PTC PTC Inc. - Common Stock
关于 PTC Inc. - Common Stock 公司概况(来自维基百科)
{{Infobox company| |name=PTC |logo=PTC logo.svg|type=上市公司|traded_as=NASDAQ:PTC|key_people=Donald K. Grierson (董事長)James E. Heppelmann (總裁暨執行長)|industry=CAD/CAM/CAE/ PLM Software/ ALM/ SLM/ IOT|products=PTC Creo, PTC Windchill, PTC Mathcad, PTC Integrity, PTC Servigistics, PTC Arbortext, ThingWorx|revenue=▼ $1.3 billion USD (2015)|operating_income=▼ $41.6 million USD (2015)|net_income=▼ $48 million USD (2015)|num_employees=5,982 (2015)|foundation=1985年5月|location=[[:en:Needham, Massachusetts| 美国马萨诸塞州]尼德姆]|homepage=www.ptc.com }}
阅读更多
{{Infobox company|
|name=PTC (Parametric Technology Corporation)|logo=PTC logo.svg|type=上市公司|traded_as=NASDAQ:PTC|key_people=Donald K. Grierson (董事長)James E. Heppelmann (總裁暨執行長)|industry=CAD/CAM/CAE/ PLM Software/ ALM/ SLM/ IOT|products=PTC Creo, PTC Windchill, PTC Mathcad, PTC Integrity, PTC Servigistics, PTC Arbortext, ThingWorx|revenue=▼ $1.3 billion USD (2015)|operating_income=▼ $41.6 million USD (2015)|net_income=▼ $48 million USD (2015)|num_employees=5,982 (2015)|foundation=1985年5月|location=[[:en:Needham, Massachusetts| 美国马萨诸塞州]尼德姆]|homepage=www.ptc.com
}}
PTC(NASDAQ: PTC)是一家電腦軟體及服務公司,創立於1985年,總部設立於美國麻州波士頓市郊,於1988年率先開發參數固態電腦輔助設計模型軟體(CAD)並在1998年推出有關產品生命週期管理(PLM)Internet-based產品。PTC為合作夥伴及開發人員打造產品、服務及物聯網(IoT)與擴增實境(AR)平台。
產品
PTC擁有六項核心系列產品:Creo、Windchill、MathCad、PTC Integrity、Servigistics、ThingWorx,公司的技術主要協助離散型製造業者用於設計、營運與維護複雜產品;PTC的技術也能用於連網產品,以獲取與分析產品的資訊。
PTC Creo
PTC的CAD產品提供一系列電腦輔助設計功能,包含多種2D與3D產品設計軟體,用於製作、分析與瀏覽產品設計。PTC Creo軟體於2011年6月推出,取代PTC過去的Pro/ENGINEER、CoCreate與ProductView,其他產品包括:
CREO parametric – 前版為 Pro/ENGINEER
CREO simulate – 前版為Pro/MECHANICA
CREO direct – 前版為 CoCreate OneSpace Modeling
CREO options modeler
CREO illustrate schematics
CREO view
CREO illustrate
PTC Mathcad - 工程師可運用這套工程計算軟體,處理、記錄與分享產品設計時所用的算式。
PTC Windchill
這套web-based資料庫軟體能提供如MCAD與ECAD資料檔案、製程文件、軟體工程資訊等各項產品資訊,PTC Windchill亦提供多項产品生命周期管理(PLM)能力,包含以下產品:
Windchill PDMLink
Windchill product analytics – 前版為Materials Compliance
Windchill quality solutions – 前版為Relex and NetRegulus
Windchill workgroup manager
Windchill projectlink
Windchill part classification
PTC FlexPLM
PTC Integrity
PTC Integrity產品提供一系列軟體生命週期管理(ALM)與系統工程(Systems Engineering)能力,包含以下產品:
PTC Integrity Asset Library
PTC Integrity Lifecycle Manager –前版為 MKS
PTC Integrity Modeler –前版為 Atego
PTC Integrity Process Check
PTC Integrity Process Consumer
PTC Integrity Process Director
PTC Integrity Process Perspective
PTC Integrity Requirements Connector
PTC AgileWorx
PTC Servigistics
製造商使用這套服務生命週期管理(SLM)軟體後,可藉由服務規劃、客戶服務、退貨產品資料分析,改善產品生命週期的服務價值,PTC提供的產品組合包括:
Servigistics Inservice – 前版為 Enigma
Servigistics Arbortext – 前版為 Arbortext without Servigistics
Servigistics Connected Field Services
Servigistics Predictive Serice
Servigistics Remote Services
Servigistics Parts Pricing
Servigistics Arbortext Editor
Servigistics Arbortext Isodraw
Servigistics Arbortext Isoview
Servigistics Service Network Management
Servigistics Service Parts Management
ThingWorx
此平台適用於智慧連網感測器、裝置與產品,或是物聯網(IoT)的快速開發應用。
Axeda是一款可管理連網產品與機器,並落實機器對機器(M2M)與物聯網應用的雲端服務與軟體。
Vuforia
Vuforia是一款運用在行動裝置上的擴增實境軟體開發套件(SDK),可實現擴增實境(AR)應用的製作。
Kepware
歷史
1985- 由Samuel Geisberg及Prime Computer、Computervision、Applicon的前任員工Mike Payne共同創辦此公司
1988- Steve Walske出任執行長,推出Pro/ENGINEER,此產品被視為是業界首創的參數模型設計軟體,並讓PTC成為電腦輔助設計產品CAD的領導品牌,直至九零年代中期,新一代的低成本競爭品牌才進入市場。
1989- 公開上市(NASDAQ: PMTC(页面存档备份,存于互联网档案馆))
1992- Caterpillar Inc.成為PTC最大的客戶
1996- PTC收購Reflex專案建模與管理軟體技術,並於隔年出售給Beck Group。
1998- PTC Windchill出貨,成為市場上唯一internet-based的產品生命週期管理(PLM)解決方案。
1999- PTC宣布已累積2.5萬家客戶,包含航太、零售/鞋類/服飾、汽車、工業設備、消費品、電子、高科技等產業。
1999- 收購Division Group (Division Ltd, Bristol Uk, Division Inc)虛擬實境事業,包括dVision頭戴式顯示器與軟體
2002- PTC推出首款支援網路web-based服務的電腦輔助設計系統 — Pro/ENGINEER Wildfire。
2005- 收購Arbortext以取得技術出版科技;同時也收購Aptavis,發展佈局零售、鞋類及服飾技術
2006- 收購Mathsoft以取得工程計算軟體,以及收購ITEDO以取得其3D技術繪圖軟體
2007- 收購CoCreate的直接建模技術
2008- 收購Synapsis的效能分析技術,以改善產品環境效能
2009- 收購Relex Software的可靠性工程軟體
2010- James E. Heppelmann於2010年10月1日就任執行長,同年PTC將Pro/ENGINEER更名為PTC Creo,提供具備規模彈性、開放與使用簡易等優點的產品設計軟體
2011- 收購4CS的保固、服務、支援與服務元件技術;收購適用於所有軟體開發流程的MKS應用生命週期管理技術。
2012- 收購Servigistics的服務生命週期管理系列軟體
2013- 收購NetIDEAS主機代管供應商,提供更多技術建置選項;收購Enigma為售後服務環境提供技術內容;收購物聯網(IoT)平台開發商ThingWorx,以取得可連接與追蹤網路產品的軟體應用。
2013- 收購位於賓州Exton的ThingWorx,該公司的獲獎平台可應用於物聯網的製作製作與運作
2014- 收購Axeda Corporation
2014- 收購模組系統工程(MBSE)工具領導品牌ATEGO Software,這項工具常用於航太、運輸、汽車產業,如Alstom Transport與Rolls-Royce Defence
2015- 向高通子公司Qualcomm Connected Experiences, Inc.收購Vuforia事業。Vuforia平台是業界最先進、最普及的擴增實境技術平台
2015- 收購軟體開發公司Kepware,為工業自動化環境提供通訊連網
2019 年 - PTC收購總部位於荷蘭的增強現實服務公司 Twnkls。
2019 - PTC簽署協議收購 Onshape。
2020 年 - PTC簽署了收購 Arena Software 的協議。
PTC併購公司清單
1992年,收購Prime Computer
1995年4月12日,以33,507,000美元向Evans & Sutherland收購CDRS與3Dpaint技術
1995年5月,以1.8億美元收購設計優化與模擬軟體MECHANICA開發商Rasna Corp.
