ZM Zoom Communications, Inc. - Class A Common Stock
$97.26
价格 · 五月 20, 2026
截至...的财报数据 二月 27, 2026
52周区间
$69–$112
66% of range
分析师评级
BUY
39 analysts
目标价
$98
+1% upside
P/E (TTM)
14.9
ROE
20.3%
净利润率
39.0%
ZM 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
价格
$97.26
市值
—
P/E (TTM)
14.9
每股收益 (TTM)
$6.18
营收 (TTM)
$4.87B
股息收益率
—
ROE
20.3%
负债/权益
—
52周区间
$69 – $112
ZM 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
Configure
10年表现 收入、净利润、利润率和每股收益趋势
营收与净利润
$4.87B
2018-01-31
→
2026-01-31
EPS
$6.18
2018-01-31
→
2026-01-31
自由现金流
$1.92B
2020-01-31
→
2026-01-31
利润率
39.0%
2020-01-31
→
2026-01-31
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？
指标
5年趋势
ZM
同行中位数
P/E (TTM)
14.9
52.1
盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
指标
5年趋势
ZM
同行中位数
Gross Margin (毛利率)
77.0%
76.9%
Operating Margin (营业利润率)
23.1%
—
Net Profit Margin (净利润率)
39.0%
9.2%
ROA
16.6%
4.9%
ROE
20.3%
4.3%
ROIC
9.0%
—
财务健康 债务、流动性、偿付能力 — 资产负债表强度
指标
5年趋势
ZM
同行中位数
Current Ratio (流动比率)
4.3
1.8
Quick Ratio (速动比率)
0.9
—
成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
指标
5年趋势
ZM
同行中位数
Revenue YoY (营收同比增长)
4.4%
—
Revenue CAGR 3Y (营收3年复合年增长率)
3.5%
—
Revenue CAGR 5Y (营收5年复合年增长率)
12.9%
—
EPS YoY
92.5%
—
Net Income YoY (净利润同比增长)
88.1%
—
资本效率 资产周转率、库存周转率、应收账款周转率
指标
5年趋势
ZM
同行中位数
ZM 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
买入
39 位分析师
- 强烈买入 10 25.6%
- 买入 13 33.3%
- 持有 13 33.3%
- 卖出 3 7.7%
- 强烈卖出 0 0.0%
12个月价格目标
27 位分析师 · 2026-05-18
中位数
$95.00
现在
$97.26
最低
$66.00
最高
$122.00
中位数目标
$95.00
-2.3%
平均目标
$97.93
+0.7%
收益历史 每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期
平均惊喜
0.04%
| 期间 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|
| 2026年3月31日 | $1.44 | $1.53 | -0.09% |
| 2025年12月31日 | $1.52 | $1.48 | 0.04% |
| 2025年9月30日 | $1.53 | $1.41 | 0.12% |
| 2025年6月30日 | $1.43 | $1.35 | 0.08% |
同行比较 关键指标与行业同行对比
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| ZM | — | 14.9 | 4.4% | 39.0% | 20.3% | 77.0% |
| MSTR | — | -10.0 | 3.0% | -806.3% | -8.4% | 68.7% |
| ADSK | $53.90B | 48.6 | 17.5% | 15.6% | 39.0% | 91.0% |
| ROP | $47.45B | 31.3 | 12.3% | 19.4% | 7.8% | 69.2% |
| WDAY | $45.51B | 67.8 | 13.1% | 7.3% | 8.2% | — |
| FICO | $35.56B | 56.4 | 15.9% | 32.8% | -45.4% | — |
| CRCL | — | -180.2 | 63.9% | -2.5% | -2.4% | — |
| IOT | $16.29B | -1402.5 | 29.6% | -0.56% | -0.69% | 76.7% |
| PTC | $24.27B | 33.4 | 19.2% | 26.8% | 20.3% | 83.8% |
| AUR | — | — | — | — | — | — |
| PLTR | $425.03B | 282.1 | 56.2% | 36.3% | 26.2% | 82.4% |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表 15
| 指标 | 趋势 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4.87B | $4.67B | $4.53B | $4.39B | $4.10B | $2.65B | $623M | $331M | $151M | |
| Cost of Revenue | $1.12B | $1.13B | $1.08B | $1.10B | $1.05B | $822M | $115M | $61M | $31M | |
| Gross Profit | $3.75B | $3.54B | $3.45B | $3.29B | $3.05B | $1.83B | $507M | $270M | $121M | |
