10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$190M2016-12-31 → 2025-12-31
EPS$-3.112019-12-31 → 2025-12-31
Free Cash Flow$-117M2017-12-31 → 2025-12-31
Net margin-85.6%2021-12-31 → 2025-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
RYTM
5Y avg
Peer Median
Verdict
P/E (TTM)
-29.75Y avg ≈-15.4
≈-15.4
·
·
P/S (TTM)
26.55Y avg ≈65.8
≈65.8
25.1
Pricier
P/B (MRQ)
61.85Y avg ≈47.3
≈47.3
18.6
Overvalued
EV / EBITDA
-31.0
·
·
·
Price / FCF
-53.35Y avg ≈-23.7
≈-23.7
·
·
Price / Cash Flow
-53.75Y avg ≈-25.2
≈-25.2
·
·
EV / Revenue (TTM)
25.6
·
·
·
EV / FCF
-50.9
·
·
·
Price / Tangible Book (MRQ)
64.95Y avg ≈60.7
≈60.7
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
RYTM
5Y avg
Peer Median
Verdict
Operating Margin (TTM)
-83.6%5Y avg ≈-1338.6%
≈-1338.6%
-53.2%
Below avg
EBITDA Margin
-100.9%5Y avg ≈-1332.3%
≈-1332.3%
-53.2%
Below avg
Pretax Margin (TTM)
-85.1%5Y avg ≈-180.4%
≈-180.4%
-55.4%
Below avg
Net Profit Margin (TTM)
-85.6%5Y avg ≈-703.1%
≈-703.1%
-69.2%
In line
ROA (TTM)
-50.7%5Y avg ≈-49.3%
≈-49.3%
-20.8%
Weak
ROE (TTM)
-450.9%5Y avg ≈-416.2%
≈-416.2%
-34.6%
Weak
ROIC
-77.9%5Y avg ≈-129.6%
≈-129.6%
-17.1%
Weak
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
RYTM
5Y avg
Peer Median
Verdict
Debt / Equity (MRQ)
1.0
·
0.9
High debt
Current Ratio (MRQ)
3.55Y avg ≈5.8
≈5.8
7.3
Low liquidity
Quick Ratio (MRQ)
3.05Y avg ≈5.5
≈5.5
6.5
Low liquidity
Long-Term Debt / Equity (MRQ)
0.9
·
0.8
High debt
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
RYTM
5Y avg
Peer Median
Verdict
Revenue YoY
45.8%5Y avg ≈247.7%
≈247.7%
·
·
Revenue CAGR 3Y
100.2%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
RYTM
5Y avg
Peer Median
Verdict
EPS (Diluted)
$-3.115Y avg ≈$-3.10
≈$-3.10
·
·
Revenue / Share
$2.925Y avg ≈$1.38
≈$1.38
·
·
Cash Flow / Share
$-1.785Y avg ≈$-2.46
≈$-2.46
·
·
Cash / Share
$0.815Y avg ≈$1.34
≈$1.34
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
RYTM
5Y avg
Peer Median
Verdict
Asset Turnover
0.45Y avg ≈0.2
≈0.2
0.0
Top tier
Inventory Turnover
0.95Y avg ≈3.1
≈3.1
·
·
Receivables Turnover
8.55Y avg ≈7.3
≈7.3
8.4
In line
Revenue / Employee
≈$458.4K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-0.46%
Next ReportNov 02, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 3, 2026
$-0.73
$-0.84
