CDE Coeur Mining, Inc. Common Stock
关于 Coeur Mining, Inc. Common Stock 公司概况(来自维基百科)
Coeur Mining, Inc. is a precious metals mining company listed on the New York Stock exchange. It operates five mines located in North America. Coeur employs 2,200 people and in 2012 it was the world's 9th largest silver producer. In 2013 the company changed its name to Coeur Mining, Inc. from Coeur d'Alene Mines and moved its head office to Chicago, Illinois from Coeur d'Alene, Idaho.
阅读更多
Coeur Mining, Inc. is a precious metals mining company listed on the New York Stock exchange. It operates five mines located in North America. Coeur employs 2,200 people and in 2012 it was the world's 9th largest silver producer. In 2013 the company changed its name to Coeur Mining, Inc. from Coeur d'Alene Mines and moved its head office to Chicago, Illinois from Coeur d'Alene, Idaho.
History
Coeur Mining was formed in 1928 to mine silver in the Coeur d'Alene region of Idaho. The company was an important mine operator in northern Idaho for many decades and among others operated the Coeur d'Alene Silver Mine, the Coeur Mine and the Galena Mine. The firm sold its remaining assets in the region in July, 2006.
In the past 30 years, Coeur has acquired and operated mines in the US, Mexico, Bolivia, Chile, Argentina and New Zealand and has had operating interests in mines in Australia. It also held investments in various exploration and mining companies. For a short while, it manufactured hose, duct and metal tubing. .
1983: Coeur acquired Asarco's operating lease on the Rochester Mine in Nevada. Production began in 1986 and the mine continues to operate in 2016.
1984: Coeur became the sole owner of the Wharf Gold Mine in South Dakota, following the merger of Wharf Ltd. and Wharf USA, Inc.
1987: Acquired a 50% interest in the Kensington Property in Alaska. The remaining 50% was purchased in 1995 and production commenced in 2010. The mine continues to operate in 2014.
1990: Acquired the Fachinal property in Chile from a Chilean exploration company. The underground gold-silver Fachinal mine also known as the Cerro Bayo Mine was put into production in 1985 and closed in 2008. The Cerro Bayo assets were sold in 2010 to Mandalay Resources Corporation.
1991: Coeur acquired all of the outstanding common stock of Callahan Mining Corporation. This acquisition included the Galena Mine and the Flexaust Company, which manufactured flexible hose, duct and metal tubing. Coeur sold Flexaust in 1995.
1993: Acquired an 80% operating interest in the Golden Cross Mine from Cyprus Gold New Zealand Limited. The mine is an underground and surface gold mine located near Waihi, New Zealand. The mine was closed in 1998.
1994: The firm purchased controlling and operating interest in the underground gold-silver El Bronce Mine near Santiago Chile from Compania Minera El Bronce de Petorca. The mine operated until 2001 when it was shut down and Coeur sold its interest in the project in 2002.
1995: Coeur and ASARCO placed their interests in northern Idaho mines (Coeur, Galena and Calday mines) into a new corporation, Silver Valley Resources Corporation. The Coeur Mine was subsequently closed in 1998 and the Galena Mine continued to operate until 2006 when Coeur sold its interests in Silver Valley Resources to U.S. Silver Corporation.
1999: Acquired the San Bartolomé silver project in Bolivia from ASARCO. The San Bartolome Mine was put into production in 2008 and continues to operate in 2014.
2002: Coeur acquired the Martha underground silver mine in Argentina from Yamana Resources Inc. Coeur operated the mine until September 2012 when it was shut down.
2005: Acquired all of the silver production and reserves, up to 20 million payable ounces, contained at the Endeavor Mine in Australia as well as all of the silver production and reserves, up to 17.2 million payable ounces, at the Broken Hill Mine in Australia.
2007: Acquired the Palmarejo project from Bolnisi Gold NL and Palmarejo Silver and Gold Corporation. The Palmarejo Mine was put into production in 2008 and continues to operate in 2014.
2013: Established Coeur Capital, Inc. to hold royalties and strategic investments.
2016: Produced 14.8 million ounces of silver (Ag) and 358,170 ounces of gold (Au).
2017: Coeur acquired all claims and infrastructure to the Silvertip mine in northern British Columbia.
2018: Coeur sold Empresa Minera Manquiri, including San Bartolomé mine, to Andean Precious Metals Corp.
2022: Coeur applied for a 48.7-acre expansion of their Wharf mine in South Dakota.
Operations
Kensington Mine is an underground gold mine located in the Alaskan panhandle about 75 km northwest of Juneau, Alaska. The Kensington property consists of 14,000 acres of mineral claims held by Coeur Alaska, a subsidiary of Coeur Mining. Mining in the Kensington region first took place in the late 1800s and early 1900s and has occurred intermittently since that time. Coeur acquired 50% of the Kensington property in 1987 and then 100% in 1995. After considerable exploration work involving option agreements with a number of different companies and a court case that contested permits issued by the US Army Corps of Engineers, the Kensington mine was finally put into Production on July 3, 2010. The Kensington mine is an underground vein-style gold mine with several individual vein systems including the Kensington, Eureka, Raven, Elmira and Julian-Empire veins. The mine uses the cut-and-fill or stope-and-fill underground mining method. In 2012, the mine produced 82,125 ounces of gold at a grade of 0.22 oz./ton and a total production cost of $18.65/oz. Reserves at the end of 2012 were just over 1 million ounces of gold.
Rochester Mine is a heap-leach surface silver and gold mine located in the Humboldt Mountains near Lovelock, Nevada. The property consists of 9724 acres of mineral claims, in the district of the historic mining town of Rochester, Nevada. Historic mining in the Rochester Mine area occurred from 1909 to 1935 and consisted of underground mining of high grade silver and gold veins. Coeur acquired the property in 1983 and restarted mining operations as a surface mine in 1986. Except for a three-year shut down from 2007 to 2010 due to low reserves and metal prices, the mine has operated continuously since re-opening. The Rochester Mine produces ore from a conventional open pit operation, and from surface stockpiles of ore. The ore is processed using cyanide heap-leaching to produce silver-gold bars. In 2012 the mine produced 2.8 million ounces of silver and 38,066 ounces of gold at a grade of 0.55 oz./ton silver and 0.0047 oz./ton gold and at a total production cost of $14.05 per ounce of silver. Reserves at the end of 2012 were 44.9 million ounces of silver and 308,000 ounces of gold.
Palmarejo Mine is a surface and underground gold and silver mine located about 420 kilometers by road southwest of the city of Chihuahua in northwestern Mexico. The property consists of over 12,000 hectares of mineral claims encompassing several silver and gold veins systems. Small-scale underground mining for silver veins in the Palmarejo area has occurred intermittently since the early 1800s. Coeur acquired the property in 2007 and mining commenced in 2008. The Pamerejo mine produces ore from surface and underground operations that target a number of silver-gold vein systems. The ore is processed using flotation and cyanide leaching to produce silver-gold bars. In 2012, the mine produced 8.2 million ounces of silver and 106,038 ounces of gold at a grade of 4.7 oz./ton silver and 0.05 oz./ton gold and at a total production cost of $19.26/oz. of silver. Reserves at the end of 2012 were 5.3 million ounces of silver and 665,000 ounces of gold.
