SCI 股票快照价格、市值、P/E、EPS、ROE、负债/权益、52周范围

价格

$70.46

市值

$10.89B

P/E (TTM)

20.5

每股收益 (TTM)

$3.80

营收 (TTM)

$4.31B

股息收益率

1.7%

ROE

32.7%

负债/权益

3.1

52周区间

$68 – $89

SCI 股价图表包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图

10年表现收入、净利润、利润率和每股收益趋势

营收与净利润 $4.31B

2016-12-31 → 2025-12-31

EPS $3.80

2016-12-31 → 2025-12-31

自由现金流 $554M

2016-12-31 → 2025-12-31

利润率 12.6%

2016-12-31 → 2025-12-31

估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？

指标

5年趋势

SCI

同行中位数

P/E (TTM)

20.5

14.5

P/S (TTM) (市销率 (TTM))

2.5

1.1

P/B (市净率)

6.6

4.3

EV / EBITDA (企业价值 / EBITDA)

16.1

—

Price / FCF (股价/自由现金流)

19.6

—

盈利能力毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)

指标

5年趋势

SCI

同行中位数

Gross Margin (毛利率)

26.5%

46.7%

Operating Margin (营业利润率)

22.7%

—

Net Profit Margin (净利润率)

12.6%

12.3%

ROA

3.0%

3.8%

ROE

32.7%

21.6%

ROIC

10.7%

—

财务健康债务、流动性、偿付能力 — 资产负债表强度

指标

5年趋势

SCI

同行中位数

Debt / Equity (负债/股东权益比率)

3.1

146.0

Current Ratio (流动比率)

0.6

1.0

Quick Ratio (速动比率)

0.5

—

成长营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)

指标

5年趋势

SCI

同行中位数

Revenue YoY (营收同比增长)

2.9%

—

Revenue CAGR 3Y (营收3年复合年增长率)

1.6%

—

Revenue CAGR 5Y (营收5年复合年增长率)

4.2%

—

EPS YoY

7.6%

—

Net Income YoY (净利润同比增长)

4.6%

—

每股指标每股收益 (EPS)、每股净资产、每股现金流、每股股息

指标

5年趋势

SCI

同行中位数

EPS (Diluted) (EPS (稀释))

$3.80

—

资本效率资产周转率、库存周转率、应收账款周转率

指标

5年趋势

SCI

同行中位数

Payout Ratio (派息率)

33.8%

—

股息收益率、派息率、股息历史、5年CAGR

股息收益率

1.7%

派息率

33.8%

5年股息复合年增长率 (CAGR)

—

除息日	金额
2026年3月13日	$0.3400
2025年12月15日	$0.3400
2025年9月15日	$0.3200
2025年6月13日	$0.3200
2025年3月14日	$0.3200
2024年12月13日	$0.3000
2024年9月13日	$0.3000
2024年6月14日	$0.3000
2024年3月14日	$0.3000
2023年12月14日	$0.2900
2023年9月14日	$0.2900
2023年6月14日	$0.2700
2023年3月14日	$0.2700
2022年12月14日	$0.2700
2022年9月14日	$0.2500
2022年6月14日	$0.2500
2022年3月14日	$0.2500
2021年12月14日	$0.2300
2021年9月14日	$0.2300
2021年6月14日	$0.2100

SCI 分析师共识看涨和看跌分析师观点、12个月价格目标、上涨空间

买入 11 位分析师

强烈买入 3 27.3%
买入 7 63.6%
持有 1 9.1%
卖出 0 0.0%
强烈卖出 0 0.0%

12个月价格目标

6 位分析师 · 2026-06-06

中位数 $97.50

平均值 $96.33

← 低于所有目标 $70.46

最低 $90.00

最高 $100.00

中位数目标 $97.50 +38.4%

平均目标 $96.33 +36.7%

收益历史每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期

Beat Rate

62.5%

平均惊喜

0.01%

期间	EPS Actual	EPS 预期	惊喜
2026年3月31日	$0.97	$1.02	-0.05%
2025年12月31日	$1.14	$1.16	-0.02%
2025年9月30日	$0.87	$0.84	0.03%
2025年6月30日	$0.88	$0.86	0.02%
2025年3月31日	$0.96	$0.92	0.04%
2000年9月30日	$0.07	$0.08	-0.01%
2000年6月30日	$0.12	$0.07	0.05%
2000年3月31日	$0.25	$0.21	0.04%

同行比较关键指标与行业同行对比

股票代码	市值	P/E	营收同比增长	净利润率	ROE	毛利率
SCI	$10.89B	20.5	2.9%	12.6%	32.7%	26.5%
LLYVA	—	—	12.2%	-22.8%	70.0%	—
ADT	$6.18B	-13.9	4.7%	11.6%	16.0%	—
HRB	—	12.5	4.2%	16.1%	-262.2%	—
FTDR	$4.09B	16.9	13.6%	12.2%	106.0%	55.3%
DRVN	$2.66B	-8.9	1.5%	-12.5%	-38.6%	—
MATW	—	-30.7	-16.6%	-1.6%	-5.5%	33.9%
CSV	$666M	13.0	3.3%	12.3%	21.0%	35.1%