1996年7月,PTC以3,000萬美元收購Reflex專案建模與管理軟體技術
1998年,收購CADDS、MEDUSA與MPDS廠房設計系統開發商Computervision
收購Division Group的dVisor虛擬實境頭戴式顯示器
2005年,收購Polyplan的製造流程管理技術
2005年,以1.9億美元收購Arbortext
2005下半年,以1千萬美元收購DENC AG與Cadtrain Inc.。DENC採德式顧問模式,擅長結合PTC應用與企業資源規劃軟體;Cadtrain位於加州爾灣,提供PTC軟體線上網路訓練模組
2005年6月,收購以Windchill技術為基礎的零售、鞋類及服飾技術的Aptavis Technology Corp
2006年4月,以6,300萬美元收購Mathcad開發商Mathsoft
2006年10月,以1,700萬美元收購開發技術繪圖軟體ITEDO Software GmbH。ITEDO開發技術繪圖軟體,在德國與美國共有34名員工。
2007年5月,收購NC Graphics,總額未公開
2007年11月,收購醫療裝置企業研究與品質管理軟體NetRegulus, Inc
2007年12月,以2.5億美元收購CoCreate
2008年12月,收購Synapsis Technology,總額未公開
2009年6月,以2,500萬美元收購Relex Software
2010年1月,收購Planet Metrics,總額未公開
2011年5月,收購MKS Integrity製造商MKS Software
收購保固管理與服務生命週期管理軟體開發商4CS Software Solutions Inc,總額未公開
2012年8月,收購Servigistics
2013年7月,收購Enigma
2013年9月,收購NetIDEAS
2014年1月,收購ThingWorx
2014年7月,以5,000萬美元收購Atego,該公司設於英國查特罕,開發模型系統與軟體工程應用
2014年8月,以1.7億美元收購設於麻州福克斯伯勒(Foxborough)的機器對機器(M2M)/物聯網領域領導品牌Axeda Corporation
2015年,收購Coldlight
2015年,收購Vuforia
2015年,以1億美元收購Kepware,另依據特定策略計劃與財務結果最多外加1,800萬元
支援STEM(科學、科技、工程、數學)教育
PTC於1999年成立支援STEM(科學、科技、工程、數學)的全球學術教育計畫。此計畫目的希望企業與學校合作,協助學生培養在製造業、科技業及其他相關領域職場所需的實用技能 。這項計畫也包括直接招募活動,並希望安排學生進入PTC的商業客戶任職。
除了支援STEM,PTC從2008年便成為FIRST(For Inspiration and Recognition of Science and Technology)活動企業贊助商,提供參賽學生使用PTC軟體,競賽項包括FIRST科技挑戰賽、FIRST機器人競賽、FIRST樂高聯盟、FIRST世界冠軍賽等
獲獎紀錄
第四屆年度Postscapes物聯網(IoT)大獎
參考資料
外部連結
官方网站(页面存档备份,存于互联网档案馆)
官方網站(台灣)(页面存档备份,存于互联网档案馆)
来源:维基百科, CC BY-SA 4.0 · 在维基百科上查看 ↗
PTC 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
PTC 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
10年表现 收入、净利润、利润率和每股收益趋势
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜?
盈利能力 毛利率、营业利润率和净利率;股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
财务健康 债务、流动性、偿付能力 — 资产负债表强度
成长 营收、每股收益 (EPS) 和净利润增长:同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
资本效率 资产周转率、库存周转率、应收账款周转率
PTC 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
- 强烈买入 6 23.1%
- 买入 9 34.6%
- 持有 10 38.5%
- 卖出 1 3.8%
- 强烈卖出 0 0.0%
12个月价格目标
20 位分析师 · 2026-08-13收益历史 每股收益实际值 vs 预估值,惊喜%,达标率,下次财报日期
| 期间 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|
| 2026年6月30日 | $1.58 | $1.58 | -0.00% |
| 2026年3月31日 | $2.69 | $2.13 | 0.56% |
| 2025年12月31日 | $1.92 | $1.58 | 0.34% |
| 2025年9月30日 | $3.47 | $2.29 | 1.2% |
| 2025年6月30日 | $1.64 | $1.22 | 0.42% |
| 2025年3月31日 | $1.79 | $1.41 | 0.38% |
同行比较(GICS 子行业) 关键指标与行业同行对比
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| PTC | $24.27B | 33.4 | 19.2% | 26.8% | 20.3% | 83.8% |
| IOT | $16.29B | -1402.5 | 29.6% | -0.56% | -0.69% | 76.7% |
| U | $19.12B | -46.0 | 2.0% | -21.8% | -12.5% | 74.2% |
| CRCL | — | -180.2 | 63.9% | — | — | — |
| NTNX | $20.22B | 115.6 | 18.1% | 7.4% | -25.1% | 86.8% |
| GWRE | $19.12B | 279.3 | 22.6% | 5.8% | 5.1% | 62.5% |
| DT | $10.90B | 68.5 | 18.8% | 8.1% | 6.0% | 81.6% |
| FIG | $19.17B | -10.1 | 41.0% | -118.4% | -85.1% | 82.4% |
| TYL | $21.86B | 63.0 | 9.1% | 13.5% | 8.6% | 46.5% |
| TRMB | $18.49B | 44.5 | -2.6% | 11.8% | 7.4% | 69.1% |
| AUR | — | — | — | — | — | — |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表 18
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.74B | $2.30B | $2.10B | $1.93B | $1.81B | $1.46B | $1.26B | $1.24B | $1.16B | $1.14B | $1.26B | $1.36B | |
| Cost of Revenue | $445M | $445M | $441M | $386M | $371M | $334M | $325M | $327M | $329M | $326M | $335M | $374M | |
| Gross Profit | $2.29B | $1.85B | $1.66B | $1.55B | $1.44B | $1.12B | $930M | $915M | $836M | $815M | $921M | $983M | |
| R&D Expense | $458M | $433M | $394M | $339M | $300M | $257M | $247M | $250M | $236M | $229M | $228M | $226M | |
| SG&A Expense | $226M | $232M | $234M | $205M | $206M | $160M | $128M | $143M | $145M | $146M | $159M | $132M | |
| Operating Expenses | $1.31B | $1.27B | $1.20B | $1.10B | $1.06B | $913M | $867M | $843M | $794M | $852M | $879M | $787M | |
| Operating Income | $982M | $588M | $458M | $447M | $381M | $211M | $63M | $73M | $42M | $-37M | $42M | $197M | |
| Interest Expense | $77M | $120M | $129M | $54M | $50M | $76M | $43M | $42M | $42M | $30M | $15M | $8M | |
| Interest Income | · | · | · | · | · | · | · | $4M | $3M | $3M | $4M | $3M | |
| Other Non-op | $15M | $553.0K | $4M | $4M | $61M | $271.0K | $305.0K | $-2M | $-772.0K | $-2M | $-1M | $-957.0K | |
| Pretax Income | $920M | $469M | $333M | $397M | $392M | $135M | $20M | $29M | $-1M | $-67M | $27M | $186M | |
| Income Tax | $186M | $93M | $87M | $84M | $-85M | $4M | $48M | $-23M | $-8M | $-13M | $-21M | $26M | |
| Net Income | $734M | $376M | $246M | $313M | $477M | $131M | $-27M | $52M | $6M | $-54M | $48M | $160M | |
| EPS (Basic) | $6.12 | $3.14 | $2.07 | $2.67 | $4.08 | $1.13 | $-0.23 | $0.45 | $0.05 | $-0.48 | $0.41 | $1.36 | |
| EPS (Diluted) | $6.08 | $3.12 | $2.06 | $2.65 | $4.03 | $1.12 | $-0.23 | $0.44 | $0.05 | $-0.48 | $0.41 | $1.34 | |