San Bartolomé mine is a surface silver mine located near the historic mining city of Potosi, Bolivia; a world heritage site. Mining of silver and silver-tin veins from Cerro Rico, a volcanic mountain adjacent to Potosi, began in the mid 1500s and has been continuous for over 450 years. In the 1650s, Potosi was the largest city in the western hemisphere with 160,000 residents. Today, up to 15,000 people make a living mining small underground silver-tin veins. The property consists of approximately 4,800 hectares of surface mineral claims that encompass gravel deposits or silver-bearing rock along the flank of Cerro Rico. Coeur acquired the San Bartolome property in 1999 and began current mining operations in 2008. The San Bartolomé Mine involves free digging of mineralized gravels along the flanks of Cerro Rico. This material is processed in a conventional cyanide leaching operation using the Merrill–Crowe process. In 2012, the mine produced 5.9 million ounces of silver at a grade of 4.49 oz./ton and at a total operating cost of $15.81/oz. At the end of 2012 reserves are at 109 million ounces of silver.
Wharf Mine is an open pit, heap leach gold operation located in the northern Black Hills of western South Dakota. The property consists of several areas of gold mineralization, which have been mined as a series of open pits. The Wharf mine is located approximately four miles southwest of Lead, South Dakota, and is the only known mining operation to share a hillside with a ski hill, Terry Peak ski resort. Gold was discovered in the Black Hills in 1874 and the first claims were staked over the current-day Wharf mine in 1877. Through the decades, exploration continued as did ownership of the area mines. In 1984, through the merger of Wharf Ltd. and Wharf USA, Inc., Coeur Mining became the sole owner of Coeur Wharf. Today, Coeur Wharf remains the only operating gold mine in South Dakota. Coeur Wharf employs approximately 260 mining professionals of which approximately 98% live in the Black Hills. The Wharf mine has been in operation since 1982 and represents 24% of Coeur's gold production (2022). In January 2022, the Lawrence County Commission approved Coeur Wharf's Conditional Use Permit application, also known as the Boston Expansion. This approval, which is one of the two needed, the other being the State Mine Permit approval, allows for an expansion of Coeur's mining operations by 48.7 acres and potentially extends the mine life for one to three years. Coeur continues to work with State-level regulatory authorities to secure the other requisite authorizations which is anticipated in the second half of 2023.
Projects
As of January, 2014 Coeur Mining holds two main exploration projects: Joaquin in Argentina and La Preciosa in Mexico.
Joaquin is an advanced stage silver-gold exploration project located in Santa Cruz province of southern Argentina. Gold and silver mineralization was discovered on the property by Mirosal Resources in 2004. Coeur began exploring the property in 2007 under an option agreement and acquired 100% of the property from Mirosal Resources in 2012. The property contains oxide and sulphide silver-gold mineralization in epithermal veins, breccias and stockworks hosted in acid volcanic rocks of the Deseado Massif; a well-known mineralized belt in southern Argentina. In January, 2013 Joaquin has a measured and indicated mineral resource estimate of 15.7 million tonnes at 128.9 g/t Ag and 0.12 g/t Au and an inferred mineral resource estimate of 1 million tonnes at 100.7 g/t Ag and 0.12 g/t Au.
La Preciosa is an advanced stage silver-gold project located in Durango State Mexico. Coeur acquired the La Preciosa property through the acquisition of Orko Silver Corporation on April 16, 2013. The property contains epithermal silver and gold veins and breccia bodies. As of July 26, 2013 La Preciosa had a measured and indicated mineral resource estimate of 51.9 million tonnes at 87.54 g/t Ag and 0.166 g/t Au and an indicated mineral resource estimate of 17.7 million tonnes at 66.31 g/t Ag and 0.106 g/t Au at a NSR cut off of $20.43/tonne.
Silvertip is a silver-zinc-lead project located in northern British Columbia, Canada, just south of the Yukon border. Silvertip is one of the highest-grade silver-zinc-lead operations in the world and sites within a highly prospective land package. Coeur suspended mining and processing activities at Silvertip in early 2020 and has since commenced evaluation of a larger potential expansion and restart of the project. The Silvertip project is situated on a relatively small footprint in the Rancheria watershed and is accessible via an existing British Columbia and Yukon forestry road. Exploration and mining activity in the area dates back to the 1960s. Coeur purchased the Silvertip claims and infrastructure in 2017 and currently employs approximately 60 mining professionals.
Coeur Capital, Inc.
Coeur Capital, Inc. was formed in 2013 to hold Coeur's existing and future royalty and streaming interests along with its portfolio of strategic equity investments. In December 2013 it acquired Global Royalty Corp, a private company with royalty interests in mines in Mexico and Ecuador. As part of the acquisition, Mark Kucher, President and CEO of Global Royalty, joined Coeur Capital as the Managing Director.
Coeur Capital holds a non-operating interest in the Endeavor Mine in New South Wales Australia. It acquired this interest in 2005 for $44.0 million and it entitles the firm to all of the silver production and reserves (up to 20.0 million payable ounces) contained at the Endeavor Mine. The company also owns net smelter royalties on the Cerro Bayo Mine in Chile, the El Gallo complex in Mexico, and the Zaruma Mine in Ecuador. Coeur Capital also maintains shareholdings in a number of junior exploration companies for investment purposes. These include Hudra Silver, Pershing Gold, Commonwealth Silver, International Northair Mines, Silver Bull Resources, Soltoro, Caracara Silver, and Apogee Silver.
来源:维基百科 (英语), CC BY-SA 4.0 · 在维基百科上查看 ↗
CDE 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
CDE 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
10年表现 收入、净利润、利润率和每股收益趋势
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜?
