | 15.3% | 26.4% | — |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表 16
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $7.18B | $6.56B | $3.11B | $3.19B | $7.84B | $1.28B | $534M | |
| R&D Expense | $1.67B | $1.47B | $1.32B | $2.33B | $1.29B | $272M | $185M | |
| SG&A Expense | $1.62B | $1.30B | $1.07B | $1.60B | $909M | $280M | $232M | |
| Operating Expenses | $5.75B | $4.26B | $3.27B | $5.90B | $4.76B | $869M | $580M | |
| Operating Income | $1.44B | $2.31B | $-162M | $-2.71B | $3.08B | $409M | $-46M | |
| Interest Expense | · | · | $83M | $89M | $29M | $0 | · | |
| Interest Income | $247M | $266M | $187M | $82M | $16M | $6M | $14M | |
| Other Non-op | $701M | $29M | $168M | $-265M | $-20M | $248.0K | $367.0K | |
| Pretax Income | $1.52B | $2.94B | $-77M | $-3.06B | $3.03B | $409M | $-45M | |
| Income Tax | $262M | $364M | $-172M | $-440M | $-597M | $87M | $-15M | |
| Net Income | $1.26B | $2.58B | $95M | $-2.62B | $3.62B | $322M | $-30M | |
| EPS (Basic) | $4.85 | $10.42 | $0.40 | $-11.81 | $17.47 | $1.58 | $-0.50 | |
| EPS (Diluted) | $4.45 | $9.48 | $0.37 | $-11.83 | $14.50 | $1.40 | $-0.50 | |
| Shares (Basic) | 260,088,000 | 247,374,000 | 235,796,000 | 222,314,000 | 177,319,000 | 68,671,000 | 61,317,000 | |
| Shares (Diluted) | 287,209,000 | 273,377,000 | 254,391,000 | 222,338,000 | 219,965,000 | 91,209,000 | 61,317,000 | |
| EBITDA | $1.62B | $2.43B | $-22M | $-2.56B | $3.14B | · | · |
资产负债表 28
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $11.29B | $9.31B | $5.49B | $4.43B | $7.12B | $1.06B | $549M | |
| Short-term Investments | $310M | $0 | · | · | · | · | · | |
| Receivables | $307M | $265M | $168M | $220M | · | · | · | |
| Prepaid Expense | $95M | $88M | $80M | $217M | $136M | $40M | · | |
| Other Current Assets | $187M | $278M | $213M | $19M | $3M | $717.0K | · | |
| Current Assets | $20.39B | $18.11B | $11.36B | $86.45B | $18.37B | $5.13B | · | |
| PP&E (Net) | $265M | $200M | $193M | $172M | $59M | $49M | · | |
| PP&E (Gross) | $536M | $385M | $313M | $257M | $101M | $74M | · | |
| Accum. Depreciation | $272M | $185M | $121M | $85M | $42M | $24M | · | |
| Goodwill | $4.17B | $1.14B | $1.14B | $1.07B | $626M | $77M | $55M | |
| Intangibles | $1.40B | $47M | $86M | $135M | $177M | $377M | · | |
| Other Non-current Assets | $524M | $174M | $376M | $355M | $952M | $117M | · | |
| Total Assets | $29.67B | $22.54B | $14.75B | $89.72B | $21.27B | $5.86B | · | |
| Accounts Payable | $118M | $63M | $39M | $56M | $40M | $12M | · | |
| Accrued Liabilities | $805M | $553M | $457M | $331M | $440M | $89M | · | |
| Short-term Debt | $452M | $374M | $0 | $21M | $20M | · | · | |
| Current Liabilities | $8.70B | $7.94B | $5.49B | $80.82B | $11.42B | $4.25B | · | |
| Capital Leases | $173M | $86M | $4M | $42M | $74M | $83M | · | |
