SCI Service Corporation International Common Stock
NYSE · Diversified Consumer Services · 在 SEC EDGAR 上查看 ↗ 收盘 九月 18, 2026 10-K/10-Q 七月 30, 2026SCI 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
SCI 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
柱状图粒度会根据所选周期进行调整 — 将鼠标悬停在图表上可查看柱状图的开盘价/最高价/最低价/收盘价。
| 除息日 | 拆股 | 类型 |
|---|---|---|
| 1996年9月3日 | 2-for-1 | 正向 |
| 1992年7月1日 | 3-for-2 | 正向 |
| 1987年2月2日 | 3-for-2 | 正向 |
| 1985年11月1日 | 3-for-2 | 正向 |
| 1984年10月31日 | 3-for-2 | 正向 |
| 1983年1月21日 | 3-for-2 | 正向 |
| 1981年6月12日 | 4-for-3 | 正向 |
关于 Service Corporation International Common Stock 公司概况(来自维基百科)
Service Corporation International is an American provider of funeral goods and services as well as cemetery property and cremation services. It is headquartered in Neartown, Houston, Texas, and operates secondary corporate offices in Jefferson, Louisiana (near New Orleans). SCI operates more than 1500 funeral homes and 400 cemeteries.
Company history
Robert L. Waltrip founded the company in 1962. SCI began as a small network of funeral homes and cemeteries in the Houston area.
SCI, Alderwoods Group, and Stewart Enterprises emerged from the 1990s as the three largest companies in the industry. On December 31, 1999, SCI owned and operated 3,823 funeral service locations, 525 cemeteries, 198 crematoria and two insurance operations located in 20 countries on five continents.
In 1999, SCI also introduced its Dignity Memorial branding.
Between 2002 and 2006, SCI reduced its net debt (total debt minus cash) by more than US$1.0 billion, increased operating cash flow, and simplified its field management organization to enhance efficiency, performance, and accountability. It also changed business and sales processes, tightened internal controls following the protocols, strengthened corporate governance standards, and established a new training and development system. For its shareholders, SCI returned value through more than US$335 million in share repurchases and it resumed payment of a regular quarterly dividend in early 2005, the first since 1999.
Acquisitions
In 2006, SCI merged with Alderwoods Group, its nearest competitor in terms of size. The Federal Trade Commission (FTC) blocked the merger, citing concerns over consumer choice. After SCI agreed to divest funeral home and cemetery locations in several markets and end licensing agreements with other funeral homes, the FTC allowed the merger to continue. By 2007, the integration of Alderwoods's locations and operations was complete.
In 2009, SCI put in a bid to purchase Keystone North America for US$208 million (US$312 million as of 2025). The purchase was completed in 2010 and added about 200 locations.
In May 2013, SCI signed a US$1.4 billion deal to purchase Stewart Enterprises, the second-largest death care company. In December 2013, the FTC imposed conditions on the acquisition, requiring the two companies to sell 53 funeral homes and 38 cemeteries in 59 local markets, and requiring the merged company to be subject to a ten-year period during which the FTC will review any attempt by the company to acquire funeral or cemetery assets in those local markets.
Brands
SCI operates the following brands in the United States and Canada:
Advantage
Caballero Rivero
Dignité
Dignity Memorial
Dignity Memorial Premier Collection
Funeraria del Angel
LHT Consulting Group, LLC
Neptune Memorial Reef
Neptune Society/Trident Society/Neptune Society of Northern California
National Cremation
Rose Hills Memorial Park
Notable properties
Caballero Rivero Woodlawn Park North Cemetery and Mausoleum in Miami
Crown Hill Funeral Home and Cemetery in Indianapolis
Frank E. Campbell Funeral Chapel in Manhattan, New York City
Eden Memorial Park Cemetery, Los Angeles
Glenwood Memorial Gardens, Broomall, Pennsylvania
Greenwood/Memory Lawn Mortuary & Cemetery in Phoenix, Arizona
Joseph Gawler's Sons in Washington, D.C.
Joshua Memorial Park in Lancaster, California
Lake Lawn Metairie Funeral Home and Cemeteries in New Orleans
Oehler and Lauterburg & Oehler Funeral Homes in suburban Chicago
Pierce Brothers Westwood Village Memorial Park and Mortuary in Los Angeles
Riverside Memorial Chapel in Manhattan, New York City
San Francisco Columbarium & Funeral Home, in San Francisco, California
Sparkman-Hillcrest Memorial Park Cemetery in Dallas
Valhalla Memorial Park Cemetery in North Hollywood, Los Angeles, California
Woodlawn Memorial Park Cemetery in Colma, California
Woodlawn Memorial Park & Woodlawn-Roesch-Patton Funeral Home in Nashville, Tennessee
Centre Funéraire Côte-des-Neiges in Montréal, Québec
Controversies
Costs
Writing in an October 24, 2013, issue of Bloomberg Businessweek, journalist Paul M. Barrett found, despite its lower overhead, SCI has higher prices than independent funeral home operators. Barrett quoted "data compiled" by a "'concierge' funeral planning service" Everest Funeral Package, which found that for "traditional funerals, SCI charges US$6,256 on average (excluding casket and cemetery plot), 42 percent more than independents." In reply, SCI points to "overwhelmingly positive responses" on customer surveys and states they provide "top value" at a variety of funeral price points.
Texas
In the late 1990s, SCI was involved in a controversy involving alleged violations of Texas State embalming laws. The proceedings took a political slant due to Robert Waltrip's friendship with the family of then-governor George W. Bush and Waltrip's campaign contributions to various members of the Bush family.
Referred to as "Funeralgate" or "Formaldegate" in the media, the controversy was widely publicized when Eliza May, a director with the Texas Funeral Service Commission (TFSC), was fired while investigating SCI. May alleged in a civil suit that she was fired because she refused to halt her investigation despite pressure to do so from Governor Bush.
May's lawyers subpoenaed President Bush to testify at the trial, but Texas judge John K. Dietz threw out the subpoena on the grounds that the then-governor was not in a position to have enough specialized information to require his involvement.
The lawsuit was settled in 2001 for more than US$200,000 (equivalent to US$363,653 in 2025). SCI and the state of Texas were required to jointly pay the decision. On January 23, 2004, the TFSC fined SCI an additional US$21,000 for administrative penalties.
Florida
On January 18, 2023, it was reported on local news that the Escambia County Sheriffs Office was called to investigate a crime of corpse abuse by an employee who was caught in the act, by another employee. The alleged criminal was never charged with the crime because he committed suicide the same day.
The investigation into the crime and the Oaklawn Funeral Home is still pending.
In 2001, it was reported that employees of the Memorial Gardens cemetery near Fort Lauderdale, Florida, had oversold the cemetery, so bodies were buried in the wrong places, separating husbands from wives; vaults were cracked open by a backhoe, bodies were exhumed, with bones, skulls and shrouds thrown into nearby woods, bodies were stacked on top of each other, and remains were relocated without notifying relatives.
The allegations were particularly appalling to the Jewish cemetery's more religiously observant customers, The Miami Herald reported. Traditional Jewish law requires bodies to be buried intact and prohibits disturbing the dead. SCI reached a US$14 million agreement with the Florida attorney general's office in 2003 that required it to repair plots and reorganize the cemeteries to ensure all graves were properly marked and the grounds could accommodate all plots sold. SCI also settled a separate class-action lawsuit on behalf of 350 families for US$100 million.
Virginia
On April 26, 2007, The Washington Post reported that an SCI cemetery in Alexandria, Virginia, had improperly buried the remains of the stillborn daughter of Nsombi Hale in a grave too shallow (in a grave about 8 inches (20 cm) deep). Nsombi Hale was filing suit against SCI.
After an internal investigation by SCI, attorneys working for SCI denied the charges against the company in a letter to Virginia funeral regulators, and a few days later, the Post reported that Robert Ranghelli, one of the SCI employees who had corroborated the initial reports of improper handling of corpses, was fired for "speaking with the media" after having been on administrative leave for several months following the initial reports in the newspaper.
On April 5, 2009, The Washington Post reported that the National Funeral Home, a facility owned by SCI in the Falls Church area of Fairfax County, Virginia, which also acts as a centralized embalming and dressing station for embalming and body preparation for other nearby SCI-owned operations (Arlington Funeral Home, Danzansky-Goldberg Memorial Chapel, and Demaine Funeral Home), was storing naked bodies in various stages of decomposition in conditions described as "disgusting, degrading and humiliating". The story went on to report that as many as 200 bodies were stored on "makeshift gurneys in the garage" and "at least half a dozen veterans destined for the hallowed ground at Arlington National Cemetery were left in their coffins on a garage rack". The Post reported that documentation describing these conditions had been reported to the Virginia Board of Funeral Directors and Embalmers.
A few days later, the Post reported that family members of a deceased Army veteran whose remains were stored in an unrefrigerated garage at National Funeral Home asked the Fairfax County Commonwealth's Attorney to investigate the actions of National and its parent company, SCI, as crimes.
The Post further reported that the family of retired U.S. Army Colonel Andrew DeGraff filed a lawsuit in Fairfax County alleging that SCI mishandled DeGraff's remains. According to the article, an SCI spokesman said that the company is conducting an internal investigation.
California
On September 14, 2009, a class-action lawsuit was filed against SCI and Eden Memorial Park, a Jewish cemetery managed by SCI in Mission Hills charging that they were destroying graves to make room for new interments.
The Los Angeles Times reported that state officials found no evidence of mass grave disturbances. Russ Heimerich, a spokesman for the California Department of Consumer Affairs, said, "We have not seen any evidence of the kind of massive desecration that is being alleged. The kind of activity they're alleging is not easily hidden, especially on a willful, large-scale basis." The plaintiff's attorney rejected the findings of the state's investigation.
Michael Avenatti, the plaintiff's attorney, said more than 800 families have joined the class action suit. Avenatti claims the state's investigation was shoddy, saying, "Investigators from the state were told by various groundskeepers over a year ago that they had been repeatedly told to throw bones away, and yet for some reason, the state didn't adequately follow up."
SCI denied all charges. After the lawsuit was filed, the Consumer Affairs Department reviewed five to six years of the cemetery's annual inspection records and found no indication that graves had been disturbed. According to the Los Angeles Times article, "The agency also asked the dozens of families that contacted officials to look for signs of disturbances — shifted or cracked gravestones or anything else that appeared different from previous visits — and didn't receive a single call back, he said."
In January 2012, the lawsuit against Eden Memorial Park was ruled to be a valid class action in Los Angeles Superior Court, with the trial scheduled to begin in May 2012. In February 2014, the parties reached a settlement in the amount of US$80.5 million.
In 2015, families filed a second suit alleging that the practice continued after the first settlement. The suit remains pending as of 2020.
