HLT Hilton Worldwide Holdings Inc. Common Stock
关于 Hilton Worldwide Holdings Inc. Common Stock 公司概况(来自维基百科)
希爾頓全球酒店集團,簡稱希爾頓全球,是一間成立于美國德克薩斯州的跨國酒店管理公司,經營和特許經營酒店、度假村和分時度假物業。曾是黑石集團的附屬公司,2013年上市。現總部設在美國維吉尼亞州的泰森斯市。
阅读更多
希爾頓全球酒店集團(英語:Hilton Worldwide Holdings Inc.),簡稱希爾頓全球(Hilton Worldwide),是一間成立于美國德克薩斯州的跨國酒店管理公司,經營和特許經營酒店、度假村和分時度假物業。曾是黑石集團的附屬公司,2013年上市。現總部設在美國維吉尼亞州的泰森斯市。
希爾頓全球控股有限公司,拥有除美国外全球范围内“希尔顿”商标的使用权。美国境内的希尔顿酒店则由希尔顿酒店管理公司(HHC)拥有并管理。希尔顿国际酒店集团经营管理着403间酒店,包括261间希尔顿酒店,142间面向中端市场的“斯堪的克”酒店,以及与总部设在北美的希尔顿酒店管理公司合资经营的、分布在12个国家中的18间“康萊德”酒店。它与希尔顿酒店管理公司组合的全球营销联盟,令世界范围内双方旗下酒店总数超过了2700间,其中500多间酒店共同使用希尔顿的品牌。
历史
1919年,康拉德·希爾頓收購位於德克薩斯州Cisco 的Mobley 酒店,這是希爾頓酒店的前身。
1925年,達拉斯希爾頓成為第一家使用希爾頓名字的酒店。1927年,希爾頓擴展到德克薩斯州的韋科,在那裡他開設了第一家在公共區域安裝空調並提供冷水的酒店。
公司於1946年以Hilton Hotels Corporation名義成立,隨後開始在紐約證券交易所公開交易股票。
1954年,希爾頓以1.11 億美元收購斯塔特勒酒店,成為當時最大的房地產交易。
1967年,環球航空收購希爾頓國際集團。
2005年12月29日,希尔顿酒店集团同意以33億英鎊(合57.1億美元)的價格從其英國所有者希尔顿集团有限公司手中收購希尔顿全球集团。
2006年,希爾頓酒店集團再次收購希爾頓國際集團,並對旗下公司完成首次重組,對希爾頓全球品牌組合進行進一步擴展。隔一年的7月4日美國希爾頓酒店集團與黑石集團旗下的地產及企業私募基金達成協議,將以近260億美元的價格將公司出售給黑石集團。根據協議,黑石將以每股47.5美元價格,共計約185億美元收購希爾頓公開發行的普通股,按照3日希爾頓的收盤價計算,溢價幅度達到32%,這次收購將全部以現金形式進行。如果考慮黑石應承擔的希爾頓債務,這一交易作價達到260億美元。
截至2013年12月,希尔顿品牌在84个国家的4,080家酒店,包括超过672,000间客房。该公司拥有、管理或特许经营多種品牌,其中包括华尔道夫酒店及度假村、康莱德酒店及度假村、希尔顿酒店及度假村、希尔顿逸林、希尔顿安泊、希尔顿花园、希尔顿欢朋、欣庭酒店、摩庭酒店、惠庭酒店和希尔顿分时度假俱乐部等。
2013年12月3日希爾頓酒店集團代號「HLT」計劃招股上市,發售1.1760624億股,每股作價20美元計算,集資額最多為23.4億美元。希爾頓本次IPO所發行的股份僅佔其總股本的約11.5%。待售股份內,來自希爾頓發行的新股有6410萬股,而現有股東則發售4870萬股。因此。以招股價範圍中位數計,希爾頓可集資12.1億美元。上市後,黑石仍持有76.2%的希爾頓股權。希爾頓全球控股(Hilton Global Holdings)目前持有希爾頓7.1%的股份,但如果它們不收購多餘股份,希爾頓上市後持股比例將被稀釋到1.7%。
2016年10月24日黑石集團以每股26.25美元,總計65億美元現金出售希爾頓全球酒店集團25%股份(2.475億股)给海航集團旗下海航旅遊。黑石集团现持有20.75%的股份。
截至2018年,在黑石集团和海航集团退出后,希尔顿全球控股有限公司成为一家完全独立运营的公司。
品牌
奢华
华尔道夫酒店及度假村(Waldorf Astoria Hotel & Resort)
康萊德酒店及度假村(Conrad Hotel & Resort)
LXR酒店及度假村(LXR Hotel & Resort)
NoMad酒店(NoMad Hotel)
豪华
希爾頓酒店及度假村 (Hilton Hotels & Resorts)
希爾頓世家酒店(Signia by Hilton)
希爾頓逸林酒店(DoubleTree by Hilton)
生活方式
希爾頓嘉悅里酒店(Canopy by Hilton)
希爾頓格芮精選酒店(Curio Collection)
希爾頓啟繽精選酒店 (Tapestry Collection by Hilton)
Outset Collection by Hilton
希尔顿探泊酒店(Tempo by Hilton)
旅居
希爾頓安泊酒店(Embassy Suites by Hilton)
希爾頓欣庭酒店(Homewood Suites by Hilton)
希爾頓惠庭酒店(Home2 Suites by Hilton)
LivSmart Studios by Hilton
Apartment Collection by Hilton
中端
希爾頓花園酒店(Hilton Garden Inn)
希爾頓歡朋酒店(Hampton by Hilton)
希爾頓摩庭酒店(Motto by Hilton)
Graduate by Hilton
Undergraduate by Hilton
經濟型
Tru by Hilton
Spark by Hilton
分时度假
希爾頓分时度假俱乐部(Hilton Grand Vacations)
合作品牌
全球奢华精品酒店联盟(Small Luxury Hotels of the World,SLH)
AutoCamp
前品牌
希爾頓Coral酒店
Denizen Hotels
Lady Hilton
Scandic Hotels
== 参考来源 ==
来源:维基百科, CC BY-SA 4.0 · 在维基百科上查看 ↗
HLT 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
HLT 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
10年表现 收入、净利润、利润率和每股收益趋势
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜?