| Other Non-current Liabilities | $240M | $90M | $7M | $20M | $15M | $0 | · | |
| Total Liabilities | $14.88B | $12.27B | $8.47B | $84.27B | $14.89B | $4.33B | · | |
| Long-term Debt | $7.20B | $4.23B | $2.98B | $3.39B | $3.38B | · | · | |
| Total Debt | $7.66B | $4.23B | $2.98B | $3.41B | $3.38B | · | · | |
| Common Stock | $3.0K | $2.0K | · | · | · | · | · | |
| Retained Earnings | $6.22B | $4.96B | $1.82B | $1.73B | $4.35B | $726M | · | |
| AOCI | $5M | $-50M | $-30M | $-39M | $-3M | $6M | · | |
| Stockholders' Equity | $14.79B | $10.28B | $6.28B | $5.45B | $6.38B | $964M | $497M | |
| Liabilities + Equity | $29.67B | $22.54B | $14.75B | $89.72B | $21.27B | $5.86B | · | |
| Shares Outstanding | 267,836,000 | 253,640,000 | · | · | · | · | · |
现金流 16
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| D&A | $188M | $128M | $140M | $154M | $64M | $31M | $17M | |
| Stock-based Comp | $839M | $913M | $781M | $1.57B | $821M | $71M | $31M | |
| Deferred Tax | $238M | $151M | $-216M | $-468M | $-558M | $474.0K | $-21M | |
| Amort. of Intangibles | $67M | $27M | $70M | $106M | $45M | $17M | $10M | |
| Restructuring | $0 | $0 | $143M | $41M | $0 | $0 | · | |
| Other Non-cash | $-100M | $-1.69B | $450M | $-212M | $6.78B | · | · | |
| Operating Cash Flow | $2.43B | $3.10B | $673M | $-1.59B | $4.04B | $294M | $-81M | |
| CapEx | · | · | · | $3M | $3M | $10M | $34M | |
| Investing Cash Flow | $-2.05B | $-201M | $-206M | $-664M | $-1.12B | $51M | $-105M | |
| Net Debt Issued | $0 | $0 | $-304M | · | · | · | · | |
| Stock Repurchased | $790M | $0 | $0 | · | · | · | · | |
| Net Stock Activity | $-790M | · | · | · | · | · | · | |
| Financing Cash Flow | $740M | $2.90B | $-838M | $-5.84B | $9.98B | $2.73B | $-17M | |
| Taxes Paid | $165M | $140M | $39M | $0 | $69M | $62M | $2M | |
| Free Cash Flow | · | · | · | $-1.59B | $10.73B | · | · | |
| Levered FCF | · | · | · | $-1.66B | · | · | · |
盈利能力 7
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Operating Margin | 20.0% | 35.1% | -5.2% | -84.9% | 39.2% | · | · | |
| Net Margin | 17.5% | 39.3% | 3.0% | -82.2% | 46.2% | · | · | |
| Pretax Margin | 21.2% | 44.8% | -2.5% | -95.9% | 38.6% | · | · | |
| EBITDA Margin | 22.6% | 37.1% | -0.71% | -80.0% | 40.1% | · | · | |
| ROA | 4.8% | 13.8% | 0.06% | -4.7% | 26.7% | · | · | |
| ROE | 9.4% | 27.1% | 1.6% | -47.4% | 61.7% | · | · | |
| ROIC | 5.3% | 13.9% | 2.1% | -26.2% | 37.7% | · | · |
流动性与偿付能力 5
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.3 | 2.3 | 1.0 | 1.1 | 1.6 | · | · | |
| Quick Ratio | 1.4 | 1.1 | 0.0 | 0.1 | 0.6 | · | · | |
| Debt / Equity | 0.5 | 0.4 | 0.5 | 0.6 | 0.5 | · | · | |
| LT Debt / Equity | 0.4 | 0.4 | 0.5 | 0.6 | 0.5 | · | · | |
| Interest Coverage | · | · | -2.0 | -30.5 | · | · | · |