完整基本面所有年度指标 — 损益表、资产负债表、现金流量表

损益表 16

SCI 的年度损益表数据
指标	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue	$4.31B	$4.19B	$4.10B	$4.11B	$4.14B	$3.51B	$3.23B	$3.19B	$3.10B	$3.03B	$2.99B	$2.99B
Cost of Revenue	$3.17B	$3.10B	$3.01B	$2.95B	$2.82B	$2.52B	$2.47B	$2.43B	$2.37B	$2.35B	$2.31B	$2.32B
Gross Profit	$1.14B	$1.09B	$1.09B	$1.15B	$1.32B	$992M	$761M	$760M	$723M	$677M	$675M	$676M
SG&A Expense	$166M	$139M	$157M	$237M	$158M	$157M	$127M	$146M	$159M	$137M	$131M	$185M
Operating Expenses	$3.17B	$3.10B	$3.01B	$2.95B	·	·	·	·	$2.37B	$2.35B	$2.31B	$2.32B
Operating Income	$978M	$928M	$944M	$927M	$1.19B	$843M	$667M	$631M	$571M	$513M	$550M	$608M
Interest Expense	$255M	$258M	$239M	$172M	$151M	$163M	$186M	$182M	$169M	$162M	$173M	$178M
Other Non-op	$8M	$6M	$5M	$2M	$11M	$781.0K	$299.0K	$3M	$-1M	$-2M	$-132.0K	$2M
Pretax Income	$730M	$675M	$709M	$756M	$1.05B	$662M	$464M	$442M	$400M	$327M	$370M	$403M
Income Tax	$187M	$157M	$171M	$190M	$242M	$146M	$95M	$-6M	$-147M	$149M	$135M	$226M
Net Income	$543M	$519M	$537M	$565M	$803M	$516M	$370M	$447M	$547M	$177M	$234M	$172M
EPS (Basic)	$3.83	$3.57	$3.57	$3.58	$4.79	$2.92	$2.03	$2.45	$2.91	$0.92	$1.17	$0.82
EPS (Diluted)	$3.80	$3.53	$3.53	$3.53	$4.72	$2.88	$1.99	$2.39	$2.84	$0.90	$1.14	$0.81
Shares (Basic)	141,603,000	145,271,000	150,565,000	157,713,000	167,542,000	176,709,000	182,246,000	182,447,000	187,630,000	193,086,000	200,356,000	210,741,000
Shares (Diluted)	142,689,000	146,782,000	152,351,000	160,131,000	170,114,000	178,990,000	185,523,000	186,972,000	192,246,000	196,042,000	204,450,000	214,200,000
EBITDA	$978M	$928M	$944M	$1.10B	$1.35B	$998M	$818M	$784M	$722M	$659M	$692M	$748M

资产负债表 25

SCI 的年度资产负债表数据
指标	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Cash & Equivalents	$244M	$219M	$222M	$192M	$269M	$231M	$186M	$199M	$330M	$195M	$135M	$177M
Receivables	$100M	$94M	$98M	$97M	$106M	$93M	$82M	$74M	$90M	$98M	$90M	$109M
Inventory	$35M	$33M	$34M	$32M	$26M	$24M	$25M	$25M	$25M	$26M	$28M	$30M
Other Current Assets	$28M	$31M	$23M	$32M	$40M	$28M	$80M	$34M	$36M	$35M	$47M	$81M
Current Assets	$412M	$377M	$498M	$360M	$441M	$376M	$374M	$331M	$481M	$354M	$300M	$397M
PP&E (Net)	$2.75B	$2.58B	$2.48B	$2.35B	$2.25B	$2.13B	$2.07B	$1.98B	$1.87B	$1.83B	$1.85B	$1.86B
PP&E (Gross)	$5.16B	$4.88B	$4.65B	$4.37B	$4.18B	$3.93B	$3.76B	$3.65B	$3.45B	$3.29B	$3.23B	$3.14B
Accum. Depreciation	$2.20B	$2.10B	$1.96B	$1.80B	$1.73B	$1.62B	$1.52B	$1.53B	$1.43B	$1.33B	$1.25B	$1.16B
Goodwill	$2.17B	$2.08B	$1.98B	$1.95B	$1.92B	$1.88B	$1.86B	$1.86B	$1.81B	$1.80B	$1.80B	$1.81B
Intangibles	$474M	$512M	$485M	$481M	$472M	$441M	$431M	$434M	$374M	$368M	$370M	$394M
Other Non-current Assets	$1.36B	$1.32B	$1.25B	$1.19B	$1.17B	$1.08B	$1.03B	$934M	$601M	$568M	$582M	$624M
Total Assets	$18.65B	$17.38B	$16.36B	$15.07B	$15.69B	$14.52B	$13.68B	$12.69B	$12.86B	$12.04B	$11.68B	$11.92B
Accounts Payable	$685M	$639M	$686M	$707M	$659M	$576M	$479M	$480M	$489M	$440M	$423M	$453M
Short-term Debt	·	·	·	·	$8M	$38M	$36M	$22M	$70M	$48M	$28M	$45M
Current Liabilities	$746M	$724M	$749M	$799M	$728M	$816M	$557M	$556M	$829M	$538M	$511M	$552M
Capital Leases	$43M	$45M	$46M	$45M	$48M	$49M	$52M	$0	·	·	·	·
Deferred Tax	·	·	·	·	·	·	$421M	$405M	$284M	$455M	$471M	$449M
Other Non-current Liabilities	$551M	$513M	$465M	$411M	$439M	$420M	$378M	$297M	$411M	$510M	$497M	$503M
Long-term Debt	$5.14B	$4.84B	$4.71B	$4.34B	$3.97B	$3.74B	$3.58B	$3.60B	$3.47B	$3.29B	$3.12B	$3.05B
Total Debt	$5.14B	$4.84B	$4.71B	$4.34B	$3.97B	$3.78B	$3.62B	$3.62B	$3.54B	$3.33B	$3.19B	$3.10B
Retained Earnings	$499M	$554M	$432M	$544M	$727M	$561M	$602M	$474M	$210M	$-103M	$-109M	$-82M
AOCI	$12M	$-7M	$25M	$17M	$40M	$39M	$30M	$13M	$42M	$16M	$6M	$59M
Stockholders' Equity	$1.64B	$1.68B	$1.54B	$1.67B	$1.91B	$1.75B	$1.82B	$1.64B	$1.41B	$1.09B	$1.18B	$1.37B
Liabilities + Equity	$18.65B	$17.38B	$16.36B	$15.07B	$15.69B	$14.52B	$13.68B	$12.69B	$12.86B	$12.04B	$11.68B	$11.92B
Shares Outstanding	139,678,199	144,694,887	146,323,340	153,940,365	163,114,202	170,717,236	181,184,963	181,470,582	186,614,747	189,405,244	195,772,876	204,866,770

