HRL Hormel Foods Corporation Common Stock
$20,25
السعر · مايو 20, 2026
البيانات الأساسية اعتبارًا من فبراير 26, 2026
نطاق 52 أسبوعًا
$20–$32
5% of range
تقييم المحللين
HOLD
15 analysts
السعر المستهدف
$27
+32% upside
P/E (TTM)
27.4
ROE
6.0%
هامش صافي الربح
4.0%
HRL لقطة سريعة للسهم السعر، القيمة السوقية، مكرر الربحية (P/E)، ربحية السهم (EPS)، العائد على حقوق الملكية (ROE)، نسبة الدين إلى حقوق الملكية، نطاق 52 أسبوعًا
السعر
$20.25
القيمة السوقية
—
P/E (TTM)
27.4
ربح السهم (آخر 12 شهرًا)
$0.87
الإيرادات (آخر 12 شهرًا)
$12.11B
عائد التوزيعات
—
ROE
6.0%
D/E الدين/حقوق الملكية
0.4
نطاق 52 أسبوعًا
$20 – $32
HRL مخطط سعر السهم OHLCV يومي مع مؤشرات فنية — تحريك وتكبير وتخصيص عرضك
Configure
أداء 10 سنوات اتجاهات الإيرادات وصافي الدخل والهوامش وربحية السهم
الإيرادات وصافي الدخل
$12.11B
2016-10-30
→
2025-10-26
ربح السهم
$0.87
2016-10-30
→
2025-10-26
التدفق النقدي الحر
$534M
2016-10-30
→
2025-10-26
الهوامش
4.0%
2016-10-30
→
2025-10-26
التقييم نسب مكرر الربحية (P/E)، مكرر المبيعات (P/S)، مكرر القيمة الدفترية (P/B)، EV/EBITDA — هل السهم مرتفع السعر أم رخيص؟
المقياس
اتجاه 5 سنوات
HRL
متوسط الأقران
P/E (TTM)
27.4
14.9
الربحية هامش الربح الإجمالي والتشغيلي والصافي؛ العائد على حقوق الملكية (ROE)، العائد على الأصول (ROA)، العائد على رأس المال المستثمر (ROIC)
المقياس
اتجاه 5 سنوات
HRL
متوسط الأقران
Gross Margin (هامش الربح الإجمالي)
15.6%
32.1%
Operating Margin (هامش التشغيل)
5.9%
—
Net Profit Margin (هامش صافي الربح)
4.0%
6.2%
ROA (العائد على الأصول)
3.6%
5.7%
ROE
6.0%
13.7%
ROIC
4.8%
—
الصحة المالية الديون، السيولة، الملاءة المالية — قوة الميزانية العمومية
المقياس
اتجاه 5 سنوات
HRL
متوسط الأقران
Debt / Equity (الدين / حقوق الملكية)
0.4
66.3
Current Ratio (النسبة الحالية)
2.5
1.2
Quick Ratio (النسبة السريعة)
1.1
—
النمو نمو الإيرادات وربحية السهم وصافي الدخل: مقارنة بالعام السابق (YoY)، متوسط النمو السنوي المركب لـ 3 سنوات (3Y CAGR)، متوسط النمو السنوي المركب لـ 5 سنوات (5Y CAGR)
المقياس
اتجاه 5 سنوات
HRL
متوسط الأقران
Revenue YoY (الإيرادات مقارنة بالعام السابق)
1.6%
—
Revenue CAGR 3Y (معدل نمو الإيرادات السنوي المركب لـ 3 سنوات)
-0.95%
—
Revenue CAGR 5Y (معدل نمو الإيرادات السنوي المركب لـ 5 سنوات)
4.7%
—
EPS YoY (ربحية السهم على أساس سنوي)
-40.8%
—
Net Income YoY (صافي الدخل مقارنة بالعام السابق)
-40.6%
—
كفاءة رأس المال معدل دوران الأصول، معدل دوران المخزون، معدل دوران المستحقات
المقياس
اتجاه 5 سنوات
HRL
متوسط الأقران
Payout Ratio (نسبة التوزيع)
132.4%
—
التوزيعات العائد، نسبة التوزيع، تاريخ توزيع الأرباح، معدل النمو السنوي المركب لمدة 5 سنوات
عائد الأرباح
—
نسبة التوزيع
132.4%
5Y Div CAGR
—
| تاريخ الاستحقاق | المبلغ |
|---|---|
| 13 إبريل، 2026 | $0,2930 |
| 12 يناير، 2026 | $0,2930 |
| 14 أكتوبر، 2025 | $0,2900 |
| 14 يوليو، 2025 | $0,2900 |
| 14 إبريل، 2025 | $0,2900 |
| 13 يناير، 2025 | $0,2900 |
| 15 أكتوبر، 2024 | $0,2830 |
| 15 يوليو، 2024 | $0,2830 |
| 12 إبريل، 2024 | $0,2830 |
| 12 يناير، 2024 | $0,2830 |
| 13 أكتوبر، 2023 | $0,2750 |
| 14 يوليو، 2023 | $0,2750 |
| 14 إبريل، 2023 | $0,2750 |
| 13 يناير، 2023 | $0,2750 |
| 14 أكتوبر، 2022 | $0,2600 |
| 8 يوليو، 2022 | $0,2600 |
| 8 إبريل، 2022 | $0,2600 |
| 14 يناير، 2022 | $0,2600 |
| 15 أكتوبر، 2021 | $0,2450 |
| 9 يوليو، 2021 | $0,2450 |
HRL توافق الآراء التحليلي آراء المحللين الصعودية والهبوطية، السعر المستهدف لمدة 12 شهرًا، الصعود
احتفاظ
15 محللين
- شراء قوي 1 6,7%
- شراء 5 33,3%
- احتفاظ 9 60,0%
- بيع 0 0,0%
- بيع قوي 0 0,0%
السعر المستهدف لمدة 12 شهرًا
8 محللين · 2026-05-16
الوسيط
$27.00
← أقل من جميع الأهداف
$20.25
منخفض
$23.00