In 2024, the attorney general of California announced a settlement with SCI, which does business in the state under their Neptune Society and Trident Society brands, for state enforcement actions that alleged that SCI had violated the California Unfair Competition Law and False Advertising Law by engaging in false and deceptive advertising in the marketing and sale of pre-need cremation packages. The proposed settlement which is pending court approval, would provide full restitution to customers, comprehensive injunctive relief, and $23 million in civil penalties.
Massachusetts
In 2010, the State Board of Registration charged the SCI-owned Stanetsky Chapel, a Jewish funeral home in Brookline with serious violations of state law and regulations in connection with an incident where a woman was buried in the wrong grave, then disinterred without a legal permit and reburied in the correct grave with the woman's family not being notified of the mistake and the corrective procedure. As a result, in December 2011, the State Board announced a Consent Agreement and levied the biggest fine in its history, US$18,000, against Stanetsky and SCI, and suspended the license of the Stanetsky general manager for a year. Other staff members involved in the incident were subject to punitive actions ranging from additional professional training to license revocation. The incident received widespread local media coverage. The Board's action was also published on its website.
In a case first reported on April 7, 2005, The Boston Globe reported J.S. Waterman's & Sons, also owned by SCI, was found by the Board to have accidentally cremated the body of a stillborn infant in 2003. The infant's body was apparently placed on a gurney that held an adult woman's body that was scheduled for cremation. As a result of a civil suit brought by the infant's family, Waterman's was ordered to pay the parents US$325,000 (equivalent to US$485,993 in 2025), with a pending legal claim that the mortuary violated the state's consumer protection law that could triple the damages, The Boston Globe reported. The family's lawyer, Gordon T. Walker, said SCI could be hit with additional costs, as there is a pending claim that the company violated the state's consumer protection law. The civil verdict was made in Suffolk Superior Court on March 4, 2008. The jury awarded US$75,000 because of emotional distress and US$250,000 because it found the funeral home was negligent and intentionally inflicted emotional harm.
来源:维基百科 (英语), CC BY-SA 4.0 · 在维基百科上查看 ↗
10年表现 收入、净利润、利润率和每股收益趋势
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜?
| 指标 | 5年趋势 | SCI | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| P/E (TTM) | 20.35年均值 ≈19.4 | ≈19.4 | 14.1 | 估值过高 | |
| P/S | 2.55年均值 ≈2.6 | ≈2.6 | 1.5 | 估值过高 | |
| P/B (市净率) | 6.65年均值 ≈6.5 | ≈6.5 | 2.8 | 估值过高 | |
| EV / EBITDA (企业价值 / EBITDA) | 16.15年均值 ≈14.7 | ≈14.7 | 9.9 | 估值过高 | |
| Price / FCF (股价/自由现金流) | 19.65年均值 ≈20.5 | ≈20.5 | · | · | |
| Price / Cash Flow (市现率) | 11.55年均值 ≈12.2 | ≈12.2 | 9.8 | 估值过高 | |
| EV / Revenue (市值/营收) | 3.75年均值 ≈3.7 | ≈3.7 | · | · | |
| EV / FCF (市值/自由现金流) | 28.45年均值 ≈28.7 | ≈28.7 | · | · | |
| PEG Ratio (市盈率增长比) | ≈3.6 | · | · | · |
同行中位数按每项指标的标准化基础计算,可能与本股票显示的TTM/MRQ基础不完全匹配。
盈利能力 毛利率、营业利润率和净利率;股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
| 指标 | 5年趋势 | SCI | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| 毛利率 (TTM) | 26.0%5年均值 ≈27.7% | ≈27.7% | 34.9% | 弱 | |
| 营业利润率 (TTM) | 22.4%5年均值 ≈23.8% | ≈23.8% | 17.7% | 顶尖 | |
| EBITDA Margin (息税折旧摊销前利润率) | 22.7%5年均值 ≈25.5% | ≈25.5% | 18.8% | 持平 | |
| 税前利润率 (TTM) | 16.5%5年均值 ≈18.8% | ≈18.8% | 15.8% | 持平 | |
| 净利润率 (TTM) | 12.3%5年均值 ≈14.2% | ≈14.2% | 11.5% | 持平 | |
| ROA | 3.0%5年均值 ≈3.7% | ≈3.7% | 3.5% | 弱 | |
| ROE | 32.7%5年均值 ≈34.8% | ≈34.8% | 19.8% | 顶尖 | |
| ROIC | 10.7%5年均值 ≈12.0% | ≈12.0% | 8.5% | 顶尖 |
财务健康 债务、流动性、偿付能力 — 资产负债表强度
| 指标 | 5年趋势 | SCI | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| Debt / Equity (负债/股东权益比率) | 3.15年均值 ≈2.8 | ≈2.8 | 2.0 | 高负债 | |
| Current Ratio (流动比率) | 0.65年均值 ≈0.6 | ≈0.6 | 1.3 | 低流动性 | |
| Quick Ratio (速动比率) | 0.55年均值 ≈0.4 | ≈0.4 | 0.5 | 低流动性 | |
| Long-Term Debt / Equity (长期负债/股东权益) | 3.15年均值 ≈2.7 | ≈2.7 | 2.1 | 高负债 | |
| Interest Coverage (利息保障倍数) | 3.85年均值 ≈4.9 | ≈4.9 | 2.1 | 流动性强 |
成长 营收、每股收益 (EPS) 和净利润增长:同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
| 指标 | 5年趋势 | SCI | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| Revenue YoY (营收同比增长) | 2.9%5年均值 ≈4.4% | ≈4.4% | · | · | |
| Revenue CAGR 3Y (营收3年复合年增长率) | 1.6%5年均值 ≈2.4% | ≈2.4% | · | · | |
| Revenue CAGR 5Y (营收5年复合年增长率) | 4.2% | · | · | · | |
| EPS YoY | 7.6%5年均值 ≈9.3% | ≈9.3% | · | · | |
| Net Income YoY (净利润同比增长) | 4.6%5年均值 ≈4.4% | ≈4.4% | · | · | |
| EPS CAGR 3Y (每股收益年复合增长率(3年)) | 2.5%5年均值 ≈0.09% | ≈0.09% | · | · | |
| EPS CAGR 5Y (每股收益年复合增长率(5年)) | 5.7% | · | · | · | |
| Net Income CAGR 3Y (净利润年复合增长率(3年)) | -1.4%5年均值 ≈-4.5% | ≈-4.5% | · | · | |
| Net Income CAGR 5Y (净利润年复合增长率(5年)) | 1.0% | · | · | · |
资本效率 资产周转率、库存周转率、应收账款周转率
| 指标 | 5年趋势 | SCI | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| Asset Turnover (资产周转率) | 0.25年均值 ≈0.3 | ≈0.3 | 0.4 | 弱 | |
| Inventory Turnover (库存周转率) | 92.45年均值 ≈98.7 | ≈98.7 | · | · | |
| Receivables Turnover (应收账款周转率) | 44.35年均值 ≈42.4 | ≈42.4 | 28.7 | 顶尖 | |
| Revenue / Employee (年营业收入 ÷ 员工人数(报告的 headcount,yfinance)。衍生数据 — 非存储的 SEC-XBRL 概念。) | ≈$172.4K | · | · | · |
价值 · ≈ 5年均值 · 行业中值 · 相对于中值的评判
股息 收益率、派息率、股息历史、5年CAGR
| 除息日 | 金额 | 货币 | 收益率 |
|---|---|---|---|
| 九月 15, 2026 | $0.36 | USD | ≈1.7% |
| 六月 15, 2026 | $0.36 | USD | ≈1.8% |
| 三月 13, 2026 | $0.34 | USD | ≈1.7% |
| 十二月 15, 2025 | $0.34 | USD | ≈1.7% |
| 九月 15, 2025 | $0.32 | USD | ≈1.6% |
| 六月 13, 2025 | $0.32 | USD | ≈1.6% |
| 三月 14, 2025 | $0.32 | USD | ≈1.6% |
| 十二月 13, 2024 | $0.30 | USD | ≈1.4% |
| 九月 13, 2024 | $0.30 | USD | ≈1.5% |
| 六月 14, 2024 | $0.30 | USD | ≈1.6% |
| 三月 14, 2024 | $0.30 | USD | ≈1.6% |
| 十二月 14, 2023 | $0.29 | USD | ≈1.6% |
| 九月 14, 2023 | $0.29 | USD | ≈1.8% |
| 六月 14, 2023 | $0.27 | USD | ≈1.6% |
| 三月 14, 2023 | $0.27 | USD | ≈1.6% |
| 十二月 14, 2022 | $0.27 | USD | ≈1.5% |
| 九月 14, 2022 | $0.25 | USD | ≈1.6% |
| 六月 14, 2022 | $0.25 | USD | ≈1.5% |
| 三月 14, 2022 | $0.25 | USD | ≈1.5% |
| 十二月 14, 2021 | $0.23 | USD | ≈1.3% |
收益历史 每股收益实际值 vs 预估值,惊喜%,达标率,下次财报日期
| 期间 | 报告 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|---|
| 2026年6月30日 | 七月 28, 2026 | $0.90 | $0.89 | 1.5% |
| 2026年3月31日 | $0.97 | $1.02 | -4.4% | |
| 2025年12月31日 | $1.14 | $1.16 | -1.4% | |
| 2025年9月30日 | $0.87 | $0.84 | 3.8% | |
| 2025年6月30日 | $0.88 | $0.86 | 2.5% | |
| 2025年3月31日 | $0.96 | $0.92 | 4.7% | |
| 2000年9月30日 | $0.07 | $0.08 | -8.9% | |
| 2000年6月30日 | $0.12 | $0.07 | 60.6% |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4.31B | $4.19B | $4.10B | $4.11B | $4.14B | $3.51B | $3.23B | $3.19B | $3.10B | $3.03B | $2.99B | $2.99B | |
| Cost of Revenue | $3.17B | $3.10B | $3.01B | $2.95B | $2.82B | $2.52B | $2.47B | $2.43B | $2.37B | $2.35B | $2.31B | $2.32B | |
| Gross Profit | $1.14B | $1.09B | $1.09B | $1.15B | $1.32B | $992M | $761M | $760M | $723M | $677M | $675M | $676M | |