12.8%
March 31, 2026
$-0.83
$-0.87
4.6%
Dec. 31, 2025
$-0.73
$-0.84
12.9%
Sept. 30, 2025
$-0.82
$-0.74
-11.1%
June 30, 2025
$-0.75
$-0.69
-8.8%
March 31, 2025
$-0.81
$-0.72
-13.2%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
$190M
$130M
$77M
$24M
$3M
$0
$0
$0
$0
$0
Cost of Revenue
$19M
$13M
$9M
$2M
$599.0K
·
·
·
·
·
R&D Expense
$167M
$238M
$135M
$109M
$104M
$90M
$109M
$50M
$23M
$20M
SG&A Expense
$195M
$144M
$118M
$92M
$68M
$46M
$37M
$28M
$10M
$6M
Operating Expenses
$382M
$396M
$262M
$203M
$173M
$137M
$146M
$78M
$32M
$26M
Operating Income
$-192M
$-266M
$-184M
$-179M
$-170M
$-137M
$-146M
$-78M
$-32M
$-26M
Interest Expense
·
·
$14M
$5M
·
·
·
·
·
·
Interest Income
·
·
·
·
$447.0K
$3M
$5M
$4M
$566.0K
$33.0K
Other Non-op
$1M
$2M
$190.0K
$-790.0K
$100M
$3M
$5M
$4M
$-1M
$33.0K
Pretax Income
$-196M
$-260M
$-184M
$-181M
$-70M
·
·
·
·
·
Income Tax
$497.0K
$346.0K
$564.0K
·
·
·
·
·
·
·
Net Income
$-197M
$-261M
$-185M
$-181M
$-70M
$-134M
$-141M
$-74M
$-34M
$-26M
EPS (Basic)
$-3.11
$-4.34
$-3.20
$-3.47
$-1.40
$-3.04
$-3.86
·
·
·
EPS (Diluted)
$-3.11
$-4.34
$-3.20
$-3.47
$-1.40
$-3.04
$-3.86
·
·
·
Shares (Basic)
64,984,361
60,995,204
57,673,128
52,120,701
49,600,294
44,127,220
36,422,450
·
·
·
Shares (Diluted)
64,984,361
60,995,204
57,673,128
52,120,701
49,600,294
44,127,220
36,422,450
·
·
·
EBITDA
$-192M
$-265M
$-183M
$-178M
$-169M
$-136M
$-145M
$-78M
$-32M
·
Balance Sheet27
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
$54M
$89M
$60M
$128M
$59M
$101M
$62M
$50M
$34M
$7M
Short-term Investments
$335M
$231M
$216M
$206M
$236M
$72M
$230M
·
$114M
$4M
Receivables
$26M
$19M
$15M
$6M
$1M
·
·
·
·
·
Inventory
$26M
$19M
$9M
$3M
$111.0K
·
·
·
·
·
Prepaid Expense
$26M
$16M
$9M
$12M
$12M
$9M
$10M
$7M
$3M
$638.0K
Other Current Assets
$10M
$9M
$7M
$7M
$4M
$3M
$4M
$1M
$1M
$216.0K
Current Assets
$467M
$374M
$308M
$354M
$308M
$182M
$302M
$259M
$151M
$11M
PP&E (Net)
$1M
$632.0K
$1M
$2M
$3M
$3M
$4M
$1M
$840.0K
$930.0K
PP&E (Gross)
$6M
$5M
$5M
$5M
$5M
$5M
$4M
$2M
$1M
$1M
Accum. Depreciation
$5M
$5M
$4M
$3M
$2M
$1M
$752.0K
$809.0K
$367.0K
$144.0K
Intangibles
$5M
$6M
$7M
$8M
$5M
·
·
·
·
·
Other Non-current Assets
$3M
$7M
$15M
$17M
·
·
·
·
·
·
Total Assets
$480M
$392M
$333M
$382M
$330M
$187M
$309M
$260M
$152M
$12M
Accounts Payable
$14M
$12M
$5M
$5M
$6M