| R&D Expense | $845M | $852M | $803M | $774M | $363M | $164M | $67M | $33M | $16M | |
| SG&A Expense | $393M | $443M | $580M | $576M | $483M | $321M | $87M | $45M | $27M | |
| Operating Expenses | $2.63B | $2.72B | $2.92B | $3.05B | $1.98B | $1.17B | $495M | $263M | $126M | |
| Operating Income | $1.12B | $813M | $525M | $245M | $1.06B | $660M | $13M | $6M | $-5M | |
| Pretax Income | $2.42B | $1.32B | $832M | $249M | $1.10B | $678M | $26M | $8M | $-4M | |
| Income Tax | $522M | $305M | $195M | $146M | $-274M | $6M | $1M | $765.0K | $304.0K | |
| Net Income | $1.90B | $1.01B | $637M | $104M | $1.38B | $672M | $25M | $8M | $-4M | |
| EPS (Basic) | $6.32 | $3.28 | $2.12 | $0.35 | $4.64 | $2.37 | $0.09 | $0.00 | $-0.11 | |
| EPS (Diluted) | $6.18 | $3.21 | $2.07 | $0.34 | $4.50 | $2.25 | $0.09 | $0.00 | $-0.11 | |
| Shares (Basic) | 300,503,787 | 307,981,971 | 300,748,162 | 296,560,501 | 296,334,894 | 283,853,654 | 233,641,336 | 84,483,094 | 78,119,865 | |
| Shares (Diluted) | 307,333,185 | 315,069,582 | 308,519,897 | 304,231,350 | 305,826,505 | 298,127,669 | 254,298,014 | 116,005,681 | 78,119,865 | |
| EBITDA | $1.26B | $936M | $630M | $328M | $1.11B | $689M | $29M | · | · |
资产负债表 23
| 指标 | 趋势 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1.27B | $1.35B | $1.56B | $1.09B | $1.06B | $2.24B | $283M | $64M | $36M | |
| Receivables | $497M | $495M | $536M | $557M | $420M | $295M | $120M | $64M | · | |
| Prepaid Expense | $235M | $201M | $219M | $163M | $146M | $117M | $75M | $10M | · | |
| Other Current Assets | $21M | $22M | $24M | $26M | $23M | $6M | $4M | $989.0K | · | |
| Current Assets | $8.66B | $8.68B | $7.93B | $6.36B | $6.18B | $4.79B | $1.10B | $277M | · | |
| PP&E (Net) | $265M | $330M | $294M | $253M | $222M | $150M | $57M | $37M | · | |
| PP&E (Gross) | $653M | $659M | $530M | $413M | $314M | $202M | $84M | $49M | · | |
| Accum. Depreciation | $389M | $328M | $236M | $160M | $92M | $52M | $27M | $11M | · | |
| Goodwill | $400M | $307M | $307M | $123M | $28M | $24M | $0 | · | · | |
| Intangibles | $46M | $33M | $47M | $31M | $3M | $3M | $2M | · | · | |
| Other Non-current Assets | $144M | $154M | $133M | $178M | $107M | $56M | $22M | $12M | · | |
| Total Assets | $11.96B | $10.99B | $9.93B | $8.13B | $7.55B | $5.30B | $1.29B | $355M | · | |
| Accounts Payable | $6M | $8M | $10M | $14M | $8M | $9M | $2M | $5M | · | |
| Accrued Liabilities | $192M | $200M | $174M | $160M | $150M | $157M | $17M | $14M | · | |
| Current Liabilities | $2.00B | $1.90B | $1.76B | $1.74B | $1.58B | $1.26B | $334M | $152M | · | |
| Capital Leases | $31M | $37M | $48M | $74M | $85M | $90M | $65M | · | · | |
| Other Non-current Liabilities | $109M | $95M | $81M | $67M | $68M | $62M | $36M | $39M | · | |
| Total Liabilities | $2.15B | $2.05B | $1.91B | $1.92B | $1.77B | $1.44B | $456M | $202M | · | |