| Shares (Basic) | 120,005,000 | 119,679,000 | 118,341,000 | 117,194,000 | 116,836,000 | 115,663,000 | 117,724,000 | 116,390,000 | 115,523,000 | 114,612,000 | 114,775,000 | 118,094,000 | |
| Shares (Diluted) | 120,777,000 | 120,742,000 | 119,334,000 | 118,233,000 | 118,367,000 | 116,267,000 | 117,724,000 | 118,158,000 | 117,356,000 | 114,612,000 | 116,012,000 | 119,984,000 | |
| EBITDA | $1.08B | $696M | $563M | $535M | $466M | $292M | $141M | $161M | $128M | $50M | $126M | $274M |
资产负债表 29
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $184M | $266M | $288M | $272M | $327M | $275M | $270M | $260M | $280M | $278M | $273M | $294M | |
| Short-term Investments | · | · | · | · | $0 | $28M | $28M | $26M | $18M | $19M | $0 | · | |
| Receivables | $1.00B | $862M | $811M | $637M | $541M | $415M | $373M | $129M | $152M | $161M | $197M | $236M | |
| Prepaid Expense | $119M | $103M | $96M | $89M | $70M | $69M | $53M | $49M | $50M | $53M | $56M | $38M | |
| Other Current Assets | $79M | $68M | $82M | $71M | $135M | $45M | $60M | $170M | $166M | $132M | $141M | $134M | |
| Current Assets | $1.38B | $1.30B | $1.28B | $1.07B | $1.07B | $833M | $783M | $634M | $667M | $643M | $705M | $732M | |
| PP&E (Net) | $61M | $75M | $88M | $98M | $100M | $101M | $106M | $81M | $64M | $67M | $65M | $68M | |
| PP&E (Gross) | $344M | $362M | $402M | $490M | $478M | $461M | $440M | $393M | $355M | $332M | $303M | $287M | |
| Accum. Depreciation | $284M | $287M | $313M | $392M | $378M | $359M | $335M | $312M | $292M | $265M | $238M | $219M | |
| Goodwill | $3.49B | $3.46B | $3.36B | $2.35B | $2.19B | $1.63B | $1.24B | $1.18B | $1.18B | $1.17B | $1.07B | $1.01B | |
| Intangibles | $825M | $897M | $941M | $383M | $379M | $238M | $170M | $200M | $258M | $310M | $291M | $337M | |
| Other Non-current Assets | $546M | $358M | $357M | $390M | $313M | $213M | $140M | $36M | $34M | $35M | $41M | $42M | |
| Total Assets | $6.62B | $6.38B | $6.29B | $4.69B | $4.51B | $3.38B | $2.66B | $2.33B | $2.36B | $2.35B | $2.21B | $2.20B | |
| Accounts Payable | $12M | $24M | $43M | $40M | $33M | $25M | $42M | $53M | $35M | $18M | $13M | $20M | |
| Short-term Debt | · | · | · | · | · | · | $0 | · | · | · | · | · | |
| Current Liabilities | $1.24B | $1.67B | $1.67B | $792M | $779M | $681M | $638M | $735M | $679M | $655M | $617M | $627M | |
| Capital Leases | $148M | $158M | $168M | $168M | $181M | $180M | $0 | · | · | · | · | · | |
| Deferred Tax | $30M | $32M | $30M | $28M | $4M | $12M | $42M | $6M | $18M | $14M | $42M | $37M | |
| Other Non-current Liabilities | $188M | $64M | $40M | $36M | $50M | $56M | $102M | $58M | $53M | $70M | $53M | $83M | |
| Total Liabilities | $2.79B | $3.17B | $3.61B | $2.39B | $2.47B | $1.94B | $1.46B | $1.45B | $1.47B | $1.50B | $1.35B | $1.35B | |
| Long-term Debt | $1.17B | $1.23B | $1.69B | $1.35B | $1.44B | $1.01B | $669M | $643M | · | · | · | · | |
| Total Debt | $25M | $521M | $9M | · | · | · | · | · | · | · | · | · | |
| Common Stock | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | |
| Paid-in Capital | $1.82B | $1.97B | $1.82B | $1.72B | $1.72B | $1.60B | $1.50B | $1.56B | $1.61B | $1.60B | $1.55B | $1.60B | |
| Retained Earnings | $2.08B | $1.35B | $973M | $728M | $415M | $-62M | $-191M | $-599M | $-651M | $-657M | $-603M | $-650M | |
| AOCI | $-81M | $-102M | $-118M | $-153M | $-96M | $-103M | $-111M | $-86M | $-74M | $-100M | $-92M | $-94M | |
| Stockholders' Equity | $3.83B | $3.21B | $2.68B | $2.30B | $2.04B | $1.44B | $1.20B | $875M | $885M | $843M | $860M | $854M | |
| Liabilities + Equity | $6.62B | $6.38B | $6.29B | $4.69B | $4.51B | $3.38B | $2.66B | $2.33B | $2.36B | $2.35B | $2.21B | $2.20B | |
| Shares Outstanding | 119,536,000 | 120,155,000 | 118,846,000 | 117,472,000 | 117,163,000 | 116,125,000 | 114,899,000 | 117,981,000 | 115,333,000 | 114,968,000 | 113,745,000 | 115,025,000 |
现金流 17
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $103M | $108M | $105M | $88M | $85M | $81M | $78M | $87M | $87M | $87M | $84M | $77M | |
| Stock-based Comp | $216M | $223M | $206M | $175M | $177M | $115M | $86M | $83M | $77M | $66M | $50M | $51M | |
| Deferred Tax | $-26M | $-39M | $17M | $43M | $-158M | $-25M | $2M | $-57M | $-28M | $-44M | $-49M | $-20M | |
| Amort. of Intangibles | $46M | $42M | $40M | $35M | $29M | $29M | $24M | $31M | $59M | $58M | $56M | $50M | |
| Restructuring | · | · | $-424.0K | $32M | $2M | $26M | $49M | $-1M | $8M | $76M | $43M | $28M | |
| Other Non-cash | $-159M | $81M | $37M | $-183M | $-213M | $-68M | $147M | $82M | $-7M | $129M | $47M | $36M | |
| Operating Cash Flow | $868M | $750M | $611M | $435M | $369M | $234M | $285M | $248M | $135M | $183M | $180M | $305M | |
| CapEx | $11M | $14M | $24M | $19M | $25M | $20M | $64M | $36M | $25M | $26M | $31M | $25M | |