盈利能力 毛利率、营业利润率和净利率;股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
财务健康 债务、流动性、偿付能力 — 资产负债表强度
成长 营收、每股收益 (EPS) 和净利润增长:同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
资本效率 资产周转率、库存周转率、应收账款周转率
股息 收益率、派息率、股息历史、5年CAGR
| 除息日 | 金额 |
|---|---|
| 2026年5月22日 | $0.1500 |
| 2026年2月27日 | $0.1500 |
| 2025年11月21日 | $0.1500 |
| 2025年8月29日 | $0.1500 |
| 2025年5月23日 | $0.1500 |
| 2025年2月21日 | $0.1500 |
| 2024年11月15日 | $0.1500 |
| 2024年8月23日 | $0.1500 |
| 2024年5月16日 | $0.1500 |
| 2024年2月22日 | $0.1500 |
| 2023年11月16日 | $0.1500 |
| 2023年8月24日 | $0.1500 |
| 2023年5月18日 | $0.1500 |
| 2023年2月27日 | $0.1500 |
| 2022年11月9日 | $0.1500 |
| 2022年8月25日 | $0.1500 |
| 2022年5月26日 | $0.1500 |
| 2020年2月27日 | $0.1500 |
| 2019年11月7日 | $0.1500 |
| 2019年8月8日 | $0.1500 |
HLT 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
- 强烈买入 5 16.1%
- 买入 13 41.9%
- 持有 13 41.9%
- 卖出 0 0.0%
- 强烈卖出 0 0.0%
12个月价格目标
25 位分析师 · 2026-08-13收益历史 每股收益实际值 vs 预估值,惊喜%,达标率,下次财报日期
| 期间 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|
| 2026年6月30日 | $2.29 | $2.31 | -0.02% |
| 2026年3月31日 | $2.01 | $1.99 | 0.02% |
| 2025年12月31日 | $2.08 | $2.04 | 0.04% |
| 2025年9月30日 | $2.11 | $2.08 | 0.03% |
| 2025年6月30日 | $2.20 | $2.06 | 0.14% |
| 2025年3月31日 | $1.72 | $1.63 | 0.09% |
同行比较(GICS 子行业) 关键指标与行业同行对比
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| HLT | $66.19B | 46.9 | 7.7% | 12.1% | -32.0% | — |
| BKNG | $345.53B | 32.3 | 13.4% | — | — | — |
| ABNB | $81.70B | — | 10.3% | 20.5% | 31.4% | — |
| MAR | $82.48B | 32.6 | 4.3% | 9.9% | -77.2% | — |
| RCL | — | 17.9 | 8.8% | 23.8% | 48.5% | — |
| EXPE | $33.14B | 28.9 | 7.6% | 8.8% | 91.1% | — |
| CCL | — | 12.8 | 6.4% | 10.4% | 24.8% | — |
| H | — | -291.5 | 6.8% | -0.73% | -1.5% | — |
| NCLH | $10.16B | 24.3 | 3.7% | 4.3% | 22.4% | — |
| NAVN | $3.00B | -3.0 | 30.8% | -56.7% | 204117.9% | 71.3% |
| WH | — | 30.2 | 1.5% | 13.5% | 37.2% | — |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表 15
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $12.04B | $11.17B | $10.23B | $8.77B | $5.79B | $4.31B | $9.45B | $8.91B | $8.13B | $6.58B | $7.13B | $10.50B | |
| SG&A Expense | $393M | $415M | $408M | $382M | $405M | $311M | $441M | $443M | $439M | $409M | $537M | $491M | |
| Operating Expenses | $9.35B | $8.81B | $8.01B | $6.68B | $4.77B | $4.72B | $7.88B | $7.47B | $7.00B | $5.72B | $6.40B | $8.83B | |
| Operating Income | $2.69B | $2.37B | $2.23B | $2.09B | $1.01B | $-418M | $1.66B | $1.43B | $1.13B | $868M | $900M | $1.67B | |
| Interest Expense | · | $569M | $464M | $415M | $397M | $429M | $414M | $371M | $351M | $334M | $377M | $618M | |
| Interest Income | · | · | · | · | · | · | · | · | · | $12M | $19M | $10M | |
| Other Non-op | $10M | $-6M | $39M | $50M | $23M | $-2M | $3M | $28M | $29M | $22M | $51M | $37M | |
| Pretax Income | $2.07B | $1.78B | $1.69B | $1.73B | $560M | $-924M | $1.24B | $1.08B | $753M | $540M | $533M | $1.15B | |
| Income Tax | $611M | $244M | $541M | $477M | $153M | $-204M | $358M | $-309M | $336M | $-557M | $-348M | $465M | |
| Net Income | $1.46B | $1.53B | $1.14B | $1.25B | $410M | $-715M | $881M | $764M | $1.08B | $338M | $1.40B | $673M | |
| EPS (Basic) | $6.18 | $6.20 | $4.36 | $4.56 | $1.47 | $-2.58 | $3.07 | $2.53 | $3.34 | $1.03 | $4.27 | $2.05 | |
| EPS (Diluted) | $6.12 | $6.14 | $4.33 | $4.53 | $1.46 | $-2.58 | $3.04 | $2.50 | $3.32 | $1.03 | $4.26 | $2.05 | |
| Shares (Basic) | 236,000,000 | 248,000,000 | 262,000,000 | 275,000,000 | 279,000,000 | 277,000,000 | 287,000,000 | 302,000,000 | 324,000,000 | 329,000,000 | 329,000,000 | 328,000,000 | |
| Shares (Diluted) | 238,000,000 | 250,000,000 | 264,000,000 | 277,000,000 | 281,000,000 | 277,000,000 | 290,000,000 | 305,000,000 | 327,000,000 | 329,000,000 | 330,000,000 | 329,000,000 | |
| EBITDA | $2.87B | $2.52B | $2.37B | $2.26B | $1.20B | $-87M | $2.00B | $1.76B | $1.37B | $1.86B | $2.07B | $1.67B |
资产负债表 28
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $918M | $1.30B | $800M | $1.21B | $1.43B | $3.22B | $538M | $403M | $570M | $1.06B | $609M | $566M | |
| Receivables | $1.69B | $1.58B | $1.49B | $1.33B | $1.07B | $771M | $1.26B | $1.15B | $1.00B | $755M | $876M | $844M | |
| Inventory | · | · | · | · | · | · | · | · | · | $541M | $442M | $404M | |
| Prepaid Expense | $219M | $193M | $131M | $105M | $89M | $70M | $130M | $160M | $127M | $89M | $147M | $133M | |
| Other Current Assets | $117M | $120M | $121M | $152M | $202M | $98M | $72M | $189M | $169M | $39M | $38M | $90M | |
| Current Assets | $3.00B | $3.27B | $2.61B | $2.87B | $2.87B | $4.20B | $2.09B | $1.98B | $2.01B | $3.56B | $2.58B | $2.50B | |
| PP&E (Net) | $684M | $411M | $382M | $280M | $305M | $346M | $380M | $367M | $353M | $341M | $9.12B | $7.48B | |
| PP&E (Gross) | $1.17B | $910M | $902M | $769M | $810M | $832M | $889M | $848M | $803M | $767M | $11.24B | $9.35B | |
| Accum. Depreciation | $486M | $499M | $520M | $489M | $505M | $486M | $509M | $481M | $450M | $426M | $2.12B | $1.87B | |
| Goodwill | $5.08B | $5.04B | $5.05B | $5.03B | $5.07B | $5.09B | $5.16B | $5.16B | $5.19B | $5.22B | $5.28B | $6.15B | |
| Intangibles | $447M | $429M | $298M | · | · | $653M | $780M | $872M | $953M | $1.53B | $1.15B | $1.98B | |
| Other Non-current Assets | $484M | $500M | $512M | $576M | $452M | $323M | $280M | $239M | $291M | $408M | $274M | $356M | |
| Total Assets | $16.77B | $16.52B | $15.40B | $15.51B | $15.44B | $16.75B | $14.96B | $13.99B | $14.23B | $26.21B | $25.62B | $26.12B | |