效率 2
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | 0.4 | 0.0 | 0.1 | 0.6 | · | · | |
| Receivables Turnover | 25.1 | 30.3 | 16.0 | · | · | · | · |
增长率 9
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 9.4% | 111.2% | -2.7% | -59.2% | 513.7% | · | · | |
| Revenue CAGR 3Y | 31.0% | -5.8% | 34.5% | · | · | · | · | |
| Revenue CAGR 5Y | 41.2% | · | · | · | · | · | · | |
| EPS YoY | -53.1% | 2462.2% | · | · | 935.7% | · | · | |
| EPS CAGR 3Y | · | -13.2% | -35.8% | · | · | · | · | |
| EPS CAGR 5Y | 26.0% | · | · | · | · | · | · | |
| Net Income YoY | -51.1% | 2618.5% | · | · | 1024.4% | · | · | |
| Net Income CAGR 3Y | · | -10.7% | -33.5% | · | · | · | · | |
| Net Income CAGR 5Y | 31.4% | · | · | · | · | · | · |
估值 (TTM) 12
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $7.18B | $6.56B | $3.11B | $3.19B | $7.84B | · | · | |
| Net Income TTM | $1.26B | $2.58B | $95M | $-2.62B | $3.62B | · | · | |
| Market Cap | $60.57B | · | · | · | · | · | · | |
| Enterprise Value | $56.63B | · | · | · | · | · | · | |
| P/E | 50.8 | 26.2 | 470.1 | -3.0 | 17.4 | · | · | |
| P/S | 8.4 | · | · | · | · | · | · | |
| P/B | 4.1 | · | · | · | · | · | · | |
| P / Tangible Book | 6.6 | · | · | · | · | · | · | |
| P / Cash Flow | 25.0 | · | · | · | · | · | · | |
| EV / EBITDA | 34.9 | · | · | · | · | · | · | |
| EV / Revenue | 7.9 | · | · | · | · | · | · | |
| Earnings Yield | 2.0% | 3.8% | 0.21% | -33.4% | 5.8% | · | · |
损益表 16
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.41B | $1.78B | $1.87B | $1.50B | $2.03B | $2.27B | $1.21B | $1.45B | $1.64B | $954M | $674M | $708M | $773M | $629M | $590M | $808M | |
| R&D Expense | $526M | $497M | $431M | $387M | $355M | $369M | $377M | $364M | $358M | $323M | $323M | $321M | $358M | $590M | $556M | $609M | |
| SG&A Expense | $376M | $453M | $418M | $354M | $394M | $363M | $330M | $320M | $287M | $314M | $253M | $259M | $249M | $378M | $339M | $470M | |
| Operating Expenses | $1.43B | $1.51B | $1.39B | $1.52B | $1.33B | $1.24B | $1.04B | $1.11B | $877M | $838M | $754M | $781M | $896M | $1.18B | $1.15B | $1.85B | |
| Operating Income | $-21M | $274M | $481M | $-25M | $706M | $1.03B | $170M | $343M | $760M | $116M | $-80M | $-74M | $-124M | $-555M | $-556M | $-1.04B | |
| Interest Expense | · | · | · | · | · | · | · | · | $19M | · | $21M | $22M | $22M | · | $22M | $24M | |
| Interest Income | $68M | $60M | $65M | $59M | $63M | $66M | $64M | $69M | $67M | $49M | $43M | $52M | $43M | $15M | $25M | $33M | |
| Other Non-op | $62M | $-419M | $-381M | $1.51B | $-6M | $7M | $40M | $-64M | $46M | $36M | $135M | $17M | $-20M | $6M | $-66M | $-173M | |
| Pretax Income | $-465M | $-886M | $502M | $1.82B | $82M | $1.50B | $69M | $-60M | $1.44B | $133M | $35M | $-79M | $-166M | $-571M | $-644M | $-1.24B | |