مرتفع
$30.00
السعر المستهدف الوسيط
$27.00
+33,3%
السعر المستهدف المتوسط
$26.75
+32,1%
سجل الأرباح ربحية السهم الفعلية مقابل التقديرات، نسبة المفاجأة %، معدل التجاوز، تاريخ الأرباح التالي
متوسط المفاجأة
-0.01%
التقرير القادم
مايو 28, 2026
| الفترة | EPS Actual | EPS المتوقع | المفاجأة |
|---|---|---|---|
| 31 مارس، 2026 | $0.34 | $0.32 | 0.02% |
| 31 ديسمبر، 2025 | $0.32 | $0.30 | 0.02% |
| 30 سبتمبر، 2025 | $0.35 | $0.41 | -0.06% |
| 30 يونيو، 2025 | $0.35 | $0.35 | 0.00% |
مقارنة النظراء المقاييس الرئيسية مقابل أقران القطاع
| الرمز | القيمة السوقية | P/E | الإيرادات سنويًا | هامش الربح الصافي | ROE | هامش الربح الإجمالي |
|---|---|---|---|---|---|---|
| HRL | — | 27.4 | 1.6% | 4.0% | 6.0% | 15.6% |
| KHC | $28.57B | -4.9 | -3.5% | -23.4% | -12.9% | 33.3% |
| TSN | — | 40.7 | 2.1% | 0.87% | 2.6% | 6.5% |
| GIS | — | 13.0 | -1.9% | 11.8% | 24.7% | — |
| MKC | $1.01B | 23.0 | 1.7% | 11.5% | 14.3% | 37.9% |
| SJM | $12.37B | -10.0 | 6.7% | -14.1% | -18.9% | 38.8% |
| SFD | $8.82B | 8.9 | 9.8% | 6.4% | 15.6% | 13.5% |
| PPC | $9.46B | 8.8 | 3.5% | 5.9% | 27.3% | 12.8% |
| CAG | $13.09B | 9.3 | -3.6% | 9.9% | 13.0% | 25.9% |
| CPB | — | 16.1 | 6.4% | 5.9% | 15.6% | — |
| LW | $7.04B | 20.2 | -0.25% | 5.5% | 21.2% | 21.7% |
الأساسيات الكاملة جميع المقاييس حسب السنة — قائمة الدخل، الميزانية العمومية، التدفق النقدي
قائمة الدخل 16
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $12.11B | $11.92B | $12.11B | $12.46B | $11.39B | $9.61B | $9.50B | $9.55B | $9.17B | $9.52B | $9.26B | $9.32B | |
| Cost of Revenue | $10.21B | $9.90B | $10.11B | $10.29B | $9.46B | $7.78B | $7.61B | $7.57B | $7.17B | $7.37B | $7.46B | $7.75B | |
| Gross Profit | $1.89B | $2.02B | $2.00B | $2.16B | $1.93B | $1.83B | $1.88B | $1.98B | $2.00B | $2.16B | $1.81B | $1.56B | |
| R&D Expense | $35M | $36M | $34M | $35M | $34M | $32M | $32M | $34M | $34M | $35M | $32M | $30M | |
| SG&A Expense | $997M | $1.01B | $942M | $879M | $853M | $761M | $728M | $841M | $759M | $872M | $744M | $651M | |
| Operating Income | $719M | $1.07B | $1.07B | $1.31B | $1.12B | $1.10B | $1.20B | $1.18B | $1.28B | $1.32B | $1.07B | $932M | |
| Interest Expense | · | · | $73M | $63M | $43M | $21M | $18M | $26M | $13M | $13M | $13M | $13M | |
| Other Non-op | $236M | $215M | $214M | $-99M | $-113M | $-52M | $32M | $28M | $15M | $6M | $3M | $3M | |
| Pretax Income | $663M | $1.04B | $1.01B | $1.28B | $1.13B | $1.11B | $1.21B | $1.18B | $1.28B | $1.32B | $1.06B | $922M | |
| Income Tax | $186M | $231M | $221M | $278M | $217M | $206M | $231M | $169M | $432M | $427M | $370M | $316M | |
| Net Income | $478M | $805M | $794M | $1000M | $909M | $908M | $979M | $1.01B | $847M | $890M | $686M | $603M | |
| EPS (Basic) | $0.87 | $1.47 | $1.45 | $1.84 | $1.68 | $1.69 | $1.83 | $1.91 | $1.60 | $1.68 | $1.30 | $1.14 | |
| EPS (Diluted) | $0.87 | $1.47 | $1.45 | $1.82 | $1.66 | $1.66 | $1.80 | $1.86 | $1.57 | $1.64 | $1.27 | $1.12 | |
| Shares (Basic) | 550,164,000 | 548,129,000 | 546,421,000 | 544,918,000 | 541,114,000 | 538,007,000 | 534,578,000 | 530,742,000 | 528,363,000 | 529,290,000 | 528,143,000 | 527,624,000 | |
| Shares (Diluted) | 550,496,000 | 548,832,000 | 548,982,000 | 549,566,000 | 547,580,000 | 546,592,000 | 545,232,000 | 543,869,000 | 539,116,000 | 542,473,000 | 541,002,000 | 540,431,000 | |
| EBITDA | $983M | $1.33B | $1.33B | $1.58B | $1.35B | $1.31B | $1.36B | $1.36B | $1.41B | $1.46B | $1.20B | $1.09B |
الميزانية العمومية 29