| Accounts Payable | $2.34B | $409M | $457M | $368M | $274M | $224M | $303M | $283M | $282M | $314M | $331M | $299M | |
| Current Liabilities | $4.51B | $4.70B | $3.72B | $3.37B | $3.02B | $2.43B | $2.87B | $2.62B | $2.46B | $2.68B | $2.44B | $2.26B | |
| Capital Leases | $730M | $735M | $808M | $832M | $870M | $971M | $1.04B | $0 | · | · | · | · | |
| Deferred Tax | · | · | · | · | · | · | $795M | $898M | $931M | $1.78B | $4.63B | $5.22B | |
| Other Non-current Liabilities | $950M | $941M | $998M | $692M | $746M | $989M | $883M | $863M | $920M | $1.49B | $1.28B | $1.17B | |
| Total Liabilities | $22.12B | $20.21B | $17.75B | $16.61B | $16.26B | $18.24B | $15.43B | $13.44B | $12.54B | $20.36B | $19.67B | $21.41B | |
| Total Debt | · | · | · | · | · | · | · | · | $46M | · | · | · | |
| Common Stock | · | · | · | · | · | · | · | · | · | $3M | $10M | $10M | |
| Paid-in Capital | $11.27B | $11.13B | $10.97B | $10.83B | $10.72B | $10.55B | $10.49B | $10.37B | $10.30B | $10.22B | $10.15B | $10.03B | |
| Retained Earnings | $-1.51B | $-2.82B | $-4.21B | $-5.19B | $-6.32B | $-6.73B | $-5.96B | $-6.42B | $-6.98B | $-3.32B | $-3.39B | $-4.66B | |
| Treasury Stock | $14.43B | $11.26B | $8.39B | $6.04B | $4.44B | $4.45B | $4.17B | $2.62B | $891M | $0 | · | · | |
| AOCI | $-729M | $-782M | $-731M | $-706M | $-779M | $-860M | $-840M | $-782M | $-741M | $-1.00B | $-784M | $-628M | |
| Stockholders' Equity | $-5.39B | $-3.73B | $-2.36B | $-1.10B | $-821M | $-1.49B | $-482M | $551M | $1.69B | $5.90B | $5.99B | $4.75B | |
| Liabilities + Equity | $16.77B | $16.52B | $15.40B | $15.51B | $15.44B | $16.75B | $14.96B | $13.99B | $14.23B | $26.21B | $25.62B | $26.12B | |
| Shares Outstanding | 230,433,192 | 241,800,000 | 253,500,000 | 267,900,000 | 279,100,000 | 277,600,000 | 279,000,000 | 295,000,000 | 317,000,000 | 329,000,000 | 329,000,000 | 328,000,000 |
现金流 18
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $177M | $146M | $147M | $162M | $188M | $331M | $346M | $325M | $336M | $353M | $385M | $628M | |
| Stock-based Comp | $170M | $176M | $169M | $162M | $193M | $97M | $154M | $127M | $121M | $91M | $124M | $78M | |
| Deferred Tax | $64M | $-247M | $-264M | $34M | $-4M | $-235M | $-20M | $-14M | $-729M | $-97M | $-627M | $14M | |
| Amort. of Intangibles | · | · | · | · | · | · | · | · | $288M | $312M | $325M | $315M | |
| Restructuring | · | · | · | $0 | $0 | $41M | $0 | $0 | · | · | · | · | |
| Other Non-cash | $261M | $403M | $753M | $68M | $-678M | $1.23B | $23M | $53M | · | · | · | · | |
| Operating Cash Flow | $2.13B | $2.01B | $1.95B | $1.68B | $109M | $708M | $1.38B | $1.25B | $849M | $1.31B | $1.45B | $1.31B | |
| CapEx | $101M | $96M | $151M | $39M | $35M | $46M | $81M | $72M | $58M | $317M | $310M | $268M | |
| Investing Cash Flow | $-190M | $-446M | $-305M | $-123M | $-57M | $-107M | $-123M | $-131M | $-147M | $-423M | $414M | $-310M | |
| Stock Issued | · | · | · | · | · | · | · | · | · | · | $0 | $0 | |
| Stock Repurchased | $3.18B | $2.89B | $2.34B | $1.59B | $0 | $296M | $1.54B | $1.72B | $891M | $0 | $0 | · | |
| Net Stock Activity | $-3.18B | $-2.89B | $-2.34B | $-1.59B | $0 | $-296M | $-1.54B | $-1.72B | $-891M | · | $0 | $0 | |
| Dividends Paid | $143M | $150M | $158M | $123M | $0 | $42M | $172M | $181M | $195M | $277M | $138M | $0 | |
| Financing Cash Flow | $-2.35B | $-1.04B | $-2.04B | $-1.76B | $-1.79B | $2.03B | $-1.11B | $-1.30B | $-1.72B | $-44M | $-1.75B | $-1.07B | |
| Net Change in Cash | $-406M | $501M | $-411M | $-226M | $-1.75B | $2.63B | $146M | $-186M | $-1.01B | $828M | $88M | $-28M | |
| Taxes Paid | $523M | $492M | $478M | $389M | $181M | $79M | $363M | $288M | $526M | $677M | $475M | $429M | |
| Free Cash Flow | $2.03B | $1.92B | $1.79B | $1.64B | $74M | $662M | $1.30B | $1.18B | $866M | $1.03B | $1.08B | $1.10B | |
| Levered FCF | · | $1.43B | $1.48B | $1.34B | $-215M | $138M | $770M | $706M | $311M | $863M | $540M | $731M |
盈利能力 7
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 22.4% | 21.2% | 21.7% | 23.9% | 17.4% | -9.7% | 17.5% | 16.1% | 15.0% | 16.0% | 18.4% | 15.9% | |
| Net Margin | 12.1% | 13.7% | 11.2% | 14.3% | 7.1% | -16.6% | 9.3% | 8.6% | 13.8% | 3.0% | 12.5% | 6.4% | |
| Pretax Margin | 17.2% | 16.0% | 16.5% | 19.8% | 9.7% | -21.4% | 13.2% | 12.1% | 10.2% | 10.8% | 13.3% | 10.9% | |
| EBITDA Margin | 23.8% | 22.5% | 23.2% | 25.7% | 20.7% | -2.0% | 21.2% | 19.7% | 15.0% | 16.0% | 18.4% | 15.9% | |
| ROA | 8.8% | 9.6% | 7.4% | 8.1% | 2.5% | -4.5% | 6.1% | 5.4% | 6.2% | 1.3% | 5.4% | 2.5% | |
| ROE | -32.0% | -50.4% | -65.9% | -130.5% | -35.5% | 72.5% | 2553.6% | 68.2% | 31.6% | 5.9% | 26.2% | 14.8% | |
| ROIC | -35.2% | -54.9% | -64.1% | -137.8% | -89.4% | 34.2% | -442.7% | 334.4% | 88.0% | 9.2% | 32.8% | 20.9% |
流动性与偿付能力 4
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.7 | 0.7 | 0.7 | 0.9 | 1.0 | 1.7 | 0.7 | 0.8 | 0.9 | 1.3 | 1.0 | 1.1 | |
| Quick Ratio | 0.6 | 0.6 | 0.6 | 0.8 | 0.8 | 1.6 | 0.6 | 0.6 | 0.7 | 0.9 | 0.6 | 0.6 | |
| Debt / Equity | · | · | · | · | · | · | · | · | 0.0 | · | · | · | |
| Interest Coverage | · | 4.2 | 4.8 | 5.0 | 2.5 | -1.0 | 4.0 | 3.9 | 3.4 | 3.2 | 3.6 | 2.7 |
效率 2
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.7 | 0.7 | 0.7 | 0.6 | 0.4 | 0.3 | 0.7 | 0.6 | 0.5 | 0.5 | 0.4 | 0.4 | |
| Receivables Turnover | 7.4 | 7.3 | 7.3 | 7.3 | 6.3 | 4.2 | 7.8 | 8.3 | 10.4 | 12.4 | 13.1 | 13.3 |
增长率 8