现金流 18

SCI 的年度现金流数据
指标	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
D&A	·	·	·	$175M	$159M	$155M	$151M	$154M	$153M	$147M	$141M	$140M
Stock-based Comp	$18M	$19M	$17M	$15M	$14M	$14M	$15M	$16M	$15M	$14M	$14M	$13M
Deferred Tax	$41M	$8M	$192M	$3M	$-6M	$8M	$23M	$-41M	$-318M	$7M	$18M	$130M
Amort. of Intangibles	$16M	$17M	$19M	$18M	$20M	$22M	$26M	$26M	$28M	$31M	$31M	$37M
Restructuring	$2M	$11M	$0	$0	·	·	·	·	·	·	·	·
Other Non-cash	·	·	·	$67M	$-50M	$111M	$70M	$41M	$106M	$118M	$65M	$-138M
Operating Cash Flow	$943M	$945M	$869M	$826M	$921M	$804M	$629M	$616M	$503M	$489M	$472M	$317M
CapEx	$389M	$374M	$362M	$370M	$304M	$222M	$240M	$236M	$215M	$193M	$151M	$144M
Investing Cash Flow	$-548M	$-621M	$-469M	$-448M	$-415M	$-318M	$-279M	$-415M	$-243M	$-221M	$-166M	$257M
Debt Issued	·	·	·	·	·	·	·	·	·	$300M	$300M	$550M
Net Debt Issued	$-21M	$-24M	$-22M	$-36M	$-36M	$-34M	$-25M	$-34M	$-469M	$264M	$140M	$-231M
Stock Repurchased	$461M	$254M	$545M	$661M	$554M	$517M	$130M	$278M	$200M	$228M	$345M	$243M
Net Stock Activity	$-461M	$-254M	$-545M	$-661M	$-554M	$-517M	$-130M	$-278M	$-200M	$-228M	$-345M	$-243M
Dividends Paid	$184M	$174M	$168M	$160M	$147M	$137M	$131M	$124M	$109M	$98M	$88M	$72M
Financing Cash Flow	$-375M	$-320M	$-381M	$-448M	$-466M	$-493M	$-319M	$-329M	$-136M	$-209M	$-338M	$-538M
Net Change in Cash	·	$-3M	$20M	$-74M	$40M	$-4M	$35M	$-133M	$129M	$60M	$-43M	$36M
Free Cash Flow	$554M	$556M	$507M	$456M	$617M	$582M	$389M	$380M	$288M	$270M	$321M	$173M
Levered FCF	$364M	$358M	$326M	$327M	$501M	$455M	$241M	$196M	$57M	$182M	$211M	$95M

盈利能力 8

SCI 的年度盈利能力数据
指标	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Gross Margin	26.5%	26.1%	26.6%	28.1%	31.5%	27.8%	23.5%	23.8%	23.3%	22.3%	22.5%	22.6%
Operating Margin	22.7%	22.2%	23.0%	22.6%	28.7%	24.0%	20.6%	19.8%	18.4%	16.9%	18.4%	20.3%
Net Margin	12.6%	12.4%	13.1%	13.8%	19.4%	14.7%	11.4%	14.0%	17.7%	5.8%	7.8%	5.8%
Pretax Margin	16.9%	16.1%	17.3%	18.4%	25.2%	18.9%	14.4%	13.9%	12.9%	10.8%	12.4%	13.5%
EBITDA Margin	22.7%	22.2%	23.0%	26.8%	32.6%	28.4%	25.3%	24.6%	23.3%	21.7%	23.2%	25.0%
ROA	3.0%	3.1%	3.4%	3.7%	5.3%	3.7%	2.8%	3.5%	4.4%	1.5%	2.0%	1.4%
ROE	32.7%	32.2%	33.4%	31.6%	43.9%	28.8%	21.3%	29.3%	43.7%	15.6%	18.3%	12.2%
ROIC	10.7%	10.9%	11.5%	11.6%	15.6%	11.9%	9.8%	12.1%	15.7%	6.3%	8.0%	6.0%