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $671M | $742M | $737M | $982M | $614M | $1.71B | $673M | $459M | $444M | $415M | $347M | $334M | |
| Short-term Investments | $33M | $25M | $17M | $16M | $21M | $17M | $15M | $0 | · | · | · | · | |
| Receivables | $785M | $818M | $817M | $868M | $896M | $702M | $574M | $600M | $618M | $591M | $606M | $610M | |
| Inventory | $1.75B | $1.58B | $1.68B | $1.72B | $1.37B | $1.07B | $1.04B | $964M | $921M | $986M | $993M | $1.05B | |
| Prepaid Expense | $73M | $35M | $39M | $48M | $40M | $18M | $23M | $16M | $16M | $14M | $14M | $15M | |
| Other Current Assets | · | · | · | $17M | $15M | $12M | $14M | $7M | $5M | $6M | $9M | $7M | |
| Current Assets | $3.41B | $3.25B | $3.30B | $3.64B | $2.95B | $3.58B | $2.36B | $2.05B | $2.03B | $2.03B | $2.06B | $2.13B | |
| PP&E (Net) | · | · | · | · | · | · | $1.63B | $1.51B | $1.20B | $1.11B | $1.01B | $1.00B | |
| PP&E (Gross) | · | · | · | · | · | · | · | · | · | $2.77B | $2.65B | $2.58B | |
| Accum. Depreciation | · | · | · | · | · | · | $1.73B | $1.69B | $1.57B | $1.66B | $1.63B | $1.58B | |
| Goodwill | $4.92B | $4.92B | $4.93B | $4.93B | $4.93B | $2.61B | $2.48B | $2.71B | $2.12B | $1.83B | $1.70B | $1.23B | |
| Intangibles | $1.65B | $1.73B | $1.76B | $1.80B | $1.82B | $1.08B | $1.03B | $1.21B | $1.03B | $903M | $827M | $555M | |
| Other Non-current Assets | $432M | $412M | $370M | $283M | $300M | $250M | $178M | $190M | $185M | $182M | $146M | $145M | |
| Total Assets | $13.39B | $13.43B | $13.45B | $13.31B | $12.70B | $9.91B | $8.11B | $8.14B | $6.98B | $6.98B | $6.14B | $5.46B | |
| Accounts Payable | $732M | $736M | $771M | $817M | $793M | $645M | $590M | $619M | $553M | $482M | $495M | $484M | |
| Accrued Liabilities | $56M | $66M | $52M | $59M | $51M | $59M | $62M | $48M | $77M | $82M | $72M | $77M | |
| Short-term Debt | · | · | · | · | · | · | · | · | $0 | · | $185M | · | |
| Current Liabilities | $1.38B | $1.40B | $2.31B | $1.47B | $1.42B | $1.50B | $1.11B | $1.14B | $1.06B | $1.05B | $1.21B | $955M | |
| Capital Leases | $133M | $121M | $109M | $56M | $57M | $43M | · | · | · | · | · | · | |
| Deferred Tax | $661M | $589M | $498M | $475M | $278M | $219M | $177M | $197M | $98M | · | $64M | $24M | |
| Other Non-current Liabilities | $225M | $211M | $192M | $142M | $163M | $157M | $115M | $99M | $99M | $93M | $101M | $112M | |
| Long-term Debt | $2.86B | $2.86B | $3.31B | $3.30B | $3.32B | $1.30B | $250M | $625M | $250M | · | · | · | |
| Total Debt | $2.86B | $2.86B | $3.31B | $3.30B | $3.32B | $1.30B | $250M | $625M | $250M | $250M | $435M | $250M | |
| Common Stock | $8M | $8M | $8M | $8M | $8M | $8M | $8M | $8M | $8M | $8M | $8M | $8M | |
| Paid-in Capital | $620M | $571M | $506M | $469M | $360M | $290M | $185M | $107M | $14M | · | · | · | |
| Retained Earnings | $7.52B | $7.68B | $7.49B | $7.31B | $6.88B | $6.52B | $6.13B | $5.73B | $5.16B | $4.74B | $4.22B | $3.81B | |
| AOCI | $-244M | $-263M | $-272M | $-256M | $-277M | $-395M | $-400M | $-243M | $-248M | $-296M | $-226M | $-208M | |
| Stockholders' Equity | $7.90B | $7.99B | $7.73B | $7.54B | $6.97B | $6.43B | $5.92B | $5.60B | $4.94B | $4.45B | $4.00B | $3.61B | |
| Liabilities + Equity | $13.39B | $13.43B | $13.45B | $13.31B | $12.70B | $9.91B | $8.11B | $8.14B | $6.98B | $6.37B | $6.14B | $5.46B |
التدفق النقدي 18
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $264M | $258M | $253M | $236M | $209M | $206M | $165M | $162M | $131M | $132M | $133M | $130M | |