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 7.7% | 9.2% | 16.7% | 51.6% | 34.4% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 11.1% | 24.5% | 33.5% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 22.8% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | -0.33% | 41.8% | -4.4% | 210.3% | · | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 10.5% | 61.4% | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | -5.1% | 34.5% | -9.1% | 206.1% | · | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 5.1% | 55.3% | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 27.8% | · | · | · | · | · | · | · | · | · | · | · |
估值 (TTM) 16
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $12.04B | $11.17B | $10.23B | $8.77B | $5.79B | $4.31B | $9.45B | $8.91B | $8.13B | $6.58B | $7.13B | $10.50B | |
| Net Income TTM | $1.46B | $1.53B | $1.14B | $1.25B | $410M | $-715M | $881M | $764M | $1.08B | $338M | $1.40B | $673M | |
| Market Cap | $66.19B | $59.76B | $46.16B | $33.85B | $43.54B | $30.88B | $30.94B | $21.17B | $25.35B | $18.38B | $43.36B | $52.71B | |
| Enterprise Value | · | · | · | · | · | · | · | · | $24.83B | · | · | · | |
| P/E | 46.9 | 40.3 | 42.1 | 27.9 | 106.8 | -43.1 | 36.5 | 28.7 | 24.1 | 54.2 | 10.3 | 26.1 | |
| P/S | 5.5 | 5.3 | 4.5 | 3.9 | 7.5 | 7.2 | 3.3 | 2.4 | 3.1 | 2.8 | 6.1 | 5.0 | |
| P/B | -12.3 | -16.0 | -19.6 | -30.7 | -53.0 | -20.7 | -64.2 | 38.4 | 12.2 | 3.1 | 7.2 | 11.1 | |
| P / Cash Flow | 31.1 | 29.7 | 23.7 | 20.1 | 399.4 | 43.6 | 22.4 | 16.9 | 27.4 | 13.6 | 31.1 | 38.6 | |
| P / FCF | 32.6 | 31.2 | 25.7 | 20.6 | 588.3 | 46.7 | 23.7 | 17.9 | 29.3 | 17.8 | 40.0 | 48.0 | |
| EV / EBITDA | · | · | · | · | · | · | · | · | 18.1 | · | · | · | |
| EV / FCF | · | · | · | · | · | · | · | · | 28.7 | · | · | · | |
| EV / Revenue | · | · | · | · | · | · | · | · | 3.1 | · | · | · | |
| Dividend Yield | 0.22% | 0.25% | 0.34% | 0.36% | 0.00% | 0.14% | 0.56% | 0.86% | 0.77% | 1.5% | 0.32% | 0.00% | |
| Earnings Yield | 2.1% | 2.5% | 2.4% | 3.6% | 0.94% | -2.3% | 2.7% | 3.5% | 4.2% | 1.8% | 9.7% | 3.8% | |
| Payout Ratio | 9.8% | 9.8% | 13.9% | 9.8% | 0.00% | -5.9% | 19.5% | 23.7% | 15.5% | 79.6% | 9.8% | · | |
| Annual Payout | $143M | $150M | $158M | $123M | $0 | $42M | $172M | $181M | $195M | $277M | $138M | $0 |
损益表 14
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3.34B | $2.94B | $3.09B | $3.12B | $3.14B | $2.69B | $2.78B | $2.87B | $2.95B | $2.57B | $2.61B | $2.67B | $2.66B | $2.29B | $2.44B | $2.37B | |
| SG&A Expense | $114M | $103M | $95M | $95M | $109M | $94M | $97M | $101M | $113M | $104M | $110M | $96M | $111M | $91M | $95M | $93M | |
| Operating Expenses | $2.48B | $2.26B | $2.48B | $2.34B | $2.36B | $2.16B | $2.29B | $2.24B | $2.23B | $2.05B | $2.21B | $2.02B | $1.99B | $1.79B | $1.94B | $1.75B | |
| Operating Income | $858M | $678M | $602M | $777M | $778M | $536M | $489M | $623M | $725M | $533M | $400M | $653M | $674M | $498M | $504M | $623M | |
| Interest Expense | · | · | · | · | · | · | · | $140M | $141M | $131M | · | $113M | $111M | $116M | $120M | $106M | |
| Other Non-op | $12M | $7M | $-5M | $-5M | $3M | $17M | $11M | $11M | $8M | $-36M | $1M | $15M | $11M | $12M | $18M | $10M | |
| Pretax Income | $680M | $518M | $429M | $604M | $629M | $410M | $336M | $491M | $591M | $365M | $274M | $548M | $568M | $302M | $403M | $527M | |
| Income Tax | $198M | $135M | $131M | $183M | $187M | $110M | $-169M | $147M | $169M | $97M | $124M | $169M | $155M | $93M | $70M | $181M | |
| Net Income | $482M | $385M | $297M | $420M | $440M | $300M | $505M | $344M | $421M | $265M | $147M | $377M | $411M | $206M | $328M | $347M | |
| EPS (Basic) | $2.12 | $1.68 | $1.29 | $1.79 | $1.85 | $1.25 | $2.06 | $1.40 | $1.69 | $1.05 | $0.58 | $1.45 | $1.56 | $0.77 | $1.20 | $1.27 | |
| EPS (Diluted) | $2.10 | $1.66 | $1.27 | $1.78 | $1.84 | $1.23 | $2.05 | $1.38 | $1.67 | $1.04 | $0.57 | $1.44 | $1.55 | $0.77 | $1.20 | $1.26 | |
| Shares (Basic) | 227,000,000 | 229,000,000 | -475,000,000 | 234,000,000 | 237,000,000 | 240,000,000 | -499,000,000 | 246,000,000 | 249,000,000 | 252,000,000 | -528,000,000 | 260,000,000 | 264,000,000 | 266,000,000 | -555,000,000 | 273,000,000 | |
| Shares (Diluted) | 229,000,000 | 232,000,000 | -481,000,000 | 237,000,000 | 239,000,000 | 243,000,000 | -506,000,000 | 249,000,000 | 252,000,000 | 255,000,000 | -533,000,000 | 262,000,000 | 266,000,000 | 269,000,000 | -560,000,000 | 275,000,000 | |
| EBITDA | $907M | $728M | · | $823M | $821M | $577M | · | $623M | $725M | $533M | · | $653M | $674M | $498M | · | $623M |
资产负债表 24
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1.01B | $564M | $918M | $1.06B | $371M | $731M | $1.30B | $1.58B | $731M | $1.35B | · | $698M | $806M | $901M | · | $1.28B | |
| Receivables | $1.79B | $1.68B | $1.69B | $1.65B | $1.68B | $1.57B | $1.58B | $1.60B | $1.58B | $1.47B | · | $1.40B | $1.40B | $1.30B | · | $1.28B | |
| Prepaid Expense | $210M | $266M | $219M | $225M | $207M | $234M | $193M | $191M | $166M | $193M | · | $157M | $146M | $158M | · | $139M | |
| Other Current Assets | $231M | $203M | $117M | $116M | $138M | $148M | $120M | $130M | $143M | $103M | · | $152M | $149M | $127M | · | $197M | |
| Current Assets | $3.29B | $2.77B | $3.00B | $3.12B | $2.47B | $2.76B | $3.27B | $3.57B | $2.69B | $3.18B | · | $2.48B | $2.58B | $2.56B | · | $2.98B | |
| PP&E (Net) | $656M | $665M | $684M | $447M | $437M | $420M | $411M | $395M | $378M | $377M | · | $305M | $297M | $287M | · | $254M | |