| SG&A Expense | $166M | $139M | $157M | $237M | $158M | $157M | $127M | $146M | $159M | $137M | $131M | $185M | |
| Operating Expenses | $3.17B | $3.10B | $3.01B | $2.95B | · | · | · | · | $2.37B | $2.35B | $2.31B | $2.32B | |
| Operating Income | $978M | $928M | $944M | $927M | $1.19B | $843M | $667M | $631M | $571M | $513M | $550M | $608M | |
| Interest Expense | $255M | $258M | $239M | $172M | $151M | $163M | $186M | $182M | $169M | $162M | $173M | $178M | |
| Other Non-op | $8M | $6M | $5M | $2M | $11M | $781.0K | $299.0K | $3M | $-1M | $-2M | $-132.0K | $2M | |
| Pretax Income | $730M | $675M | $709M | $756M | $1.05B | $662M | $464M | $442M | $400M | $327M | $370M | $403M | |
| Income Tax | $187M | $157M | $171M | $190M | $242M | $146M | $95M | $-6M | $-147M | $149M | $135M | $226M | |
| Net Income | $543M | $519M | $537M | $565M | $803M | $516M | $370M | $447M | $547M | $177M | $234M | $172M | |
| EPS (Basic) | $3.83 | $3.57 | $3.57 | $3.58 | $4.79 | $2.92 | $2.03 | $2.45 | $2.91 | $0.92 | $1.17 | $0.82 | |
| EPS (Diluted) | $3.80 | $3.53 | $3.53 | $3.53 | $4.72 | $2.88 | $1.99 | $2.39 | $2.84 | $0.90 | $1.14 | $0.81 | |
| Shares (Basic) | 141,603,000 | 145,271,000 | 150,565,000 | 157,713,000 | 167,542,000 | 176,709,000 | 182,246,000 | 182,447,000 | 187,630,000 | 193,086,000 | 200,356,000 | 210,741,000 | |
| Shares (Diluted) | 142,689,000 | 146,782,000 | 152,351,000 | 160,131,000 | 170,114,000 | 178,990,000 | 185,523,000 | 186,972,000 | 192,246,000 | 196,042,000 | 204,450,000 | 214,200,000 | |
| EBITDA | $978M | $928M | $944M | $1.10B | $1.35B | $998M | $818M | $784M | $722M | $659M | $692M | $748M |
资产负债表
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $244M | $219M | $222M | $192M | $269M | $231M | $186M | $199M | $330M | $195M | $135M | $177M | |
| Receivables | $100M | $94M | $98M | $97M | $106M | $93M | $82M | $74M | $90M | $98M | $90M | $109M | |
| Inventory | $35M | $33M | $34M | $32M | $26M | $24M | $25M | $25M | $25M | $26M | $28M | $30M | |
| Other Current Assets | $33M | $31M | $23M | $32M | $40M | $28M | $80M | $34M | $36M | $35M | $47M | $81M | |
| Current Assets | $412M | $377M | $498M | $360M | $441M | $376M | $374M | $331M | $481M | $354M | $300M | $397M | |
| PP&E (Net) | $2.75B | $2.58B | $2.48B | $2.35B | $2.25B | $2.13B | $2.07B | $1.98B | $1.87B | $1.83B | $1.85B | $1.86B | |
| PP&E (Gross) | $5.16B | $4.88B | $4.65B | $4.37B | $4.18B | $3.93B | $3.76B | $3.65B | $3.45B | $3.29B | $3.23B | $3.14B | |
| Accum. Depreciation | $2.20B | $2.10B | $1.96B | $1.80B | $1.73B | $1.62B | $1.52B | $1.53B | $1.43B | $1.33B | $1.25B | $1.16B | |
| Goodwill | $2.17B | $2.08B | $1.98B | $1.95B | $1.92B | $1.88B | $1.86B | $1.86B | $1.81B | $1.80B | $1.80B | $1.81B | |
| Intangibles | $474M | $512M | $485M | $481M | $472M | $441M | $431M | $434M | $374M | $368M | $370M | $394M | |
| Other Non-current Assets | $1.36B | $1.32B | $1.25B | $1.19B | $1.17B | $1.08B | $1.03B | $934M | $601M | $568M | $582M | $624M | |
| Total Assets | $18.65B | $17.38B | $16.36B | $15.07B | $15.69B | $14.52B | $13.68B | $12.69B | $12.86B | $12.04B | $11.68B | $11.92B | |
| Accounts Payable | $685M | $639M | $686M | $707M | $659M | $576M | $479M | $480M | $489M | $440M | $423M | $453M | |
| Short-term Debt | · | · | · | · | $8M | $38M | $36M | $22M | $70M | $48M | $28M | $45M | |
| Current Liabilities | $746M | $724M | $749M | $799M | $728M | $816M | $557M | $556M | $829M | $538M | $511M | $552M | |
| Capital Leases | $43M | $45M | $46M | $45M | $48M | $49M | $52M | $0 | · | · | · | · | |
| Deferred Tax | · | · | · | · | · | · | $421M | $405M | $284M | $455M | $471M | $449M | |
| Other Non-current Liabilities | $551M | $513M | $465M | $411M | $439M | $420M | $378M | $297M | $411M | $510M | $497M | $503M | |
| Long-term Debt | $5.14B | $4.84B | $4.71B | $4.34B | $3.97B | $3.74B | $3.58B | $3.60B | $3.47B | $3.29B | $3.12B | $3.05B | |
| Total Debt | $5.14B | $4.84B | $4.71B | $4.34B | $3.97B | $3.78B | $3.62B | $3.62B | $3.54B | $3.33B | $3.19B | $3.10B | |
| Retained Earnings | $499M | $554M | $432M | $544M | $727M | $561M | $602M | $474M | $210M | $-103M | $-109M | $-82M | |
| AOCI | $12M | $-7M | $25M | $17M | $40M | $39M | $30M | $13M | $42M | $16M | $6M | $59M | |
| Stockholders' Equity | $1.64B | $1.68B | $1.54B | $1.67B | $1.91B | $1.75B | $1.82B | $1.64B | $1.41B | $1.09B | $1.18B | $1.37B | |
| Liabilities + Equity | $18.65B | $17.38B | $16.36B | $15.07B | $15.69B | $14.52B | $13.68B | $12.69B | $12.86B | $12.04B | $11.68B | $11.92B | |
| Shares Outstanding | 139,678,199 | 144,694,887 | 146,323,340 | 153,940,365 | 163,114,202 | 170,717,236 | 181,184,963 | 181,470,582 | 186,614,747 | 189,405,244 | 195,772,876 | 204,866,770 |
现金流
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | · | · | · | $175M | $159M | $155M | $151M | $154M | $153M | $147M | $141M | $140M | |
| Stock-based Comp | $18M | $19M | $17M | $15M | $14M | $14M | $15M | $16M | $15M | $14M | $14M | $13M | |
| Deferred Tax | $41M | $8M | $192M | $3M | $-6M | $8M | $23M | $-41M | $-318M | $7M | $18M | $130M | |
| Amort. of Intangibles | $16M | $17M | $19M | $18M | $20M | $22M | $26M | $26M | $28M | $31M | $31M | $37M | |
| Restructuring | $2M | $11M | $0 | $0 | · | · | · | · | · | · | · | · | |
| Other Non-cash | · | · | · | $67M | $-50M | $111M | $70M | $41M | $106M | $118M | $65M | $-138M | |
| Operating Cash Flow | $943M | $945M | $869M | $826M | $921M | $804M | $629M | $616M | $503M | $489M | $472M | $317M | |
| CapEx | $389M | $374M | $362M | $370M | $304M | $222M | $240M | $236M | $215M | $193M | $151M | $144M | |
| Investing Cash Flow | $-548M | $-621M | $-469M | $-448M | $-415M | $-318M | $-279M | $-415M | $-243M | $-221M | $-166M | $257M | |
| Debt Issued | · | · | · | · | · | · | · | · | · | $300M | $300M | $550M | |
| Net Debt Issued | $-21M | $-24M | $-22M | $-36M | $-36M | $-34M | $-25M | $-34M | $-469M | $264M | $140M | $-231M | |
| Stock Repurchased | $461M | $254M | $545M | $661M | $554M | $517M | $130M | $278M | $200M | $228M | $345M | $243M | |
| Net Stock Activity | $-461M | $-254M | $-545M | $-661M | $-554M | $-517M | $-130M | $-278M | $-200M | $-228M | $-345M | $-243M | |
| Dividends Paid | $184M | $174M | $168M | $160M | $147M | $137M | $131M | $124M | $109M | $98M | $88M | $72M | |
| Financing Cash Flow | $-375M | $-320M | $-381M | $-448M | $-466M | $-493M | $-319M | $-329M | $-136M | $-209M | $-338M | $-538M | |
| Net Change in Cash | · | $-3M | $20M | $-74M | $40M | $-4M | $35M | $-133M | $129M | $60M | $-43M | $36M | |
| Free Cash Flow | $554M | $556M | $507M | $456M | $617M | $582M | $389M | $380M | $288M | $270M | $321M | $173M | |
| Levered FCF | $364M | $358M | $326M | $327M | $501M | $455M | $241M | $196M | $57M | $182M | $211M | $95M |
盈利能力
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 26.5% | 26.1% | 26.6% | 28.1% | 31.5% | 27.8% | 23.5% | 23.8% | 23.3% | 22.3% | 22.5% | 22.6% | |
| Operating Margin | 22.7% | 22.2% | 23.0% | 22.6% | 28.7% | 24.0% | 20.6% | 19.8% | 18.4% | 16.9% | 18.4% | 20.3% | |
| Net Margin | 12.6% | 12.4% | 13.1% | 13.8% | 19.4% | 14.7% | 11.4% | 14.0% | 17.7% | 5.8% | 7.8% | 5.8% | |