| Stock-based Comp | $26M | $23M | $24M | $25M | $25M | $22M | $20M | $21M | $16M | $18M | $16M | $14M | |
| Deferred Tax | $53M | $88M | $32M | $177M | $29M | $32M | $29M | $-7M | $62M | $44M | $20M | $10M | |
| Amort. of Intangibles | $15M | $16M | $18M | $19M | $18M | $14M | $12M | $13M | $8M | $8M | $8M | $9M | |
| Restructuring | $13M | · | · | · | · | · | · | · | · | · | · | · | |
| Other Non-cash | $25M | $93M | $-55M | $-330M | $-189M | $-40M | $-269M | $55M | $-45M | $-91M | $137M | $-10M | |
| Operating Cash Flow | $845M | $1.27B | $1.05B | $1.13B | $1.00B | $1.13B | $923M | $1.24B | $1.03B | $1.04B | $992M | $747M | |
| CapEx | $311M | $256M | $270M | $279M | $232M | $368M | $294M | $390M | $221M | $256M | $144M | $159M | |
| Investing Cash Flow | $-299M | $-237M | $-690M | $-258M | $-3.63B | $-656M | $220M | $-1.24B | $-587M | $-408M | $-901M | · | |
| Debt Issued | $0 | $498M | $2M | $0 | $2.28B | $992M | $0 | $375M | $0 | $0 | · | · | |
| Net Debt Issued | $0 | $498M | $2M | $0 | $2.28B | $992M | $-375M | $375M | · | · | · | · | |
| Stock Repurchased | $0 | $0 | $12M | $0 | $20M | $12M | $174M | $47M | $94M | $88M | $25M | $59M | |
| Net Stock Activity | $0 | $0 | $-12M | $0 | $-20M | $-12M | $-174M | $-47M | $-94M | $-88M | $-25M | $-59M | |
| Dividends Paid | $633M | $615M | $593M | $558M | $523M | $487M | $437M | $388M | $346M | $296M | $251M | $203M | |
| Financing Cash Flow | $-614M | $-1.03B | $-600M | $-487M | $1.52B | $566M | $-926M | $12M | $-419M | $-557M | $-71M | · | |
| Net Change in Cash | $-71M | $5M | $-246M | $369M | $-1.10B | $1.04B | $214M | $15M | $29M | $68M | $13M | $-100M | |
| Free Cash Flow | $534M | $1.01B | $778M | $856M | $770M | $761M | $629M | $852M | $789M | $737M | $848M | $588M | |
| Levered FCF | · | · | $720M | $807M | $735M | $743M | $615M | $829M | $781M | $729M | $839M | $579M |
الربحية 8
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 15.6% | 17.0% | 16.5% | 17.4% | 16.9% | 19.0% | 19.8% | 20.9% | 21.9% | 22.7% | 19.5% | 16.8% | |
| Operating Margin | 5.9% | 9.0% | 8.8% | 10.5% | 9.9% | 11.5% | 12.6% | 12.6% | 14.0% | 13.9% | 11.5% | 10.3% | |
| Net Margin | 4.0% | 6.8% | 6.6% | 8.0% | 8.0% | 9.4% | 10.3% | 10.6% | 9.2% | 9.3% | 7.4% | 6.5% | |
| Pretax Margin | 5.5% | 8.7% | 8.4% | 10.3% | 9.9% | 11.6% | 12.7% | 12.4% | 14.0% | 13.8% | 11.4% | 9.9% | |
| EBITDA Margin | 8.1% | 11.1% | 10.9% | 12.6% | 11.9% | 13.6% | 14.3% | 14.3% | 15.4% | 15.3% | 13.0% | 11.7% | |
| ROA | 3.6% | 6.0% | 5.9% | 7.7% | 8.0% | 10.1% | 12.0% | 13.4% | 12.1% | 14.2% | 11.8% | 11.6% | |
| ROE | 6.0% | 10.2% | 10.4% | 13.8% | 13.6% | 14.7% | 17.0% | 19.2% | 18.1% | 21.1% | 18.1% | 17.4% | |
| ROIC | 4.8% | 7.6% | 7.6% | 9.5% | 8.8% | 11.6% | 15.7% | 16.5% | 16.4% | 19.1% | 15.7% | 16.4% |
السيولة والملاءة 5
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.5 | 2.3 | 1.4 | 2.5 | 2.1 | 2.4 | 2.1 | 1.8 | 1.9 | 1.9 | 1.7 | 2.2 | |
| Quick Ratio | 1.1 | 1.1 | 0.7 | 1.3 | 1.1 | 1.6 | 1.1 | 0.9 | 1.0 | 1.0 | 0.8 | 1.0 | |
| Debt / Equity | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.2 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |
| LT Debt / Equity | 0.4 | 0.4 | 0.3 | 0.4 | 0.5 | 0.2 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |
| Interest Coverage | · | · | 14.6 | 21.0 | 25.9 | 52.2 | 66.2 | 45.3 | 101.0 | 102.9 | 81.4 | 75.7 |
الكفاءة 3