| PP&E (Gross) | · | · | $1.17B | · | · | · | $910M | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | · | · | $486M | · | · | · | $499M | · | · | · | · | · | · | · | · | · | |
| Goodwill | $5.07B | $5.07B | $5.08B | $5.08B | $5.08B | $5.05B | $5.04B | $5.07B | $5.04B | $5.04B | · | $5.03B | $5.05B | $5.04B | · | $4.99B | |
| Intangibles | · | · | $447M | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Other Non-current Assets | $422M | $399M | $484M | $508M | $531M | $495M | $500M | $483M | $496M | $503M | · | $545M | $536M | $495M | · | $605M | |
| Total Assets | $16.93B | $16.39B | $16.77B | $16.64B | $15.90B | $16.04B | $16.52B | $16.69B | $15.74B | $15.93B | · | $15.20B | $15.30B | $15.21B | · | $15.51B | |
| Accounts Payable | $2.31B | $2.38B | $376M | $2.60B | $2.30B | $2.16B | $409M | $2.07B | $1.91B | $1.94B | · | $1.88B | $1.69B | $1.70B | · | $1.73B | |
| Current Liabilities | $5.08B | $4.56B | $4.51B | $4.70B | $4.58B | $4.83B | $4.70B | $4.49B | $4.23B | $3.77B | · | $3.56B | $3.44B | $3.39B | · | $3.37B | |
| Capital Leases | $680M | $699M | $730M | $713M | $749M | $728M | $735M | $798M | $786M | $775M | · | $804M | $839M | $831M | · | $786M | |
| Other Non-current Liabilities | $999M | $977M | $950M | $1.00B | $960M | $956M | $941M | $989M | $975M | $987M | · | $691M | $690M | $684M | · | $689M | |
| Total Liabilities | $23.20B | $22.25B | $22.12B | $21.53B | $20.45B | $20.38B | $20.21B | $20.12B | $18.82B | $18.75B | · | $16.95B | $16.72B | $16.62B | · | $16.42B | |
| Paid-in Capital | $11.34B | $11.25B | $11.27B | $11.22B | $11.17B | $11.10B | $11.13B | $11.07B | $11.02B | $10.95B | · | $10.93B | $10.88B | $10.81B | · | $10.79B | |
| Retained Earnings | $-710M | $-1.16B | $-1.51B | $-1.77B | $-2.15B | $-2.56B | $-2.82B | $-3.29B | $-3.60B | $-3.98B | · | $-4.32B | $-4.65B | $-5.03B | · | $-5.48B | |
| Treasury Stock | $16.19B | $15.26B | $14.43B | $13.67B | $12.91B | $12.15B | $11.26B | $10.51B | $9.78B | $9.06B | · | $7.65B | $6.96B | $6.49B | · | $5.54B | |
| AOCI | $-747M | $-745M | $-729M | $-713M | $-705M | $-769M | $-782M | $-741M | $-763M | $-749M | · | $-728M | $-703M | $-724M | · | $-685M | |
| Stockholders' Equity | $-6.30B | $-5.91B | $-5.39B | $-4.93B | $-4.59B | $-4.38B | $-3.73B | $-3.47B | $-3.12B | $-2.83B | · | $-1.76B | $-1.43B | $-1.42B | · | $-913M | |
| Liabilities + Equity | $16.93B | $16.39B | $16.77B | $16.64B | $15.90B | $16.04B | $16.52B | $16.69B | $15.74B | $15.93B | · | $15.20B | $15.30B | $15.21B | · | $15.51B | |
| Shares Outstanding | 225,696,464 | 228,329,688 | 230,433,192 | 233,053,504 | 235,788,332 | 238,784,867 | 241,806,421 | 244,611,310 | 247,793,154 | 251,032,237 | 253,500,000 | 257,879,258 | 262,348,815 | 265,439,134 | 267,900,000 | 271,541,523 |
现金流 16
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $49M | $50M | $47M | $46M | $43M | $41M | $39M | $37M | $34M | $36M | $33M | $40M | $37M | $37M | $39M | $39M | |
| Stock-based Comp | $61M | $45M | $35M | $44M | $55M | $36M | $36M | $44M | $55M | $41M | $36M | $48M | $52M | $33M | $36M | $42M | |
| Deferred Tax | $-3M | $-25M | $34M | $48M | $3M | $-21M | $-216M | $5M | $-6M | $-30M | $-226M | $-8M | $-10M | $-20M | $-20M | $57M | |
| Amort. of Intangibles | $17M | $15M | · | $15M | $13M | $14M | · | $12M | $13M | $12M | · | $11M | $11M | $10M | · | · | |
| Other Non-cash | · | $163M | · | · | · | $96M | · | · | · | · | · | · | · | · | · | · | |
| Operating Cash Flow | $472M | $618M | $203M | $816M | $658M | $452M | $582M | $664M | $421M | $346M | $465M | $687M | $464M | $330M | $482M | $671M | |
| CapEx | $12M | $9M | $30M | $29M | $23M | $19M | $48M | $17M | $15M | $16M | $42M | $35M | $30M | $44M | $20M | $8M | |
| Investing Cash Flow | $-41M | $-39M | $-60M | $-44M | $-36M | $-50M | $-79M | $-49M | $-291M | $-27M | $-77M | $-74M | $-69M | $-85M | $-25M | $-4M | |
| Stock Repurchased | $966M | $821M | $779M | $759M | $769M | $875M | $766M | $725M | $736M | $666M | $743M | $675M | $470M | $450M | $498M | $506M | |
| Net Stock Activity | · | $-821M | · | · | · | $-875M | · | · | · | $-666M | · | · | · | $-450M | · | · | |
| Dividends Paid | $34M | $35M | $35M | $35M | $36M | $37M | $37M | $37M | $37M | $39M | $38M | $39M | $40M | $41M | $41M | $41M | |
| Financing Cash Flow | $12M | $-923M | $-296M | $-92M | $-986M | $-974M | $-771M | $232M | $-744M | $238M | $-296M | $-713M | $-484M | $-547M | $-535M | $-551M | |
| Net Change in Cash | $445M | $-351M | $-156M | $678M | $-359M | $-569M | $-279M | $853M | $-618M | $545M | $96M | $-104M | $-95M | $-308M | $-76M | $108M | |
| Taxes Paid | $365M | $41M | $358M | $44M | $92M | $29M | $93M | $131M | $250M | $18M | $129M | $116M | $258M | $-25M | $136M | $123M | |
| Free Cash Flow | · | $609M | · | · | · | $433M | · | · | · | $330M | · | · | · | $286M | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | $234M | · | · | · | $206M | · | · |
盈利能力 7
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 25.7% | 23.1% | · | 24.9% | 24.8% | 19.9% | · | 21.7% | 24.6% | 20.7% | · | 24.4% | 25.3% | 21.7% | · | 26.3% | |
| Net Margin | 14.4% | 13.1% | · | 13.5% | 14.0% | 11.1% | · | 12.0% | 14.3% | 10.3% | · | 14.1% | 15.4% | 9.0% | · | 14.6% | |
| Pretax Margin | 20.3% | 17.6% | · | 19.4% | 20.1% | 15.2% | · | 17.1% | 20.0% | 14.2% | · | 20.5% | 21.3% | 13.2% | · | 22.3% | |
| EBITDA Margin | 27.2% | 24.8% | · | 26.4% | 26.2% | 21.4% | · | 21.7% | 24.6% | 20.7% | · | 24.4% | 25.3% | 21.7% | · | 26.3% | |