| Common Stock | $295.0K | $305.0K | $307.0K | $294.0K | $299.0K | $292.0K | $277.0K | $89.0K | · | |
| Retained Earnings | $5.70B | $3.80B | $2.79B | $2.15B | $2.05B | $672M | $152.0K | $-25M | · | |
| AOCI | $9M | $5M | $1M | $-50M | $-18M | $839.0K | $809.0K | $-135.0K | · | |
| Stockholders' Equity | $9.81B | $8.94B | $8.02B | $6.21B | $5.78B | $3.86B | $834M | $-7M | $-27M | |
| Liabilities + Equity | $11.96B | $10.99B | $9.93B | $8.13B | $7.55B | $5.30B | $1.29B | $355M | · |
现金流 15
| 指标 | 趋势 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $133M | $123M | $104M | $82M | $48M | $29M | $16M | $7M | $3M | |
| Stock-based Comp | $761M | $931M | $1.06B | $1.29B | $477M | $276M | $73M | $9M | $10M | |
| Deferred Tax | $105M | $-91M | $-117M | $-161M | $-376M | $762.0K | $-1M | $0 | $0 | |
| Amort. of Intangibles | $14M | $14M | $12M | $5M | $1M | $1M | · | · | · | |
| Other Non-cash | $-910M | $-28M | $-84M | $-21M | $80M | $493M | $38M | · | · | |
| Operating Cash Flow | $1.99B | $1.95B | $1.60B | $1.29B | $1.61B | $1.47B | $152M | $51M | $19M | |
| CapEx | $65M | $137M | $127M | $104M | $133M | $80M | $38M | $28M | $10M | |
| Investing Cash Flow | $-279M | $-1.11B | $-1.18B | $-318M | $-2.86B | $-1.56B | $-499M | $-40M | $-113M | |
| Stock Issued | · | · | · | · | · | · | $542M | $-939.0K | $0 | |
| Stock Repurchased | $1.62B | $1.09B | $0 | $1.00B | $0 | $0 | · | · | · | |
| Net Stock Activity | $-1.62B | $-1.09B | $0 | $-1.00B | · | · | $542M | · | · | |
| Financing Cash Flow | $-1.81B | $-1.03B | $60M | $-937M | $34M | $2.05B | $616M | $18M | $-4M | |
| Net Change in Cash | $-78M | $-204M | $465M | $27M | $-1.22B | $1.96B | $268M | $29M | $-98M | |
| Taxes Paid | $422M | $395M | $348M | $309M | $39M | $3M | $1M | $214.0K | $133.0K | |
| Free Cash Flow | $1.92B | $1.81B | $1.47B | $1.19B | $1.47B | $1.39B | $114M | · | · |
盈利能力 8
| 指标 | 趋势 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 77.0% | 75.8% | 76.2% | 75.0% | 74.3% | 69.0% | 81.5% | · | · | |
| Operating Margin | 23.1% | 17.4% | 11.6% | 5.6% | 25.9% | 24.9% | 2.0% | · | · | |
| Net Margin | 39.0% | 21.6% | 14.1% | 2.4% | 33.6% | 25.4% | 4.1% | · | · | |
| Pretax Margin | 49.8% | 28.2% | 18.4% | 5.7% | 26.9% | 25.6% | 4.2% | · | · | |
| EBITDA Margin | 25.8% | 20.1% | 13.9% | 7.5% | 27.1% | 26.0% | 4.7% | · | · | |
| ROA | 16.6% | 9.7% | 7.1% | 1.3% | 21.4% | 20.4% | 3.1% | · | · | |
| ROE | 20.3% | 11.5% | 8.3% | 1.7% | 25.3% | 25.1% | 3.1% | · | · | |
| ROIC | 9.0% | 7.0% | 5.0% | 1.7% | 23.0% | 17.0% | 1.5% | · | · |
流动性与偿付能力 2
| 指标 | 趋势 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 4.3 | 4.6 | 4.5 | 3.7 | 3.9 | 3.8 | 3.3 | · | · | |
| Quick Ratio | 0.9 | 1.0 | 1.2 | 0.9 | 0.9 | 2.0 | 1.2 | · | · |
效率 2
| 指标 | 趋势 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.4 | 0.4 | 0.5 | 0.6 | 0.6 | 0.8 | 0.8 | · | · | |
| Receivables Turnover | 9.8 | 9.0 | 8.3 | 9.0 | 11.5 | 12.8 | 6.8 | · | · |