$5M
$10M
$8M
$2M
$2M
Accrued Liabilities
$84M
$63M
$48M
$33M
$30M
$13M
$14M
$6M
$4M
$3M
Current Liabilities
$106M
$116M
$55M
$40M
$43M
$18M
$24M
$14M
$7M
$5M
Capital Leases
$3M
$4M
$490.0K
$1M
$2M
·
·
·
·
·
Total Liabilities
$210M
$228M
$163M
$118M
$45M
$21M
$28M
$14M
$7M
$5M
Long-term Debt
$108M
$110M
·
·
·
·
·
·
·
·
Total Debt
$108M
$110M
·
·
·
·
·
·
·
·
Common Stock
$67.0K
$61.0K
$59.0K
$56.0K
$50.0K
$44.0K
$44.0K
$34.0K
$27.0K
$10.0K
Paid-in Capital
$1.49B
$1.18B
$1.06B
$974M
$813M
$626M
$606M
$431M
$255M
$44M
Retained Earnings
$-1.35B
$-1.16B
$-895M
$-710M
$-529M
$-459M
$-325M
$-185M
$-110M
$-77M
AOCI
$-796.0K
$-39.0K
$134.0K
$-92.0K
$-1.0K
$49.0K
·
·
·
·
Stockholders' Equity
$139M
$22M
$170M
$264M
$284M
$167M
$281M
$246M
$145M
$-33M
Liabilities + Equity
$480M
$392M
$333M
$382M
$330M
$187M
$309M
$260M
$152M
$12M
Shares Outstanding
67,205,321
62,390,654
59,426,559
56,612,429
50,283,574
44,235,903
43,996,753
34,410,725
27,284,140
10,196,292
Cash Flow16
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
D&A
$500.0K
$700.0K
$900.0K
$896.0K
$816.0K
$690.0K
$834.0K
$442.0K
$223.0K
$144.0K
Stock-based Comp
$67M
$40M
$33M
$20M
$21M
$17M
$12M
$6M
$2M
$1M
Deferred Tax
$0
$0
$0
·
·
·
·
$0
$0
$0
Amort. of Intangibles
·
·
$855.0K
$774.0K
$342.0K
·
·
·
·
·
Other Non-cash
$14M
$106M
$15M
$-13M
$-98M
$-6M
$5M
$5M
$2M
·
Operating Cash Flow
$-116M
$-114M
$-136M
$-173M
$-146M
$-122M
$-123M
$-62M
$-29M
$-23M
CapEx
$953.0K
$0
$47.0K
$281.0K
$434.0K
$214.0K
$3M
$722.0K
$133.0K
$1M
Investing Cash Flow
$-137M
$-48M
$-6M
$28M
$-62M
$159M
$-28M
$-87M
$-110M
$-5M
Debt Issued
$0
$0
$24M
$72M
·
·
·
·
·
·
Net Debt Issued
$-20M
$-13M
$17M
$72M
·
·
·
·
·
·
Stock Issued
$34M
$39M
$49M
$131M
$162M
·
$161M
$163M
$126M
·
Net Stock Activity
$34M
$39M
$49M
$131M
$162M
·
$161M
$163M
$126M
·
Financing Cash Flow
$218M
$191M
$74M
$214M
$166M
$2M
$163M
$165M
$167M
·
Net Change in Cash
$-35M
$29M
$-68M
$68M
$-42M
$39M
$13M
$15M
$28M
$-28M
Free Cash Flow
$-117M
·
$-136M
$-174M
$-146M
$-122M
$-126M
$-63M
$-30M
·
Levered FCF
·
·
$-150M
·
·
·
·
·
·
·
Profitability7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Operating Margin
-101.2%
-204.0%
-238.1%
-757.9%
-5391.9%
·
·
·
·
·
Net Margin
-103.6%
-200.3%
-238.5%
-766.2%
-2207.1%
·
·
·
·
·
Pretax Margin
-103.3%
-200.0%