盈利能力 毛利率、营业利润率和净利率;股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
财务健康 债务、流动性、偿付能力 — 资产负债表强度
成长 营收、每股收益 (EPS) 和净利润增长:同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
资本效率 资产周转率、库存周转率、应收账款周转率
股息 收益率、派息率、股息历史、5年CAGR
| 除息日 | 金额 |
|---|---|
| 2026年5月22日 | $0.0200 |
| 1997年4月3日 | $1.5000 |
| 1996年4月3日 | $1.5000 |
| 1995年4月4日 | $1.5000 |
| 1994年3月28日 | $1.5000 |
| 1993年3月30日 | $1.5000 |
| 1992年3月30日 | $1.5000 |
| 1991年3月27日 | $1.5000 |
| 1990年4月6日 | $1.5000 |
| 1989年4月10日 | $1.5000 |
| 1988年4月11日 | $1.0000 |
CDE 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
- 强烈买入 1 6.7%
- 买入 12 80.0%
- 持有 2 13.3%
- 卖出 0 0.0%
- 强烈卖出 0 0.0%
12个月价格目标
11 位分析师 · 2026-08-18收益历史 每股收益实际值 vs 预估值,惊喜%,达标率,下次财报日期
| 期间 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|
| 2026年6月30日 | $0.12 | $0.33 | -0.21% |
| 2026年3月31日 | $0.36 | $0.48 | -0.12% |
| 2025年12月31日 | $0.35 | $0.32 | 0.03% |
| 2025年9月30日 | $0.23 | $0.22 | 0.01% |
| 2025年6月30日 | $0.20 | $0.18 | 0.02% |
| 2025年3月31日 | $0.11 | $0.00 | 0.11% |
同行比较(GICS 子行业) 关键指标与行业同行对比
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| CDE | $11.45B | 18.8 | 96.4% | 28.3% | 19.1% | — |
| NEM | $108.74B | 15.6 | 21.3% | 31.2% | 22.2% | — |
| AU | — | — | — | — | — | — |
| RGLD | $18.78B | 33.2 | 43.2% | 45.2% | 9.1% | 69.3% |
| SSRM | $4.45B | 11.8 | 63.7% | 24.3% | 12.0% | — |
| AUGO | — | — | — | — | — | — |
| HYMC | $1.97B | -25.3 | — | — | -41.0% | — |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表 15
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.07B | $1.05B | $821M | $786M | $833M | $785M | $712M | $626M | $710M | $572M | $561M | $636M | |
| Cost of Revenue | · | · | · | · | · | · | · | · | $440M | $335M | $404M | $478M | |
| SG&A Expense | $57M | $48M | $42M | $39M | $40M | $34M | $34M | $31M | $34M | $29M | $33M | $41M | |
| Operating Expenses | $1.36B | $890M | $860M | $825M | $776M | $704M | $1.06B | $646M | $670M | $513M | $837M | $2.20B | |
| Operating Income | $707M | $164M | $-39M | $-39M | · | · | · | · | · | · | · | · | |
| Interest Expense | · | · | $29M | $24M | $16M | $21M | $25M | $24M | $16M | $37M | $45M | $48M | |
| Other Non-op | $7M | $13M | $-7M | $66M | $-27M | $-6M | $-3M | $-25M | $27M | $98.0K | $-18M | $-5M | |
| Pretax Income | $683M | $126M | $-68M | $-63M | $4M | $63M | $-358M | $-66M | $40M | $-11M | $-317M | $-1.62B | |
| Income Tax | $97M | $67M | $35M | $15M | $35M | $37M | $-11M | $-17M | $29M | $-33M | $-29M | $-428M | |
| Net Income | $586M | $59M | $-104M | $-78M | $-31M | $26M | $-341M | $-48M | $-1M | $55M | $-367M | $-1.19B | |
| EPS (Basic) | $0.96 | $0.15 | $-0.30 | $-0.28 | $-0.13 | $0.11 | $-1.56 | $-0.26 | $-0.01 | $0.35 | $-2.83 | $-11.59 | |
| EPS (Diluted) | $0.95 | $0.15 | $-0.30 | $-0.28 | $-0.13 | $0.11 | $-1.56 | $-0.26 | $-0.01 | $0.34 | $-2.83 | $-11.59 | |
| Shares (Basic) | 607,201,000 | 391,709,000 | 343,059,000 | 275,178,000 | 250,044,000 | 240,803,000 | 218,812,000 | 188,606,000 | 180,096,000 | 159,853,000 | 129,639,000 | 102,441,000 | |
| Shares (Diluted) | 614,666,000 | 397,422,000 | 343,059,000 | 275,178,000 | 250,044,000 | 242,549,000 | 218,812,000 | 188,606,000 | 184,144,000 | 163,459,000 | 129,639,000 | 102,441,000 | |
| EBITDA | $958M | $289M | $100M | $112M | $128M | $131M | $179M | $128M | $147M | $123M | $144M | $162M |
资产负债表 23
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $554M | $55M | $62M | $61M | $57M | $93M | $56M | $115M | $192M | $118M | $158M | $240M | |
| Short-term Investments | · | · | $0 | $32M | · | · | · | · | · | · | · | · | |
| Receivables | $69M | $30M | $31M | $36M | $32M | $23M | $19M | $30M | $19M | $53M | $86M | $108M | |
| Inventory | $163M | $79M | $77M | $62M | $51M | $51M | $56M | $66M | $58M | $93M | $82M | $115M | |
| Other Current Assets | $29M | $17M | $19M | $26M | $14M | $27M | $14M | $11M | $15M | $10M | $11M | $16M | |
| Current Assets | $973M | $273M | $267M | $300M | $290M | $270M | $210M | $298M | $450M | $411M | $447M | $557M | |
| PP&E (Net) | $2.74B | $1.82B | $1.69B | $1.39B | $320M | $230M | $249M | $298M | $255M | $193M | $196M | $228M | |
| PP&E (Gross) | $5.22B | $4.01B | $3.74B | $3.40B | $792M | $771M | $765M | $729M | $646M | $594M | $694M | $678M | |
| Accum. Depreciation | $2.48B | $2.19B | $2.05B | $2.01B | $620M | $580M | $537M | $486M | $448M | $423M | $515M | $465M | |
| Goodwill | $626M | $0 | · | · | · | · | · | · | · | · | · | · | |
| Other Non-current Assets | $21M | $73M | $67M | $62M | $57M | $57M | $63M | $17M | $17M | $13M | $15M | $10M | |
| Total Assets | $4.70B | $2.30B | $2.08B | $1.85B | $1.73B | $1.40B | $1.38B | $1.71B | $1.70B | $1.32B | $1.33B | $1.44B | |
| Accounts Payable | $149M | $126M | $115M | $96M | $104M | $91M | $69M | $47M | $49M | $45M | $52M | $49M | |
| Current Liabilities | $393M | $331M | $290M | $219M | $236M | $234M | $191M | $161M | $229M | $117M | $140M | $166M | |