| Pretax Margin | 16.9% | 16.1% | 17.3% | 18.4% | 25.2% | 18.9% | 14.4% | 13.9% | 12.9% | 10.8% | 12.4% | 13.5% | |
| EBITDA Margin | 22.7% | 22.2% | 23.0% | 26.8% | 32.6% | 28.4% | 25.3% | 24.6% | 23.3% | 21.7% | 23.2% | 25.0% | |
| ROA | 3.0% | 3.1% | 3.4% | 3.7% | 5.3% | 3.7% | 2.8% | 3.5% | 4.4% | 1.5% | 2.0% | 1.4% | |
| ROE | 32.7% | 32.2% | 33.4% | 31.6% | 43.9% | 28.8% | 21.3% | 29.3% | 43.7% | 15.6% | 18.3% | 12.2% | |
| ROIC | 10.7% | 10.9% | 11.5% | 11.6% | 15.6% | 11.9% | 9.8% | 12.1% | 15.7% | 6.3% | 8.0% | 6.0% |
流动性与偿付能力
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.6 | 0.5 | 0.7 | 0.5 | 0.6 | 0.5 | 0.7 | 0.6 | 0.6 | 0.7 | 0.6 | 0.7 | |
| Quick Ratio | 0.5 | 0.4 | 0.4 | 0.4 | 0.5 | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.5 | |
| Debt / Equity | 3.1 | 2.9 | 3.1 | 2.6 | 2.1 | 2.2 | 2.0 | 2.2 | 2.5 | 3.1 | 2.7 | 2.3 | |
| LT Debt / Equity | 3.1 | 2.8 | 3.0 | 2.5 | 2.0 | 2.0 | 1.9 | 2.2 | 2.2 | 2.9 | 2.6 | 2.2 | |
| Interest Coverage | 3.8 | 3.6 | 3.9 | 5.4 | 7.9 | 5.2 | 3.6 | 3.5 | 3.4 | 3.2 | 3.2 | 3.4 |
效率
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | |
| Inventory Turnover | 92.4 | 92.5 | 92.1 | 102.4 | 113.9 | 103.4 | 98.7 | 96.6 | 91.6 | 86.8 | 80.5 | 74.3 | |
| Receivables Turnover | 44.3 | 43.5 | 42.1 | 40.5 | 41.6 | 40.2 | 41.6 | 38.9 | 32.8 | 32.1 | 29.9 | 28.5 |
每股
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $11.73 | $11.60 | $10.53 | $10.87 | $11.71 | $10.27 | $10.06 | $9.05 | $7.55 | $5.77 | $6.05 | $6.68 | |
| Revenue / Share | $30.20 | $28.52 | $26.91 | $25.66 | $24.36 | $19.62 | $17.41 | $17.06 | $16.10 | $15.46 | $14.61 | $13.98 | |
| Cash Flow / Share | $6.61 | $6.44 | $5.70 | $5.16 | $5.41 | $4.49 | $3.39 | $3.29 | $2.61 | $2.36 | $2.31 | $1.48 | |
| Cash / Share | $1.74 | $1.51 | $1.51 | $1.25 | $1.65 | $1.35 | $1.03 | $1.10 | $1.77 | $1.03 | $0.69 | $0.87 | |
| Dividend / Share | $1.30 | $1.12 | $1.02 | $1.02 | $0.88 | · | $0.68 | $0.58 | $0.58 | $0.51 | $0.44 | $0.34 | |
| EPS (TTM) | $3.80 | $3.53 | $3.53 | $3.53 | $4.72 | $2.88 | $1.99 | $2.39 | $2.84 | $0.90 | $1.14 | $0.81 |
增长率
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 2.9% | 2.1% | -0.22% | -0.83% | 18.0% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 1.6% | 0.35% | 5.3% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 4.2% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 7.6% | 0.00% | 0.00% | -25.2% | 63.9% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 2.5% | -9.2% | 7.0% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 5.7% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 4.6% | -3.5% | -5.0% | -29.6% | 55.6% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | -1.4% | -13.6% | 1.4% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 1.0% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividends Paid CAGR 5Y | 6.0% | · | · | · | · | · | · | · | · | · | · | · |
估值 (TTM)
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $4.31B | $4.19B | $4.10B | $4.11B | $4.14B | $3.51B | $3.23B | $3.19B | $3.10B | $3.03B | $2.99B | $2.99B | |
| Net Income TTM | $543M | $519M | $537M | $565M | $803M | $516M | $370M | $447M | $547M | $177M | $234M | $172M | |
| Market Cap | $10.89B | $11.55B | $10.02B | $10.64B | $11.58B | $8.38B | $8.34B | $7.31B | $6.96B | $5.38B | $5.09B | $4.65B | |
| Enterprise Value | $15.79B | $16.17B | $14.51B | $14.79B | $15.29B | $11.93B | $11.77B | $10.73B | $10.18B | $8.52B | $8.15B | $7.57B | |
| P/E | 20.5 | 22.6 | 19.4 | 19.6 | 15.0 | 17.0 | 23.1 | 16.8 | 13.1 | 31.6 | 22.8 | 28.0 | |
| P/S | 2.5 | 2.8 | 2.4 | 2.6 | 2.8 | 2.4 | 2.6 | 2.3 | 2.3 | 1.8 | 1.7 | 1.6 | |
| P/B | 6.6 | 6.9 | 6.5 | 6.4 | 6.1 | 4.8 | 4.6 | 4.4 | 4.9 | 4.9 | 4.3 | 3.4 | |
| P / Cash Flow | 11.6 | 12.2 | 11.5 | 12.9 | 12.6 | 10.4 | 13.3 | 11.9 | 13.9 | 11.6 | 10.8 | 14.7 | |
| P / FCF | 19.6 | 20.8 | 19.7 | 23.3 | 18.8 | 14.4 | 21.5 | 19.2 | 24.2 | 19.9 | 15.9 | 26.9 | |
| EV / EBITDA | 16.1 | 17.4 | 15.4 | 13.4 | 11.3 | 12.0 | 14.4 | 13.7 | 14.1 | 12.9 | 11.8 | 10.1 | |
| EV / FCF | 28.5 | 29.1 | 28.6 | 32.4 | 24.8 | 20.5 | 30.3 | 28.2 | 35.4 | 31.5 | 25.4 | 43.8 | |
| EV / Revenue | 3.7 | 3.9 | 3.5 | 3.6 | 3.7 | 3.4 | 3.6 | 3.4 | 3.3 | 2.8 | 2.7 | 2.5 | |
| Dividend Yield | 1.7% | 1.5% | 1.7% | 1.5% | 1.3% | 1.6% | 1.6% | 1.7% | 1.6% | 1.8% | 1.7% | 1.5% | |
| Earnings Yield | 4.9% | 4.4% | 5.2% | 5.1% | 6.7% | 5.9% | 4.3% | 5.9% | 7.6% | 3.2% | 4.4% | 3.6% | |
| Payout Ratio | 33.8% | 33.6% | 31.3% | 28.3% | 18.3% | 26.6% | 35.5% | 27.7% | 19.9% | 55.6% | 37.5% | 41.5% | |
| Annual Payout | $184M | $174M | $168M | $160M | $147M | $137M | $131M | $124M | $109M | $98M | $88M | $72M |
损益表
| 指标 | 趋势 | Q4 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.10B | $1.11B | $1.06B | $1.07B | $1.07B | $1.09B | $1.01B | $1.03B | $1.05B | $1.06B | $1.00B | $1.01B | $1.03B | $1.03B | $978M | |
| Cost of Revenue | $830M | $800M | $793M | $794M | $783M | $787M | $761M | $776M | $771M | $768M | $748M | $752M | $740M | $748M | $747M | |
| Gross Profit | $274M | $312M | $266M | $271M | $291M | $306M | $253M | $258M | $274M | $288M | $254M | $261M | $289M | $280M | $231M | |
| SG&A Expense | $42M | $34M | $38M | $49M | $45M | $15M | $44M | $39M | $41M | $45M | $33M | $35M | $44M | $108M | $42M | |
| Operating Income | $232M | $276M | $226M | $224M | $252M | $262M | $212M | $221M | $232M | $242M | $223M | $234M | $246M | $167M | $203M | |
| Interest Expense | $65M | $64M | $66M | $64M | $61M | $63M | $66M | $64M | $64M | $65M | $62M | $59M | $54M | $49M | $44M | |
| Other Non-op | $-57.0K | $372.0K | $153.0K | $4M | $3M | $-1M | $3M | $2M | $2M | $2M | $128.0K | $1M | $1M | $4M | $-2M | |
| Pretax Income | $167M | $211M | $161M | $164M | $193M | $198M | $149M | $158M | $170M | $180M | $162M | $175M | $192M | $122M | $158M | |
| Income Tax | $42M | $52M | $43M | $41M | $50M | $46M | $32M | $40M | $39M | $41M | $40M | $43M | $47M | $30M | $38M | |
| Net Income | $125M | $159M | $117M | $123M | $143M | $151M | $118M | $118M | $131M | $138M | $122M | $132M | $145M | $92M | $121M | |
| EPS (Basic) | $0.91 | $1.13 | $0.84 | $0.87 | $0.99 | $1.05 | $0.81 | $0.81 | $0.90 | $0.94 | $0.81 | $0.87 | $0.95 | $0.61 | $0.77 | |
| EPS (Diluted) | $0.90 | $1.13 | $0.83 | $0.86 | $0.98 | $1.02 | $0.81 | $0.81 | $0.89 | $0.94 | $0.80 | $0.86 | $0.93 | $0.61 | $0.76 | |
| Shares (Basic) | 137,519,000 | · | 140,318,000 | 141,897,000 | 144,116,000 | · | 144,706,000 | 145,297,000 | 146,266,000 | · | 150,630,000 | 151,233,000 | 153,125,000 | · | 156,781,000 | |
| Shares (Diluted) | 138,327,000 | · | 141,424,000 | 142,992,000 | 145,292,000 | · | 146,223,000 | 146,784,000 | 147,913,000 | · | 152,289,000 | 153,132,000 | 155,300,000 | · | 159,100,000 | |
| EBITDA | $232M | · | $226M | $224M | $252M | · | $212M | $221M | $232M | · | $223M | $234M | $246M | · | $203M |
资产负债表
| 指标 | 趋势 | Q4 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $260M | $244M | $241M | $255M | $227M | $219M | $185M | $184M | $206M | · | $173M | $173M | $158M | · | $168M | |
| Receivables | $104M | $100M | $94M | $85M | $96M | $94M | $81M | $87M | $90M | · | $84M | $84M | $101M | · | $86M | |