-237.8%
·
·
·
·
·
·
·
EBITDA Margin
-100.9%
-203.5%
-236.9%
-754.1%
-5366.0%
·
·
·
·
·
ROA
-45.1%
-71.9%
-51.6%
-50.9%
-27.0%
-54.1%
-49.5%
-36.0%
-41.1%
·
ROE
-309.1%
-1582.1%
-100.6%
-66.4%
-23.0%
-73.7%
-65.4%
-28.7%
-60.2%
·
ROIC
-77.9%
-202.1%
-108.9%
·
·
·
·
·
·
·
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Current Ratio
4.4
3.2
5.6
8.9
7.1
10.1
12.4
19.0
22.4
·
Quick Ratio
3.9
2.9
5.3
8.5
6.8
9.6
2.6
3.6
22.0
·
Debt / Equity
0.8
5.1
·
·
·
·
·
·
·
·
LT Debt / Equity
0.7
5.0
·
·
·
·
·
·
·
·
Interest Coverage
·
·
-13.3
-34.4
·
·
·
·
·
·
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
0.4
0.4
0.2
0.1
0.0
0.0
0.0
0.0
0.0
·
Inventory Turnover
0.9
1.0
1.6
1.4
10.8
·
·
·
·
·
Receivables Turnover
8.5
7.8
7.3
6.5
6.2
·
·
·
·
·
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Book Value / Share
$2.07
$0.35
$2.86
$4.67
$5.65
$3.76
$6.39
$7.16
$5.31
·
Revenue / Share
$2.92
$2.13
$1.34
$0.45
$0.06
·
·
·
·
·
Cash Flow / Share
$-1.78
$-1.87
$-2.36
$-3.33
$-2.94
·
·
·
·
·
Cash / Share
$0.81
$1.43
$1.01
$2.26
$1.18
$2.28
$1.42
$1.44
$1.25
·
EPS (TTM)
$-3.11
$-4.34
$-3.20
$-3.47
$-1.40
$-3.04
$-3.86
·
·
·
Growth Rates2
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue YoY
45.8%
68.1%
227.6%
649.5%
·
·
·
·
·
·
Revenue CAGR 3Y
100.2%
245.5%
·
·
·
·
·
·
·
·
Valuation (TTM)14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
$190M
$130M
$77M
$24M
$3M
$0
$0
$0
$0
·
Net Income TTM
$-197M
$-261M
$-185M
$-181M
$-70M
$-134M
$-141M
$-74M
$-34M
·
Market Cap
$7.19B
$3.49B
$2.73B
$1.65B
$502M
$1.32B
$1.01B
$925M
$793M
·
Enterprise Value
$6.91B
$3.28B
·
·
·
·
·
·
·
·
P/E
-34.4
-12.9
-14.4
-8.4
-7.1
-9.8
-5.9
·
·
·
P/S
37.9
26.8
35.3
69.7
159.1
·
·
·
·
·
P/B
51.7
160.7
16.1
6.2
1.8
7.9
3.6
3.8
5.5
·
P / Tangible Book
53.8
224.5
16.8
6.4
1.8
7.9
·
·
·
·
P / Cash Flow
-62.2
-30.7
-20.1
-9.5
-3.4
-10.8
-8.2
-14.9
-26.9
·
P / FCF
-61.7
·
-20.1
-9.5
-3.4
-10.8
-8.0
-14.7
-26.8
·
EV / EBITDA
-36.1
-12.4
·
·
·
·
·
·
·
·
EV / FCF
-59.3
·
·
·
·
·
·
·
·
·
EV / Revenue
36.4
25.2
·
·
·
·
·
·
·
·
Earnings Yield
-2.9%
-7.8%
-7.0%
-11.9%
-14.0%
-10.2%
-16.8%
·
·
·
Income Statement16
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Revenue
$71M
$60M
$57M
$51M
$49M
$33M
$42M
$33M
$29M
$26M
$24M
$23M
$19M
$11M
$4M
$9M
Cost of Revenue
$9M
$7M