| Capital Leases | $6M | $15M | $6M | $15M | $19M | · | $41M | · | · | · | · | · | |
| Deferred Tax | $323M | $7M | $12M | $14M | $22M | $34M | $42M | $79M | $105M | $70M | $147M | $141M | |
| Other Non-current Liabilities | $81M | $38M | $29M | $35M | $40M | $52M | $73M | $57M | $55M | $42M | $56M | $30M | |
| Common Stock | $6M | $4M | $4M | $3M | $3M | $2M | $2M | $2M | $2M | $2M | $2M | $1M | |
| Retained Earnings | $-2.48B | $-3.06B | $-3.12B | $-3.02B | $-2.94B | $-2.91B | $-2.93B | $-2.59B | $-2.55B | $-2.55B | $-2.60B | $-2.23B | |
| AOCI | · | $0 | $1M | $12M | $-1M | $-11M | $-136.0K | $-59.0K | $3M | $-2M | $-4M | $-3M | |
| Stockholders' Equity | $3.31B | $1.12B | $1.02B | $889M | $800M | $693M | $667M | $853M | $815M | $768M | $421M | $554M | |
| Liabilities + Equity | $4.70B | $2.30B | $2.08B | $1.85B | $1.73B | $1.40B | $1.38B | $1.71B | $1.70B | $1.32B | $1.33B | $1.44B | |
| Shares Outstanding | 642,092,761 | 399,235,632 | 386,282,957 | 295,697,624 | 256,919,803 | 243,751,283 | 241,529,021 | · | · | · | · | · |
现金流 15
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $251M | $125M | $100M | $112M | $128M | $131M | $179M | $128M | $147M | $117M | $126M | $162M | |
| Stock-based Comp | $19M | $12M | $11M | $10M | $14M | $9M | $9M | $8M | $11M | $10M | $9M | $9M | |
| Deferred Tax | $-161M | $-9M | $-1M | $-18M | $-11M | $-7M | $-37M | $-48M | $-14M | $-54M | $-38M | $-449M | |
| Other Non-cash | $192M | $-13M | $61M | $517.0K | $11M | $-10M | $282M | $-23M | $67M | $9M | $369M | $1.51B | |
| Operating Cash Flow | $887M | $174M | $67M | $26M | $110M | $149M | $92M | $17M | $208M | $126M | $114M | $54M | |
| CapEx | $221M | $183M | $365M | $352M | $310M | $99M | $100M | $141M | $137M | $94M | $89M | $64M | |
| Investing Cash Flow | $-128M | $-194M | $-304M | $-146M | $-304M | $-66M | $-93M | $-130M | $-279M | $-77M | $-211M | $-82M | |
| Stock Issued | $10M | $23M | $169M | $147M | $0 | $0 | $123M | $0 | $0 | $270M | $0 | $0 | |
| Stock Repurchased | · | · | · | · | · | · | · | · | · | · | $0 | $0 | |
| Net Stock Activity | $10M | $23M | $169M | $147M | $0 | $0 | $123M | $0 | $0 | $270M | $0 | $0 | |
| Financing Cash Flow | $-261M | $14M | $236M | $125M | $158M | $-47M | $-61M | $-5M | $136M | $-80M | $29M | $93M | |
| Net Change in Cash | $499M | $-7M | $209.0K | $5M | $-36M | $37M | $-61M | $-118M | $66M | $-33M | $-70M | $64M | |
| Taxes Paid | $178M | $45M | $35M | · | · | · | · | · | · | · | · | · | |
| Free Cash Flow | $666M | $-9M | $-297M | $-327M | $-199M | $49M | $-8M | $-123M | $72M | $25M | $18M | $-11M | |
| Levered FCF | · | · | $-341M | $-356M | $-58M | $41M | $-32M | $-142M | $67M | $-1.81B | $-24M | $-45M |
盈利能力 7
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 34.2% | 15.6% | · | · | · | · | · | · | · | · | · | · | |
| Net Margin | 28.3% | 5.6% | -12.6% | -9.9% | -3.8% | 3.3% | -48.0% | -7.7% | -0.19% | 8.3% | · | -181.8% | |
| Pretax Margin | 33.0% | 12.0% | -8.3% | -8.1% | 0.44% | 8.0% | -50.3% | -10.5% | 5.6% | 0.17% | · | -254.1% | |
| EBITDA Margin | 46.3% | 27.4% | 12.2% | 14.2% | 15.4% | 16.7% | 25.1% | 20.5% | 20.6% | 18.5% | · | 25.6% | |
| ROA | 16.8% | 2.7% | -5.3% | -4.4% | -2.0% | 1.8% | -22.1% | · | · | · | -26.5% | -53.2% | |
| ROE | 19.1% | 5.3% | -10.0% | -9.1% | -3.9% | 3.8% | -42.7% | · | · | · | -75.3% | -99.8% | |
| ROIC | 18.3% | 6.8% | · | · | · | · | · | · | · | · | · | · |
流动性与偿付能力 2
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.5 | 0.8 | 0.9 | 1.4 | 1.2 | 1.2 | 1.1 | · | · | · | 3.2 | 3.3 | |
| Quick Ratio | 1.6 | 0.3 | 0.3 | 0.4 | 0.4 | 0.5 | 0.4 | · | · | · | 2.0 | 2.2 |
效率 3
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.6 | 0.5 | 0.4 | 0.4 | 0.5 | 0.6 | 0.5 | · | · | · | · | 0.3 | |
| Inventory Turnover | · | · | · | · | · | · | · | · | · | · | 4.9 | 3.9 | |
| Receivables Turnover | 41.8 | 34.6 | 24.4 | 22.9 | 29.8 | 37.3 | 29.4 | · | · | · | · | 6.4 |
增长率 7
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 96.4% | 28.3% | 4.5% | -5.7% | 6.0% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 38.1% | 8.2% | 1.5% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 21.4% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 533.3% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 53.9% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 894.7% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 87.0% | · | · | · | · | · | · | · | · | · | · | · |
估值 (TTM) 10
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $2.07B | $1.05B | $821M | $786M | $833M | $785M | $712M | $626M | $710M | $572M | $561M | $636M | |
| Net Income TTM | $586M | $59M | $-104M | $-78M | $-31M | $26M | $-341M | $-48M | $-1M | $55M | $-367M | $-1.19B | |
| Market Cap | $11.45B | $2.28B | $1.26B | $994M | $1.29B | · | · | · | · | · | · | · | |