| Income Tax | $-71M | $-220M | $70M | $395M | $17M | $206M | $-7M | $-96M | $261M | $-141M | $37M | $19M | $-87M | $-14M | $-99M | $-147M | |
| Net Income | $-394M | $-667M | $433M | $1.43B | $66M | $1.29B | $75M | $36M | $1.18B | $273M | $-2M | $-97M | $-79M | $-557M | $-545M | $-1.09B | |
| EPS (Basic) | $-1.49 | $-2.66 | $1.65 | $5.60 | $0.26 | $5.13 | $0.30 | $0.15 | $4.84 | $1.17 | $-0.01 | $-0.42 | $-0.34 | $-2.45 | $-2.43 | $-4.95 | |
| EPS (Diluted) | $-1.49 | $-2.43 | $1.50 | $5.14 | $0.24 | $4.66 | $0.28 | $0.14 | $4.40 | $1.14 | $-0.01 | $-0.42 | $-0.34 | $-2.44 | $-2.43 | $-4.98 | |
| Shares (Basic) | 264,775,000 | -511,809,000 | 262,831,000 | 255,188,000 | 253,878,000 | -490,551,000 | 248,834,000 | 246,298,000 | 242,793,000 | -467,577,000 | 237,270,000 | 234,614,000 | 231,489,000 | -440,062,000 | 223,916,000 | 220,988,000 | |
| Shares (Diluted) | 264,775,000 | -554,913,000 | 291,958,000 | 278,913,000 | 271,251,000 | -528,839,000 | 267,440,000 | 266,831,000 | 267,945,000 | -449,009,000 | 237,270,000 | 234,641,000 | 231,489,000 | -440,084,000 | 223,916,000 | 221,034,000 | |
| EBITDA | $47M | · | $481M | $-25M | $739M | · | $170M | $343M | $790M | · | $-80M | $-74M | $-83M | · | $-556M | $-1.04B |
资产负债表 28
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $10.21B | $11.29B | $8.68B | $7.54B | $8.05B | $9.31B | $7.72B | $7.23B | $6.71B | $5.49B | $5.10B | $5.17B | $5.02B | $4.43B | $5.01B | $5.68B | |
| Short-term Investments | $233M | $310M | $1.09B | · | · | $0 | · | · | · | · | · | · | · | · | · | · | |
| Receivables | $296M | $307M | $308M | $223M | $245M | $265M | $187M | $236M | $280M | · | · | · | · | · | · | · | |
| Prepaid Expense | $133M | $95M | $70M | $93M | $110M | $88M | $59M | $78M | $98M | · | $158M | $175M | $219M | · | $277M | $146M | |
| Other Current Assets | $251M | $187M | $184M | $279M | $152M | $278M | $256M | $253M | $380M | · | $20M | $15M | $32M | · | $15M | $11M | |
| Current Assets | $19.68B | $20.39B | $22.09B | $17.49B | $17.45B | $18.11B | $286.43B | $282.89B | $343.84B | · | $123.92B | $134.26B | $135.84B | · | $107.68B | $102.16B | |
| PP&E (Net) | $251M | $265M | $263M | $242M | $218M | $200M | $193M | $190M | $193M | · | $202M | $186M | $173M | · | $171M | $142M | |
| PP&E (Gross) | · | $536M | · | · | · | $385M | · | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | · | $272M | · | · | · | $185M | · | · | · | · | · | · | · | · | · | · | |
| Goodwill | $4.21B | $4.17B | $4.00B | $1.15B | $1.15B | $1.14B | $1.14B | $1.14B | $1.14B | · | $1.14B | $1.14B | $1.14B | $1.07B | $1.07B | $1.07B | |
| Intangibles | $1.36B | $1.40B | $1.42B | · | · | $47M | · | · | · | · | $95M | $108M | $130M | · | $162M | $190M | |