流动性与偿付能力 5

SCI 的年度流动性与偿付能力数据
指标	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Current Ratio	0.6	0.5	0.7	0.5	0.6	0.5	0.7	0.6	0.6	0.7	0.6	0.7
Quick Ratio	0.5	0.4	0.4	0.4	0.5	0.4	0.5	0.5	0.5	0.5	0.4	0.5
Debt / Equity	3.1	2.9	3.1	2.6	2.1	2.2	2.0	2.2	2.5	3.1	2.7	2.3
LT Debt / Equity	3.1	2.8	3.0	2.5	2.0	2.0	1.9	2.2	2.2	2.9	2.6	2.2
Interest Coverage	3.8	3.6	3.9	5.4	7.9	5.2	3.6	3.5	3.4	3.2	3.2	3.4

效率 3

SCI 的年度效率数据
指标	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Asset Turnover	0.2	0.2	0.3	0.3	0.3	0.2	0.2	0.2	0.2	0.3	0.3	0.2
Inventory Turnover	92.4	92.5	92.1	102.4	113.9	103.4	98.7	96.6	91.6	86.8	80.5	74.3
Receivables Turnover	44.3	43.5	42.1	40.5	41.6	40.2	41.6	38.9	32.8	32.1	29.9	28.5

每股 6

SCI 的年度每股数据
指标	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Book Value / Share	$11.73	$11.60	$10.53	$10.87	$11.71	$10.27	$10.06	$9.05	$7.55	$5.77	$6.05	$6.68
Revenue / Share	$30.20	$28.52	$26.91	$25.66	$24.36	$19.62	$17.41	$17.06	$16.10	$15.46	$14.61	$13.98
Cash Flow / Share	$6.61	$6.44	$5.70	$5.16	$5.41	$4.49	$3.39	$3.29	$2.61	$2.36	$2.31	$1.48
Cash / Share	$1.74	$1.51	$1.51	$1.25	$1.65	$1.35	$1.03	$1.10	$1.77	$1.03	$0.69	$0.87
Dividend / Share	$1	$1	$1	$1	$1	·	$1	$1	$1	$1	$0	$0
EPS (TTM)	$3.80	$3.53	$3.53	$3.53	$4.72	$2.88	$1.99	$2.39	$2.84	$0.90	$1.14	$0.81

增长率 10

SCI 的年度增长率数据
指标	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue YoY	2.9%	2.1%	-0.22%	-0.83%	18.0%	·	·	·	·	·	·	·
Revenue CAGR 3Y	1.6%	0.35%	5.3%	·	·	·	·	·	·	·	·	·
Revenue CAGR 5Y	4.2%	·	·	·	·	·	·	·	·	·	·	·
EPS YoY	7.6%	0.00%	0.00%	-25.2%	63.9%	·	·	·	·	·	·	·
EPS CAGR 3Y	2.5%	-9.2%	7.0%	·	·	·	·	·	·	·	·	·
EPS CAGR 5Y	5.7%	·	·	·	·	·	·	·	·	·	·	·
Net Income YoY	4.6%	-3.5%	-5.0%	-29.6%	55.6%	·	·	·	·	·	·	·
Net Income CAGR 3Y	-1.4%	-13.6%	1.4%	·	·	·	·	·	·	·	·	·
Net Income CAGR 5Y	1.0%	·	·	·	·	·	·	·	·	·	·	·
Dividend CAGR 5Y	6.0%	·	·	·	·	·	·	·	·	·	·	·

估值 (TTM) 16

SCI 的年度估值 (TTM)数据
指标	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue TTM	$4.31B	$4.19B	$4.10B	$4.11B	$4.14B	$3.51B	$3.23B	$3.19B	$3.10B	$3.03B	$2.99B	$2.99B
Net Income TTM	$543M	$519M	$537M	$565M	$803M	$516M	$370M	$447M	$547M	$177M	$234M	$172M
Market Cap	$10.89B	$11.55B	$10.02B	$10.64B	$11.58B	$8.38B	$8.34B	$7.31B	$6.96B	$5.38B	$5.09B	$4.65B
Enterprise Value	$15.79B	$16.17B	$14.51B	$14.79B	$15.29B	$11.93B	$11.77B	$10.73B	$10.18B	$8.52B	$8.15B	$7.57B
P/E	20.5	22.6	19.4	19.6	15.0	17.0	23.1	16.8	13.1	31.6	22.8	28.0
P/S	2.5	2.8	2.4	2.6	2.8	2.4	2.6	2.3	2.3	1.8	1.7	1.6
P/B	6.6	6.9	6.5	6.4	6.1	4.8	4.6	4.4	4.9	4.9	4.3	3.4
P / Cash Flow	11.6	12.2	11.5	12.9	12.6	10.4	13.3	11.9	13.9	11.6	10.8	14.7
P / FCF	19.6	20.8	19.7	23.3	18.8	14.4	21.5	19.2	24.2	19.9	15.9	26.9
EV / EBITDA	16.1	17.4	15.4	13.4	11.3	12.0	14.4	13.7	14.1	12.9	11.8	10.1
EV / FCF	28.5	29.1	28.6	32.4	24.8	20.5	30.3	28.2	35.4	31.5	25.4	43.8
EV / Revenue	3.7	3.9	3.5	3.6	3.7	3.4	3.6	3.4	3.3	2.8	2.7	2.5
Dividend Yield	1.7%	1.5%	1.7%	1.5%	1.3%	1.6%	1.6%	1.7%	1.6%	1.8%	1.7%	1.5%
Earnings Yield	4.9%	4.4%	5.2%	5.1%	6.7%	5.9%	4.3%	5.9%	7.6%	3.2%	4.4%	3.6%
Payout Ratio	33.8%	33.6%	31.3%	28.3%	18.3%	26.6%	35.5%	27.7%	19.9%	55.6%	37.5%	41.5%
Annual Payout	$184M	$174M	$168M	$160M	$147M	$137M	$131M	$124M	$109M	$98M	$88M	$72M