| P/E | 18.8 | 38.1 | -10.9 | -12.0 | -38.8 | 94.1 | -5.2 | -17.2 | -750.0 | 26.7 | -0.9 | -0.4 | |
| P/S | 5.5 | 2.2 | 1.5 | 1.3 | 1.6 | · | · | · | · | · | · | · | |
| P/B | 3.5 | 2.0 | 1.2 | 1.1 | 1.6 | · | · | · | · | · | · | · | |
| P / Tangible Book | 4.3 | 2.0 | 1.2 | 1.1 | 1.6 | · | · | · | · | · | · | · | |
| P / Cash Flow | 12.9 | 13.1 | 18.7 | 38.8 | 11.7 | · | · | · | · | · | · | · | |
| P / FCF | 17.2 | -255.0 | -4.2 | -3.0 | -6.5 | · | · | · | · | · | · | · | |
| Earnings Yield | 5.3% | 2.6% | -9.2% | -8.3% | -2.6% | 1.1% | -19.3% | -5.8% | -0.13% | 3.7% | -114.1% | -226.8% |
损益表 14
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.09B | $856M | $675M | $555M | $481M | $360M | $305M | $313M | $222M | $213M | $262M | $195M | $177M | $187M | $210M | $183M | |
| SG&A Expense | $23M | $22M | $15M | $15M | $13M | $14M | $11M | $11M | $11M | $14M | $10M | $10M | $10M | $12M | $10M | $10M | |
| Operating Expenses | $869M | $507M | $347M | $377M | $341M | $298M | $239M | $229M | $205M | $216M | $273M | $201M | $182M | $203M | $216M | $220M | |
| Operating Income | $217M | $349M | $328M | $177M | $140M | $62M | $66M | $84M | $17M | $-3M | · | · | · | · | · | · | |
| Interest Expense | · | · | · | · | · | · | · | $13M | $13M | $13M | · | $7M | $7M | $7M | · | $6M | |
| Other Non-op | $10M | $8M | $6M | $-865.0K | $1M | $406.0K | $2M | $3M | $5M | $3M | $3M | $478.0K | $-10M | $-961.0K | $64M | $153.0K | |
| Pretax Income | $215M | $349M | $328M | $170M | $133M | $52M | $56M | $75M | $9M | $-13M | $-17M | $-15M | $-23M | $-14M | $49M | $-56M | |
| Income Tax | $93M | $102M | $113M | $-97M | $63M | $18M | $18M | $26M | $7M | $16M | $8M | $6M | $10M | $11M | $-421.0K | $2M | |
| Net Income | $122M | $247M | $215M | $267M | $71M | $33M | $38M | $49M | $1M | $-29M | $-26M | $-21M | $-32M | $-25M | $49M | $-57M | |
| EPS (Basic) | $0.12 | $0.36 | $0.37 | $0.42 | $0.11 | $0.06 | $0.11 | $0.12 | $0.00 | $-0.08 | $-0.06 | $-0.06 | $-0.10 | $-0.08 | $0.18 | $-0.21 | |
| EPS (Diluted) | $0.12 | $0.35 | $0.37 | $0.41 | $0.11 | $0.06 | $0.11 | $0.12 | $0.00 | $-0.08 | $-0.06 | $-0.06 | $-0.10 | $-0.08 | $0.18 | $-0.21 | |
| Shares (Basic) | 1,029,300,000 | 690,558,000 | -1,182,261,000 | 637,788,000 | 637,173,000 | 514,501,000 | -781,066,000 | 393,969,000 | 393,838,000 | 384,968,000 | -647,649,000 | 356,676,000 | 333,082,000 | 300,950,000 | -542,425,000 | 278,105,000 | |
| Shares (Diluted) | 1,034,426,000 | 698,689,000 | -1,194,492,000 | 644,879,000 | 643,076,000 | 521,203,000 | -788,293,000 | 400,838,000 | 399,909,000 | 384,968,000 | -647,649,000 | 356,676,000 | 333,082,000 | 300,950,000 | -544,530,000 | 278,105,000 | |
| EBITDA | $472M | $449M | · | $250M | $202M | $105M | · | $33M | $28M | $27M | · | $23M | $20M | $23M | · | $29M |
资产负债表 23
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1.05B | $843M | $554M | $266M | $112M | $78M | $55M | $77M | $74M | $67M | · | $53M | $57M | $67M | · | $75M | |
| Short-term Investments | · | · | · | · | · | · | · | · | · | · | · | $7M | $9M | $15M | · | · | |
| Receivables | $74M | $88M | $69M | $68M | $61M | $55M | $30M | $30M | $32M | $36M | · | $30M | $30M | $36M | · | $35M | |
| Inventory | $383M | $568M | $163M | $157M | $202M | $218M | $79M | $75M | $77M | $78M | · | $67M | $65M | $62M | · | $59M | |
| Other Current Assets | $58M | $50M | $29M | $33M | $23M | $29M | $17M | $16M | $12M | $19M | · | $26M | $20M | $15M | · | $55M | |
| Current Assets | $1.78B | $1.71B | $973M | $667M | $526M | $502M | $273M | $346M | $312M | $285M | · | $297M | $289M | $288M | · | $446M | |
| PP&E (Net) | $12.16B | $12.34B | $2.74B | $2.77B | $2.79B | $2.80B | $1.82B | $1.76B | $1.70B | $1.70B | · | $1.64B | $1.55B | $416M | · | $371M | |
| PP&E (Gross) | $15.02B | $14.93B | $5.22B | $5.18B | $5.12B | $5.05B | $4.01B | $3.91B | $3.81B | $3.77B | · | · | · | · | · | · | |
| Accum. Depreciation | $2.85B | $2.59B | $2.48B | $2.40B | $2.33B | $2.25B | $2.19B | $2.15B | $2.12B | $2.08B | · | · | · | · | · | · | |
| Goodwill | $626M | $626M | $626M | $632M | $613M | $567M | $0 | · | · | · | · | · | · | · | · | · | |
| Other Non-current Assets | $19M | $22M | $64M | $70M | $91M | $82M | $73M | $58M | $62M | $63M | · | $65M | $64M | $62M | · | $61M | |
| Total Assets | $15.20B | $15.26B | $4.70B | $4.51B | $4.15B | $4.07B | $2.30B | $2.23B | $2.14B | $2.12B | · | $2.07B | $1.97B | $1.89B | · | $1.91B | |
| Accounts Payable | $262M | $258M | $149M | $137M | $142M | $125M | $126M | $126M | $107M | $120M | · | $139M | $143M | $119M | · | $136M | |
| Current Liabilities | $486M | $458M | $393M | $334M | $328M | $261M | $331M | $318M | $260M | $286M | · | $283M | $280M | $226M | · | $258M | |
| Capital Leases | · | · | $6M | · | · | · | $15M | · | · | · | · | · | · | · | · | $12M | |
| Deferred Tax | $3.11B | $3.16B | $323M | $420M | $326M | $279M | $7M | $7M | $8M | $17M | · | $15M | $19M | $21M | · | $10M | |