| ROA | 2.9% | 2.4% | · | 2.5% | 2.8% | 1.9% | · | 2.2% | 2.7% | 1.7% | · | 2.5% | 2.7% | 1.3% | · | 2.2% | |
| ROE | -8.8% | -7.5% | · | -10.0% | -11.4% | -8.3% | · | -13.2% | -18.5% | -12.5% | · | -28.2% | -37.0% | -19.4% | · | -34.0% | |
| ROIC | -9.7% | -8.5% | · | -11.0% | -11.9% | -9.0% | · | -12.6% | -16.6% | -13.8% | · | -25.6% | -34.2% | -24.3% | · | -44.8% |
流动性与偿付能力 3
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.6 | 0.6 | · | 0.7 | 0.5 | 0.6 | · | 0.8 | 0.6 | 0.8 | · | 0.7 | 0.8 | 0.8 | · | 0.9 | |
| Quick Ratio | 0.6 | 0.5 | · | 0.6 | 0.4 | 0.5 | · | 0.7 | 0.5 | 0.7 | · | 0.6 | 0.6 | 0.6 | · | 0.8 | |
| Interest Coverage | · | · | · | · | · | · | · | 4.5 | 5.1 | 4.1 | · | 5.8 | 6.1 | 4.3 | · | 5.9 |
效率 2
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.1 | · | 0.2 | |
| Receivables Turnover | 1.9 | 1.8 | · | 1.9 | 1.9 | 1.8 | · | 1.9 | 2.0 | 1.9 | · | 2.0 | 2.0 | 1.9 | · | 2.1 |
估值 (TTM) 10
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $12.54B | $11.89B | · | $11.82B | $11.65B | $11.09B | · | $11.06B | $10.86B | $10.20B | · | $9.99B | $9.56B | $8.62B | · | $8.08B | |
| Net Income TTM | $1.73B | $1.54B | · | $1.50B | $1.50B | $1.33B | · | $1.41B | $1.47B | $1.26B | · | $1.34B | $1.33B | $1.13B | · | $1.17B | |
| Market Cap | $74.58B | $69.43B | · | $60.46B | $62.80B | $54.34B | · | $56.38B | $54.07B | $53.55B | · | $38.73B | $38.18B | $37.39B | · | $32.75B | |
| P/E | 44.8 | 46.7 | · | 41.6 | 43.5 | 42.8 | · | 41.7 | 38.3 | 44.4 | · | 29.9 | 29.7 | 34.4 | · | 28.8 | |
| P/S | 6.0 | 5.8 | · | 5.1 | 5.4 | 4.9 | · | 5.1 | 5.0 | 5.3 | · | 3.9 | 4.0 | 4.3 | · | 4.1 | |
| P/B | -11.8 | -11.8 | · | -12.3 | -13.7 | -12.4 | · | -16.2 | -17.4 | -18.9 | · | -22.0 | -26.7 | -26.3 | · | -35.9 | |
| P / Cash Flow | · | 112.3 | · | · | · | 120.2 | · | · | · | 154.8 | · | · | · | 113.3 | · | · | |
| P / FCF | · | 114.0 | · | · | · | 125.5 | · | · | · | 162.3 | · | · | · | 130.7 | · | · | |
| Earnings Yield | 2.2% | 2.1% | · | 2.4% | 2.3% | 2.3% | · | 2.4% | 2.6% | 2.2% | · | 3.3% | 3.4% | 2.9% | · | 3.5% | |
| Payout Ratio | · | 9.1% | · | · | · | 12.3% | · | · | · | 14.7% | · | · | · | 19.9% | · | · |
财务报表 损益表、资产负债表、现金流量表 — 年度,近5年
损益表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 收入 | $12.04B | $11.17B | $10.23B | $8.77B | $5.79B |
| 营业利润率 % | 22.4% | 21.2% | 21.7% | 23.9% | 17.4% |
| 净收入 | $1.46B | $1.53B | $1.14B | $1.25B | $410M |
| 稀释后每股收益 (EPS) | $6.12 | $6.14 | $4.33 | $4.53 | $1.46 |
资产负债表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 流动比率 | 0.7 | 0.7 | 0.7 | 0.9 | 1.0 |
| 速动比率 | 0.6 | 0.6 | 0.6 | 0.8 | 0.8 |
现金流
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 自由现金流 | $2.03B | $1.92B | $1.79B | $1.64B | $74M |
最新新闻 提及该公司的近期头条新闻
交易信号 近期买入/卖出信号,包含入场价和风险/回报比
我的指标 您的个人关注列表 — 来自完整基本面的选定行
选择对您重要的指标 — 点击上方完整基本面中任意行的 ➕。
您的选择已保存,并会跟随您浏览所有股票。
机构持有人 (13F) 1408 家申报者 · $45.5B 总计 · 截至 2026年6月30日
在其季度SEC表格13F中报告持有此股票的机构。仅限多头头寸;单个申报人可能因单独的期权腿而出现两次。 大的抵消性看跌/看涨腿通常反映做市或对冲库存,而非方向性判断。
| 新仓位 | 已退出持仓 | 增加 | 减少 | 净股数变动 |
|---|---|---|---|---|
| 204 (+16 与上一季度对比) | 80 (-21 与上一季度对比) | 495 (+58 与上一季度对比) | 411 (-26 与上一季度对比) | +5.2M |
与Q1 2026对比。 SEC 13F表格的提交截止日期是季度末后45天,外加少量延迟提交的缓冲期——在此窗口期内的季度将被跳过,优先显示最近一个已完整报告的季度对。
| 机构 | 价值 | 股份 | % 已追踪的13F | 类型 |
|---|---|---|---|---|
| VANGUARD GROUP INC | $6599940452 | 22976294 | 14.49% | 股份 |
| VANGUARD CAPITAL MANAGEMENT LLC | $4915842328 | 14875756 | 10.79% | 股份 |
| STATE STREET CORP | $3204731353 | 9697789 | 7.04% | 股份 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $2516480659 | 7615084 | 5.52% | 股份 |
| FMR LLC | $2504032910 | 7577416 | 5.50% | 股份 |
| GEODE CAPITAL MANAGEMENT, LLC | $1573843471 | 4752386 | 3.46% | 股份 |
| JENNISON ASSOCIATES LLC | $1045357602 | 3163341 | 2.30% | 股份 |
| MASSACHUSETTS FINANCIAL SERVICES CO /MA/ | $887083189 | 2684389 | 1.95% | 股份 |
| NORGES BANK | $850537287 | 2573798 | 1.87% | 股份 |
| Capital International Investors | $699211814 | 2115488 | 1.54% | 股份 |
| ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | $689523296 | 2086556 | 1.51% | 股份 |
| Grantham, Mayo, Van Otterloo & Co. LLC | $456439869 | 1381224 | 1.00% | 股份 |
| VANGUARD FIDUCIARY TRUST CO | $431927743 | 1307050 | 0.95% | 股份 |
| TD Asset Management Inc | $425078299 | 1286323 | 0.93% | 股份 |
| WELLINGTON MANAGEMENT GROUP LLP | $411219798 | 1244386 | 0.90% | 股份 |
| Holocene Advisors, LP | $405713012 | 1227722 | 0.89% | 股份 |
| Capital World Investors | $373002747 | 1128605 | 0.82% | 股份 |
| VICTORY CAPITAL MANAGEMENT INC | $367198615 | 1111174 | 0.81% | 股份 |
| Qube Research & Technologies Ltd | $358194516 | 1083927 | 0.79% | 股份 |
| Foxhaven Asset Management, LP | $328807039 | 994998 | 0.72% | 股份 |
| ALKEON CAPITAL MANAGEMENT LLC | $327287576 | 990400 | 0.72% | 买入期权 |
| AMERIPRISE FINANCIAL INC | $323751050 | 979689 | 0.71% | 股份 |
| Clearbridge Investments, LLC | $322945581 | 977261 | 0.71% | 股份 |
| AGF MANAGEMENT LTD | $320842953 | 970898 | 0.70% | 股份 |
| Capital Research Global Investors | $283677242 | 858380 | 0.62% | 股份 |
| Alyeska Investment Group, L.P. | $282981820 | 856327 | 0.62% | 股份 |
| Gray Foundation | $241786346 | 731666 | 0.53% | 股份 |
| DIMENSIONAL FUND ADVISORS LP | $228517230 | 691513 | 0.50% | 股份 |
| JANE STREET GROUP, LLC | $222233028 | 672496 | 0.49% | 股份 |
| MENORA MIVTACHIM HOLDINGS LTD. | $220686145 | 667815 | 0.48% | 股份 |
| PineStone Asset Management Inc. | $218339548 | 660714 | 0.48% | 股份 |
| Swiss National Bank | $213265335 | 645359 | 0.47% | 股份 |
| National Pension Service | $207317716 | 627361 | 0.46% | 股份 |