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.9 | 0.9 | 0.9 | 1.0 | 1.0 | 1.1 | 1.2 | 1.3 | 1.3 | 1.5 | 1.6 | 1.8 | |
| Inventory Turnover | 6.1 | 6.1 | 6.0 | 6.7 | 7.7 | 7.4 | 7.6 | 8.0 | 7.5 | 7.4 | 7.3 | 7.7 | |
| Receivables Turnover | 15.1 | 14.6 | 14.4 | 14.1 | 14.2 | 15.1 | 16.2 | 15.7 | 15.2 | 15.9 | 15.2 | 16.0 |
معدلات النمو 10
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 1.6% | -1.6% | -2.8% | 9.4% | 18.5% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -0.95% | 1.5% | 8.0% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 4.7% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | -40.8% | 1.4% | -20.3% | 9.6% | 0.00% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | -21.8% | -4.0% | -4.4% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | -12.1% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | -40.6% | 1.4% | -20.6% | 10.0% | 0.08% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | -21.8% | -4.0% | -4.4% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | -12.0% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 5.4% | · | · | · | · | · | · | · | · | · | · | · |
التقييم (آخر 12 شهرًا) 6
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $12.11B | $11.92B | $12.11B | $12.46B | $11.39B | $9.61B | $9.50B | $9.55B | $9.17B | $9.52B | $9.26B | $9.32B | |
| Net Income TTM | $478M | $805M | $794M | $1000M | $909M | $908M | $979M | $1.01B | $847M | $890M | $686M | $603M | |
| P/E | 27.4 | 21.1 | 21.6 | 25.8 | 25.5 | 29.9 | 22.5 | 22.1 | 19.4 | 23.3 | 26.9 | 23.5 | |
| Earnings Yield | 3.6% | 4.7% | 4.6% | 3.9% | 3.9% | 3.4% | 4.4% | 4.5% | 5.2% | 4.3% | 3.7% | 4.3% | |
| Payout Ratio | 132.4% | 76.4% | 74.7% | 55.8% | 57.6% | 53.7% | 44.6% | 38.4% | 40.9% | 33.3% | 36.6% | 33.7% | |
| Annual Payout | $633M | $615M | $593M | $558M | $523M | $487M | $437M | $388M | $346M | $296M | $251M | $203M |
قائمة الدخل 15
| المقياس | اتجاه | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3.03B | $3.19B | $3.03B | $2.90B | $2.99B | $3.14B | $2.90B | $2.89B | $3.00B | $3.20B | $2.96B | $2.98B | $2.97B | $3.28B | $3.03B | $3.10B | |
| Cost of Revenue | $2.56B | $2.74B | $2.55B | $2.41B | $2.51B | $2.62B | $2.41B | $2.38B | $2.49B | $2.68B | $2.47B | $2.49B | $2.48B | $2.72B | $2.53B | $2.54B | |
| Gross Profit | $470M | $445M | $487M | $484M | $475M | $521M | $488M | $504M | $509M | $514M | $498M | $491M | $496M | $566M | $506M | $553M | |
| SG&A Expense | $242M | $223M | $259M | $251M | $263M | $239M | $260M | $267M | $240M | $217M | $291M | $212M | $222M | $206M | $222M | $225M | |
| Operating Income | $244M | $2M | $240M | $248M | $228M | $294M | $237M | $252M | $284M | $270M | $217M | $296M | $289M | $367M | $291M | $335M | |
| Interest Expense | · | · | · | · | · | · | · | $22M | $18M | · | $18M | $18M | $18M | · | $16M | $15M | |
| Other Non-op | $41M | $286M | $-46M | $-65M | $61M | $377M | $-67M | $-61M | $-34M | $379M | $-102M | $-33M | $-30M | $-18M | $-26M | $-31M | |
| Pretax Income | $234M | $-22M | $237M | $230M | $218M | $280M | $226M | $244M | $286M | $246M | $208M | $279M | $281M | $357M | $290M | $322M | |
| Income Tax | $53M | $35M | $53M | $51M | $48M | $60M | $49M | $55M | $67M | $50M | $45M | $62M | $64M | $77M | $71M | $60M | |
| Net Income | $182M | $-56M | $184M | $180M | $171M | $220M | $177M | $189M | $219M | $196M | $163M | $217M | $218M | $280M | $219M | $262M | |
| EPS (Basic) | $0.33 | $-0.10 | $0.33 | $0.33 | $0.31 | $0.40 | $0.32 | $0.35 | $0.40 | $0.35 | $0.30 | $0.40 | $0.40 | $0.52 | $0.40 | $0.48 | |