$5M
$5M
$6M
$4M
$4M
$4M
$3M
$3M
$3M
$2M
$2M
$1M
$497.0K
$378.0K
R&D Expense
$43M
$42M
$42M
$46M
$42M
$37M
$41M
$38M
$30M
$129M
$30M
$34M
$34M
$38M
$21M
$31M
SG&A Expense
$67M
$64M
$57M
$52M
$46M
$39M
$38M
$35M
$36M
$34M
$32M
$30M
$30M
$25M
$22M
$22M
Operating Expenses
$120M
$112M
$104M
$104M
$94M
$80M
$83M
$77M
$70M
$166M
$66M
$66M
$66M
$64M
$44M
$54M
Operating Income
$-49M
$-52M
$-47M
$-53M
$-45M
$-47M
$-41M
$-44M
$-40M
$-140M
$-41M
$-44M
$-47M
$-53M
$-39M
$-45M
Interest Expense
·
·
·
·
·
·
·
·
·
$5M
·
$3M
$3M
$3M
$2M
$46.0K
Other Non-op
$1M
$-2M
$58.0K
$274.0K
$2M
$-644.0K
$325.0K
$1M
$302.0K
$524.0K
$393.0K
$-159.0K
$-17.0K
$-27.0K
$-370.0K
$-133.0K
Pretax Income
$-49M
$-55M
$-48M
$-53M
$-46M
$-49M
$-43M
$-44M
$-32M
$-141M
$-41M
$-44M
$-47M
$-52M
$-41M
·
Income Tax
$444.0K
$545.0K
$-31.0K
$111.0K
$337.0K
$80.0K
$-89.0K
$-344.0K
$479.0K
$300.0K
$196.0K
$368.0K
$0
$0
·
·
Net Income
$-49M
$-56M
$-48M
$-53M
$-47M
$-49M
$-43M
$-44M
$-32M
$-141M
$-42M
$-44M
$-47M
$-52M
$-41M
$-45M
EPS (Basic)
$-0.73
$-0.83
$-0.73
$-0.82
$-0.75
$-0.81
$-0.71
$-0.73
$-0.55
$-2.35
$-0.70
$-0.76
$-0.82
$-0.92
$-0.79
$-0.89
EPS (Diluted)
$-0.73
$-0.83
$-0.73
$-0.82
$-0.75
$-0.81
$-0.71
$-0.73
$-0.55
$-2.35
$-0.70
$-0.76
$-0.82
$-0.92
$-0.79
$-0.89
Shares (Basic)
68,592,661
67,974,193
·
66,261,055
63,684,359
63,059,165
·
61,219,918
61,011,824
60,143,558
·
57,874,960
56,867,662
56,708,975
51,400,922
50,398,003
Shares (Diluted)
68,592,661
67,974,193
·
66,261,055
63,684,359
63,059,165
·
61,219,918
61,011,824
60,143,558
·
57,874,960
56,867,662
56,708,975
51,400,922
50,398,003
EBITDA
·
$-52M
·
$-53M
$-45M
$-47M
·
$-44M
·
$-140M
·
$-44M
$-47M
$-53M
$-39M
$-45M
Balance Sheet28
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Cash & Equivalents
$66M
$62M
$54M
$52M
$136M
$106M
$89M
$48M
$162M
$53M
·
$65M
$116M
$110M
$185M
$113M
Short-term Investments
$265M
$278M
$335M
$364M
$155M
$208M
$231M
$251M
$157M
$148M
·
$235M
$138M
$185M
$163M
$122M
Receivables
$40M
$34M
$26M
$33M
$26M
$18M
$19M
$19M
$18M
$15M
·
$15M
$14M
$8M
$3M
$2M
Inventory
$31M
$29M
$26M
$22M
$19M
$19M
$19M
$14M
$12M
$9M
·
$8M
$6M
$5M
·
·
Prepaid Expense
$25M
$27M
$26M
$24M
$25M
$18M
$16M
$9M
$9M
$11M
·
$8M
$10M
$10M
$11M
$12M
Other Current Assets
·
·
$10M
·
·
·
$9M
·
·
·
·
·
·
·
·
·
Current Assets