| Inventory | $38M | $35M | $32M | $32M | $33M | $33M | $35M | $33M | $35M | · | $34M | $35M | $35M | · | $32M | |
| Other Current Assets | $47M | $33M | $34M | $42M | $34M | $31M | $36M | $33M | $32M | · | $32M | $32M | $32M | · | $52M | |
| Current Assets | $450M | $412M | $420M | $434M | $392M | $377M | $389M | $411M | $449M | · | $454M | $323M | $326M | · | $338M | |
| PP&E (Net) | $2.84B | $2.75B | $2.68B | $2.63B | $2.59B | $2.58B | $2.56B | $2.50B | $2.48B | · | $2.44B | $2.40B | $2.37B | · | $2.30B | |
| PP&E (Gross) | · | $5.16B | · | · | · | $4.88B | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | · | $2.20B | · | · | · | $2.10B | · | · | · | · | · | · | · | · | · | |
| Goodwill | $2.17B | $2.17B | $2.15B | $2.10B | $2.09B | $2.08B | $2.08B | $2.01B | $1.99B | · | $1.96B | $1.96B | $1.95B | · | $1.91B | |
| Intangibles | · | $474M | · | · | · | $512M | · | · | · | · | · | · | · | · | · | |
| Other Non-current Assets | $1.33B | $1.36B | $1.29B | $1.33B | $1.32B | $1.32B | $1.32B | $1.29B | $1.27B | · | $1.23B | $1.23B | $1.20B | · | $1.15B | |
| Total Assets | $19.21B | $18.65B | $18.36B | $17.98B | $17.32B | $17.38B | $17.41B | $16.78B | $16.70B | · | $15.68B | $15.68B | $15.34B | · | $14.49B | |
| Accounts Payable | $651M | $685M | $685M | $651M | $642M | $639M | $659M | $657M | $663M | · | $642M | $627M | $659M | · | $641M | |
| Current Liabilities | $846M | $746M | $752M | $713M | $772M | $724M | $743M | $743M | $726M | · | $713M | $688M | $767M | · | $707M | |
| Capital Leases | · | $43M | · | · | · | $45M | · | · | · | · | · | · | · | · | · | |
| Other Non-current Liabilities | $572M | $551M | $541M | $529M | $507M | $513M | $506M | $481M | $470M | · | $436M | $443M | $421M | · | $407M | |
| Long-term Debt | $5.30B | $5.14B | $5.03B | $5.04B | $4.83B | $4.84B | $4.83B | $4.77B | $4.68B | · | $4.57B | $4.51B | $4.40B | · | $4.19B | |
| Total Debt | · | · | $5.03B | $62M | $88M | · | $84M | $4.77B | $4.68B | · | · | · | $4.40B | · | $4.19B | |
| Retained Earnings | $428M | $499M | $440M | $438M | $534M | $554M | $492M | $437M | $476M | · | $515M | $514M | $500M | · | $560M | |
| AOCI | $-4M | $12M | $6M | $14M | $-7M | $-7M | $17M | $12M | $16M | · | $15M | $25M | $17M | · | $12M | |
| Stockholders' Equity | $1.54B | $1.64B | $1.57B | $1.56B | $1.65B | $1.68B | $1.63B | $1.54B | $1.59B | · | $1.63B | $1.65B | $1.62B | · | $1.68B | |
| Liabilities + Equity | $19.21B | $18.65B | $18.36B | $17.98B | $17.32B | $17.38B | $17.41B | $16.78B | $16.70B | · | $15.68B | $15.68B | $15.34B | · | $14.49B | |
| Shares Outstanding | 136,619,474 | 139,678,199 | 140,246,179 | 140,806,347 | 143,273,999 | 144,694,887 | 144,979,108 | 144,537,780 | 146,299,031 | · | 149,555,188 | 150,934,682 | 151,939,138 | · | 154,737,723 |
现金流
| 指标 | 趋势 | Q4 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | · | $4M | $4M | $6M | $4M | $5M | $6M | $6M | $4M | $5M | $4M | $4M | $4M | $4M | $4M | |
| Deferred Tax | · | $9M | $28M | $2M | $3M | $-8M | $8M | $5M | $2M | $25M | $158M | $9M | $-492.0K | $-4M | $11M | |
| Amort. of Intangibles | · | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $5M | $5M | $5M | $5M | $4M | $5M | |
| Restructuring | $0 | $0 | $405.0K | $2M | · | $11M | $0 | $0 | · | · | · | · | · | · | · | |
| Operating Cash Flow | · | $213M | $252M | $166M | $311M | $264M | $264M | $197M | $220M | $278M | $228M | $144M | $220M | $170M | $183M | |
| CapEx | · | $126M | $102M | $83M | $78M | $106M | $92M | $91M | $79M | $94M | $91M | $99M | $78M | $117M | $100M | |
| Investing Cash Flow | · | $-207M | $-150M | $-100M | $-91M | $-136M | $-249M | $-139M | $-97M | $-113M | $-145M | $-116M | $-95M | $-204M | $-92M | |
| Stock Repurchased | · | $59M | $78M | $194M | $130M | $56M | $21M | $127M | $49M | $205M | $88M | $86M | $166M | $74M | $226M | |
| Net Stock Activity | · | · | · | · | $-130M | · | · | · | $-49M | · | · | · | $-166M | · | · | |
| Dividends Paid | · | $48M | $45M | $45M | $46M | $43M | $43M | $43M | $44M | $42M | $44M | $41M | $41M | $42M | $39M | |
| Financing Cash Flow | · | $-6M | $-126M | $-37M | $-206M | $-89M | $-16M | $-81M | $-134M | $-119M | $-81M | $-18M | $-163M | $49M | $-109M | |
| Net Change in Cash | · | · | $-26M | $34M | $15M | · | $528.0K | $-24M | $-12M | · | $125.0K | $11M | $-38M | $16M | $-21M | |
| Free Cash Flow | · | · | · | · | $233M | · | · | · | $140M | · | · | · | $142M | · | · | |
| Levered FCF | · | · | · | · | $188M | · | · | · | $91M | · | · | · | $101M | · | · |
盈利能力
| 指标 | 趋势 | Q4 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 24.8% | · | 25.1% | 25.5% | 27.1% | · | 24.9% | 24.9% | 26.2% | · | 25.3% | 25.8% | 28.1% | · | 23.6% | |
| Operating Margin | 21.0% | · | 21.4% | 21.1% | 23.4% | · | 20.9% | 21.4% | 22.2% | · | 22.3% | 23.0% | 23.9% | · | 20.8% | |
| Net Margin | 11.3% | · | 11.1% | 11.5% | 13.3% | · | 11.6% | 11.4% | 12.6% | · | 12.2% | 13.0% | 14.1% | · | 12.4% | |
| Pretax Margin | 15.1% | · | 15.2% | 15.4% | 18.0% | · | 14.7% | 15.3% | 16.3% | · | 16.1% | 17.3% | 18.6% | · | 16.2% | |
| EBITDA Margin | 21.0% | · | 21.4% | 21.1% | 23.4% | · | 20.9% | 21.4% | 22.2% | · | 22.3% | 23.0% | 23.9% | · | 20.8% | |
| ROA | · | · | 0.66% | 0.71% | 0.84% | · | 0.74% | 0.75% | 0.81% | · | · | · | 0.94% | · | 0.81% | |
| ROE | · | · | 7.4% | 7.9% | 8.8% | · | 7.1% | 7.0% | 8.2% | · | · | · | 8.4% | · | 6.7% | |
| ROIC | · | · | 2.5% | 10.4% | 10.7% | · | 9.8% | 2.6% | 2.9% | · | · | · | 3.1% | · | 2.6% |
流动性与偿付能力
| 指标 | 趋势 | Q4 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | · | · | 0.6 | 0.6 | 0.5 | · | 0.5 | 0.6 | 0.6 | · | · | · | 0.4 | · | 0.5 | |
| Quick Ratio | · | · | 0.4 | 0.5 | 0.4 | · | 0.4 | 0.4 | 0.4 | · | · | · | 0.3 | · | 0.4 | |
| Debt / Equity | · | · | 3.2 | 0.0 | 0.1 | · | 0.1 | 3.1 | 2.9 | · | · | · | 2.7 | · | 2.5 | |
| LT Debt / Equity | · | · | 3.2 | · | · | · | · | 3.0 | 2.9 | · | · | · | 2.7 | · | 2.5 | |
| Interest Coverage | 3.6 | · | 3.4 | 3.5 | 4.1 | · | 3.2 | 3.4 | 3.6 | · | 3.6 | 3.9 | 4.6 | · | 4.7 |
效率
| 指标 | 趋势 | Q4 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | · | · | 0.1 | · | 0.1 | |
| Inventory Turnover | · | · | 23.9 | 24.1 | 22.9 | · | 23.0 | 24.5 | 22.3 | · | · | · | 23.2 | · | 26.6 | |
| Receivables Turnover | · | · | 12.1 | 12.4 | 11.5 | · | 12.1 | 11.5 | 12.0 | · | · | · | 10.1 | · | 10.5 |
每股
| 指标 | 趋势 | Q4 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | · | · | $11.17 | $11.08 | $11.52 | · | $11.22 | $10.65 | $10.87 | · | · | · | $10.67 | · | $10.84 | |
| Revenue / Share | $7.98 | · | $7.48 | $7.45 | $7.39 | · | $6.93 | $7.04 | $7.07 | · | $6.58 | $6.62 | $6.62 | · | $6.15 | |
| Cash Flow / Share | · | · | · | · | $2.14 | · | · | · | $1.49 | · | · | · | $1.41 | · | · | |
| Cash / Share | · | · | $1.72 | $1.81 | $1.59 | · | $1.28 | $1.28 | $1.41 | · | · | · | $1.04 | · | $1.09 | |
| Dividend / Share | $0.36 | $0.34 | $0.32 | $0.32 | $0.32 | $0.32 | $0.30 | $0.30 | $0.30 | $0.19 | $0.29 | $0.27 | $0.27 | $0.25 | $0.27 | |
| EPS (TTM) | $3.56 | · | · | · | · | $3.53 | $3.45 | $3.44 | $3.49 | · | $3.20 | $3.16 | $3.12 | · | $4.16 |