| EPS (Diluted) | $0.33 | $-0.10 | $0.33 | $0.33 | $0.31 | $0.41 | $0.32 | $0.34 | $0.40 | $0.35 | $0.30 | $0.40 | $0.40 | $0.51 | $0.40 | $0.48 | |
| Shares (Basic) | 550,477,000 | -1,099,981,000 | 550,408,000 | 550,277,000 | 549,460,000 | -1,095,444,000 | 548,685,000 | 547,868,000 | 547,020,000 | -1,092,745,000 | 546,358,000 | 546,424,000 | 546,384,000 | 432,000 | 546,077,000 | 544,702,000 | |
| Shares (Diluted) | 550,706,000 | -1,100,692,000 | 550,723,000 | 550,611,000 | 549,854,000 | -1,097,039,000 | 549,266,000 | 548,685,000 | 547,920,000 | -1,098,699,000 | 548,637,000 | 549,013,000 | 550,031,000 | 189,000 | 550,167,000 | 550,036,000 | |
| EBITDA | $311M | · | $240M | $248M | $294M | · | $237M | $252M | $349M | · | $217M | $296M | $360M | · | $291M | $335M |
الميزانية العمومية 25
| المقياس | اتجاه | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $868M | $671M | $599M | $670M | $840M | $742M | $537M | $1.49B | $963M | · | $669M | $580M | $600M | · | $850M | $862M | |
| Short-term Investments | $33M | $33M | $31M | $29M | $26M | $25M | $24M | $23M | $19M | · | $17M | $18M | $18M | · | $18M | $23M | |
| Receivables | $696M | $785M | $764M | $744M | $768M | $818M | $727M | $732M | $751M | · | $786M | $762M | $787M | · | $803M | $795M | |
| Inventory | $1.65B | $1.75B | $1.82B | $1.73B | $1.52B | $1.58B | $1.65B | $1.67B | $1.58B | · | $1.74B | $1.75B | $1.73B | · | $1.68B | $1.60B | |
| Prepaid Expense | $85M | $73M | $55M | $59M | $64M | $35M | $59M | $62M | $56M | · | $37M | $50M | $40M | · | $45M | $31M | |
| Other Current Assets | · | · | · | · | · | · | · | · | · | · | · | · | $13M | · | · | $57M | |
| Current Assets | $3.39B | $3.41B | $3.32B | $3.28B | $3.27B | $3.25B | $3.00B | $3.98B | $3.37B | · | $3.25B | $3.16B | $3.20B | · | $3.40B | $3.37B | |
| Goodwill | $4.89B | $4.92B | $4.92B | $4.92B | $4.92B | $4.92B | $4.92B | $4.93B | $4.93B | $4.93B | $4.93B | $4.93B | $4.93B | $4.93B | $4.93B | $4.94B | |
| Intangibles | $1.59B | $1.65B | $1.72B | $1.72B | $1.73B | $1.73B | $1.74B | $1.75B | $1.75B | · | $1.79B | $1.79B | $1.80B | · | $1.81B | $1.81B | |
| Other Non-current Assets | $424M | $432M | $426M | $423M | $406M | $412M | $409M | $412M | $378M | · | $339M | $328M | $293M | · | $292M | $295M | |
| Total Assets | $13.32B | $13.39B | $13.50B | $13.42B | $13.40B | $13.43B | $13.11B | $14.14B | $13.51B | · | $13.43B | $13.32B | $13.28B | · | $13.14B | $13.12B | |
| Accounts Payable | $671M | $732M | $708M | $717M | $709M | $736M | $675M | $691M | $744M | · | $703M | $750M | $765M | · | $799M | $827M | |
| Accrued Liabilities | $60M | $56M | $59M | $53M | $64M | $66M | $75M | $66M | · | · | $119M | · | · | · | · | · | |
| Current Liabilities | $1.27B | $1.38B | $1.35B | $1.33B | $1.33B | $1.40B | $1.31B | $2.30B | $2.26B | · | $2.32B | $1.31B | $1.37B | · | $1.42B | $1.48B | |
| Capital Leases | · | $133M | · | · | · | $121M | · | · | · | · | · | · | · | · | · | · | |
| Deferred Tax | $664M | $661M | $595M | $595M | $595M | $589M | $499M | $505M | $501M | · | $468M | $466M | $471M | · | $354M | $292M | |
| Other Non-current Liabilities | $219M | $225M | $226M | $222M | $206M | $211M | $217M | $221M | $193M | · | $164M | $165M | $137M | · | $154M | $160M | |
| Long-term Debt | $2.86B | $2.86B | $2.86B | $2.86B | $2.86B | $2.86B | $2.86B | $3.81B | $3.31B | · | $3.31B | $3.30B | $3.30B | · | $3.30B | $3.30B | |