| MILLENNIUM MANAGEMENT LLC | $203152268 | 614756 | 0.45% | 股份 |
| LOOMIS SAYLES & CO L P | $200798071 | 607632 | 0.44% | 股份 |
| Balyasny Asset Management L.P. | $198645454 | 601118 | 0.44% | 股份 |
| Mitsubishi UFJ Asset Management Co., Ltd. | $183762197 | 556080 | 0.40% | 股份 |
| Bank Julius Baer & Co. Ltd, Zurich | $181813004 | 548964 | 0.40% | 股份 |
| Assenagon Asset Management S.A. | $168265275 | 509185 | 0.37% | 股份 |
| Pictet Asset Management Holding SA | $162719165 | 492402 | 0.36% | 股份 |
| Vanguard Global Advisers, LLC | $162406880 | 491457 | 0.36% | 股份 |
| Sumitomo Mitsui Trust Group, Inc. | $162069150 | 490435 | 0.36% | 股份 |
| MARSHALL WACE, LLP | $158559334 | 479814 | 0.35% | 股份 |
| AMERICAN CENTURY COMPANIES INC | $157330023 | 476094 | 0.35% | 股份 |
| Legal & General Group Plc | $155746130 | 471301 | 0.34% | 股份 |
| BlackRock, Inc. | $149839486 | 453427 | 0.33% | 股份 |
| BNP PARIBAS FINANCIAL MARKETS | $148404629 | 449085 | 0.33% | 股份 |
| GOLDMAN SACHS GROUP INC | $147195110 | 445425 | 0.32% | 股份 |
| California Public Employees Retirement System | $145809527 | 441232 | 0.32% | 股份 |
| VANGUARD ASSET MANAGEMENT, Ltd | $145420245 | 440054 | 0.32% | 股份 |
| ENVESTNET ASSET MANAGEMENT INC | $139147984 | 421074 | 0.31% | 股份 |
| Winslow Capital Management, LLC | $135882178 | 411191 | 0.30% | 股份 |
| RHUMBLINE ADVISERS | $132719535 | 401613 | 0.29% | 股份 |
| Ilex Capital Partners (UK) LLP | $130988065 | 396381 | 0.29% | 股份 |
| BANK OF AMERICA CORP /DE/ | $127818953 | 386791 | 0.28% | 股份 |
| Skye Global Management LP | $126235720 | 382000 | 0.28% | 股份 |
| Corient Private Wealth LP | $125394387 | 379448 | 0.28% | 股份 |
| Public Sector Pension Investment Board | $124506753 | 376768 | 0.27% | 股份 |
| RAYMOND JAMES FINANCIAL INC | $116516764 | 352590 | 0.26% | 股份 |
| BNP PARIBAS ASSET MANAGEMENT Holding S.A. | $116292179 | 351910 | 0.26% | 股份 |
| CONGRESS ASSET MANAGEMENT CO | $114092018 | 345252 | 0.25% | 股份 |
| BARCLAYS PLC | $113815711 | 344416 | 0.25% | 股份 |
| TWO SIGMA INVESTMENTS, LP | $112836558 | 341453 | 0.25% | 股份 |
| Findlay Park Partners LLP | $111819072 | 338374 | 0.25% | 股份 |
| Camrose Capital Investment Partners LLP | $106969572 | 323699 | 0.23% | 股份 |
| KENSICO CAPITAL MANAGEMENT CORP | $106573350 | 322500 | 0.23% | 股份 |
| SUSQUEHANNA ADVISORS GROUP, INC. | $105978522 | 320700 | 0.23% | 股份 |
| SUSQUEHANNA ADVISORS GROUP, INC. | $105978522 | 320700 | 0.23% | 卖出期权 |
| NOMURA ASSET MANAGEMENT INTERNATIONAL INC. | $104927000 | 317517 | 0.23% | 股份 |
| CITADEL ADVISORS LLC | $103566164 | 313400 | 0.23% | 卖出期权 |
| TWO SIGMA ADVISERS, LP | $99985980 | 348080 | 0.22% | 股份 |
| AVIVA PLC | $98491620 | 298044 | 0.22% | 股份 |
| BAMCO INC /NY/ | $96295053 | 291397 | 0.21% | 股份 |
| Point72 Asset Management, L.P. | $94347652 | 285504 | 0.21% | 股份 |
| ALLIANCEBERNSTEIN L.P. | $93324585 | 306908 | 0.20% | 股份 |
| Artisan Partners Limited Partnership | $91958757 | 278275 | 0.20% | 股份 |
| VOLORIDGE INVESTMENT MANAGEMENT, LLC | $89711629 | 271475 | 0.20% | 股份 |
| JONES FINANCIAL COMPANIES LLLP | $89000498 | 267381 | 0.20% | 股份 |
| CALIFORNIA STATE TEACHERS RETIREMENT SYSTEM | $88235198 | 290171 | 0.19% | 股份 |
| CITADEL ADVISORS LLC | $86547474 | 261900 | 0.19% | 买入期权 |
| Quantinno Capital Management LP | $86015679 | 260290 | 0.19% | 股份 |
| TD Waterhouse Canada Inc. | $85469214 | 257137 | 0.19% | 股份 |
| ADAGE CAPITAL PARTNERS GP, L.L.C. | $84564714 | 255900 | 0.19% | 股份 |
| HSBC HOLDINGS PLC | $82118980 | 248499 | 0.18% | 股份 |
| BANK OF NOVA SCOTIA | $81029783 | 245203 | 0.18% | 股份 |
| BROWN BROTHERS HARRIMAN & CO | $80234036 | 242795 | 0.18% | 股份 |
| D. E. Shaw & Co., Inc. | $79408877 | 240298 | 0.17% | 股份 |
| CITADEL ADVISORS LLC | $76360714 | 231074 | 0.17% | 股份 |
| SCHRODER INVESTMENT MANAGEMENT GROUP | $75429478 | 228256 | 0.17% | 股份 |
| PARNASSUS INVESTMENTS, LLC | $75044492 | 227091 | 0.16% | 股份 |
| ROYAL BANK OF CANADA | $74360000 | 225021 | 0.16% | 股份 |
| STRS OHIO | $74245109 | 224672 | 0.16% | 股份 |
| NEW YORK STATE COMMON RETIREMENT FUND | $73896804 | 223618 | 0.16% | 股份 |
| Candriam S.C.A. | $72065389 | 218286 | 0.16% | 股份 |
| GFI Investment Counsel Ltd. | $71541285 | 216490 | 0.16% | 股份 |
| TUDOR INVESTMENT CORP ET AL | $70581299 | 213585 | 0.15% | 股份 |
| Crestwood Advisors Group, LLC | $70305169 | 212748 | 0.15% | 股份 |
| NORTHWESTERN MUTUAL WEALTH MANAGEMENT CO | $66289905 | 200598 | 0.15% | 股份 |
| UBS Group AG | $63635691 | 192567 | 0.14% | 股份 |
| STOREBRAND ASSET MANAGEMENT AS | $63374627 | 191777 | 0.14% | 股份 |
公司内部人士 22 位内幕人士 · 9 位高管 · 11 位董事
| 内部人士 | 角色 | 上次活动 | 持股数量 | 买入 12个月 | 卖出 12个月 | 净额 12个月 |
|---|---|---|---|---|---|---|
| Christopher J Nassetta | President and Chief Executive Officer | 2026年3月3日 F | 91612 | 0 | 4 | $-36283454 |
| Kevin J Jacobs | Executive Vice President and Chief Financial Officer | 2014年2月19日 A | 879723 | 0 | 0 | $0 |
| Mark D Wang | Executive Vice President, Global Sales and President, Hilton Grand Vacations | 2014年2月19日 A | 800433 | 0 | 0 | $0 |
| Kuykendall Paula A | Senior Vice President and Chief Accounting Officer | 2014年2月19日 A | 219697 | 0 | 0 | $0 |
| Jeffrey A Diskin | Executive Vice President, Commercial Services | 2014年2月19日 A | 266791 | 0 | 0 | $0 |
| James E Holthouser | Executive Vice President, Global Brands | 2014年2月19日 A | 294982 | 0 | 0 | $0 |
| Kristin Ann Campbell | Executive Vice President and General Counsel | 2014年2月19日 A | 445435 | 0 | 0 | $0 |