| Investing Cash Flow | $-38M | $-125M | $-866M | $-201M | $-688M | $-526M | $-150M | $-49M | $-16M | $-237M | $-140M | $-349M | |
| Stock Issued | $26M | $26M | $22M | $21M | $22M | $18M | $13M | $1.02B | $11M | $21.0K | $41.0K | $877.0K | |
| Stock Repurchased | $300M | $0 | $0 | $125M | $30M | $0 | $115M | $1.10B | $51M | $0 | $65M | $225M | |
| Net Stock Activity | $-274M | $26M | $22M | $-104M | $-8M | $18M | $-102M | $-84M | $-40M | $21.0K | $-65M | $-224M | |
| Financing Cash Flow | $-909M | $-651M | $268M | $-264M | $370M | $297M | $-123M | $-211M | $-118M | $52M | $-42M | $105M | |
| Net Change in Cash | $-81M | $-22M | $16M | $-54M | $51M | $5M | $10M | $-20M | $2M | $5M | $-20M | $52M | |
| Taxes Paid | $122M | $69M | $66M | $55M | $56M | $53M | $39M | $23M | $35M | $26M | $30M | $26M | |
| Free Cash Flow | $857M | $736M | $587M | $416M | $344M | $214M | $221M | $212M | $109M | $157M | $149M | $279M | |
| Levered FCF | $795M | $640M | $491M | $373M | $283M | $139M | $279M | $136M | $297M | $133M | $123M | $272M |
盈利能力 8
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 83.8% | 80.7% | 79.0% | 80.0% | 79.5% | 77.1% | 74.1% | 73.7% | 71.7% | 71.5% | 73.3% | 72.5% | |
| Operating Margin | 35.9% | 25.6% | 21.9% | 23.1% | 21.1% | 14.5% | 5.0% | 5.9% | 3.5% | -3.2% | 3.3% | 14.5% | |
| Net Margin | 26.8% | 16.4% | 11.7% | 16.2% | 26.4% | 9.0% | -2.2% | 4.2% | 0.54% | -4.8% | 3.8% | 11.8% | |
| Pretax Margin | 33.6% | 20.4% | 15.9% | 20.5% | 21.7% | 9.2% | 1.6% | 2.3% | -0.12% | -5.9% | 2.1% | 13.7% | |
| EBITDA Margin | 39.6% | 30.3% | 26.9% | 27.7% | 25.8% | 20.0% | 11.2% | 12.9% | 11.0% | 4.3% | 10.0% | 20.2% | |
| ROA | 11.3% | 5.9% | 4.5% | 6.8% | 12.1% | 4.3% | -1.1% | 2.2% | 0.27% | -2.4% | 2.2% | 8.0% | |
| ROE | 20.3% | 12.1% | 9.3% | 14.1% | 25.4% | 9.4% | -2.3% | 6.1% | 0.72% | -6.4% | 5.5% | 18.0% | |
| ROIC | 20.3% | 12.6% | 12.6% | 15.4% | 22.7% | 14.2% | -7.1% | 15.2% | -20.5% | -3.6% | 8.7% | 19.8% |
流动性与偿付能力 4
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.1 | 0.8 | 0.8 | 1.3 | 1.4 | 1.2 | 1.2 | 0.9 | 1.0 | 1.0 | 1.1 | 1.2 | |
| Quick Ratio | 1.0 | 0.7 | 0.7 | 1.1 | 1.1 | 1.1 | 1.1 | 0.6 | 0.7 | 0.7 | 0.8 | 0.8 | |
| Debt / Equity | 0.0 | 0.2 | 0.0 | · | · | · | · | · | · | · | · | · | |
| Interest Coverage | 12.8 | 4.9 | 3.5 | 8.2 | 7.5 | 2.8 | 1.5 | 1.8 | 1.0 | -1.2 | 2.8 | 24.1 |
效率 2
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.7 | |
| Receivables Turnover | 2.9 | 2.7 | 2.9 | 3.3 | 3.8 | 3.7 | 5.0 | 8.8 | 7.4 | 6.4 | 5.8 | 5.8 |
增长率 9
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 19.2% | 9.6% | 8.5% | 7.0% | 23.9% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 12.3% | 8.3% | 12.9% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 13.4% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 94.9% | 51.5% | -22.3% | -34.2% | 259.8% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 31.9% | -8.2% | 22.5% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 40.3% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 95.0% | 53.3% | -21.6% | -34.4% | 264.9% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 32.9% | -7.6% | 23.4% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 41.2% | · | · | · | · | · | · | · | · | · | · | · |
估值 (TTM) 13
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $2.74B | $2.30B | $2.10B | $1.93B | $1.81B | $1.46B | $1.26B | $1.24B | $1.16B | $1.14B | $1.26B | $1.36B | |
| Net Income TTM | $734M | $376M | $246M | $313M | $477M | $131M | $-27M | $52M | $6M | $-54M | $48M | $160M | |
| Market Cap | $24.27B | $21.71B | $16.84B | $12.29B | $14.03B | $9.61B | $7.83B | $12.53B | $6.49B | $5.09B | $3.61B | $4.24B | |
| Enterprise Value | $24.11B | $21.96B | $16.56B | · | · | · | · | · | · | · | · | · | |
| P/E | 33.4 | 57.9 | 68.8 | 39.5 | 29.7 | 73.9 | -296.4 | 241.3 | 1125.6 | -92.3 | 77.4 | 27.5 | |
| P/S | 8.9 | 9.4 | 8.0 | 6.4 | 7.8 | 6.6 | 6.2 | 10.1 | 5.6 | 4.5 | 2.9 | 3.1 | |
| P/B | 6.3 | 6.8 | 6.3 | 5.4 | 6.9 | 6.7 | 6.5 | 14.3 | 7.3 | 6.0 | 4.2 | 5.0 | |
| P / Cash Flow | 28.0 | 28.9 | 27.6 | 28.2 | 38.1 | 41.1 | 27.5 | 50.6 | 48.2 | 27.8 | 20.1 | 13.9 | |
| P / FCF | 28.3 | 29.5 | 28.7 | 29.5 | 40.8 | 45.0 | 35.5 | 59.2 | 59.5 | 32.5 | 24.2 | 15.2 | |
| EV / EBITDA | 22.2 | 31.5 | 29.4 | · | · | · | · | · | · | · | · | · | |
| EV / FCF | 28.1 | 29.9 | 28.2 | · | · | · | · | · | · | · | · | · | |
| EV / Revenue | 8.8 | 9.6 | 7.9 | · | · | · | · | · | · | · | · | · | |
| Earnings Yield | 3.0% | 1.7% | 1.5% | 2.5% | 3.4% | 1.4% | -0.34% | 0.41% | 0.09% | -1.1% | 1.3% | 3.6% |
损益表 17
| 指标 | 趋势 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $600M | $774M | $686M | $894M | $644M | $636M | $565M | $627M | $519M | $603M | $550M | $547M | $542M | $542M | $466M | $508M | |