| Other Non-current Liabilities | $87M | $84M | $81M | $66M | $60M | $56M | $38M | $31M | $27M | $31M | · | $30M | $33M | $34M | · | $32M | |
| Common Stock | $10M | $10M | $6M | $6M | $6M | $6M | $4M | $4M | $4M | $4M | · | $4M | $4M | $3M | · | $3M | |
| Retained Earnings | $-2.13B | $-2.23B | $-2.48B | $-2.69B | $-2.96B | $-3.03B | $-3.06B | $-3.10B | $-3.15B | $-3.15B | · | $-3.10B | $-3.07B | $-3.04B | · | $-3.07B | |
| AOCI | · | · | · | · | · | · | · | $0 | $0 | $-6M | · | $12M | $9M | $-5M | · | $46M | |
| Stockholders' Equity | $10.41B | $10.41B | $3.31B | $3.09B | $2.83B | $2.75B | $1.12B | $1.08B | $1.03B | $1.02B | $1.02B | $1.05B | $989M | $947M | $889M | $822M | |
| Liabilities + Equity | $15.20B | $15.26B | $4.70B | $4.51B | $4.15B | $4.07B | $2.30B | $2.23B | $2.14B | $2.12B | · | $2.07B | $1.97B | $1.89B | · | $1.91B | |
| Shares Outstanding | 1,028,536,378 | 1,034,497,016 | 642,092,761 | 642,210,145 | 642,701,753 | 639,060,751 | 399,235,632 | 399,287,506 | 399,240,520 | 398,583,321 | · | 382,693,309 | 350,166,722 | 331,042,396 | · | 280,836,100 |
现金流 14
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $256M | $100M | $74M | $73M | $61M | $43M | $37M | $33M | $28M | $27M | $35M | $23M | $20M | $23M | $28M | $29M | |
| Stock-based Comp | $7M | $9M | $7M | $5M | $4M | $3M | $2M | $3M | $3M | $4M | $3M | $3M | $3M | $3M | $3M | $3M | |
| Deferred Tax | $-8M | $-2M | $14M | $-146M | $-12M | $-17M | $-3M | $-816.0K | $-9M | $4M | $-3M | $-4M | $-1M | $6M | $-6M | $-5M | |
| Other Non-cash | $136M | $-13M | · | $39M | $83M | $5M | · | $27M | $-8M | $-23M | · | $-3M | $51M | $-43M | · | $11M | |
| Operating Cash Flow | $513M | $341M | $375M | $238M | $207M | $68M | $64M | $111M | $15M | $-16M | $65M | $-2M | $39M | $-35M | $29M | $-19M | |
| CapEx | $126M | $74M | $61M | $49M | $61M | $50M | $48M | $42M | $51M | $42M | $93M | $112M | $86M | $74M | $113M | $97M | |
| Investing Cash Flow | $-125M | $55M | $-61M | $-59M | $-61M | $53M | $-48M | $-52M | $-52M | $-42M | $-87M | $-112M | $-76M | $-29M | $37M | $-56M | |
| Stock Issued | $349.0K | $401.0K | $236.0K | $320.0K | $9M | $302.0K | $0 | $0 | $0 | $23M | $0 | $58M | $13M | $98M | $49M | $0 | |
| Net Stock Activity | $349.0K | $401.0K | · | $320.0K | $9M | $302.0K | · | $0 | $0 | $23M | · | $58M | $13M | $98M | · | $0 | |
| Dividends Paid | $21M | · | · | · | $0 | · | · | · | · | · | · | · | · | · | · | · | |
| Financing Cash Flow | $-177M | $-105M | $-26M | $-24M | $-113M | $-98M | $-37M | $-56M | $43M | $64M | $30M | $111M | $26M | $69M | $-79M | $77M | |
| Net Change in Cash | $210M | $290M | $288M | $155M | $34M | $22M | $-22M | $3M | $7M | $6M | $8M | $-4M | $-10M | $6M | $-14M | $1M | |
| Free Cash Flow | $388M | $267M | · | $189M | $146M | $18M | · | $69M | $-36M | $-58M | · | $-115M | $-46M | $-109M | · | $-116M | |
| Levered FCF | · | · | · | · | · | · | · | $60M | $-38M | $-87M | · | $-125M | $-56M | $-122M | · | $-122M |
盈利能力 7
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 19.9% | 40.8% | · | 31.9% | 29.1% | 17.3% | · | · | · | · | · | · | · | · | · | · | |
| Net Margin | 11.2% | 28.8% | · | 48.1% | 14.7% | 9.3% | · | 15.6% | 0.64% | -13.7% | · | -10.8% | -18.3% | -13.1% | · | -31.4% | |
| Pretax Margin | 19.8% | 40.7% | · | 30.6% | 27.7% | 14.4% | · | 23.8% | 3.9% | -6.2% | · | -7.7% | -12.7% | -7.4% | · | -30.4% | |
| EBITDA Margin | 43.5% | 52.4% | · | 45.1% | 41.9% | 29.2% | · | 10.6% | 12.6% | 12.8% | · | 11.8% | 11.1% | 12.1% | · | 15.9% | |
| ROA | 1.3% | 2.5% | · | 7.9% | 2.2% | 1.1% | · | 2.3% | 0.07% | -1.5% | · | -1.1% | -1.7% | -1.3% | · | -3.2% | |
| ROE | 1.8% | 3.8% | · | 12.8% | 3.7% | 1.8% | · | 4.6% | 0.14% | -3.0% | · | -2.3% | -3.5% | -2.7% | · | -7.0% | |
| ROIC | 1.2% | 2.4% | · | 9.0% | 2.6% | 1.5% | · | · | · | · | · | · | · | · | · | · |
流动性与偿付能力 2
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 3.7 | 3.7 | · | 2.0 | 1.6 | 1.9 | · | 1.1 | 1.2 | 1.0 | · | 1.0 | 1.0 | 1.3 | · | 1.7 | |
| Quick Ratio | 2.3 | 2.0 | · | 1.0 | 0.5 | 0.5 | · | 0.3 | 0.4 | 0.4 | · | 0.3 | 0.3 | 0.5 | · | 0.4 |
效率 2
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.1 | · | 0.2 | 0.2 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | |
| Receivables Turnover | 16.2 | 12.0 | · | 11.3 | 10.4 | 7.9 | · | 10.4 | 7.2 | 5.9 | · | 6.0 | 5.7 | 5.8 | · | 6.3 |
估值 (TTM) 11
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $2.98B | $2.25B | · | $1.71B | $1.38B | $1.11B | · | $943M | $807M | $772M | · | $742M | $752M | $763M | · | $783M | |
| Net Income TTM | $706M | $618M | · | $420M | $154M | $54M | · | $-61.0K | $-81M | $-107M | · | $-136M | $-192M | $-152M | · | $-182M | |
| Market Cap | $16.79B | $19.42B | · | $12.05B | $5.69B | $3.78B | · | $2.75B | $2.24B | $1.50B | · | $850M | $994M | $1.32B | · | $960M | |