损益表 15

SCI 的季度损益表数据
指标	Q4 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue	$1.10B	$1.11B	$1.06B	$1.07B	$1.07B	$1.09B	$1.01B	$1.03B	$1.05B	$1.06B	$1.00B	$1.01B	$1.03B	$1.03B	$978M	$991M
Cost of Revenue	$810M	$800M	$793M	$794M	$783M	$787M	$761M	$776M	$771M	$768M	$748M	$752M	$740M	$748M	$747M	$724M
Gross Profit	$286M	$312M	$266M	$271M	$291M	$306M	$253M	$258M	$274M	$288M	$254M	$261M	$289M	$280M	$231M	$267M
SG&A Expense	$44M	$34M	$38M	$49M	$45M	$15M	$44M	$39M	$41M	$45M	$33M	$35M	$44M	$108M	$42M	$46M
Operating Income	$244M	$276M	$226M	$224M	$252M	$262M	$212M	$221M	$232M	$242M	$223M	$234M	$246M	$167M	$203M	$221M
Interest Expense	$64M	$64M	$66M	$64M	$61M	$63M	$66M	$64M	$64M	$65M	$62M	$59M	$54M	$49M	$44M	$41M
Other Non-op	$1M	$372.0K	$153.0K	$4M	$3M	$-1M	$3M	$2M	$2M	$2M	$128.0K	$1M	$1M	$4M	$-2M	$-1M
Pretax Income	$181M	$211M	$161M	$164M	$193M	$198M	$149M	$158M	$170M	$180M	$162M	$175M	$192M	$122M	$158M	$178M
Income Tax	$45M	$52M	$43M	$41M	$50M	$46M	$32M	$40M	$39M	$41M	$40M	$43M	$47M	$30M	$38M	$45M
Net Income	$136M	$159M	$117M	$123M	$143M	$151M	$118M	$118M	$131M	$138M	$122M	$132M	$145M	$92M	$121M	$133M
EPS (Basic)	$0.98	$1.13	$0.84	$0.87	$0.99	$1.05	$0.81	$0.81	$0.90	$0.94	$0.81	$0.87	$0.95	$0.61	$0.77	$0.84
EPS (Diluted)	$0.97	$1.13	$0.83	$0.86	$0.98	$1.02	$0.81	$0.81	$0.89	$0.94	$0.80	$0.86	$0.93	$0.61	$0.76	$0.82
Shares (Basic)	139,025,000	-284,728,000	140,318,000	141,897,000	144,116,000	-290,998,000	144,706,000	145,297,000	146,266,000	-304,423,000	150,630,000	151,233,000	153,125,000	-319,101,000	156,781,000	158,705,000
Shares (Diluted)	139,928,000	-287,019,000	141,424,000	142,992,000	145,292,000	-294,138,000	146,223,000	146,784,000	147,913,000	-308,370,000	152,289,000	153,132,000	155,300,000	-324,066,000	159,100,000	161,290,000
EBITDA	$244M	·	$226M	$224M	$252M	·	$212M	$221M	$232M	·	$223M	$234M	$246M	·	$203M	$221M