| Cost of Revenue | $110M | $114M | $118M | $117M | $110M | $106M | $112M | $113M | $112M | $110M | $110M | $116M | $116M | $114M | $96M | $96M | |
| Gross Profit | $490M | $661M | $568M | $777M | $534M | $530M | $453M | $514M | $407M | $493M | $440M | $431M | $426M | $429M | $370M | $412M | |
| R&D Expense | $116M | $124M | $120M | $115M | $117M | $111M | $116M | $110M | $110M | $107M | $106M | $102M | $104M | $100M | $88M | $88M | |
| SG&A Expense | $60M | $89M | $74M | $64M | $54M | $55M | $53M | $52M | $50M | $62M | $69M | $60M | $57M | $66M | $51M | $51M | |
| Operating Expenses | $324M | $365M | $347M | $343M | $324M | $307M | $338M | $320M | $311M | $313M | $321M | $310M | $317M | $306M | $265M | $266M | |
| Operating Income | $167M | $296M | $221M | $434M | $210M | $223M | $116M | $194M | $96M | $180M | $119M | $121M | $110M | $123M | $105M | $146M | |
| Interest Expense | $16M | $15M | $17M | $17M | $18M | $20M | $22M | $25M | $28M | $32M | $35M | $36M | $36M | $42M | $16M | $15M | |
| Other Non-op | $2M | $466M | $-896.0K | $11M | $2M | $1M | $-322.0K | $1M | $-663.0K | $-2M | $2M | $3M | $2M | $55.0K | $-2M | $7M | |
| Pretax Income | $152M | $747M | $203M | $428M | $194M | $205M | $93M | $170M | $67M | $146M | $86M | $89M | $77M | $81M | $86M | $137M | |
| Income Tax | $34M | $156M | $36M | $80M | $52M | $43M | $11M | $44M | $-2M | $31M | $19M | $43M | $15M | $18M | $11M | $31M | |
| Net Income | $119M | $591M | $167M | $348M | $141M | $163M | $82M | $127M | $69M | $114M | $66M | $46M | $61M | $64M | $75M | $107M | |
| EPS (Basic) | $1.04 | $5.00 | $1.40 | $2.91 | $1.18 | $1.35 | $0.68 | $1.04 | $0.58 | $0.96 | $0.56 | $0.37 | $0.52 | $0.54 | $0.64 | $0.91 | |
| EPS (Diluted) | $1.03 | $4.98 | $1.39 | $2.88 | $1.17 | $1.35 | $0.68 | $1.05 | $0.57 | $0.95 | $0.55 | $0.39 | $0.51 | $0.53 | $0.63 | $0.90 | |
| Shares (Basic) | 114,677,000 | 118,185,000 | 119,330,000 | -240,328,000 | 119,913,000 | 120,177,000 | 120,243,000 | -238,925,000 | 119,893,000 | 119,587,000 | 119,124,000 | -236,221,000 | 118,483,000 | 118,260,000 | 117,819,000 | -234,234,000 | |
| Shares (Diluted) | 114,978,000 | 118,553,000 | 119,989,000 | -241,683,000 | 120,461,000 | 120,854,000 | 121,145,000 | -241,042,000 | 120,822,000 | 120,712,000 | 120,250,000 | -237,887,000 | 119,392,000 | 119,041,000 | 118,788,000 | -236,144,000 | |
| EBITDA | $167M | $296M | $246M | · | $210M | $223M | $141M | · | $96M | $180M | $146M | · | $110M | $123M | $126M | · |
资产负债表 27
| 指标 | 趋势 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $351M | $439M | $210M | $184M | $199M | $235M | $196M | $266M | $248M | $249M | $265M | · | $282M | $320M | $388M | · | |
| Receivables | $824M | $853M | $804M | $1.00B | $713M | $717M | $695M | $862M | $675M | $705M | $678M | · | $625M | $643M | $562M | · | |
| Prepaid Expense | $115M | $134M | $159M | $119M | $110M | $115M | $118M | $103M | $109M | $137M | $123M | · | $119M | $119M | $110M | · | |
| Other Current Assets | $82M | $78M | $70M | $79M | $68M | $66M | $75M | $68M | $60M | $61M | $68M | · | $77M | $84M | $67M | · | |
| Current Assets | $1.37B | $1.50B | $1.39B | $1.38B | $1.09B | $1.13B | $1.08B | $1.30B | $1.09B | $1.15B | $1.13B | · | $1.10B | $1.17B | $1.13B | · | |
| PP&E (Net) | $63M | $55M | $57M | $61M | $65M | $68M | $71M | $75M | $78M | $82M | $85M | · | $89M | $92M | $95M | · | |
| PP&E (Gross) | · | · | · | $344M | · | · | · | $362M | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | · | · | · | $284M | · | · | · | $287M | · | · | · | · | · | · | · | · | |
| Goodwill | $3.40B | $3.40B | $3.41B | $3.49B | $3.50B | $3.44B | $3.42B | $3.46B | $3.44B | $3.45B | $3.46B | $3.36B | $3.38B | $3.37B | $2.39B | $2.35B | |
| Intangibles | $766M | $783M | $804M | $825M | $845M | $856M | $872M | $897M | $911M | $931M | $953M | · | $959M | $979M | $374M | · | |
| Other Non-current Assets | $688M | $600M | $566M | $546M | $394M | $347M | $332M | $358M | $323M | $348M | $375M | · | $388M | $391M | $396M | · | |
| Total Assets | $6.51B | $6.54B | $6.43B | $6.62B | $6.23B | $6.16B | $6.08B | $6.38B | $6.13B | $6.21B | $6.27B | · | $6.21B | $6.30B | $4.80B | · | |
| Accounts Payable | $35M | $14M | $20M | $12M | $9M | $8M | $21M | $24M | $47M | $20M | $14M | · | $18M | $38M | $39M | · | |
| Current Liabilities | $1.34B | $1.22B | $1.14B | $1.24B | $1.23B | $1.15B | $1.56B | $1.67B | $1.57B | $1.52B | $950M | · | $1.61B | $1.59B | $787M | · | |
| Capital Leases | $160M | $160M | $160M | $148M | $153M | $154M | $153M | $158M | $157M | $161M | $166M | · | $172M | $177M | $177M | · | |
| Deferred Tax | $30M | $30M | $30M | $30M | $36M | $31M | $30M | $32M | $37M | $38M | $41M | · | $35M | $38M | $31M | · | |
| Other Non-current Liabilities | $105M | $81M | $73M | $188M | $73M | $65M | $62M | $64M | $40M | $42M | $43M | · | $33M | $33M | $33M | · | |