增长率 9
| 指标 | 趋势 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 4.4% | 3.0% | 3.1% | 7.1% | 54.6% | · | · | · | · | |
| Revenue CAGR 3Y | 3.5% | 4.4% | 19.5% | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 12.9% | · | · | · | · | · | · | · | · | |
| EPS YoY | 92.5% | 55.1% | 508.8% | -92.4% | 100.0% | · | · | · | · | |
| EPS CAGR 3Y | 162.9% | -10.7% | -2.7% | · | · | · | · | · | · | |
| EPS CAGR 5Y | 22.4% | · | · | · | · | · | · | · | · | |
| Net Income YoY | 88.1% | 58.5% | 514.6% | -92.5% | 104.6% | · | · | · | · | |
| Net Income CAGR 3Y | 163.6% | -9.8% | -1.8% | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 23.1% | · | · | · | · | · | · | · | · |
估值 (TTM) 4
| 指标 | 趋势 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $4.87B | $4.67B | $4.53B | $4.39B | $4.10B | $2.65B | $623M | · | · | |
| Net Income TTM | $1.90B | $1.01B | $637M | $104M | $1.38B | $672M | $25M | · | · | |
| P/E | 14.9 | 27.1 | 31.2 | 220.6 | 34.3 | 165.4 | 847.8 | · | · | |
| Earnings Yield | 6.7% | 3.7% | 3.2% | 0.45% | 2.9% | 0.60% | 0.12% | · | · |
损益表 15
| 指标 | 趋势 | Q4 2026 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.25B | $1.23B | $1.22B | $1.17B | $1.18B | $1.18B | $1.16B | $1.14B | $1.15B | $1.14B | $1.14B | $1.11B | $1.12B | $1.10B | $1.10B | $1.07B | |
| Cost of Revenue | $296M | $272M | $273M | $278M | $287M | $284M | $285M | $273M | $276M | $271M | $267M | $264M | $294M | $271M | $274M | $262M | |
| Gross Profit | $951M | $958M | $944M | $896M | $897M | $894M | $877M | $868M | $870M | $866M | $872M | $841M | $823M | $831M | $826M | $812M | |
| R&D Expense | $223M | $210M | $206M | $205M | $217M | $223M | $207M | $206M | $205M | $197M | $192M | $209M | $261M | $196M | $173M | $144M | |
| SG&A Expense | $119M | $95M | $77M | $102M | $96M | $126M | $110M | $111M | $125M | $125M | $129M | $200M | $186M | $141M | $131M | $118M | |
| Operating Expenses | $701M | $648M | $622M | $655M | $672M | $711M | $675M | $665M | $702M | $696M | $694M | $832M | $953M | $765M | $704M | $625M | |
| Operating Income | $250M | $310M | $322M | $242M | $225M | $183M | $202M | $203M | $169M | $169M | $178M | $10M | $-130M | $67M | $122M | $187M | |
| Pretax Income | $864M | $795M | $448M | $316M | $450M | $280M | $293M | $292M | $353M | $186M | $250M | $43M | $-40M | $55M | $90M | $144M | |
| Income Tax | $190M | $182M | $90M | $61M | $82M | $73M | $74M | $76M | $54M | $45M | $68M | $28M | $65M | $6M | $45M | $30M | |
| Net Income | $674M | $613M | $359M | $255M | $368M | $207M | $219M | $216M | $299M | $141M | $182M | $15M | $-104M | $48M | $46M | $114M | |
| EPS (Basic) | $2.24 | $2.05 | $1.19 | $0.84 | $1.20 | $0.67 | $0.71 | $0.70 | $0.99 | $0.47 | $0.61 | $0.05 | $-0.34 | $0.16 | $0.15 | $0.38 | |
| EPS (Diluted) | $2.20 | $2.01 | $1.16 | $0.81 | $1.16 | $0.66 | $0.70 | $0.69 | $0.98 | $0.45 | $0.59 | $0.05 | $-0.34 | $0.16 | $0.15 | $0.37 | |