估值 (TTM)
| 指标 | 趋势 | Q4 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $4.32B | · | · | · | · | $4.19B | $4.15B | $4.14B | $4.12B | · | $4.07B | $4.05B | $4.02B | · | $4.12B | |
| Net Income TTM | $501M | · | · | · | · | $519M | $506M | $510M | $524M | · | $491M | $490M | $491M | · | $680M | |
| Market Cap | · | · | $11.67B | $11.46B | $11.49B | · | $11.44B | $10.28B | $10.86B | · | · | · | $10.45B | · | $8.93B | |
| Enterprise Value | · | · | $16.46B | $11.27B | $11.35B | · | $11.34B | $14.87B | $15.33B | · | · | · | $14.69B | · | $12.96B | |
| P/E | 21.3 | · | · | · | · | 22.6 | 22.9 | 20.7 | 21.3 | · | 17.9 | 20.4 | 22.0 | · | 13.9 | |
| P/S | · | · | · | · | · | · | 2.8 | 2.5 | 2.6 | · | · | · | 2.6 | · | 2.2 | |
| P/B | · | · | 7.4 | 7.3 | 7.0 | · | 7.0 | 6.7 | 6.8 | · | · | · | 6.4 | · | 5.3 | |
| P / Cash Flow | · | · | · | · | 36.9 | · | · | · | 49.3 | · | · | · | 47.6 | · | · | |
| EV / Revenue | 3.5 | · | · | · | · | · | 2.7 | 3.6 | 3.7 | · | · | · | 3.7 | · | 3.1 | |
| Dividend Yield | 1.8% | · | · | · | · | · | 1.5% | 1.7% | 1.6% | · | · | · | 1.5% | · | 1.8% | |
| Earnings Yield | 5.0% | · | · | · | · | 4.4% | 4.4% | 4.8% | 4.7% | · | 5.6% | 4.9% | 4.5% | · | 7.2% | |
| Payout Ratio | · | · | · | · | 32.2% | · | · | · | 33.5% | · | · | · | 28.5% | · | · | |
| Annual Payout | · | · | · | · | · | $174M | $173M | $173M | $171M | · | $167M | $162M | $161M | · | $156M |
最近期在左侧 · 空值显示为 ·
财务报表 损益表、资产负债表、现金流量表 — 年度,近5年
| 指标 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 收入 | $4.31B | $4.19B | $4.10B | $4.11B | $4.14B |
| 毛利率 % | 26.5% | 26.1% | 26.6% | 28.1% | 31.5% |
| 营业利润率 % | 22.7% | 22.2% | 23.0% | 22.6% | 28.7% |
| 净收入 | $543M | $519M | $537M | $565M | $803M |
| 稀释后每股收益 (EPS) | $3.80 | $3.53 | $3.53 | $3.53 | $4.72 |
| 指标 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 负债/股东权益比率 | 3.1 | 2.9 | 3.1 | 2.6 | 2.1 |
| 流动比率 | 0.6 | 0.5 | 0.7 | 0.5 | 0.6 |
| 速动比率 | 0.5 | 0.4 | 0.4 | 0.4 | 0.5 |
| 指标 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 自由现金流 | $554M | $556M | $507M | $456M | $617M |
机构持有人 (13F) 596 家申报者 · $10.2B 总计 · 截至 2026年6月30日
在其季度SEC表格13F中报告持有此股票的机构。仅限多头头寸;单个申报人可能因单独的期权腿而出现两次。 大的抵消性看跌/看涨腿通常反映做市或对冲库存,而非方向性判断。
| 新仓位 | 已退出持仓 | 增加 | 减少 | 净股数变动 |
|---|---|---|---|---|
| 70 (-19 与上一季度对比) | 77 (+24 与上一季度对比) | 153 (-29 与上一季度对比) | 221 (+38 与上一季度对比) | +4.4M |
与Q1 2026对比。 SEC 13F表格的提交截止日期是季度末后45天,外加少量延迟提交的缓冲期——在此窗口期内的季度将被跳过,优先显示最近一个已完整报告的季度对。
| 机构 | 价值 | 股份 | % 已追踪的13F | 类型 |
|---|---|---|---|---|
| BlackRock, Inc. | $1107246375 | 14576703 | 10.82% | 股份 |
| VANGUARD GROUP INC | $1046731110 | 13424793 | 10.23% | 股份 |
| FMR LLC | $618085116 | 8136981 | 6.04% | 股份 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $527937420 | 6950203 | 5.16% | 股份 |
| VANGUARD CAPITAL MANAGEMENT LLC | $455231394 | 5993041 | 4.45% | 股份 |
| BAILLIE GIFFORD & CO | $421868395 | 5553823 | 4.12% | 股份 |
| STATE STREET CORP | $334277172 | 4400700 | 3.27% | 股份 |
| FIL Ltd | $325257834 | 4281962 | 3.18% | 股份 |
| RAYMOND JAMES FINANCIAL INC | $317428739 | 4178893 | 3.10% | 股份 |
| Swedbank AB | $313530597 | 4127575 | 3.06% | 股份 |
| Invesco Ltd. | $313198880 | 4123208 | 3.06% | 股份 |
| GEODE CAPITAL MANAGEMENT, LLC | $286257427 | 3767881 | 2.80% | 股份 |
| MORGAN STANLEY | $256049858 | 3370847 | 2.50% | 股份 |
| Select Equity Group, L.P. | $252694841 | 3326683 | 2.47% | 股份 |
| DIMENSIONAL FUND ADVISORS LP | $190847231 | 2512334 | 1.86% | 股份 |
| NORDEA INVESTMENT MANAGEMENT AB | $124450561 | 1639017 | 1.22% | 股份 |
| Capital International Investors | $123888861 | 1630975 | 1.21% | 股份 |
| ALLIANCEBERNSTEIN L.P. | $122260925 | 1481771 | 1.19% | 股份 |
| NORGES BANK | $117261047 | 1543721 | 1.15% | 股份 |
| BANK OF AMERICA CORP /DE/ | $115979789 | 1526853 | 1.13% | 股份 |
| NEUBERGER BERMAN GROUP LLC | $114709136 | 1510126 | 1.12% | 股份 |
| HighTower Advisors, LLC | $111450836 | 1467231 | 1.09% | 股份 |
| NORTHERN TRUST CORP | $100240157 | 1319644 | 0.98% | 股份 |
| FIRST MANHATTAN CO. LLC. | $87946123 | 1157795 | 0.86% | 股份 |
| TURTLE CREEK ASSET MANAGEMENT INC. | $85874755 | 1130526 | 0.84% | 股份 |
| DZ BANK AG Deutsche Zentral Genossenschafts Bank, Frankfurt am Main | $84304130 | 1109849 | 0.82% | 股份 |
| Bank of New York Mellon Corp | $80964830 | 1065888 | 0.79% | 股份 |
| DEUTSCHE BANK AG\ | $80471265 | 1059390 | 0.79% | 股份 |
| GOLDMAN SACHS GROUP INC | $79359349 | 1044752 | 0.78% | 股份 |
| ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | $79323737 | 1044283 | 0.77% | 股份 |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $75094588 | 988607 | 0.73% | 股份 |
| VANGUARD FIDUCIARY TRUST CO | $65791767 | 866137 | 0.64% | 股份 |
| PRINCIPAL FINANCIAL GROUP INC | $54033037 | 711299 | 0.53% | 股份 |
| Boston Trust Walden Corp | $46600928 | 613493 | 0.46% | 股份 |
| UBS AM, a distinct business unit of UBS ASSET MANAGEMENT AMERICAS LLC | $46193719 | 559856 | 0.45% | 股份 |
| FEDERATED HERMES, INC. | $45300569 | 596374 | 0.44% | 股份 |
| SILVERCREST ASSET MANAGEMENT GROUP LLC | $43560689 | 573467 | 0.43% | 股份 |
| AQR CAPITAL MANAGEMENT LLC | $42543015 | 564156 | 0.42% | 股份 |
| UBS Group AG | $41299376 | 543699 | 0.40% | 股份 |
| Norinchukin Bank, The | $33610705 | 442479 | 0.33% | 股份 |
| Global Alpha Capital Management Ltd. | $32974616 | 434105 | 0.32% | 股份 |
| D. E. Shaw & Co., Inc. | $32364049 | 426067 | 0.32% | 股份 |
| RFG Advisory, LLC | $30878785 | 406514 | 0.30% | 股份 |
| Nuveen, LLC | $29333501 | 386171 | 0.29% | 股份 |
| Nuveen Asset Management, LLC | $29154735 | 365256 | 0.28% | 股份 |
| Coho Partners, Ltd. | $28161844 | 338402 | 0.28% | 股份 |
| DUDLEY & SHANLEY, INC. | $27936797 | 367783 | 0.27% | 股份 |
| RHUMBLINE ADVISERS | $27880836 | 367047 | 0.27% | 股份 |
| JPMORGAN CHASE & CO | $26045827 | 333954 | 0.25% | 股份 |
| TD Asset Management Inc | $25701826 | 338360 | 0.25% | 股份 |
激进投资者及 5%+ 股东 1 持仓
提交了 SEC Schedule 13D 的投资者 — 持有超过 5% 的受益所有权,意图影响发行人(激进股东持股、董事会活动、并购)。每一行显示该申报人持仓的最新已知状态。
| 申报人 | 已申报 | 持股 | 状态 | 目的 | 申报 |
|---|---|---|---|---|---|
| Service Corporation International IRS Identification No. | 2013年6月7日 | · | 初始申报 | 并购/出售 | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
公司内部人士 46 位内幕人士 · 29 位高管 · 20 位董事
| 内部人士 | 角色 | 上次活动 | 持股数量 | 买入 12个月 | 卖出 12个月 | 净额 12个月 |
|---|---|---|---|---|---|---|
| Thomas L Ryan | CEO & Chairman | 2026年7月31日 M | 1006212 | 0 | 2 | $-21601603 |
| Eric D Tanzberger | Exec. VP, and CFO | 2026年8月3日 M | 129379 | 0 | 3 | $-11302607 |
| Jeffrey E Curtiss | Sr. VP and CFO | 2006年5月31日 P | 70700 | 0 | 0 | $0 |
| Sumner J Waring III | President | 2026年3月5日 F | 301188 | 0 | 2 | $-2519374 |
| Michael R Webb | President, Chief Op. Officer | 2019年3月5日 F | 150064 | 0 | 0 | $0 |
| John H Faulk | SVP, COO | 2026年7月31日 M | 57410 | 0 | 1 | $-2106990 |
| Lori Spilde | Sr. V.P. and General Counsel | 2026年3月5日 F | 18376 | 0 | 0 | $0 |
| Tammy R Moore | VP, Chief Accounting Officer | 2026年3月5日 F | 22526 | 0 | 1 | $-402400 |
| Elisabeth G. Nash | Sr. V.P. Operations Services | 2026年3月5日 F | 98277 | 0 | 1 | $-3235968 |
| Steven A Tidwell | Sr.V.P. Sales & Marketing | 2024年9月13日 M | 54354 | 0 | 0 | $0 |
| Gregory T Sangalis | Sr. V.P. and General Counsel | 2023年3月6日 F | 125751 | 0 | 0 | $0 |