| Total Liabilities | $3.04B | $2.68B | $2.58B | $2.79B | $2.72B | $2.78B | $2.85B | $3.17B | $3.11B | $3.26B | $3.46B | · | $3.61B | $3.78B | $2.40B | · | |
| Long-term Debt | $1.40B | $1.17B | $1.17B | $1.17B | $1.21B | $1.36B | $1.02B | $1.23B | $1.29B | $1.49B | $2.25B | · | $1.74B | $1.92B | $1.35B | · | |
| Total Debt | $25M | $25M | $25M | · | $25M | $25M | $525M | · | $518M | $515M | $12M | · | · | · | · | · | |
| Common Stock | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | · | $1M | $1M | $1M | · | |
| Paid-in Capital | $611M | $1.11B | $1.67B | $1.82B | $1.85B | $1.91B | $1.94B | $1.97B | $1.91B | $1.90B | $1.86B | · | $1.77B | $1.75B | $1.70B | · | |
| Retained Earnings | $2.96B | $2.84B | $2.25B | $2.08B | $1.74B | $1.59B | $1.43B | $1.35B | $1.22B | $1.15B | $1.04B | · | $928M | $866M | $803M | · | |
| AOCI | $-102M | $-93M | $-81M | $-81M | $-72M | $-119M | $-140M | $-102M | $-120M | $-113M | $-95M | · | $-98M | $-98M | $-105M | · | |
| Stockholders' Equity | $3.47B | $3.86B | $3.84B | $3.83B | $3.51B | $3.39B | $3.23B | $3.21B | $3.01B | $2.94B | $2.81B | $2.68B | $2.60B | $2.52B | $2.40B | $2.30B | |
| Liabilities + Equity | $6.51B | $6.54B | $6.43B | $6.62B | $6.23B | $6.16B | $6.08B | $6.38B | $6.13B | $6.21B | $6.27B | · | $6.21B | $6.30B | $4.80B | · | |
| Shares Outstanding | 110,717,000 | 115,498,000 | 118,892,000 | 119,536,000 | 119,790,000 | 119,926,000 | 120,219,000 | 120,155,000 | 120,049,000 | 119,717,000 | 119,445,000 | 118,846,000 | 118,731,000 | 118,334,000 | 118,161,000 | 117,472,000 |
现金流 16
| 指标 | 趋势 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $24M | $25M | $25M | $26M | $26M | $25M | $26M | $27M | $27M | $27M | $27M | $28M | $28M | $28M | $21M | $22M | |
| Stock-based Comp | $59M | $69M | $58M | $55M | $54M | $52M | $56M | $62M | $48M | $54M | $59M | $59M | $54M | $52M | $42M | $42M | |
| Amort. of Intangibles | $12M | $12M | $12M | $12M | $12M | $11M | $11M | $11M | $11M | $10M | $10M | $11M | $11M | $11M | $8M | $9M | |
| Restructuring | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $-314.0K | $-350.0K | |
| Other Non-cash | · | · | $20M | · | · | · | $75M | · | · | · | $35M | · | · | · | $43M | · | |
| Operating Cash Flow | $261M | $321M | $270M | $104M | $244M | $281M | $238M | $98M | $214M | $251M | $187M | $50M | $169M | $211M | $181M | $38M | |
| CapEx | $11M | $3M | $2M | $4M | $2M | $3M | $3M | $5M | $2M | $4M | $5M | $6M | $5M | $4M | $9M | $10M | |
| Investing Cash Flow | $-55M | $534M | $859.0K | $-10M | $-35M | $-19M | $26M | $-25M | $4M | $1M | $-105M | $23.0K | $-6M | $-840M | $-20M | $-8M | |
| Net Debt Issued | · | · | · | · | · | · | $-255M | · | · | · | $-181M | · | · | · | · | · | |
| Stock Issued | $0 | · | · | $13M | $0 | · | · | $13M | $0 | · | · | $11M | $0 | · | · | $10M | |
| Stock Repurchased | $500M | $626M | $200M | $75M | $75M | $75M | $75M | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Net Stock Activity | · | · | $-200M | · | · | · | $-75M | · | · | · | · | · | · | · | $0 | · | |
| Financing Cash Flow | $-290M | $-623M | $-244M | $-107M | $-250M | $-227M | $-324M | $-60M | $-217M | $-262M | $-112M | $-39M | $-199M | $561M | $-54M | $-71M | |
| Net Change in Cash | $-88M | $229M | $25M | $-15M | $-36M | $39M | $-70M | $18M | $-1M | $-16M | $-23M | $7M | $-39M | $-67M | $115M | $-50M | |
| Free Cash Flow | · | · | $267M | · | · | · | $236M | · | · | · | $183M | · | · | · | $172M | · | |
| Levered FCF | · | · | $253M | · | · | · | $216M | · | · | · | $155M | · | · | · | $158M | · |
盈利能力 8
| 指标 | 趋势 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 81.7% | 85.3% | 82.8% | · | 82.9% | 83.3% | 80.2% | · | 78.4% | 81.8% | 80.0% | · | 78.6% | 79.1% | 79.4% | · | |
| Operating Margin | 27.8% | 38.2% | 32.2% | · | 32.6% | 35.1% | 20.4% | · | 18.5% | 29.8% | 21.6% | · | 20.3% | 22.6% | 22.5% | · | |
| Net Margin | 19.8% | 76.3% | 24.3% | · | 21.9% | 25.6% | 14.5% | · | 13.3% | 19.0% | 12.1% | · | 11.3% | 11.7% | 16.1% | · | |
| Pretax Margin | 25.4% | 96.5% | 29.6% | · | 30.1% | 32.2% | 16.5% | · | 13.0% | 24.2% | 15.6% | · | 14.1% | 14.9% | 18.6% | · | |
| EBITDA Margin | 27.8% | 38.2% | 35.9% | · | 32.6% | 35.1% | 25.0% | · | 18.5% | 29.8% | 26.5% | · | 20.3% | 22.6% | 27.1% | · | |
| ROA | 1.9% | 9.3% | 2.7% | · | 2.3% | 2.6% | 1.3% | · | 1.1% | 2.2% | 1.1% | · | 1.1% | · | 1.6% | · | |
| ROE | 3.4% | 16.3% | 4.7% | · | 4.3% | 5.1% | 2.7% | · | 2.5% | 4.5% | 2.5% | · | 2.6% | · | 3.5% | · | |
| ROIC | 3.7% | 6.0% | 4.7% | · | 4.3% | 5.2% | 2.7% | · | 2.8% | 4.1% | 3.3% | · | 3.4% | · | 3.8% | · |
流动性与偿付能力 4
| 指标 | 趋势 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.0 | 1.2 | 1.2 | · | 0.9 | 1.0 | 0.7 | · | 0.7 | 0.8 | 1.2 | · | 0.7 | · | 1.4 | · | |
| Quick Ratio | 0.9 | 1.1 | 0.9 | · | 0.7 | 0.8 | 0.6 | · | 0.6 | 0.6 | 1.0 | · | 0.6 | · | 1.2 | · | |