$427M
$430M
$467M
$495M
$361M
$369M
$374M
$340M
$357M
$236M
·
$329M
$284M
$318M
$362M
$249M
PP&E (Net)
$103.0K
$1M
$1M
$237.0K
$297.0K
$462.0K
$632.0K
$801.0K
$973.0K
$1M
·
$2M
$2M
$2M
$2M
$3M
PP&E (Gross)
·
·
$6M
·
·
·
$5M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$5M
·
·
·
$5M
·
·
·
·
·
·
·
·
·
Intangibles
$5M
$5M
$5M
$6M
$6M
$6M
$6M
$6M
$7M
$7M
·
$7M
$7M
$8M
$8M
$8M
Other Non-current Assets
·
·
$3M
·
·
·
$7M
·
·
·
·
·
·
·
·
·
Total Assets
$437M
$442M
$480M
$507M
$373M
$387M
$392M
$364M
$382M
$259M
·
$354M
$310M
$346M
$390M
$278M
Accounts Payable
$16M
$12M
$14M
$14M
$16M
$12M
$12M
$5M
$5M
$8M
·
$4M
$8M
$13M
$5M
$6M
Accrued Liabilities
·
·
$84M
·
·
$59M
$63M
$55M
$48M
$45M
·
$44M
$36M
$31M
$26M
$36M
Current Liabilities
$124M
$103M
$106M
$104M
$129M
$112M
$116M
$98M
$55M
$54M
·
$50M
$46M
$46M
$33M
$45M
Capital Leases
$3M
$3M
$3M
$4M
$4M
$4M
$4M
$4M
$3M
$284.0K
·
$692.0K
$888.0K
$1M
$1M
$2M
Other Non-current Liabilities
·
·
·
·
·
·
·
·
$36M
$35M
·
·
·
·
·
·
Total Liabilities
$220M
$205M
$210M
$211M
$239M
$224M
$228M
$211M
$202M
$197M
·
$157M
$128M
$126M
$108M
$82M
Long-term Debt
$106M
$108M
$108M
$109M
$110M
$110M
$110M
·
·
·
·
·
·
·
$73M
$34M
Total Debt
·
$108M
·
$109M
$110M
$110M
·
·
·
·
·
·
·
·
·
·
Common Stock
$69.0K
$69.0K
$67.0K
$67.0K
$64.0K
$62.0K
$61.0K
$61.0K
$60.0K
$60.0K
·
$59.0K
$57.0K
$56.0K
$56.0K
$50.0K
Paid-in Capital
$1.56B
$1.53B
$1.49B
$1.45B
$1.24B
$1.22B
$1.18B
$1.12B
$1.11B
$1.10B
·
$1.05B
$991M
$982M
$949M
$823M
Retained Earnings
$-1.46B
$-1.41B
$-1.35B
$-1.30B
$-1.25B
$-1.20B
$-1.16B
$-1.11B
$-1.07B
$-1.04B
·
$-853M
$-809M
$-762M
$-668M
$-627M
AOCI
$-912.0K
$444.0K
$-796.0K
$-926.0K
$-2M
$-51.0K
$-39.0K
$-604.0K
$-617.0K
$-181.0K
·
$-113.0K
$-14.0K
$-6.0K
$-339.0K
$-906.0K
Stockholders' Equity
$103M
$123M
$139M
$149M
$-12M
$19M
$22M
$11M
$39M
$62M
$170M
$197M
$182M
$220M
$281M
$196M
Liabilities + Equity
$437M
$442M
$480M
$507M
$373M
$387M
$392M
$364M
$382M
$259M
·
$354M
$310M
$346M
$390M
$278M
Shares Outstanding
68,816,868
68,445,084
67,205,321
66,684,077
63,913,185
63,494,892
62,390,654
61,436,251
61,095,949
60,964,468
·
59,089,352
56,896,068
56,852,404
55,756,256
50,454,170
Cash Flow12
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Stock-based Comp
$26M
$23M
$19M
$19M
$16M
$13M
$11M
$11M