| R L Waltrip | Founder & Chairman Emeritus | 2017年12月11日 S | 375454 | 0 | 0 | $0 |
| Gerry D Heard | Vice President Sales | 2015年5月11日 M | 33990 | 0 | 0 | $0 |
| Philip C Jacobs | Sr. VP Chief Marketing Officer | 2015年5月11日 M | 94456 | 0 | 0 | $0 |
| Albert R Lohse | V. P. Litigation & Risk Mgmt. | 2015年5月8日 M | 23370 | 0 | 0 | $0 |
| Joseph A Hayes | V.P. Ethics & Business Conduct | 2015年5月7日 M | 18491 | 0 | 0 | $0 |
| John Del Mixon | Vice Pres. Info Technology | 2015年3月12日 S | 19667 | 0 | 0 | $0 |
| Sarah E Adams | Vice President Tax | 2015年3月5日 F | 9905 | 0 | 0 | $0 |
| Stephen M Mack | Sr. Vice President Operations | 2015年3月5日 F | 153753 | 0 | 0 | $0 |
| Kenneth G Myers JR | Sr Vice President Operations | 2015年2月10日 A | 17730 | 0 | 0 | $0 |
| Jane D Jones | V.P. Human Resources | 2012年3月5日 F | 83412 | 0 | 0 | $0 |
| Daniel J Garrison | Sr. VP Sales | 2012年3月5日 F | 218352 | 0 | 0 | $0 |
| Jeffrey I Beason | V.P. Corporate Controller | 2009年2月10日 A | 21500 | 0 | 0 | $0 |
| Donald R Robinson | V.P. Supply Chain Management | 2008年2月12日 A | 33995 | 0 | 0 | $0 |
| Christopher H Cruger | V.P. Business Development | 2008年2月12日 A | 41000 | 0 | 0 | $0 |
| James M Shelger | Sr. Vice President | 2007年11月19日 S | 41596 | 0 | 0 | $0 |
| Harris E Loring III | VP Treasurer | 2007年3月13日 M | 14300 | 0 | 0 | $0 |
| Cardon W Gerner | Vice President Accounting | 2005年2月8日 A | 33161 | 0 | 0 | $0 |
| B D Hunter | Vice Chairman of the Board | 2004年2月10日 A | 151173 | 0 | 0 | $0 |
| Victor L Lund | 董事 | 2026年8月25日 I | 15220 | 0 | 0 | $0 |
| Ellen Ochoa | 董事 | 2026年5月11日 A | 48294 | 0 | 0 | $0 |
| Sara Martinez Tucker | 董事 | 2026年5月11日 A | 30293 | 0 | 0 | $0 |
| Jakki L. Haussler | 董事 | 2026年5月11日 A | 9899 | 0 | 0 | $0 |
| Thad Hill | 董事 | 2026年5月11日 A | 4962 | 0 | 0 | $0 |
| Park C Shaper | 董事 | 2026年5月11日 A | 12901 | 0 | 0 | $0 |
| Marcus A Watts | 董事 | 2026年5月11日 A | 60650 | 0 | 0 | $0 |
| Tony Coelho | 董事 | 2026年5月11日 A | 30836 | 0 | 1 | $-614999 |
| Alan R Buckwalter III | 董事 | 2025年5月6日 A | 40166 | 0 | 0 | $0 |
| Blair W Waltrip | 董事 | 2024年12月12日 S | 43333 | 0 | 0 | $0 |
| Clifton H Morris JR | 董事 | 2021年5月12日 A | 47176 | 0 | 0 | $0 |
| John W Mecom JR | 董事 | 2019年2月27日 S | 114835 | 0 | 0 | $0 |
| Edward E Williams DR | 董事 | 2018年8月1日 S | 56663 | 0 | 0 | $0 |
| Stephen Malcolm Gillis | 董事 | 2015年9月30日 A | 63636 | 0 | 0 | $0 |
| A J Foyt JR | 董事 | 2012年2月21日 S | 58543 | 0 | 0 | $0 |
| Jack Finkelstein | 董事 | 2004年11月30日 S | 149571 | 0 | 0 | $0 |
| James H Greer | 董事 | 2004年5月13日 A | 94873 | 0 | 0 | $0 |
来自SEC表格3/4/5申报的内部人士;净额=仅公开市场买卖
ETF持仓 由 148 只交易所交易基金持有
权重仅反映直接股权持仓(N-PORT);杠杆基金或基于衍生品的基金可能持有未显示的额外掉期敞口。
| 基金 | 权重 | 单位 | 截至 | 来源 |
|---|---|---|---|---|
| NEWZ · EA Series Trust | 3.08% | 7209 NS | 2026年4月30日 | N-PORT |
| CBLS · Elevation Series Trust | 2.82% | 18521 NS | 2026年4月30日 | N-PORT |
| PSL · Invesco Exchange-Traded Fund Trust | 2.33% | 23312 SH | 2026年9月18日 | 每日 |
| CBSE · Elevation Series Trust | 2.26% | 13346 NS | 2026年4月30日 | N-PORT |
| OUSM · ALPS ETF Trust | 1.55% | 180914 NS | 2026年5月31日 | N-PORT |
| OSCV · ETF Series Solutions | 1.45% | 121751 NS | 2026年4月30日 | N-PORT |
| TCAL · T. Rowe Price Exchange-Traded Fun... | 1.44% | 52140 NS | 2026年6月30日 | N-PORT |
| REGL · ProShares Trust | 1.41% | 314757 NS | 2026年5月31日 | N-PORT |
| HSMV · First Trust Exchange-Traded Fund III | 1.14% | 4291 NS | 2026年4月30日 | N-PORT |
| XMLV · Invesco Exchange-Traded Fund Trus... | 1.06% | 96749 SH | 2026年9月18日 | 每日 |
| BSJR · Invesco Exchange-Traded Self-Inde... | 0.92% | 8332000 | 2026年9月18日 | 每日 |
| NUSC · Nushares ETF Trust | 0.86% | 137085 NS | 2026年4月30日 | N-PORT |
| QLV · FlexShares Trust | 0.51% | 10738 NS | 2026年4月30日 | N-PORT |
| RCGE · EA Series Trust | 0.49% | 5716 NS | 2026年4月30日 | N-PORT |
| QIDX · Spinnaker ETF Series | 0.46% | 2195 NS | 2026年4月30日 | N-PORT |
| IQSM · New York Life Investments ETF Trust | 0.44% | 17109 NS | 2026年4月30日 | N-PORT |
| MIDE · DBX ETF Trust | 0.42% | 188 NS | 2026年5月29日 | N-PORT |
| BTAL · AGF Investments Trust | 0.41% | 15180 NS | 2026年6月30日 | N-PORT |
| SIXL · EXCHANGE TRADED CONCEPTS TRUST | 0.40% | 9982 NS | 2026年5月31日 | N-PORT |
| FNY · First Trust Exchange-Traded Alpha... | 0.39% | 24931 NS | 2026年4月30日 | N-PORT |
| FLDZ · Elevation Series Trust | 0.36% | 195 NS | 2026年6月30日 | N-PORT |
| QVMM · Invesco Exchange-Traded Fund Trus... | 0.36% | 19018 SH | 2026年9月18日 | 每日 |
| DON · WisdomTree Trust | 0.33% | 173111 NS | 2026年6月30日 | N-PORT |
| PTMC · Pacer Funds Trust | 0.33% | 15972 NS | 2026年4月30日 | N-PORT |
| LGLV · SPDR SERIES TRUST | 0.32% | 48452 NS | 2026年6月30日 | N-PORT |
| MDYG · SPDR SERIES TRUST | 0.29% | 113118 NS | 2026年6月30日 | N-PORT |
| BKMC · BNY Mellon ETF Trust | 0.29% | 22229 NS | 2026年4月30日 | N-PORT |
| IVOO · VANGUARD ADMIRAL FUNDS | 0.29% | 223006 SH | 2026年8月19日 | 每日 |
| IVOG · VANGUARD ADMIRAL FUNDS | 0.29% | 72153 SH | 2026年8月19日 | 每日 |
| SPMD · SPDR SERIES TRUST | 0.29% | 698363 NS | 2026年6月30日 | N-PORT |
| MDYV · SPDR SERIES TRUST | 0.28% | 100083 NS | 2026年6月30日 | N-PORT |
| IVOV · VANGUARD ADMIRAL FUNDS | 0.28% | 55688 SH | 2026年8月19日 | 每日 |
| FFLC · FIDELITY COVINGTON TRUST | 0.27% | 37587 NS | 2026年4月30日 | N-PORT |
| TCAF · T. Rowe Price Exchange-Traded Fun... | 0.26% | 252850 NS | 2026年6月30日 | N-PORT |
| ESML · iShares Trust | 0.25% | 88568 SH | 2026年9月11日 | 每日 |
| EZM · WisdomTree Trust | 0.24% | 29832 NS | 2026年6月30日 | N-PORT |
| EBI · RBB Fund Trust | 0.23% | 20129 NS | 2026年5月31日 | N-PORT |
| BBMC · J.P. Morgan Exchange-Traded Fund ... | 0.23% | 57575 NS | 2026年4月30日 | N-PORT |
| MVV · ProShares Trust | 0.23% | 4810 NS | 2026年5月31日 | N-PORT |
| FSMD · FIDELITY COVINGTON TRUST | 0.23% | 66048 NS | 2026年4月30日 | N-PORT |
| MIDU · Direxion Shares ETF Trust | 0.22% | 2306 NS | 2026年4月30日 | N-PORT |
| JHMM · John Hancock Exchange-Traded Fund... | 0.22% | 169409 NS | 2026年6月30日 | N-PORT |
| VBR · VANGUARD INDEX FUNDS | 0.21% | 1910759 SH | 2026年8月19日 | 每日 |
| VCR · VANGUARD WORLD FUND | 0.21% | 187267 SH | 2026年8月19日 | 每日 |
| JVAL · J.P. Morgan Exchange-Traded Fund ... | 0.21% | 18693 NS | 2026年4月30日 | N-PORT |
| ONEY · SPDR SERIES TRUST | 0.20% | 19390 NS | 2026年6月30日 | N-PORT |
| FDIS · FIDELITY COVINGTON TRUST | 0.20% | 44324 NS | 2026年4月30日 | N-PORT |
| RWK · Invesco Exchange-Traded Fund Trus... | 0.19% | 31966 SH | 2026年9月18日 | 每日 |
| SCHM · SCHWAB STRATEGIC TRUST | 0.19% | 376065 NS | 2026年5月31日 | N-PORT |
| ISCG · iShares Trust | 0.19% | 22941 SH | 2026年9月11日 | 每日 |
| IYC · iShares Trust | 0.19% | 26858 SH | 2026年9月11日 | 每日 |
| ONEV · SPDR SERIES TRUST | 0.18% | 8201 NS | 2026年6月30日 | N-PORT |
| SMDX · Tidal Trust III | 0.18% | 2821 NS | 2026年4月30日 | N-PORT |
| TEXN · iShares Trust | 0.18% | 417 SH | 2026年9月11日 | 每日 |
| JPUS · J.P. Morgan Exchange-Traded Fund ... | 0.16% | 8680 NS | 2026年4月30日 | N-PORT |
| UMDD · ProShares Trust | 0.16% | 672 NS | 2026年5月31日 | N-PORT |
| SMMD · iShares Trust | 0.15% | 71407 SH | 2026年9月11日 | 每日 |
| JPME · J.P. Morgan Exchange-Traded Fund ... | 0.14% | 7393 NS | 2026年4月30日 | N-PORT |
| FNX · First Trust Exchange-Traded Alpha... | 0.13% | 22002 NS | 2026年4月30日 | N-PORT |