| Debt / Equity | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.2 | · | 0.2 | 0.2 | 0.0 | · | · | · | · | · | |
| Interest Coverage | 10.6 | 19.3 | 12.8 | · | 11.4 | 11.4 | 5.2 | · | 3.4 | 5.7 | 3.4 | · | 3.1 | 3.0 | 6.4 | · |
效率 2
| 指标 | 趋势 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | · | 0.1 | · | |
| Receivables Turnover | 0.8 | 1.0 | 0.9 | · | 0.9 | 0.9 | 0.8 | · | 0.8 | 1.0 | 0.8 | · | 1.0 | · | 0.9 | · |
估值 (TTM) 13
| 指标 | 趋势 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $2.70B | $2.74B | $2.53B | · | $2.36B | $2.32B | $2.24B | · | $2.21B | $2.24B | $2.10B | · | $2.01B | $1.98B | $1.89B | · | |
| Net Income TTM | $1.02B | $1.06B | $553M | · | $455M | $428M | $332M | · | $311M | $306M | $266M | · | $270M | $299M | $281M | · | |
| Market Cap | $12.58B | $16.46B | $20.71B | · | $20.64B | $18.58B | $22.10B | · | $21.81B | $22.62B | $20.90B | · | $16.90B | · | $14.18B | · | |
| Enterprise Value | $12.25B | $16.04B | $20.53B | · | $20.47B | $18.37B | $22.43B | · | $22.08B | $22.89B | $20.65B | · | · | · | · | · | |
| P/E | 13.3 | 16.0 | 38.0 | · | 45.7 | 43.6 | 66.9 | · | 70.4 | 74.4 | 78.8 | · | 62.7 | 50.9 | 50.4 | · | |
| P/S | 4.7 | 6.0 | 8.2 | · | 8.7 | 8.0 | 9.9 | · | 9.8 | 10.1 | 9.9 | · | 8.4 | · | 7.5 | · | |
| P/B | 3.6 | 4.3 | 5.4 | · | 5.9 | 5.5 | 6.8 | · | 7.2 | 7.7 | 7.4 | · | 6.5 | · | 5.9 | · | |
| P / Cash Flow | · | · | 76.8 | · | · | · | 92.7 | · | · | · | 111.6 | · | · | · | 78.4 | · | |
| P / FCF | · | · | 77.5 | · | · | · | 93.8 | · | · | · | 114.3 | · | · | · | 82.6 | · | |
| EV / EBITDA | 73.6 | 54.2 | 83.3 | · | 97.6 | 82.2 | 158.7 | · | 230.4 | 127.5 | 141.5 | · | · | · | · | · | |
| EV / FCF | · | · | 76.8 | · | · | · | 95.2 | · | · | · | 113.0 | · | · | · | · | · | |
| EV / Revenue | 4.5 | 5.9 | 8.1 | · | 8.7 | 7.9 | 10.0 | · | 10.0 | 10.2 | 9.8 | · | · | · | · | · | |
| Earnings Yield | 7.5% | 6.2% | 2.6% | · | 2.2% | 2.3% | 1.5% | · | 1.4% | 1.3% | 1.3% | · | 1.6% | 2.0% | 2.0% | · |
财务报表 损益表、资产负债表、现金流量表 — 年度,近5年
损益表
| 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 | |
|---|---|---|---|---|---|
| 收入 | $2.74B | $2.30B | $2.10B | $1.93B | $1.81B |
| 毛利率 % | 83.8% | 80.7% | 79.0% | 80.0% | 79.5% |
| 营业利润率 % | 35.9% | 25.6% | 21.9% | 23.1% | 21.1% |
| 净收入 | $734M | $376M | $246M | $313M | $477M |
| 稀释后每股收益 (EPS) | $6.08 | $3.12 | $2.06 | $2.65 | $4.03 |
资产负债表
| 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 | |
|---|---|---|---|---|---|
| 负债/股东权益比率 | 0.0 | 0.2 | 0.0 | — | — |
| 流动比率 | 1.1 | 0.8 | 0.8 | 1.3 | 1.4 |
| 速动比率 | 1.0 | 0.7 | 0.7 | 1.1 | 1.1 |
现金流
| 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 | |
|---|---|---|---|---|---|
| 自由现金流 | $857M | $736M | $587M | $416M | $344M |
最新新闻 提及该公司的近期头条新闻
交易信号 近期买入/卖出信号,包含入场价和风险/回报比
我的指标 您的个人关注列表 — 来自完整基本面的选定行
选择对您重要的指标 — 点击上方完整基本面中任意行的 ➕。
您的选择已保存,并会跟随您浏览所有股票。
机构持有人 (13F) 738 家申报者 · $7.4B 总计 · 截至 2026年6月30日
在其季度SEC表格13F中报告持有此股票的机构。仅限多头头寸;单个申报人可能因单独的期权腿而出现两次。 大的抵消性看跌/看涨腿通常反映做市或对冲库存,而非方向性判断。
| 新仓位 | 已退出持仓 | 增加 | 减少 | 净股数变动 |
|---|---|---|---|---|
| 113 (+3 与上一季度对比) | 107 (+2 与上一季度对比) | 216 (-54 与上一季度对比) | 276 (+51 与上一季度对比) | -2.0M |
与Q1 2026对比。 SEC 13F表格的提交截止日期是季度末后45天,外加少量延迟提交的缓冲期——在此窗口期内的季度将被跳过,优先显示最近一个已完整报告的季度对。
公司内部人士 33 位内幕人士 · 8 位高管 · 12 位董事
| 内部人士 | 角色 | 上次活动 | 持股数量 | 买入 12个月 | 卖出 12个月 | 净额 12个月 |
|---|---|---|---|---|---|---|
| Jeffrey D Glidden | Chief Financial Officer, EVP | 2014年11月15日 M | 163266 | 0 | 0 | $0 |
| Robert Ranaldi | EVP Worldwide Sales | 2015年11月5日 A | 41256 | 0 | 0 | $0 |
| Marc Diouane | EVP Global Services & Partners | 2014年1月27日 S | 13762 | 0 | 0 | $0 |
| William Berutti | EVP PTC Business Units | 2012年7月15日 M | 20791 | 0 | 0 | $0 |
| Richard C Harrison | Executive Chairman | 2012年6月30日 M | 1329117 | 0 | 0 | $0 |
| Brian A Shepherd | EVP, PLM & SCM Segments | 2012年5月1日 M | 29148 | 0 | 0 | $0 |
| Paul J Cunningham | EVP Worldwide Sales | 2011年3月9日 A | 51802 | 0 | 0 | $0 |
| Cornelius F Moses III | Senior Finance Consultant | 2010年11月15日 M | 181823 | 0 | 0 | $0 |
| James A Lico | 董事 | 2026年2月11日 A | 410 | 0 | 0 | $0 |
| Janice Chaffin | 董事 | 2026年2月11日 A | 43597 | 0 | 0 | $0 |
| Paul A Lacy | 董事 | 2026年2月11日 M | 13393 | 0 | 0 | $0 |
| Klaus Hoehn | 董事 | 2016年6月15日 M | 8704 | 0 | 0 | $0 |
| Renato Zambonini | 董事 | 2016年3月2日 A | 59148 | 0 | 0 | $0 |
| BOGAN THOMAS F | 董事 | 2015年3月4日 A | 46826 | 0 | 0 | $0 |
| Michael E Porter | 董事 | 2015年3月4日 M | 231599 | 0 | 0 | $0 |
| Robert N Goldman | 董事 | 2010年3月3日 A | 91295 | 0 | 0 | $0 |
| Noel G Posternak | 董事 | 2010年2月26日 S | 143671 | 0 | 0 | $0 |
| Oscar B Marx III | 董事 | 2008年3月5日 A | 57675 | 0 | 0 | $0 |
| Joseph M Odonnell | 董事 | 2007年3月7日 A | 32288 | 0 | 0 | $0 |
| Jon Stevenson | — | 2026年8月15日 M | 3331 | 0 | 0 | $0 |
| Neil Barua | — | 2026年8月15日 M | 92477 | 0 | 0 | $0 |
| Aaron C Von Staats | — | 2026年3月3日 S | 19582 | 0 | 5 | $-1566971 |