| Other Non-current Assets | $514M | $259M | $513M | $518M | $860M | $174M | $700M | $689M | $654M | · | $1.48B | $1.45B | $1.46B | · | $1.38B | $1.27B | |
| Total Assets | $28.85B | $29.67B | $31.35B | $23.48B | $21.73B | $22.54B | $290.56B | $286.96B | $348.04B | · | $127.31B | $137.65B | $139.30B | · | $111.17B | $105.47B | |
| Accounts Payable | $112M | $118M | $86M | $69M | $63M | $63M | $39M | $37M | $27M | · | $37M | $28M | $24M | · | $62M | $41M | |
| Accrued Liabilities | $727M | $688M | $835M | $601M | $662M | $553M | $501M | $448M | $438M | · | $374M | $262M | $275M | · | $298M | $457M | |
| Short-term Debt | $565M | $452M | · | · | · | $374M | · | · | · | · | $0 | $0 | $0 | · | $512.0K | $504.0K | |
| Current Liabilities | $9.19B | $8.70B | $9.19B | $8.23B | $6.93B | $7.94B | $277.59B | $274.35B | $335.73B | · | $118.30B | $128.54B | $130.20B | · | $102.07B | $96.19B | |
| Capital Leases | $188M | $173M | $170M | $169M | $85M | $86M | · | · | · | · | $6M | $9M | $11M | · | $50M | $59M | |
| Other Non-current Liabilities | $237M | $240M | $205M | $177M | $92M | $90M | $11M | $7M | $6M | · | $3M | $14M | $17M | · | $28M | $12M | |
| Total Liabilities | $15.37B | $14.88B | $15.33B | $11.38B | $11.26B | $12.27B | $281.83B | $278.59B | $339.97B | · | $121.38B | $131.90B | $133.63B | · | $105.54B | $99.65B | |
| Long-term Debt | $7.20B | $7.21B | $7.20B | $4.24B | $4.24B | $4.23B | $4.23B | $4.23B | $4.23B | · | $3.08B | $3.33B | $3.40B | · | $3.39B | $3.39B | |
| Total Debt | $7.78B | · | $7.20B | $4.24B | $4.24B | · | $4.23B | $4.23B | $4.23B | · | $3.08B | $3.33B | $3.40B | · | $3.39B | $3.39B | |
| Common Stock | $3.0K | $3.0K | $3.0K | · | · | $2.0K | · | · | · | · | · | · | · | · | · | · | |
| Retained Earnings | $5.83B | $6.22B | $6.89B | $6.46B | $5.03B | $4.96B | $3.67B | $3.59B | $3.56B | · | $1.55B | $1.55B | $1.65B | · | $2.28B | $2.83B | |
| AOCI | $-13M | $5M | $4M | $-60.0K | $-42M | $-50M | $-29M | $-40M | $-37M | · | $-44M | $-34M | $-28M | · | $-36M | $-18M | |
| Stockholders' Equity | $13.48B | $14.79B | $16.02B | $12.09B | $10.47B | $10.28B | $8.73B | $8.37B | $8.07B | $6.28B | $5.92B | $5.75B | $5.67B | $5.45B | $5.63B | $5.81B | |
| Liabilities + Equity | $28.85B | $29.67B | $31.35B | $23.48B | $21.73B | $22.54B | $290.56B | $286.96B | $348.04B | · | $127.31B | $137.65B | $139.30B | · | $111.17B | $105.47B | |
| Shares Outstanding | 263,411,000 | 267,836,000 | 268,736,000 | · | · | 253,640,000 | · | · | · | · | · | · | · | · | · | · |
现金流 15
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $68M | $71M | $50M | $34M | $33M | $33M | $31M | $35M | $29M | $29M | $32M | $37M | $41M | $40M | $40M | $42M | |
| Stock-based Comp | $248M | $230M | $222M | $196M | $191M | $222M | $248M | $218M | $225M | $164M | $218M | $200M | $199M | $431M | $391M | $391M | |