| Ian Russell Carter | Executive Vice President and President, Development, Architecture and Construction | 2014年2月19日 A | 1932224 | 0 | 0 | $0 |
| Matthew W Schuyler | Executive Vice President and Chief Human Resources Officer | 2014年2月19日 A | 948854 | 0 | 0 | $0 |
| Chris Carr | 董事 | 2026年6月30日 A | 8691 | 0 | 0 | $0 |
| Marissa A Mayer | 董事 | 2026年6月30日 A | 1788 | 0 | 0 | $0 |
| Melanie Healey | 董事 | 2026年6月30日 A | 16678 | 0 | 0 | $0 |
| Raymond E Mabus | 董事 | 2026年6月30日 A | 15223 | 0 | 0 | $0 |
| Douglas M Steenland | 董事 | 2026年6月30日 A | 29176 | 0 | 0 | $0 |
| Charlene T Begley | 董事 | 2026年6月30日 A | 15445 | 0 | 0 | $0 |
| Elizabeth A Smith | 董事 | 2026年6月30日 A | 23325 | 0 | 0 | $0 |
| Jonathan Gray | 董事 | 2026年6月30日 A | 9294 | 0 | 0 | $0 |
| William J. Stein | 董事 | 2016年12月14日 J | 11515 | 0 | 0 | $0 |
| Michael Chae | 董事 | 2015年6月26日 J | 12025 | 0 | 0 | $0 |
| Stephen A. Schwarzman | 10% 所有者 | 2016年6月15日 G | 0 | 0 | 0 | $0 |
| Christian H. Charnaux | — | 2026年8月5日 F | 16435 | 0 | 0 | $0 |
| Hilton Worldwide Holdings Inc. | — | 2016年12月15日 J | 0 | 0 | 0 | $0 |
来自SEC表格3/4/5申报的内部人士;净额=仅公开市场买卖
激进投资者及 5%+ 股东 1 持仓
提交了 SEC Schedule 13D 的投资者 — 持有超过 5% 的受益所有权,意图影响发行人(激进股东持股、董事会活动、并购)。每一行显示该申报人持仓的最新已知状态。
| 申报人 | 已申报 | 持股 | 状态 | 目的 | 申报 |
|---|---|---|---|---|---|
| HNA Group Co., Ltd., HNA Tourism Group Co., Ltd., HNA Tourism (HK) Group Co., Ltd., HNA HLT Holdco III Limited, HNA HLT Holdco II LLC, HNA HLT Holdco I LLC ×5 申报 | 2018年4月19日 | — | 初始申报 | — | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF持仓 由 194 只交易所交易基金持有
权重仅反映直接股权持仓(N-PORT);杠杆基金或基于衍生品的基金可能持有未显示的额外掉期敞口。
| 基金 | 权重 | 单位 | 截至 | 来源 |
|---|---|---|---|---|
| GRW · TCW ETF Trust | 3.96% | 8779 NS | 2026年4月30日 | N-PORT |
| STNC · Hennessy Funds Trust | 2.82% | 7976 NS | 2026年4月30日 | N-PORT |
| IWFG · New York Life Investments Active ... | 2.80% | 4960 NS | 2026年4月30日 | N-PORT |
| JRE · Janus Detroit Street Trust | 2.63% | 326 NS | 2026年4月30日 | N-PORT |
| RW · EA Series Trust | 2.58% | 1387 NS | 2026年4月30日 | N-PORT |
| AMID · EA Series Trust | 2.36% | 7574 NS | 2026年5月29日 | N-PORT |
| LPRE · Exchange Listed Funds Trust | 2.28% | 10870 NS | 2026年5月31日 | N-PORT |
| CAML · Professionally Managed Portfolios | 2.14% | 24771 NS | 2026年4月30日 | N-PORT |
| QLTY · GMO ETF Trust | 2.08% | 286016 NS | 2026年5月31日 | N-PORT |
| IWLG · New York Life Investments Active ... | 2.00% | 19561 NS | 2026年4月30日 | N-PORT |
| PPTY · ETF Series Solutions | 1.81% | 1359 NS | 2026年5月31日 | N-PORT |
| MFSV · MFS Active Exchange Traded Funds ... | 1.75% | 25358 NS | 2026年5月31日 | N-PORT |
| WINN · Harbor ETF Trust | 1.72% | 57870 NS | 2026年4月30日 | N-PORT |
| BCHP · Principal Exchange-Traded Funds | 1.66% | 10992 NS | 2026年6月30日 | N-PORT |
| FMAG · FIDELITY COVINGTON TRUST | 1.57% | 12269 NS | 2026年4月30日 | N-PORT |
| RILA · Spinnaker ETF Series | 1.43% | 1854 NS | 2026年4月30日 | N-PORT |
| NULG · Nushares ETF Trust | 1.41% | 113567 NS | 2026年4月30日 | N-PORT |
| ALRG · ALLSPRING EXCHANGE-TRADED FUNDS T... | 1.22% | 279 NS | 2026年4月30日 | N-PORT |
| GXPD · Global X Funds | 1.19% | 1799 NS | 2026年5月31日 | N-PORT |
| FDIS · FIDELITY COVINGTON TRUST | 1.15% | 62763 NS | 2026年4月30日 | N-PORT |
| LSEQ · Harbor ETF Trust | 1.13% | 534 NS | 2026年4月30日 | N-PORT |
| WANT · Direxion Shares ETF Trust | 1.11% | 701 NS | 2026年4月30日 | N-PORT |
| UCC · ProShares Trust | 1.09% | 386 NS | 2026年5月31日 | N-PORT |
| FQAL · FIDELITY COVINGTON TRUST | 0.95% | 39994 NS | 2026年4月30日 | N-PORT |
| JMID · Janus Detroit Street Trust | 0.89% | 500 NS | 2026年4月30日 | N-PORT |
| FXD · First Trust Exchange-Traded Alpha... | 0.88% | 7185 NS | 2026年4月30日 | N-PORT |
| RECS · Columbia ETF Trust I | 0.87% | 145540 NS | 2026年4月30日 | N-PORT |
| CGMM · Capital Group Equity ETF Trust I | 0.86% | 73691 NS | 2026年5月31日 | N-PORT |
| QIDX · Spinnaker ETF Series | 0.80% | 950 NS | 2026年4月30日 | N-PORT |
| AKAF · ETF Series Solutions | 0.72% | 65 NS | 2026年5月31日 | N-PORT |
| FTC · First Trust Exchange-Traded Alpha... | 0.68% | 26556 NS | 2026年4月30日 | N-PORT |
| JOYT · J.P. Morgan Exchange-Traded Fund ... | 0.64% | 1696 NS | 2026年4月30日 | N-PORT |
| FFLC · FIDELITY COVINGTON TRUST | 0.62% | 21603 NS | 2026年4月30日 | N-PORT |
| LCOW · Pacer Funds Trust | 0.61% | 435 NS | 2026年4月30日 | N-PORT |
| SNPG · DBX ETF Trust | 0.60% | 247 NS | 2026年5月29日 | N-PORT |
| HELO · J.P. Morgan Exchange-Traded Fund ... | 0.60% | 74365 NS | 2026年4月30日 | N-PORT |
| CGGE · Capital Group Global Equity ETF | 0.57% | 48783 NS | 2026年5月31日 | N-PORT |
| MMLG · First Trust Exchange-Traded Fund ... | 0.53% | 1509 NS | 2026年5月31日 | N-PORT |
| RCGE · EA Series Trust | 0.51% | 1475 NS | 2026年4月30日 | N-PORT |
| SZNE · Pacer Funds Trust | 0.51% | 209 NS | 2026年4月30日 | N-PORT |
| KRMA · Global X Funds | 0.48% | 1768 NS | 2026年5月31日 | N-PORT |
| HEQQ · J.P. Morgan Exchange-Traded Fund ... | 0.47% | 463 NS | 2026年4月30日 | N-PORT |
| JMOM · J.P. Morgan Exchange-Traded Fund ... | 0.39% | 26398 NS | 2026年4月30日 | N-PORT |
| JQUA · J.P. Morgan Exchange-Traded Fund ... | 0.38% | 87291 NS | 2026年4月30日 | N-PORT |
| FAD · First Trust Exchange-Traded Alpha... | 0.34% | 5026 NS | 2026年4月30日 | N-PORT |
| HAPI · Harbor ETF Trust | 0.29% | 4239 NS | 2026年4月30日 | N-PORT |
| GGUS · Goldman Sachs ETF Trust | 0.29% | 4071 NS | 2026年5月31日 | N-PORT |
| SCHG · SCHWAB STRATEGIC TRUST | 0.26% | 493393 NS | 2026年5月31日 | N-PORT |
| FEX · First Trust Exchange-Traded Alpha... | 0.26% | 12121 NS | 2026年4月30日 | N-PORT |
| IQSU · New York Life Investments ETF Trust | 0.23% | 2258 NS | 2026年4月30日 | N-PORT |