资产负债表 23

SCI 的季度资产负债表数据
指标	Q4 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Cash & Equivalents	$258M	$244M	$241M	$255M	$227M	$219M	$185M	$184M	$206M	·	$173M	$173M	$158M	·	$168M	$206M
Receivables	$100M	$100M	$94M	$85M	$96M	$94M	$81M	$87M	$90M	·	$84M	$84M	$101M	·	$86M	$93M
Inventory	$38M	$35M	$32M	$32M	$33M	$33M	$35M	$33M	$35M	·	$34M	$35M	$35M	·	$32M	$30M
Other Current Assets	$29M	$33M	$34M	$42M	$34M	$31M	$36M	$33M	$32M	·	$32M	$32M	$32M	·	$52M	$32M
Current Assets	$448M	$412M	$420M	$434M	$392M	$377M	$389M	$411M	$449M	·	$454M	$323M	$326M	·	$338M	$362M
PP&E (Net)	$2.79B	$2.75B	$2.68B	$2.63B	$2.59B	$2.58B	$2.56B	$2.50B	$2.48B	·	$2.44B	$2.40B	$2.37B	·	$2.30B	$2.27B
PP&E (Gross)	·	$5.16B	·	·	·	$4.88B	·	·	·	·	·	·	·	·	·	·
Accum. Depreciation	·	$2.20B	·	·	·	$2.10B	·	·	·	·	·	·	·	·	·	·
Goodwill	$2.17B	$2.17B	$2.15B	$2.10B	$2.09B	$2.08B	$2.08B	$2.01B	$1.99B	·	$1.96B	$1.96B	$1.95B	·	$1.91B	$1.91B
Intangibles	·	$474M	·	·	·	$512M	·	·	·	·	·	·	·	·	·	·
Other Non-current Assets	$1.31B	$1.36B	$1.29B	$1.33B	$1.32B	$1.32B	$1.32B	$1.29B	$1.27B	·	$1.23B	$1.23B	$1.20B	·	$1.15B	$1.16B
Total Assets	$18.57B	$18.65B	$18.36B	$17.98B	$17.32B	$17.38B	$17.41B	$16.78B	$16.70B	·	$15.68B	$15.68B	$15.34B	·	$14.49B	$14.70B
Accounts Payable	$728M	$685M	$685M	$651M	$642M	$639M	$659M	$657M	$663M	·	$642M	$627M	$659M	·	$641M	$636M
Current Liabilities	$791M	$746M	$752M	$713M	$772M	$724M	$743M	$743M	$726M	·	$713M	$688M	$767M	·	$707M	$715M
Capital Leases	·	$43M	·	·	·	$45M	·	·	·	·	·	·	·	·	·	·
Other Non-current Liabilities	$544M	$551M	$541M	$529M	$507M	$513M	$506M	$481M	$470M	·	$436M	$443M	$421M	·	$407M	$411M
Long-term Debt	$5.16B	$5.14B	$5.03B	$5.04B	$4.83B	$4.84B	$4.83B	$4.77B	$4.68B	·	$4.57B	$4.51B	$4.40B	·	$4.19B	$4.02B
Total Debt	·	·	$5.03B	$62M	$88M	·	$84M	$4.77B	$4.68B	·	·	·	$4.40B	·	$4.19B	$4.02B
Retained Earnings	$459M	$499M	$440M	$438M	$534M	$554M	$492M	$437M	$476M	·	$515M	$514M	$500M	·	$560M	$679M
AOCI	$5M	$12M	$6M	$14M	$-7M	$-7M	$17M	$12M	$16M	·	$15M	$25M	$17M	·	$12M	$34M
Stockholders' Equity	$1.58B	$1.64B	$1.57B	$1.56B	$1.65B	$1.68B	$1.63B	$1.54B	$1.59B	·	$1.63B	$1.65B	$1.62B	·	$1.68B	$1.84B
Liabilities + Equity	$18.57B	$18.65B	$18.36B	$17.98B	$17.32B	$17.38B	$17.41B	$16.78B	$16.70B	·	$15.68B	$15.68B	$15.34B	·	$14.49B	$14.70B
Shares Outstanding	138,147,494	139,678,199	140,246,179	140,806,347	143,273,999	144,694,887	144,979,108	144,537,780	146,299,031	·	149,555,188	150,934,682	151,939,138	·	154,737,723	158,219,257

现金流 14

SCI 的季度现金流数据
指标	Q4 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Stock-based Comp	$4M	$4M	$4M	$6M	$4M	$5M	$6M	$6M	$4M	$5M	$4M	$4M	$4M	$4M	$4M	$4M
Deferred Tax	$7M	$9M	$28M	$2M	$3M	$-8M	$8M	$5M	$2M	$25M	$158M	$9M	$-492.0K	$-4M	$11M	$857.0K
Amort. of Intangibles	$4M	$4M	$4M	$4M	$4M	$4M	$4M	$4M	$4M	$5M	$5M	$5M	$5M	$4M	$5M	$4M
Restructuring	·	$0	$405.0K	$2M	·	$11M	$0	$0	·	·	·	·	·	·	·	·
Operating Cash Flow	$334M	$213M	$252M	$166M	$311M	$264M	$264M	$197M	$220M	$278M	$228M	$144M	$220M	$170M	$183M	$141M
CapEx	$80M	$126M	$102M	$83M	$78M	$106M	$92M	$91M	$79M	$94M	$91M	$99M	$78M	$117M	$100M	$96M
Investing Cash Flow	$-132M	$-207M	$-150M	$-100M	$-91M	$-136M	$-249M	$-139M	$-97M	$-113M	$-145M	$-116M	$-95M	$-204M	$-92M	$-96M
Stock Repurchased	$143M	$59M	$78M	$194M	$130M	$56M	$21M	$127M	$49M	$205M	$88M	$86M	$166M	$74M	$226M	$104M
Net Stock Activity	$-143M	·	·	·	$-130M	·	·	·	$-49M	·	·	·	$-166M	·	·	·
Dividends Paid	$47M	$48M	$45M	$45M	$46M	$43M	$43M	$43M	$44M	$42M	$44M	$41M	$41M	$42M	$39M	$40M
Financing Cash Flow	$-185M	$-6M	$-126M	$-37M	$-206M	$-89M	$-16M	$-81M	$-134M	$-119M	$-81M	$-18M	$-163M	$49M	$-109M	$-136M
Net Change in Cash	$15M	·	$-26M	$34M	$15M	·	$528.0K	$-24M	$-12M	·	$125.0K	$11M	$-38M	$16M	$-21M	$-96M
Free Cash Flow	$254M	·	·	·	$233M	·	·	·	$140M	·	·	·	$142M	·	·	·
Levered FCF	$206M	·	·	·	$188M	·	·	·	$91M	·	·	·	$101M	·	·	·