| Deferred Tax | · | · | · | · | · | $90M | $-23M | $-131M | $215M | · | · | · | · | · | · | · | |
| Amort. of Intangibles | $36M | $36M | $21M | · | $5M | $5M | $6M | · | · | $9M | $13M | $22M | $26M | $26M | $28M | $26M | |
| Restructuring | · | · | · | · | · | $0 | $0 | $0 | $0 | $0 | $-860.0K | $-1M | $144M | $-518.0K | $-1M | $42M | |
| Other Non-cash | $261M | · | · | · | $-1.60B | · | · | · | $-1.71B | · | · | · | $302M | · | · | · | |
| Operating Cash Flow | $183M | $3.07B | $-785M | $328M | $853M | $1.51B | $697M | $484M | $411M | $-255M | $314M | $151M | $463M | $-745M | $3.02B | $388M | |
| CapEx | · | · | · | · | · | · | · | · | · | · | $154.0K | $329.0K | $50.0K | · | $6.0K | $3M | |
| Investing Cash Flow | $-239M | $-397M | $-736M | $-685M | $-125M | $32M | $-89M | $-19M | $-126M | $-121M | $-72M | $13M | $-26M | $-26M | $-19M | $73M | |
| Stock Repurchased | $1.06B | · | · | · | $0 | · | · | · | · | · | · | · | · | · | · | · | |
| Net Stock Activity | $-1.06B | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Financing Cash Flow | $-865M | $-1.16B | $3.18B | $-391M | $-907M | $2.22B | $-311M | $-934M | $1.93B | $896M | $-592M | $-1.60B | $460M | $-1.63B | $-4.02B | $-3.62B | |
| Taxes Paid | $14M | $17M | $17M | $95M | $36M | $27M | $32M | $76M | $6M | $19M | $9M | $5M | $5M | $-18M | $8M | $8M | |
| Free Cash Flow | · | · | · | · | · | · | · | · | · | · | · | · | $463M | · | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | · | · | · | $453M | · | · | · |
盈利能力 7
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | -1.5% | · | 25.7% | -1.7% | 34.7% | · | 14.1% | 23.7% | 46.4% | · | -11.8% | -10.4% | -16.0% | · | -94.3% | -129.2% | |
| Net Margin | -27.9% | · | 23.2% | 95.4% | 3.2% | · | 6.3% | 2.5% | 71.8% | · | -0.34% | -13.8% | -10.2% | · | -92.3% | -135.3% | |
| Pretax Margin | -32.9% | · | 26.9% | 121.8% | 4.0% | · | 5.7% | -4.2% | 87.8% | · | 5.1% | -11.1% | -21.4% | · | -109.0% | -153.5% | |
| EBITDA Margin | 3.3% | · | 25.7% | -1.7% | 36.3% | · | 14.1% | 23.7% | 48.2% | · | -11.8% | -10.4% | -10.7% | · | -94.3% | -129.2% | |
| ROA | -1.6% | · | 0.27% | 0.92% | 0.04% | · | 0.04% | 0.02% | 0.48% | · | 0.00% | -0.08% | -0.10% | · | -0.84% | -1.8% | |
| ROE | -3.3% | · | 3.5% | 14.0% | 0.71% | · | 1.0% | 0.51% | 17.1% | · | -0.04% | -1.7% | -1.3% | · | -9.9% | -21.0% | |
| ROIC | -0.09% | · | 1.8% | -0.12% | 3.8% | · | 1.4% | -1.6% | 5.1% | · | 0.06% | -1.0% | -0.65% | · | -5.2% | -10.0% |
流动性与偿付能力 5
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.1 | · | 2.4 | 2.1 | 2.5 | · | 1.0 | 1.0 | 1.0 | · | 1.0 | 1.0 | 1.0 | · | 1.1 | 1.1 | |
| Quick Ratio | 1.2 | · | 1.1 | 0.9 | 1.2 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.1 | |