| Total Debt | $2.86B | · | $2.86B | $2.86B | $2.86B | · | $2.86B | $3.81B | $3.31B | · | $3.31B | $3.30B | $3.30B | · | $3.30B | · | |
| Common Stock | $8M | $8M | $8M | $8M | $8M | $8M | $8M | $8M | $8M | · | $8M | $8M | $8M | · | $8M | $8M | |
| Paid-in Capital | $626M | $620M | $618M | $614M | $603M | $571M | $561M | $549M | $530M | · | $499M | $488M | $477M | · | $459M | $452M | |
| Retained Earnings | $7.54B | $7.52B | $7.73B | $7.71B | $7.69B | $7.68B | $7.61B | $7.59B | $7.56B | · | $7.45B | $7.44B | $7.38B | · | $7.18B | $7.10B | |
| AOCI | $-233M | $-244M | $-275M | $-299M | $-271M | $-263M | $-314M | $-262M | $-251M | · | $-242M | $-245M | $-252M | · | $-283M | $-221M | |
| Stockholders' Equity | $7.94B | $7.90B | $8.08B | $8.03B | $8.03B | $7.99B | $7.87B | $7.89B | $7.84B | · | $7.71B | $7.69B | $7.61B | · | $7.36B | $7.34B | |
| Liabilities + Equity | $13.32B | $13.39B | $13.50B | $13.42B | $13.40B | $13.43B | $13.11B | $14.14B | $13.51B | · | $13.43B | $13.32B | $13.28B | · | $13.14B | $13.12B |
التدفق النقدي 16
| المقياس | اتجاه | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $67M | $69M | $65M | $64M | $66M | $66M | $64M | $64M | $64M | $66M | $46M | $52M | $62M | $44M | $65M | $62M | |
| Stock-based Comp | $7M | $4M | $5M | $11M | $5M | $3M | $5M | $11M | $4M | $3M | $5M | $11M | $5M | $4M | $5M | $10M | |
| Deferred Tax | $139.0K | $54M | $-1M | $-216.0K | $-70.0K | $89M | $-954.0K | $-289.0K | $-179.0K | $32M | $206.0K | $-168.0K | $-311.0K | $106M | $72M | $-887.0K | |
| Amort. of Intangibles | $3M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | |
| Restructuring | $13M | · | · | · | $0 | · | · | · | · | · | · | · | · | · | · | · | |
| Other Non-cash | $93M | · | · | · | $67M | · | · | · | $117M | · | · | · | $-90M | · | · | · | |
| Operating Cash Flow | $349M | $323M | $157M | $56M | $309M | $409M | $218M | $236M | $404M | $319M | $317M | $208M | $204M | $372M | $186M | $193M | |
| CapEx | $69M | $91M | $72M | $75M | $72M | $84M | $65M | $60M | $47M | $102M | $78M | $54M | $37M | $90M | $61M | $78M | |
| Investing Cash Flow | $8M | $-94M | $-66M | $-78M | $-60M | $-60M | $-64M | $-65M | $-48M | $-101M | $-77M | $-60M | $-451M | $-86M | $-46M | $-76M | |
| Debt Issued | · | $0 | $0 | · | · | $0 | $0 | · | · | $0 | $2M | · | · | $0 | · | · | |
| Stock Repurchased | · | · | · | · | · | $0 | $0 | · | · | $0 | $0 | · | · | $0 | $0 | $0 | |
| Dividends Paid | $160M | $160M | $159M | $159M | $155M | $155M | $155M | $155M | $150M | $150M | $150M | $151M | $142M | $142M | $142M | $141M | |
| Financing Cash Flow | $-162M | $-158M | $-163M | $-150M | $-143M | $-150M | $-1.10B | $354M | $-133M | $-149M | $-144M | $-165M | $-142M | $-142M | $-140M | $-80M | |
| Net Change in Cash | $197M | $71M | $-70M | $-171M | $99M | $204M | $-949M | $523M | $227M | $67M | $89M | $-19M | $-382M | $132M | $-11M | $37M | |
| Free Cash Flow | $280M | · | · | · | $237M | · | · | · | $357M | · | · | · | $167M | · | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | $343M | · | · | · | $152M | · | · | · |
الربحية 8
| المقياس | اتجاه | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 15.5% | · | 16.1% | 16.7% | 15.9% | · | 16.9% | 17.4% | 17.0% | · | 16.8% | 16.5% | 16.7% | · | 16.7% | 17.9% | |
| Operating Margin | 8.1% | · | 7.9% | 8.6% | 7.6% | · | 8.2% | 8.7% | 9.5% | · | 7.3% | 9.9% | 9.7% | · | 9.6% | 10.8% | |
| Net Margin | 6.0% | · | 6.1% | 6.2% | 5.7% | · | 6.1% | 6.6% | 7.3% | · | 5.5% | 7.3% | 7.3% | · | 7.2% | 8.5% | |