$10M
$8M
$9M
$9M
$9M
$6M
$5M
$5M
Amort. of Intangibles
·
·
·
·
·
·
·
·
·
·
·
·
·
$214.0K
$214.0K
$216.0K
Operating Cash Flow
$-9M
$-44M
$-25M
$-27M
$-23M
$-40M
$-19M
$-25M
$-29M
$-41M
$-29M
$-29M
$-41M
$-36M
$-47M
$-39M
CapEx
·
·
·
·
·
·
·
·
·
·
$-1.0K
$1.0K
$0
$47.0K
$95.0K
$60.0K
Investing Cash Flow
$14M
$57M
$30M
$-246M
$54M
$25M
$21M
$-91M
$-9M
$30M
$23M
$-95M
$48M
$18M
$-40M
$36M
Debt Issued
·
·
·
·
·
·
·
·
·
·
$0
·
·
·
$38M
·
Net Debt Issued
·
$-4M
·
·
·
$-5M
·
·
·
$-3M
·
·
·
$-1M
·
·
Stock Issued
$0
$0
·
·
$0
$34M
·
·
·
·
$0
·
·
·
·
·
Net Stock Activity
·
$0
·
·
·
$34M
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$-1M
$-5M
$-3M
$189M
$-889.0K
$32M
$38M
$2M
$146M
$4M
$2M
$73M
$-965.0K
$-133.0K
$159M
$38M
Net Change in Cash
$3M
$8M
$2M
$-83M
$30M
$17M
$42M
$-114M
$108M
$-7M
$-5M
$-51M
$6M
$-18M
$72M
$35M
Free Cash Flow
·
·
·
·
·
·
·
·
·
·
·
·
·
$-36M
·
·
Profitability7
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Operating Margin
·
-87.1%
·
-102.6%
-93.4%
-143.7%
·
-132.0%
·
-538.7%
·
-195.3%
-242.5%
-458.0%
·
·
Net Margin
·
-92.6%
·
-103.1%
-96.1%
-151.3%
·
-131.2%
·
-544.4%
·
-196.2%
-243.0%
-455.0%
·
·
Pretax Margin
·
-91.6%
·
-102.9%
-95.5%
-151.1%
·
-132.3%
·
-543.3%
·
-194.6%
·
·
·
·
EBITDA Margin
·
-87.1%
·
-102.6%
-93.4%
-143.7%
·
-132.0%
·
-538.7%
·
-195.3%
-242.5%
-458.0%
·
·
ROA
·
-13.4%
·
-12.2%
-12.4%
-15.3%
·
-12.2%
·
-46.8%
·
-11.9%
-15.9%
-16.6%
-11.0%
-13.5%
ROE
·
-78.5%
·
-66.1%
-340.0%
-122.9%
·
-41.8%
·
-100.5%
·
-18.4%
-24.7%
-22.9%
-13.5%
-16.4%
ROIC
·
-22.9%
·
-20.5%
-46.6%
-36.6%
·
-388.2%
·
-227.6%
·
-22.4%
·
·
·
·
Liquidity & Solvency5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Current Ratio
·
4.2
·
4.7
2.8
3.3
·
3.5
·
4.4
·
6.6
6.2
6.9
10.9
5.6
Quick Ratio
·
3.6
·
4.3
2.4
3.0
·
3.3
·
4.0
·
6.3
5.8
6.6
10.6
5.3
Debt / Equity
·
0.9
·
0.7
-9.2
5.8
·
·
·
·
·
·
·
·
·
·
LT Debt / Equity
·
0.8
·
0.7
-8.9
5.7
·
·
·
·
·
·
·
·
·
·
Interest Coverage
·
·
·
·
·
·
·
·
·
-29.4
·
-14.0
-14.1
-17.2
-18.3
·
Efficiency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Asset Turnover
·
0.1
·
0.1
0.1
0.1
·
0.1
·
0.1
·
0.1
0.1
0.0
·
·
Inventory Turnover
·
0.3
·
0.3
0.4
0.3
·
0.4
·
0.4
·
0.6
0.7
0.5
·
·
Receivables Turnover
·
2.3
·
2.0
2.2
2.0
·
2.0
·
2.3
·
2.5
2.5
2.6
·
·