| Shares (Basic) | -604,844,071 | 298,660,092 | 301,779,114 | 304,908,652 | -617,386,114 | 307,529,696 | 309,137,807 | 308,700,582 | -596,247,679 | 302,493,182 | 299,093,452 | 295,409,207 | -596,677,009 | 295,537,026 | 298,553,379 | 299,147,105 | |
| Shares (Diluted) | -618,699,459 | 305,024,411 | 308,224,372 | 312,783,861 | -628,509,557 | 314,191,269 | 314,027,192 | 315,360,678 | -611,918,517 | 310,389,905 | 305,932,596 | 304,115,913 | -611,530,051 | 301,986,341 | 307,160,840 | 306,614,220 | |
| EBITDA | · | $310M | $322M | $277M | · | $183M | $202M | $230M | · | $169M | $178M | $34M | · | $67M | $122M | $202M |
资产负债表 23
| 指标 | 趋势 | Q4 2026 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1.27B | $1.22B | $1.20B | $1.23B | $1.35B | $1.27B | $1.54B | $1.89B | $1.56B | $1.49B | $1.38B | $1.03B | $1.09B | $1.10B | $937M | $1.41B | |
| Receivables | $497M | $418M | $517M | $477M | $495M | $458M | $528M | $528M | · | $514M | $571M | $591M | · | $590M | $510M | $484M | |
| Prepaid Expense | $235M | $179M | $190M | $221M | $201M | $182M | $149M | $182M | · | $271M | $244M | $171M | · | $166M | $159M | $143M | |
| Other Current Assets | $21M | $12M | $18M | $16M | $22M | $21M | $10M | $20M | · | $271M | $244M | $171M | · | $166M | $159M | $143M | |
| Current Assets | $8.66B | $8.71B | $8.66B | $8.67B | $8.68B | $8.53B | $8.40B | $8.28B | · | $7.48B | $7.05B | $6.57B | · | $6.14B | $6.41B | $6.56B | |
| PP&E (Net) | $265M | $285M | $301M | $312M | $330M | $341M | $348M | $305M | · | $292M | $276M | $255M | · | $251M | $239M | $241M | |
| PP&E (Gross) | $653M | $664M | $676M | $667M | $659M | $642M | $623M | $560M | · | $509M | $475M | $435M | · | $389M | $358M | $343M | |
| Accum. Depreciation | $389M | $379M | $375M | $355M | $328M | $302M | $275M | $255M | · | $217M | $200M | $180M | · | $138M | $119M | $102M | |
| Goodwill | $400M | $307M | $307M | $307M | $307M | $307M | $307M | $307M | $307M | $307M | $307M | $304M | $123M | $123M | $123M | $28M | |
| Intangibles | $46M | $24M | $27M | $30M | $33M | $37M | $40M | $44M | · | $50M | $54M | $57M | · | $33M | $28M | · | |
| Other Non-current Assets | $144M | $126M | $148M | $153M | $154M | $154M | $127M | $127M | · | $143M | $151M | $182M | · | $152M | $154M | $108M | |
| Total Assets | $11.96B | $11.39B | $11.04B | $10.95B | $10.99B | $10.68B | $10.51B | $10.30B | · | $9.32B | $8.92B | $8.54B | · | $7.84B | $8.05B | $7.96B | |
| Accounts Payable | $6M | $13M | $12M | $14M | $8M | $9M | $11M | $18M | · | $14M | $21M | $17M | · | $27M | $23M | $23M | |
| Accrued Liabilities | $192M | $166M | $172M | $189M | $200M | $183M | $170M | $172M | · | $154M | $152M | $223M | · | $179M | $169M | $166M | |
| Current Liabilities | $2.00B | $1.96B | $1.95B | $1.90B | $1.90B | $1.85B | $1.84B | $1.86B | · | $1.75B | $1.77B | $1.84B | · | $1.90B | $1.87B | $1.81B | |