| Pretax Margin | 7.7% | · | 7.8% | 8.0% | 7.3% | · | 7.8% | 8.5% | 9.5% | · | 7.0% | 9.4% | 9.5% | · | 9.6% | 10.4% | |
| EBITDA Margin | 10.3% | · | 7.9% | 8.6% | 9.8% | · | 8.2% | 8.7% | 11.6% | · | 7.3% | 9.9% | 12.1% | · | 9.6% | 10.8% | |
| ROA | 1.4% | · | 1.4% | 1.3% | 1.3% | · | 1.3% | 1.4% | 1.6% | · | 1.2% | 1.6% | 1.7% | · | 1.7% | · | |
| ROE | 2.3% | · | 2.3% | 2.3% | 2.1% | · | 2.3% | 2.4% | 2.8% | · | 2.2% | 2.9% | 3.0% | · | 3.1% | · | |
| ROIC | 1.8% | · | 1.7% | 1.8% | 1.6% | · | 1.7% | 1.7% | 1.9% | · | 1.5% | 2.1% | 2.1% | · | 2.1% | · |
السيولة والملاءة 5
| المقياس | اتجاه | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.7 | · | 2.5 | 2.5 | 2.5 | · | 2.3 | 1.7 | 1.5 | · | 1.4 | 2.4 | 2.3 | · | 2.4 | · | |
| Quick Ratio | 1.3 | · | 1.0 | 1.1 | 1.2 | · | 1.0 | 1.0 | 0.8 | · | 0.6 | 1.0 | 1.0 | · | 1.2 | · | |
| Debt / Equity | 0.4 | · | 0.4 | 0.4 | 0.4 | · | 0.4 | 0.5 | 0.4 | · | 0.4 | 0.4 | 0.4 | · | 0.4 | · | |
| LT Debt / Equity | 0.4 | · | 0.4 | 0.4 | 0.4 | · | 0.4 | 0.4 | 0.3 | · | 0.3 | 0.4 | 0.4 | · | 0.4 | · | |
| Interest Coverage | · | · | · | · | · | · | · | 11.6 | 15.5 | · | 11.8 | 16.1 | 15.8 | · | 18.6 | 22.8 |
الكفاءة 3
| المقياس | اتجاه | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | · | |
| Inventory Turnover | 1.6 | · | 1.5 | 1.4 | 1.6 | · | 1.4 | 1.4 | 1.5 | · | 1.4 | 1.5 | 1.6 | · | 1.6 | · | |
| Receivables Turnover | 4.1 | · | 4.1 | 3.9 | 3.9 | · | 3.8 | 3.9 | 3.9 | · | 3.7 | 3.8 | 3.7 | · | 3.6 | · |
التقييم (آخر 12 شهرًا) 5
| المقياس | اتجاه | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $11.95B | · | $11.82B | $11.67B | $11.77B | · | $11.75B | $11.83B | $11.91B | · | $11.95B | $12.08B | $12.15B | · | $12.04B | $11.61B | |
| Net Income TTM | $716M | · | $711M | $717M | $755M | · | $748M | $788M | $816M | · | $817M | $915M | $938M | · | $897M | $906M | |
| P/E | 18.9 | · | 22.7 | 22.8 | 22.5 | · | 23.5 | 24.5 | 20.7 | · | 27.4 | 24.1 | 26.1 | · | 30.1 | 31.6 | |
| Earnings Yield | 5.3% | · | 4.4% | 4.4% | 4.4% | · | 4.2% | 4.1% | 4.8% | · | 3.6% | 4.2% | 3.8% | · | 3.3% | 3.2% | |
| Payout Ratio | 87.7% | · | · | · | 90.9% | · | · | · | 68.7% | · | · | · | 65.2% | · | · | · |
القوائم المالية قائمة الدخل، الميزانية العمومية، التدفقات النقدية — سنويًا، آخر 5 سنوات
قائمة الدخل
| 2025-10-26 | 2024-10-27 | 2023-10-29 | 2022-10-30 | 2021-10-31 | |
|---|---|---|---|---|---|
| الإيرادات | $12.11B | $11.92B | $12.11B | $12.46B | $11.39B |
| هامش الربح الإجمالي % | 15.6% | 17.0% | 16.5% | 17.4% | 16.9% |
| هامش الربح التشغيلي % | 5.9% | 9.0% | 8.8% | 10.5% | 9.9% |
| صافي الدخل | $478M | $805M | $794M | $1000M | $909M |
| EPS المخفف | $0.87 | $1.47 | $1.45 | $1.82 | $1.66 |
الميزانية العمومية
| 2025-10-26 | 2024-10-27 | 2023-10-29 | 2022-10-30 | 2021-10-31 | |
|---|---|---|---|---|---|
| الدين / حقوق الملكية | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 |
| النسبة الحالية | 2.5 | 2.3 | 1.4 | 2.5 | 2.1 |
| النسبة السريعة | 1.1 | 1.1 | 0.7 | 1.3 | 1.1 |
التدفق النقدي
| 2025-10-26 | 2024-10-27 | 2023-10-29 | 2022-10-30 | 2021-10-31 | |
|---|---|---|---|---|---|
| التدفق النقدي الحر | $534M | $1.01B | $778M | $856M | $770M |
آخر الأخبار أحدث العناوين التي تذكر هذه الشركة
مقاييسي قائمة المراقبة الشخصية الخاصة بك — صفوف مختارة من الأساسيات الكاملة
📊
اختر المقاييس التي تهمك — انقر فوق علامة ➕ بجوار أي صف في الأساسيات الكاملة أعلاه.
يتم حفظ اختيارك ويتبعك عبر جميع الأسهم.