盈利能力 8

SCI 的季度盈利能力数据
指标	Q4 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Gross Margin	26.1%	·	25.1%	25.5%	27.1%	·	24.9%	24.9%	26.2%	·	25.3%	25.8%	28.1%	·	23.6%	26.9%
Operating Margin	22.2%	·	21.4%	21.1%	23.4%	·	20.9%	21.4%	22.2%	·	22.3%	23.0%	23.9%	·	20.8%	22.3%
Net Margin	12.4%	·	11.1%	11.5%	13.3%	·	11.6%	11.4%	12.6%	·	12.2%	13.0%	14.1%	·	12.4%	13.4%
Pretax Margin	16.5%	·	15.2%	15.4%	18.0%	·	14.7%	15.3%	16.3%	·	16.1%	17.3%	18.6%	·	16.2%	18.0%
EBITDA Margin	22.2%	·	21.4%	21.1%	23.4%	·	20.9%	21.4%	22.2%	·	22.3%	23.0%	23.9%	·	20.8%	22.3%
ROA	·	·	0.66%	0.71%	0.84%	·	0.74%	0.75%	0.81%	·	·	·	0.94%	·	0.81%	0.88%
ROE	·	·	7.4%	7.9%	8.8%	·	7.1%	7.0%	8.2%	·	·	·	8.4%	·	6.7%	7.1%
ROIC	·	·	2.5%	10.4%	10.7%	·	9.8%	2.6%	2.9%	·	·	·	3.1%	·	2.6%	2.8%

流动性与偿付能力 5

SCI 的季度流动性与偿付能力数据
指标	Q4 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Current Ratio	·	·	0.6	0.6	0.5	·	0.5	0.6	0.6	·	·	·	0.4	·	0.5	0.5
Quick Ratio	·	·	0.4	0.5	0.4	·	0.4	0.4	0.4	·	·	·	0.3	·	0.4	0.4
Debt / Equity	·	·	3.2	0.0	0.1	·	0.1	3.1	2.9	·	·	·	2.7	·	2.5	2.2
LT Debt / Equity	·	·	3.2	·	·	·	·	3.0	2.9	·	·	·	2.7	·	2.5	2.1
Interest Coverage	3.8	·	3.4	3.5	4.1	·	3.2	3.4	3.6	·	3.6	3.9	4.6	·	4.7	5.5

效率 3

SCI 的季度效率数据
指标	Q4 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Asset Turnover	·	·	0.1	0.1	0.1	·	0.1	0.1	0.1	·	·	·	0.1	·	0.1	0.1
Inventory Turnover	·	·	23.9	24.1	22.9	·	23.0	24.5	22.3	·	·	·	23.2	·	26.6	26.3
Receivables Turnover	·	·	12.1	12.4	11.5	·	12.1	11.5	12.0	·	·	·	10.1	·	10.5	10.8

每股 6

SCI 的季度每股数据
指标	Q4 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Book Value / Share	·	·	$11.17	$11.08	$11.52	·	$11.22	$10.65	$10.87	·	·	·	$10.67	·	$10.84	$11.63
Revenue / Share	$7.84	·	$7.48	$7.45	$7.39	·	$6.93	$7.04	$7.07	·	$6.58	$6.62	$6.62	·	$6.15	$6.14
Cash Flow / Share	$2.39	·	·	·	$2.14	·	·	·	$1.49	·	·	·	$1.41	·	·	·
Cash / Share	·	·	$1.72	$1.81	$1.59	·	$1.28	$1.28	$1.41	·	·	·	$1.04	·	$1.09	$1.30
Dividend / Share	·	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
EPS (TTM)	$3.64	·	$3.48	$3.46	$3.49	·	$3.31	$3.36	$3.48	·	$3.35	$3.37	$3.85	·	$4.15	$4.31