| Capital Leases | $31M | $28M | $32M | $36M | $37M | $38M | $36M | $40M | · | $55M | $62M | $68M | · | $78M | $76M | $80M | |
| Other Non-current Liabilities | $109M | $104M | $100M | $100M | $95M | $93M | $89M | $85M | · | $77M | $71M | $71M | · | $60M | $59M | $75M | |
| Total Liabilities | $2.15B | $2.10B | $2.09B | $2.05B | $2.05B | $2.00B | $1.98B | $2.00B | · | $1.90B | $1.92B | $2.01B | · | $2.08B | $2.06B | $2.01B | |
| Common Stock | $295.0K | $296.0K | $299.0K | $302.0K | $305.0K | $306.0K | $308.0K | $309.0K | · | $305.0K | $302.0K | $298.0K | · | $292.0K | $298.0K | $299.0K | |
| Retained Earnings | $5.70B | $5.03B | $4.41B | $4.05B | $3.80B | $3.43B | $3.22B | $3.01B | · | $2.49B | $2.35B | $2.17B | · | $2.26B | $2.21B | $2.16B | |
| AOCI | $9M | $10M | $-477.0K | $15M | $5M | $7M | $2M | $-17M | · | $-27M | $-37M | $-35M | · | $-73M | $-48M | $-45M | |
| Stockholders' Equity | $9.81B | $9.29B | $8.95B | $8.90B | $8.94B | $8.68B | $8.53B | $8.30B | $8.02B | $7.41B | $7.00B | $6.52B | $6.21B | $5.76B | $5.99B | $5.95B | |
| Liabilities + Equity | $11.96B | $11.39B | $11.04B | $10.95B | $10.99B | $10.68B | $10.51B | $10.30B | · | $9.32B | $8.92B | $8.54B | · | $7.84B | $8.05B | $7.96B |
现金流 11
| 指标 | 趋势 | Q4 2026 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $33M | $32M | $32M | $35M | $35M | $32M | $29M | $27M | $27M | $27M | $26M | $24M | $24M | $22M | $21M | $15M | |
| Stock-based Comp | $185M | $185M | $189M | $202M | $223M | $241M | $238M | $229M | $254M | $259M | $262M | $282M | $518M | $303M | $256M | $209M | |
| Other Non-cash | · | · | · | $-2M | · | · | · | $116M | · | · | · | $97M | · | · | · | $188M | |
| Operating Cash Flow | $355M | $629M | $516M | $489M | $425M | $483M | $449M | $588M | $351M | $493M | $336M | $418M | $212M | $295M | $257M | $526M | |
| CapEx | $16M | $15M | $8M | $26M | $8M | $25M | $84M | $19M | $19M | $40M | $47M | $22M | $28M | $23M | $28M | $25M | |
| Investing Cash Flow | $51M | $-144M | $-61M | $-125M | $-5M | $-452M | $-541M | $-108M | $-319M | $-364M | $-19M | $-481M | $-258M | $448M | $-466M | $-42M | |
| Stock Repurchased | $324M | $414M | $465M | $418M | $355M | $302M | $288M | $150M | $0 | $0 | $0 | $0 | $9M | $565M | $294M | $132M | |
| Net Stock Activity | · | · | · | $-418M | · | · | · | $-150M | · | · | · | $0 | · | · | · | $-132M | |
| Financing Cash Flow | $-354M | $-466M | $-495M | $-491M | $-329M | $-300M | $-256M | $-142M | $24M | $-6M | $34M | $7M | $12M | $-560M | $-256M | $-133M | |
| Net Change in Cash | $56M | $19M | $-38M | $-115M | $79M | $-266M | $-347M | $331M | $67M | $106M | $350M | $-58M | $-6M | $163M | $-471M | $341M | |
| Free Cash Flow | · | · | · | $463M | · | · | · | $570M | · | · | · | $397M | · | · | · | $501M |
盈利能力 8