| Amarpreet Hanspal | — | 2026年2月11日 M | 10316 | 0 | 0 | $0 |
| Phillip M Fernandez | — | 2017年3月3日 S | 12575 | 0 | 0 | $0 |
| Matthew Lessner Cohen | — | 2017年2月15日 M | 18873 | 0 | 0 | $0 |
| Andrew Miller | — | 2017年2月8日 G | 58013 | 0 | 0 | $0 |
| Donald K Grierson | — | 2017年2月7日 S | 64829 | 0 | 0 | $0 |
| James E Heppelmann | — | 2017年2月1日 S | 611022 | 0 | 0 | $0 |
| Barry F Cohen | — | 2017年1月25日 S | 107103 | 0 | 0 | $0 |
| Anthony Dibona | — | 2017年1月23日 S | 27371 | 0 | 0 | $0 |
| Craig Hayman | — | 2016年11月15日 M | 50149 | 0 | 0 | $0 |
| Robert C Gremley | — | 2016年11月15日 M | 8611 | 0 | 0 | $0 |
| Robert Schechter | — | 2016年10月3日 S | 60035 | 0 | 0 | $0 |
来自SEC表格3/4/5申报的内部人士;净额=仅公开市场买卖
激进投资者及 5%+ 股东 1 持仓
提交了 SEC Schedule 13D 的投资者 — 持有超过 5% 的受益所有权,意图影响发行人(激进股东持股、董事会活动、并购)。每一行显示该申报人持仓的最新已知状态。
| 申报人 | 已申报 | 持股 | 状态 | 目的 | 申报 |
|---|---|---|---|---|---|
| Rockwell Automation, Inc. ×8 申报 | 2023年8月1日 | — | 初始申报 | 董事会活动 | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF持仓 由 188 只交易所交易基金持有
权重仅反映直接股权持仓(N-PORT);杠杆基金或基于衍生品的基金可能持有未显示的额外掉期敞口。
| 基金 | 权重 | 单位 | 截至 | 来源 |
|---|---|---|---|---|
| PRNT · ARK ETF Trust | 4.78% | 21049 NS | 2026年4月30日 | N-PORT |
| BULD · Pacer Funds Trust | 3.02% | 1084 NS | 2026年4月30日 | N-PORT |
| HUSV · First Trust Exchange-Traded Fund III | 2.05% | 10907 NS | 2026年4月30日 | N-PORT |
| CSMD · Professionally Managed Portfolios | 1.99% | 63412 NS | 2026年4月30日 | N-PORT |
| NUMG · Nushares ETF Trust | 1.63% | 42377 NS | 2026年4月30日 | N-PORT |
| FBOT · Fidelity Covington Trust | 1.42% | 21673 NS | 2026年5月31日 | N-PORT |
| ROBO · EXCHANGE TRADED CONCEPTS TRUST | 0.97% | 125605 NS | 2026年4月30日 | N-PORT |
| DTEC · ALPS ETF Trust | 0.88% | 4704 NS | 2026年5月31日 | N-PORT |
| FXL · First Trust Exchange-Traded Alpha... | 0.82% | 89267 NS | 2026年4月30日 | N-PORT |
| SUPP · TCW ETF Trust | 0.79% | 701 NS | 2026年4月30日 | N-PORT |
| NUMV · Nushares ETF Trust | 0.73% | 23033 NS | 2026年4月30日 | N-PORT |
| QLTY · GMO ETF Trust | 0.64% | 207868 NS | 2026年5月31日 | N-PORT |
| OASC · Unified Series Trust | 0.51% | 3099 NS | 2026年5月31日 | N-PORT |
| KRMA · Global X Funds | 0.50% | 4350 NS | 2026年5月31日 | N-PORT |
| COWG · Pacer Funds Trust | 0.49% | 78350 NS | 2026年4月30日 | N-PORT |
| VUSE · ETF Series Solutions | 0.41% | 20261 NS | 2026年5月31日 | N-PORT |
| VERS · ProShares Trust | 0.36% | 188 NS | 2026年5月31日 | N-PORT |
| SNSR · Global X Funds | 0.35% | 6421 NS | 2026年5月31日 | N-PORT |
| JSTC · Tidal Trust I | 0.34% | 8298 NS | 2026年5月31日 | N-PORT |
| NULG · Nushares ETF Trust | 0.34% | 65396 NS | 2026年4月30日 | N-PORT |
| SZNE · Pacer Funds Trust | 0.26% | 260 NS | 2026年4月30日 | N-PORT |
| MMLG · First Trust Exchange-Traded Fund ... | 0.26% | 1770 NS | 2026年5月31日 | N-PORT |
| QQWZ · Pacer Funds Trust | 0.25% | 843 NS | 2026年4月30日 | N-PORT |
| COWZ · Pacer Funds Trust | 0.25% | 327456 NS | 2026年4月30日 | N-PORT |
| CSM · ProShares Trust | 0.22% | 8352 NS | 2026年5月31日 | N-PORT |
| SMIZ · Zacks Trust | 0.21% | 3909 NS | 2026年5月31日 | N-PORT |
| BFOR · ALPS ETF Trust | 0.21% | 3177 NS | 2026年5月31日 | N-PORT |
| GSEW · Goldman Sachs ETF Trust | 0.20% | 26036 NS | 2026年5月31日 | N-PORT |
| QLC · FlexShares Trust | 0.20% | 13020 NS | 2026年4月30日 | N-PORT |
| XPND · First Trust Exchange-Traded Fund ... | 0.19% | 553 NS | 2026年5月31日 | N-PORT |
| JQUA · J.P. Morgan Exchange-Traded Fund ... | 0.18% | 100619 NS | 2026年4月30日 | N-PORT |
| PEXL · Pacer Funds Trust | 0.15% | 515 NS | 2026年4月30日 | N-PORT |
| JMOM · J.P. Morgan Exchange-Traded Fund ... | 0.15% | 23263 NS | 2026年4月30日 | N-PORT |
| DEUS · DBX ETF Trust | 0.13% | 2527 NS | 2026年5月29日 | N-PORT |
| REVS · Columbia ETF Trust I | 0.12% | 2514 NS | 2026年4月30日 | N-PORT |
| RILA · Spinnaker ETF Series | 0.12% | 374 NS | 2026年4月30日 | N-PORT |
| JVAL · J.P. Morgan Exchange-Traded Fund ... | 0.12% | 6334 NS | 2026年4月30日 | N-PORT |
| FTEC · FIDELITY COVINGTON TRUST | 0.12% | 151848 NS | 2026年4月30日 | N-PORT |
| FNDA · SCHWAB STRATEGIC TRUST | 0.11% | 71563 NS | 2026年5月31日 | N-PORT |
| GINN · Goldman Sachs ETF Trust | 0.11% | 1668 NS | 2026年5月31日 | N-PORT |
| AVMC · AMERICAN CENTURY ETF TRUST | 0.10% | 2842 NS | 2026年5月31日 | N-PORT |
| TECL · Direxion Shares ETF Trust | 0.08% | 29129 NS | 2026年4月30日 | N-PORT |
| GSLC · Goldman Sachs ETF Trust | 0.07% | 84044 NS | 2026年5月31日 | N-PORT |
| LCOW · Pacer Funds Trust | 0.07% | 119 NS | 2026年4月30日 | N-PORT |
| GXPT · Global X Funds | 0.07% | 492 NS | 2026年5月31日 | N-PORT |
| TYLG · Global X Funds | 0.07% | 62 NS | 2026年4月30日 | N-PORT |
| LRND · New York Life Investments ETF Trust | 0.07% | 1389 NS | 2026年4月30日 | N-PORT |
| VEGN · ETF Series Solutions | 0.06% | 666 NS | 2026年4月30日 | N-PORT |
| DFSU · Dimensional ETF Trust | 0.06% | 8810 NS | 2026年4月30日 | N-PORT |
| SCHG · SCHWAB STRATEGIC TRUST | 0.06% | 252878 NS | 2026年5月31日 | N-PORT |