| DUHP · Dimensional ETF Trust | 0.13% | 186088 NS | 2026年4月30日 | N-PORT |
| SMIN · iShares Trust | 0.13% | 341427 SH | 2026年9月11日 | 每日 |
| CVMC · Morgan Stanley ETF Trust | 0.12% | 1663 NS | 2026年6月30日 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | 0.12% | 1584006 SH | 2026年8月19日 | 每日 |
| VB · VANGUARD INDEX FUNDS | 0.12% | 3010320 SH | 2026年8月19日 | 每日 |
| FAD · First Trust Exchange-Traded Alpha... | 0.12% | 6856 NS | 2026年4月30日 | N-PORT |
| AVMC · AMERICAN CENTURY ETF TRUST | 0.11% | 5748 NS | 2026年5月31日 | N-PORT |
| PDN · Invesco Exchange-Traded Fund Trus... | 0.11% | 81097 SH | 2026年9月18日 | 每日 |
| IWS · iShares Trust | 0.10% | 199207 SH | 2026年9月11日 | 每日 |
| WSML · iShares Trust | 0.10% | 8388 SH | 2026年9月11日 | 每日 |
| DFAS · Dimensional ETF Trust | 0.09% | 160982 NS | 2026年4月30日 | N-PORT |
| JMEE · J.P. Morgan Exchange-Traded Fund ... | 0.09% | 33304 NS | 2026年6月30日 | N-PORT |
| DEUS · DBX ETF Trust | 0.08% | 2873 NS | 2026年5月29日 | N-PORT |
| IWR · iShares Trust | 0.08% | 548208 SH | 2026年9月11日 | 每日 |
| MFUS · PIMCO Equity Series | 0.07% | 2751 NS | 2026年6月30日 | N-PORT |
| STXD · EA Series Trust | 0.07% | 616 NS | 2026年6月30日 | N-PORT |
| EQAL · Invesco Exchange-Traded Fund Trus... | 0.06% | 6713 SH | 2026年9月18日 | 每日 |
| DXUV · Dimensional ETF Trust | 0.06% | 3056 NS | 2026年4月30日 | N-PORT |
| ONEO · SPDR SERIES TRUST | 0.06% | 233 NS | 2026年6月30日 | N-PORT |
| DIVB · iShares Trust | 0.06% | 14635 SH | 2026年9月11日 | 每日 |
| MSSM · MORGAN STANLEY PATHWAY FUNDS | 0.05% | 5445 NS | 2026年5月31日 | N-PORT |
| JHML · John Hancock Exchange-Traded Fund... | 0.05% | 7804 NS | 2026年6月30日 | N-PORT |
| VIG · VANGUARD SPECIALIZED FUNDS | 0.05% | 779473 SH | 2026年8月19日 | 每日 |
| DFAC · Dimensional ETF Trust | 0.05% | 267876 NS | 2026年4月30日 | N-PORT |
| DGRO · iShares Trust | 0.05% | 242628 SH | 2026年9月11日 | 每日 |
| VYM · VANGUARD WHITEHALL FUNDS | 0.04% | 535441 SH | 2026年8月19日 | 每日 |
| STXV · EA Series Trust | 0.04% | 446 NS | 2026年6月30日 | N-PORT |
| PFM · Invesco Exchange-Traded Fund Trust | 0.04% | 3923 SH | 2026年9月18日 | 每日 |
| AVSU · AMERICAN CENTURY ETF TRUST | 0.03% | 2109 NS | 2026年5月31日 | N-PORT |
| SCHV · SCHWAB STRATEGIC TRUST | 0.03% | 70152 NS | 2026年5月31日 | N-PORT |
| DCOR · Dimensional ETF Trust | 0.03% | 12251 NS | 2026年4月30日 | N-PORT |
| GVUS · Goldman Sachs ETF Trust | 0.03% | 1681 NS | 2026年5月31日 | N-PORT |
| VFMV · VANGUARD WELLINGTON FUND | 0.03% | 1772 SH | 2026年8月19日 | 每日 |
| VONV · VANGUARD SCOTTSDALE FUNDS | 0.03% | 80942 SH | 2026年8月19日 | 每日 |
| QRFT · Exchange Listed Funds Trust | 0.03% | 55 NS | 2026年4月30日 | N-PORT |
| IUS · Invesco Exchange-Traded Self-Inde... | 0.03% | 3598 SH | 2026年9月18日 | 每日 |
| IWD · iShares Trust | 0.03% | 297583 SH | 2026年9月11日 | 每日 |
| EEMS · iShares, Inc. | 0.03% | 35704 SH | 2026年9月11日 | 每日 |
| DFSU · Dimensional ETF Trust | 0.03% | 6462 NS | 2026年4月30日 | N-PORT |
| VSLU · ETF Opportunities Trust | 0.02% | 1758 NS | 2026年6月30日 | N-PORT |
| FNDX · SCHWAB STRATEGIC TRUST | 0.02% | 76629 NS | 2026年5月31日 | N-PORT |
| DFAU · Dimensional ETF Trust | 0.02% | 30583 NS | 2026年4月30日 | N-PORT |
| TILT · FlexShares Trust | 0.02% | 5390 NS | 2026年4月30日 | N-PORT |
| FNDB · SCHWAB STRATEGIC TRUST | 0.02% | 3709 NS | 2026年5月31日 | N-PORT |
| JUST · Goldman Sachs ETF Trust | 0.02% | 1564 NS | 2026年5月31日 | N-PORT |
| DTD · WisdomTree Trust | 0.02% | 4302 NS | 2026年6月30日 | N-PORT |
| ESGV · VANGUARD WORLD FUND | 0.02% | 30304 SH | 2026年8月19日 | 每日 |
| SFGV · EA Series Trust | 0.02% | 3073 NS | 2026年5月29日 | N-PORT |
| PRF · Invesco Exchange-Traded Fund Trust | 0.02% | 25746 SH | 2026年9月18日 | 每日 |
| CVLC · Morgan Stanley ETF Trust | 0.02% | 2240 NS | 2026年6月30日 | N-PORT |
| DFUS · Dimensional ETF Trust | 0.02% | 42530 NS | 2026年4月30日 | N-PORT |
| AVLC · AMERICAN CENTURY ETF TRUST | 0.02% | 2789 NS | 2026年5月31日 | N-PORT |
| IUSV · iShares Trust | 0.02% | 57312 SH | 2026年9月11日 | 每日 |
| SPTM · SPDR SERIES TRUST | 0.02% | 29520 NS | 2026年6月30日 | N-PORT |
| IUSG · iShares Trust | 0.02% | 66433 SH | 2026年9月11日 | 每日 |
| IYY · iShares Trust | 0.02% | 5984 SH | 2026年9月11日 | 每日 |
| IWV · iShares Trust | 0.02% | 39351 SH | 2026年9月11日 | 每日 |
| IWB · iShares Trust | 0.02% | 92536 SH | 2026年9月11日 | 每日 |
| SCHX · SCHWAB STRATEGIC TRUST | 0.02% | 147092 NS | 2026年5月31日 | N-PORT |
| ITOT · iShares Trust | 0.02% | 180363 SH | 2026年9月11日 | 每日 |
| SCHK · SCHWAB STRATEGIC TRUST | 0.01% | 11125 NS | 2026年5月31日 | N-PORT |
| VLU · SPDR SERIES TRUST | 0.01% | 1399 NS | 2026年6月30日 | N-PORT |
| GUSA · Goldman Sachs ETF Trust II | 0.01% | 4531 NS | 2026年5月31日 | N-PORT |
| SCHB · SCHWAB STRATEGIC TRUST | 0.01% | 81866 NS | 2026年5月31日 | N-PORT |
| AVUS · AMERICAN CENTURY ETF TRUST | 0.01% | 19333 NS | 2026年5月31日 | N-PORT |
| MSLC · MORGAN STANLEY PATHWAY FUNDS | 0.01% | 5401 NS | 2026年5月31日 | N-PORT |
| VTI · VANGUARD INDEX FUNDS | 0.01% | 4165659 SH | 2026年8月19日 | 每日 |
| VT · VANGUARD INTERNATIONAL EQUITY IND... | 0.01% | 234300 SH | 2026年8月19日 | 每日 |
| VSS · VANGUARD INTERNATIONAL EQUITY IND... | 0.01% | 634251 SH | 2026年8月19日 | 每日 |
| VONE · VANGUARD SCOTTSDALE FUNDS | 0.01% | 22125 SH | 2026年8月19日 | 每日 |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0.01% | 11279 SH | 2026年8月19日 | 每日 |
| STXG · EA Series Trust | 0.01% | 278 NS | 2026年6月30日 | N-PORT |
| NEAR · iShares U.S. ETF Trust | 0.01% | 432000 SH | 2026年9月10日 | 每日 |
| MMTM · SPDR SERIES TRUST | 0.01% | 171 NS | 2026年6月30日 | N-PORT |
| IEMG · iShares, Inc. | 0.00% | 1930213 SH | 2026年9月10日 | 每日 |
| DFVX · Dimensional ETF Trust | 0.00% | 149 NS | 2026年4月30日 | N-PORT |
| VXUS · VANGUARD STAR FUNDS | 0.00% | 2491217 SH | 2026年8月19日 | 每日 |
| VWO · VANGUARD INTERNATIONAL EQUITY IND... | 0.00% | 2344609 SH | 2026年8月19日 | 每日 |
| FTLS · First Trust Exchange-Traded Fund III | -0.06% | -17924 NS | 2026年4月30日 | N-PORT |
| VGHY · VANGUARD FIXED INCOME SECURITIES ... | · | · | 2026年7月15日 | 每日 |
| VGMS · VANGUARD MALVERN FUNDS | · | · | 2026年7月15日 | 每日 |
| IJH · iShares Trust | · | 4841615 SH | 2026年9月11日 | 每日 |
| IJK · iShares Trust | · | 423752 SH | 2026年9月11日 | 每日 |
| IJJ · iShares Trust | · | 330652 SH | 2026年8月21日 | 每日 |
| XJH · iShares Trust | · | 18848 SH | 2026年9月8日 | 每日 |
| ISCB · iShares Trust | · | 6129 SH | 2026年9月11日 | 每日 |
| ISCV · iShares Trust | · | 14126 SH | 2026年9月11日 | 每日 |
| SMLF · iShares Trust | · | 24118 SH | 2026年9月11日 | 每日 |
| SMMV · iShares Trust | · | 37763 SH | 2026年8月19日 | 每日 |
SCI 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
12个月价格目标
6 位分析师 · 2026-09-19平均目标 $100.33 +29.0%
同行比较(GICS 子行业) 关键指标与行业同行对比
财年依据,价格截至各公司上一个财年末收盘价。
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| SCI | $10.89B | 20.5 | 2.9% | 12.6% | 32.7% | 26.5% |
| LLYVA | · | · | 12.2% | -22.8% | 70.0% | · |
| HRB | · | 6.7 | 4.9% | 18.6% | -207.9% | · |
| FTDR | $4.09B | 16.9 | 13.6% | 12.2% | 106.0% | 55.3% |
| ADT | $6.18B | -13.9 | 4.7% | 11.6% | 16.0% | · |
| DRVN | $2.44B | 17.4 | 6.3% | 7.5% | 18.7% | · |
| MATW | · | -30.7 | -16.6% | -1.6% | -5.5% | 33.9% |
| CSV | $666M | 13.0 | 3.3% | 12.3% | 21.0% | 35.1% |
最新新闻 提及该公司的近期头条新闻
交易信号 近期买入/卖出信号,包含入场价和风险/回报比
目前没有公开信号 — 没有卡片被填写,这是诚实的。
我的指标 您的个人关注列表 — 来自完整基本面的选定行
选择对您重要的指标 — 点击上方完整基本面中任意行的 + 号。
您的选择已保存,并会跟随您浏览所有股票。