| P/E | 16.5 | 20.2 | · | 26.8 | 30.6 | 59.2 | · | -344.0 | -23.4 | -11.8 | · | -4.9 | -4.2 | -7.4 | · | -5.1 | |
| P/S | 5.6 | 8.6 | · | 7.1 | 4.1 | 3.4 | · | 2.9 | 2.8 | 1.9 | · | 1.1 | 1.3 | 1.7 | · | 1.2 | |
| P/B | 1.6 | 1.9 | · | 3.9 | 2.0 | 1.4 | · | 2.5 | 2.2 | 1.5 | · | 0.8 | 1.0 | 1.4 | · | 1.2 | |
| P / Tangible Book | 1.7 | 2.0 | · | 4.9 | 2.6 | 1.7 | · | 2.5 | 2.2 | 1.5 | · | 0.8 | 1.0 | 1.4 | · | 1.2 | |
| P / Cash Flow | 32.7 | 57.0 | · | 50.7 | 27.5 | 55.9 | · | 24.7 | 147.1 | -94.7 | · | -356.5 | 25.2 | -37.7 | · | -50.2 | |
| P / FCF | 43.3 | 72.8 | · | 63.9 | 39.0 | 214.6 | · | 39.8 | -62.1 | -25.9 | · | -7.4 | -21.5 | -12.1 | · | -8.3 | |
| Earnings Yield | 6.1% | 5.0% | · | 3.7% | 3.3% | 1.7% | · | -0.29% | -4.3% | -8.5% | · | -20.3% | -23.6% | -13.5% | · | -19.6% | |
| Payout Ratio | 16.9% | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · |
财务报表 损益表、资产负债表、现金流量表 — 年度,近5年
损益表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 收入 | $2.07B | $1.05B | $821M | $786M | $833M |
| 营业利润率 % | 34.2% | 15.6% | — | — | — |
| 净收入 | $586M | $59M | $-104M | $-78M | $-31M |
| 稀释后每股收益 (EPS) | $0.95 | $0.15 | $-0.30 | $-0.28 | $-0.13 |
资产负债表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 流动比率 | 2.5 | 0.8 | 0.9 | 1.4 | 1.2 |
| 速动比率 | 1.6 | 0.3 | 0.3 | 0.4 | 0.4 |
现金流
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 自由现金流 | $666M | $-9M | $-297M | $-327M | $-199M |
最新新闻 提及该公司的近期头条新闻
我的指标 您的个人关注列表 — 来自完整基本面的选定行
选择对您重要的指标 — 点击上方完整基本面中任意行的 ➕。
您的选择已保存,并会跟随您浏览所有股票。
机构持有人 (13F) 747 家申报者 · $9.0B 总计 · 截至 2026年6月30日
在其季度SEC表格13F中报告持有此股票的机构。仅限多头头寸;单个申报人可能因单独的期权腿而出现两次。 大的抵消性看跌/看涨腿通常反映做市或对冲库存,而非方向性判断。
| 新仓位 | 已退出持仓 | 增加 | 减少 | 净股数变动 |
|---|---|---|---|---|
| 144 (-78 与上一季度对比) | 94 (+25 与上一季度对比) | 250 (-26 与上一季度对比) | 194 (+81 与上一季度对比) | +85.6M |
与Q1 2026对比。 SEC 13F表格的提交截止日期是季度末后45天,外加少量延迟提交的缓冲期——在此窗口期内的季度将被跳过,优先显示最近一个已完整报告的季度对。
| 机构 | 价值 | 股份 | % 已追踪的13F | 类型 |
|---|---|---|---|---|
| VANGUARD GROUP INC | $945583222 | 53033271 | 10.47% | 股份 |
| VAN ECK ASSOCIATES CORP | $933531026 | 57201656 | 10.34% | 股份 |
| STATE STREET CORP | $818130648 | 50130548 | 9.06% | 股份 |
| VANGUARD CAPITAL MANAGEMENT LLC | $705894607 | 43253346 | 7.82% | 股份 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $677083475 | 41487958 | 7.50% | 股份 |
| FMR LLC | $451700080 | 27677701 | 5.00% | 股份 |
| Toroso Investments, LLC | $321202261 | 18014709 | 3.56% | 股份 |
| GEODE CAPITAL MANAGEMENT, LLC | $266766368 | 16400945 | 2.95% | 股份 |
| VICTORY CAPITAL MANAGEMENT INC | $259304334 | 15888746 | 2.87% | 股份 |
| NORGES BANK | $203520419 | 12468775 | 2.25% | 股份 |
| Condire Management, LP | $162258401 | 9942304 | 1.80% | 股份 |
| AMERICAN CENTURY COMPANIES INC | $159433814 | 9758096 | 1.77% | 股份 |
| DIMENSIONAL FUND ADVISORS LP | $142898230 | 8756019 | 1.58% | 股份 |
| SPROTT INC. | $105858779 | 6486445 | 1.17% | 股份 |
| VANGUARD FIDUCIARY TRUST CO | $105494748 | 6464139 | 1.17% | 股份 |
| GOLDMAN SACHS GROUP INC | $92140011 | 5645834 | 1.02% | 股份 |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $91011744 | 5576700 | 1.01% | 买入期权 |
| JUPITER ASSET MANAGEMENT LTD | $86130350 | 5277595 | 0.95% | 股份 |
| DEUTSCHE BANK AG\ | $84335868 | 5167639 | 0.93% | 股份 |
| ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | $70546826 | 4321714 | 0.78% | 股份 |
| Connor, Clark & Lunn Investment Management Ltd. | $70092889 | 4292878 | 0.78% | 股份 |
| JANE STREET GROUP, LLC | $54376608 | 3331900 | 0.60% | 买入期权 |
| JANE STREET GROUP, LLC | $50734800 | 3108750 | 0.56% | 卖出期权 |
| Swiss National Bank | $47618594 | 2917806 | 0.53% | 股份 |
| RHUMBLINE ADVISERS | $46181054 | 2829725 | 0.51% | 股份 |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $46046880 | 2821500 | 0.51% | 卖出期权 |
| VOLORIDGE INVESTMENT MANAGEMENT, LLC | $45665449 | 2798128 | 0.51% | 股份 |
| WESTFIELD CAPITAL MANAGEMENT CO LP | $44854557 | 2748441 | 0.50% | 股份 |
| Universal- Beteiligungs- und Servicegesellschaft mbH | $43110253 | 2641560 | 0.48% | 股份 |
| ALPS ADVISORS INC | $41519810 | 2544106 | 0.46% | 股份 |
| MILLENNIUM MANAGEMENT LLC | $35498693 | 2175165 | 0.39% | 股份 |
| Sumitomo Mitsui Trust Group, Inc. | $31524936 | 1931675 | 0.35% | 股份 |
| California Public Employees Retirement System | $30523900 | 1870337 | 0.34% | 股份 |
| TSP Capital Management Group, LLC | $28345979 | 1736886 | 0.31% | 股份 |
| ALLIANCEBERNSTEIN L.P. | $28282561 | 1506796 | 0.31% | 股份 |
| CITADEL ADVISORS LLC | $28055484 | 1719086 | 0.31% | 股份 |
| BNP PARIBAS ASSET MANAGEMENT Holding S.A. | $27693996 | 1696936 | 0.31% | 股份 |
| Weiss Asset Management LP | $27412280 | 1679674 | 0.30% | 股份 |
| Allspring Global Investments Holdings, LLC | $27045348 | 1635148 | 0.30% | 股份 |
| WELLINGTON MANAGEMENT GROUP LLP | $26929518 | 1650093 | 0.30% | 股份 |
| CITADEL ADVISORS LLC | $26705722 | 1636380 | 0.30% | 买入期权 |
| JANUS HENDERSON GROUP PLC | $26151716 | 1392902 | 0.29% | 股份 |
| BANK OF MONTREAL /CAN/ | $26082771 | 1598209 | 0.29% | 股份 |