| 指标 | 趋势 | Q4 2026 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | · | 77.9% | 77.6% | 76.3% | · | 75.9% | 75.5% | 76.0% | · | 76.2% | 76.6% | 76.1% | · | 75.4% | 75.1% | 75.6% | |
| Operating Margin | · | 25.2% | 26.4% | 20.6% | · | 15.5% | 17.4% | 17.8% | · | 14.9% | 15.6% | 0.88% | · | 6.0% | 11.1% | 17.4% | |
| Net Margin | · | 49.8% | 29.5% | 21.7% | · | 17.6% | 18.8% | 18.9% | · | 12.4% | 16.0% | 1.4% | · | 4.4% | 4.2% | 10.6% | |
| Pretax Margin | · | 64.6% | 36.8% | 26.9% | · | 23.8% | 25.2% | 25.6% | · | 16.4% | 22.0% | 3.9% | · | 5.0% | 8.2% | 13.4% | |
| EBITDA Margin | · | 25.2% | 26.4% | 23.6% | · | 15.5% | 17.4% | 20.1% | · | 14.9% | 15.6% | 3.1% | · | 6.0% | 11.1% | 18.8% | |
| ROA | · | 5.5% | 3.3% | 2.4% | · | 2.1% | 2.2% | 2.3% | · | 1.7% | 2.1% | 0.19% | · | 0.65% | 0.63% | 1.6% | |
| ROE | · | 6.8% | 4.1% | 3.0% | · | 2.6% | 2.8% | 2.9% | · | 2.1% | 2.8% | 0.25% | · | 0.89% | 0.86% | 2.2% | |
| ROIC | · | 2.6% | 2.9% | 2.2% | · | 1.6% | 1.8% | 1.8% | · | 1.7% | 1.8% | 0.05% | · | 1.0% | 1.0% | 2.5% |
流动性与偿付能力 2
| 指标 | 趋势 | Q4 2026 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | · | 4.4 | 4.4 | 4.6 | · | 4.6 | 4.6 | 4.5 | · | 4.3 | 4.0 | 3.6 | · | 3.2 | 3.4 | 3.6 | |
| Quick Ratio | · | 0.8 | 0.9 | 0.9 | · | 0.9 | 1.1 | 1.3 | · | 1.1 | 1.1 | 0.9 | · | 0.9 | 0.8 | 1.0 |
效率 2
| 指标 | 趋势 | Q4 2026 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.2 | 0.2 | |
| Receivables Turnover | · | 2.8 | 2.3 | 2.3 | · | 2.4 | 2.1 | 2.0 | · | 2.1 | 2.1 | 2.1 | · | 2.3 | 2.4 | 2.5 |
估值 (TTM) 4
| 指标 | 趋势 | Q4 2026 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | · | $4.80B | $4.73B | $4.66B | · | $4.62B | $4.58B | $4.52B | · | $4.48B | $4.45B | $4.38B | · | $4.33B | $4.25B | $4.10B | |
| Net Income TTM | · | $1.43B | $1.04B | $897M | · | $784M | $759M | $555M | · | $387M | $292M | $223M | · | $548M | $817M | $999M | |
| P/E | · | 18.8 | 22.2 | 27.1 | · | 29.9 | 24.9 | 34.3 | · | 48.0 | 77.2 | 84.2 | · | 46.6 | 38.9 | 30.5 | |
| Earnings Yield | · | 5.3% | 4.5% | 3.7% | · | 3.3% | 4.0% | 2.9% | · | 2.1% | 1.3% | 1.2% | · | 2.1% | 2.6% | 3.3% |
财务报表 损益表、资产负债表、现金流量表 — 年度，近5年
损益表
| 2026-01-31 | 2025-01-31 | 2024-01-31 | 2023-01-31 | 2022-01-31 | |
|---|---|---|---|---|---|
| 收入 | $4.87B | $4.67B | $4.53B | $4.39B | $4.10B |
| 毛利率 % | 77.0% | 75.8% | 76.2% | 75.0% | 74.3% |
| 营业利润率 % | 23.1% | 17.4% | 11.6% | 5.6% | 25.9% |
| 净收入 | $1.90B | $1.01B | $637M | $104M | $1.38B |
| 稀释后每股收益 (EPS) | $6.18 | $3.21 | $2.07 | $0.34 | $4.50 |
资产负债表
| 2026-01-31 | 2025-01-31 | 2024-01-31 | 2023-01-31 | 2022-01-31 | |
|---|---|---|---|---|---|
| 流动比率 | 4.3 | 4.6 | 4.5 | 3.7 | 3.9 |
| 速动比率 | 0.9 | 1.0 | 1.2 | 0.9 | 0.9 |
现金流
| 2026-01-31 | 2025-01-31 | 2024-01-31 | 2023-01-31 | 2022-01-31 | |
|---|---|---|---|---|---|
| 自由现金流 | $1.92B | $1.81B | $1.47B | $1.19B | $1.47B |
最新新闻 提及该公司的近期头条新闻
交易信号 近期买入/卖出信号，包含入场价和风险/回报比
我的指标 您的个人关注列表 — 来自完整基本面的选定行
📊
选择对您重要的指标 — 点击上方完整基本面中任意行的 ➕。
您的选择已保存，并会跟随您浏览所有股票。