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Book Value / Share
·
$1.80
·
$2.23
$-0.19
$0.30
·
$0.18
·
$1.01
·
$3.34
$3.20
$3.87
$5.04
$3.88
Revenue / Share
·
$0.88
·
$0.77
$0.76
$0.52
·
$0.54
·
·
·
$0.39
$0.34
$0.20
·
·
Cash Flow / Share
·
$-0.65
·
·
·
$-0.64
·
·
·
·
·
·
·
$-0.64
·
·
Cash / Share
$0.95
$0.91
·
$0.78
$2.12
$1.67
·
$0.77
·
$0.88
·
$1.09
$2.03
$1.93
$3.32
$2.24
EPS (TTM)
$-3.11
$-3.13
·
$-3.09
$-3.00
$-2.80
·
$-4.33
$-4.48
$-4.63
·
·
·
·
$-3.63
$-3.54
Valuation (TTM)11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Revenue TTM
$240M
$217M
·
$174M
$156M
$137M
·
$113M
$97M
$92M
·
$62M
$44M
$34M
$17M
$13M
Net Income TTM
$-205M
$-203M
·
$-192M
$-183M
$-169M
·
$-259M
$-264M
$-274M
·
$-186M
$-182M
$-181M
$-181M
$-176M
Market Cap
$7.64B
$5.95B
·
$6.73B
$4.04B
$3.36B
·
$3.22B
·
$2.64B
·
$1.35B
$938M
$1.01B
$1.37B
$209M
Enterprise Value
$7.42B
$5.72B
·
$6.43B
$3.86B
$3.16B
·
·
·
·
·
·
·
·
·
·
P/E
-35.7
-27.8
·
-32.7
-21.1
-18.9
·
-12.1
-9.2
-9.4
·
·
·
·
-6.7
-1.2
P/S
31.8
27.4
·
38.6
25.8
24.6
·
28.6
·
28.7
·
21.9
21.4
30.2
82.0
15.6
P/B
74.2
48.4
·
45.3
-339.2
177.5
·
287.0
·
42.9
·
6.9
5.1
4.6
4.9
1.1
P / Tangible Book
77.9
50.5
·
47.0
·
259.0
·
666.8
76.6
48.2
·
7.1
5.4
4.8
5.0
1.1
P / Cash Flow
·
-134.7
·
·
·
-83.4
·
·
·
-64.8
·
·
·
-27.8
·
·
EV / Revenue
30.9
26.3
·
36.9
24.7
23.1
·
·
·
·
·
·
·
·
·
·
Earnings Yield
-2.8%
-3.6%
·
-3.1%
-4.8%
-5.3%
·
-8.3%
-10.9%
-10.7%
·
·
·
·
-14.8%
-85.3%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$190M
$130M
$77M
$24M
$3M
Operating Margin %
-101.2%
-204.0%
-238.1%
-757.9%
-5391.9%
Net Income
$-197M
$-261M
$-185M
$-181M
$-70M
Diluted EPS
$-3.11
$-4.34
$-3.20
$-3.47
$-1.40
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debt / Equity
0.8
5.1
·
·
·
Current Ratio
4.4
3.2
5.6
8.9
7.1
Quick Ratio
3.9
2.9
5.3
8.5
6.8
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$-117M
·
$-136M
$-174M
$-146M
Institutional owners (13F)
320 filers
· $8.9B total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders320
Value held$8.9B
New positions59
Exited positions38
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
59 (-7 vs prior Q)
38 (-9 vs prior Q)
106 (+7 vs prior Q)
100 (+10 vs prior Q)
+3.0M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
37 insiders
· 16 officers · 12 directors