估值 (TTM) 14

SCI 的季度估值 (TTM)数据
指标	Q4 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue TTM	$4.29B	·	$4.21B	$4.19B	$4.17B	·	$4.10B	$4.09B	$4.09B	·	$4.02B	$4.01B	$4.11B	·	$4.12B	$4.13B
Net Income TTM	$519M	·	$501M	$502M	$510M	·	$489M	$504M	$530M	·	$520M	$530M	$618M	·	$683M	$720M
Market Cap	·	·	$11.67B	$11.46B	$11.49B	·	$11.44B	$10.28B	$10.86B	·	·	·	$10.45B	·	$8.93B	$10.94B
Enterprise Value	·	·	$16.46B	$11.27B	$11.35B	·	$11.34B	$14.87B	$15.33B	·	·	·	$14.69B	·	$12.96B	$14.75B
P/E	22.7	·	23.9	23.5	23.0	·	23.8	21.2	21.3	·	17.1	19.2	17.9	·	13.9	16.0
P/S	·	·	2.8	2.7	2.8	·	2.8	2.5	2.7	·	·	·	2.5	·	2.2	2.7
P/B	·	·	7.4	7.3	7.0	·	7.0	6.7	6.8	·	·	·	6.4	·	5.3	5.9
P / Cash Flow	·	·	·	·	36.9	·	·	·	49.3	·	·	·	47.6	·	·	·
P / FCF	·	·	·	·	49.3	·	·	·	77.4	·	·	·	73.8	·	·	·
EV / EBITDA	·	·	72.7	50.2	45.1	·	53.4	67.3	66.0	·	·	·	59.8	·	63.7	66.7
EV / FCF	·	·	·	·	48.7	·	·	·	109.2	·	·	·	103.7	·	·	·
EV / Revenue	·	·	3.9	2.7	2.7	·	2.8	3.6	3.7	·	·	·	3.6	·	3.1	3.6
Earnings Yield	4.4%	·	4.2%	4.2%	4.3%	·	4.2%	4.7%	4.7%	·	5.9%	5.2%	5.6%	·	7.2%	6.2%
Payout Ratio	34.7%	·	·	·	32.2%	·	·	·	33.5%	·	·	·	28.5%	·	·	·

财务报表损益表、资产负债表、现金流量表 — 年度，近5年

损益表

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
收入	$4.31B	$4.19B	$4.10B	$4.11B	$4.14B
毛利率 %	26.5%	26.1%	26.6%	28.1%	31.5%
营业利润率 %	22.7%	22.2%	23.0%	22.6%	28.7%
净收入	$543M	$519M	$537M	$565M	$803M
稀释后每股收益 (EPS)	$3.80	$3.53	$3.53	$3.53	$4.72

资产负债表

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
负债/股东权益比率	3.1	2.9	3.1	2.6	2.1
流动比率	0.6	0.5	0.7	0.5	0.6
速动比率	0.5	0.4	0.4	0.4	0.5

现金流

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
自由现金流	$554M	$556M	$507M	$456M	$617M

我的指标您的个人关注列表 — 来自完整基本面的选定行

📊

选择对您重要的指标 — 点击上方完整基本面中任意行的 ➕。

您的选择已保存，并会跟随您浏览所有股票。

SCI Service Corporation International Common Stock

SCI 股票快照价格、市值、P/E、EPS、ROE、负债/权益、52周范围

SCI 股价图表包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图

10年表现收入、净利润、利润率和每股收益趋势

估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？

盈利能力毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)

财务健康债务、流动性、偿付能力 — 资产负债表强度

成长营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)

每股指标每股收益 (EPS)、每股净资产、每股现金流、每股股息

资本效率资产周转率、库存周转率、应收账款周转率

股息收益率、派息率、股息历史、5年CAGR

SCI 分析师共识看涨和看跌分析师观点、12个月价格目标、上涨空间

12个月价格目标

收益历史每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期

同行比较关键指标与行业同行对比

完整基本面所有年度指标 — 损益表、资产负债表、现金流量表

财务报表损益表、资产负债表、现金流量表 — 年度，近5年

最新新闻提及该公司的近期头条新闻

我的指标您的个人关注列表 — 来自完整基本面的选定行

SCI 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围

SCI 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图

移动平均线和叠加层

成交量

振荡器

动量和趋势

10年表现 收入、净利润、利润率和每股收益趋势

估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？

盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)

财务健康 债务、流动性、偿付能力 — 资产负债表强度

成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)

每股指标 每股收益 (EPS)、每股净资产、每股现金流、每股股息

资本效率 资产周转率、库存周转率、应收账款周转率

股息 收益率、派息率、股息历史、5年CAGR

SCI 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间

12个月价格目标

收益历史 每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期

同行比较 关键指标与行业同行对比

完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表

财务报表 损益表、资产负债表、现金流量表 — 年度，近5年

最新新闻 提及该公司的近期头条新闻

我的指标 您的个人关注列表 — 来自完整基本面的选定行

SCI 股票快照价格、市值、P/E、EPS、ROE、负债/权益、52周范围

SCI 股价图表包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图

10年表现收入、净利润、利润率和每股收益趋势

盈利能力毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)

财务健康债务、流动性、偿付能力 — 资产负债表强度

成长营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)

每股指标每股收益 (EPS)、每股净资产、每股现金流、每股股息

资本效率资产周转率、库存周转率、应收账款周转率

股息收益率、派息率、股息历史、5年CAGR

SCI 分析师共识看涨和看跌分析师观点、12个月价格目标、上涨空间

收益历史每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期

同行比较关键指标与行业同行对比

完整基本面所有年度指标 — 损益表、资产负债表、现金流量表

财务报表损益表、资产负债表、现金流量表 — 年度，近5年

最新新闻提及该公司的近期头条新闻

我的指标您的个人关注列表 — 来自完整基本面的选定行