| Debt / Equity | 0.6 | · | 0.4 | 0.4 | 0.4 | · | 0.5 | 0.5 | 0.5 | · | 0.5 | 0.6 | 0.6 | · | 0.6 | 0.6 | |
| LT Debt / Equity | 0.4 | · | 0.4 | 0.2 | 0.4 | · | 0.5 | 0.5 | 0.5 | · | 0.5 | 0.6 | 0.6 | · | 0.6 | 0.6 | |
| Interest Coverage | · | · | · | · | · | · | · | · | 39.9 | · | -3.8 | -3.4 | -5.8 | · | -25.9 | -44.1 |
效率 2
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | |
| Receivables Turnover | 5.2 | · | 7.5 | 6.5 | 7.7 | · | 12.9 | 12.3 | 11.7 | · | · | · | · | · | · | · |
估值 (TTM) 12
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $6.81B | · | $6.61B | $6.19B | $6.33B | · | $4.97B | $4.47B | $3.79B | · | $2.74B | $2.88B | $3.34B | · | $3.88B | $5.51B | |
| Net Income TTM | $1.53B | · | $2.00B | $1.61B | $1.35B | · | $1.29B | $1.11B | $998M | · | $-723M | $-1.81B | $-2.15B | · | $-1.66B | $489M | |
| Market Cap | $45.99B | · | $90.70B | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Enterprise Value | $43.33B | · | $88.13B | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P/E | 32.4 | · | 47.1 | 60.4 | 34.0 | · | 37.0 | 54.1 | 73.0 | · | -23.5 | -8.8 | -6.9 | · | -8.3 | 43.5 | |
| P/S | 6.8 | · | 13.7 | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P/B | 3.4 | · | 5.7 | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P / Tangible Book | 5.8 | · | 8.6 | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P / Cash Flow | 251.7 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| EV / EBITDA | 930.2 | · | 183.4 | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| EV / Revenue | 6.4 | · | 13.3 | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Earnings Yield | 3.1% | · | 2.1% | 1.7% | 2.9% | · | 2.7% | 1.8% | 1.4% | · | -4.3% | -11.4% | -14.4% | · | -12.0% | 2.3% |
财务报表 损益表、资产负债表、现金流量表 — 年度，近5年
损益表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 收入 | $7.18B | $6.56B | $3.11B | $3.19B | $7.84B |
| 营业利润率 % | 20.0% | 35.1% | -5.2% | -84.9% | 39.2% |
| 净收入 | $1.26B | $2.58B | $95M | $-2.62B | $3.62B |
| 稀释后每股收益 (EPS) | $4.45 | $9.48 | $0.37 | $-11.83 | $14.50 |
资产负债表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 负债/股东权益比率 | 0.5 | 0.4 | 0.5 | 0.6 | 0.5 |
| 流动比率 | 2.3 | 2.3 | 1.0 | 1.1 | 1.6 |
| 速动比率 | 1.4 | 1.1 | 0.0 | 0.1 | 0.6 |
现金流
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 自由现金流 | — | — | — | $-1.59B | $10.73B |
最新新闻 提及该公司的近期头条新闻
- Coincheck Group Q4 财报电话会议要点
- ‘一个好借口’: 华尔街评估与人工智能相关的最新裁员
- Coinbase 股票下跌，公司公布第二季度连续亏损，加密货币市场低迷
- Cloudflare 股价下跌，因公司裁员 20%，理由是人工智能
- AWS数据中心停机影响Fanduel、Coinbase交易——恢复需数小时
- Coinbase 报告第一季度亏损超出预期，加密货币交易放缓
- Coinbase 裁员 14% 比特币突破 80,000 美元
- Coinbase 在市场低迷和 AI 转型期间裁员 700 名员工
- Coinbase裁员让加密货币兄弟们心碎，因为AI夺走了他们的工作。不要惊讶他们很快会被重新雇佣。
- 加密货币交易所Coinbase将在人工智能驱动的重组中裁员约14%
我的指标 您的个人关注列表 — 来自完整基本面的选定行
📊
选择对您重要的指标 — 点击上方完整基本面中任意行的 ➕。
您的选择已保存，并会跟随您浏览所有股票。