| CANADA PENSION PLAN INVESTMENT BOARD | $24735408 | 1515550 | 0.27% | 股份 |
| STOREBRAND ASSET MANAGEMENT AS | $24008075 | 1471083 | 0.27% | 股份 |
| DZ BANK AG Deutsche Zentral Genossenschafts Bank, Frankfurt am Main | $23393246 | 1433410 | 0.26% | 股份 |
| Caisse de depot et placement du Quebec | $22744858 | 1393680 | 0.25% | 股份 |
| CALIFORNIA STATE TEACHERS RETIREMENT SYSTEM | $22511405 | 1199329 | 0.25% | 股份 |
| Nokomis Capital, L.L.C. | $22228232 | 1362024 | 0.25% | 股份 |
| Trexquant Investment LP | $21761790 | 1333443 | 0.24% | 股份 |
| TWO SIGMA ADVISERS, LP | $21570431 | 1209783 | 0.24% | 股份 |
| CITADEL ADVISORS LLC | $21478752 | 1316100 | 0.24% | 卖出期权 |
| Balyasny Asset Management L.P. | $21097109 | 1292715 | 0.23% | 股份 |
| ENVESTNET ASSET MANAGEMENT INC | $21055888 | 1290189 | 0.23% | 股份 |
| Mitsubishi UFJ Asset Management Co., Ltd. | $19478752 | 1193551 | 0.22% | 股份 |
| Ruffer LLP | $19053129 | 1168748 | 0.21% | 股份 |
| HILLMAN CO | $18391971 | 1126959 | 0.20% | 股份 |
| MORGAN STANLEY | $18144658 | 1111805 | 0.20% | 股份 |
| Retirement Systems of Alabama | $17442114 | 1068757 | 0.19% | 股份 |
| Baird Financial Group, Inc. | $16782900 | 1028364 | 0.19% | 股份 |
| Cubist Systematic Strategies, LLC | $16154955 | 861138 | 0.18% | 股份 |
| Zurcher Kantonalbank (Zurich Cantonalbank) | $15885186 | 973357 | 0.18% | 股份 |
| BlackRock, Inc. | $15471376 | 948001 | 0.17% | 股份 |
| Catalyst Funds Management Pty Ltd | $15058970 | 922731 | 0.17% | 股份 |
| CI INVESTMENTS INC. | $14789739 | 906234 | 0.16% | 股份 |
| MANUFACTURERS LIFE INSURANCE COMPANY, THE | $14389844 | 881730 | 0.16% | 股份 |
| AMERIPRISE FINANCIAL INC | $14210994 | 870769 | 0.16% | 股份 |
| D. E. Shaw & Co., Inc. | $13720224 | 840700 | 0.15% | 卖出期权 |
| Legal & General Group Plc | $13043238 | 799218 | 0.14% | 股份 |
| PARAGON ASSOCIATES & PARAGON ASSOCIATES II JOINT VENTURE | $12200483 | 649999 | 0.14% | 股份 |
| ExodusPoint Capital Management, LP | $11690832 | 716350 | 0.13% | 股份 |
| MetLife Investment Management, LLC | $11640126 | 713243 | 0.13% | 股份 |
| BNP PARIBAS FINANCIAL MARKETS | $11551981 | 707842 | 0.13% | 股份 |
| BANK OF AMERICA CORP /DE/ | $11478900 | 703364 | 0.13% | 股份 |
| PFA Pension, Forsikringsaktieselskab | $11126181 | 681751 | 0.12% | 股份 |
| AVIVA PLC | $10689469 | 654992 | 0.12% | 股份 |
| Ninepoint Partners LP | $10677246 | 654243 | 0.12% | 股份 |
| Groupe la Francaise | $10384903 | 555000 | 0.12% | 股份 |
| DNB Asset Management AS | $10347157 | 634017 | 0.11% | 股份 |
| Extract Advisors LLC | $10118400 | 620000 | 0.11% | 买入期权 |
| MARSHALL WACE, LLP | $9830155 | 602338 | 0.11% | 股份 |
| Korea Investment CORP | $9821262 | 601793 | 0.11% | 股份 |
| Walleye Trading LLC | $9793632 | 600100 | 0.11% | 买入期权 |
| WOLVERINE TRADING, LLC | $9623474 | 513800 | 0.11% | 买入期权 |
| BARCLAYS PLC | $9609330 | 588807 | 0.11% | 股份 |
| CIBC WORLD MARKET INC. | $9446946 | 578857 | 0.10% | 股份 |
| EDMOND DE ROTHSCHILD HOLDING S.A. | $9432291 | 577959 | 0.10% | 股份 |
| LPL Financial LLC | $9346297 | 572690 | 0.10% | 股份 |
| STATE OF WISCONSIN INVESTMENT BOARD | $9288561 | 569152 | 0.10% | 股份 |
| Bridgewater Associates, LP | $9208596 | 564251 | 0.10% | 股份 |
| Squarepoint Ops LLC | $8975543 | 549972 | 0.10% | 股份 |
| VANGUARD ASSET MANAGEMENT, Ltd | $8907032 | 545774 | 0.10% | 股份 |
| Nuveen, LLC | $8834304 | 540404 | 0.10% | 股份 |
| Brevan Howard Capital Management LP | $8569599 | 525098 | 0.09% | 股份 |
| RENAISSANCE TECHNOLOGIES LLC | $8386636 | 513887 | 0.09% | 股份 |
| ArrowMark Colorado Holdings LLC | $8190192 | 501850 | 0.09% | 股份 |
| Anson Funds Management LP | $8160000 | 500000 | 0.09% | 买入期权 |
| NATIXIS | $8160000 | 500000 | 0.09% | 卖出期权 |
| NEW YORK STATE COMMON RETIREMENT FUND | $8124520 | 497826 | 0.09% | 股份 |
| Walleye Trading LLC | $8083296 | 495300 | 0.09% | 卖出期权 |
公司内部人士 61 位内幕人士 · 36 位高管 · 23 位董事
| 内部人士 | 角色 | 上次活动 | 持股数量 | 买入 12个月 | 卖出 12个月 | 净额 12个月 |
|---|---|---|---|---|---|---|
| Dennis E Wheeler | Chairman, President and CEO | 2011年3月2日 M | 108859 | 0 | 0 | $0 |
| Thomas S Whelan | SVP & CFO | 2025年5月14日 A | 693098 | 0 | 0 | $0 |
| Mitchell Peter C. | SVP & Chief Financial Officer | 2018年12月31日 F | 280356 | 0 | 0 | $0 |
| James A Sabala | Executive VP and CFO | 2008年3月20日 F | 124416 | 0 | 0 | $0 |
| Humberto Rada | President, Coeur South America | 2010年3月2日 A | 5671 | 0 | 0 | $0 |
| James K Duff | President, So. Am. Operations | 2008年3月20日 F | 104177 | 0 | 0 | $0 |
| Robert Martinez | President and COO | 2004年4月2日 S | 108232 | 0 | 0 | $0 |
| Michael Routledge | SVP & Chief Operating Officer | 2025年5月14日 A | 530617 | 0 | 0 | $0 |
| Frank L. Hanagarne Jr. | SVP & Chief Operating Officer | 2018年5月9日 A | 271860 | 0 | 0 | $0 |
| Leon K. Hardy | SVP & Chief Operating Officer | 2012年12月31日 M | 54695 | 0 | 0 | $0 |
| Aoife Mcgrath | EVP, Exploration | 2026年6月12日 P | 184653 | 1 | 0 | $10763 |
| Kenneth J Watkinson | VP, Corporate Controller & CAO | 2026年6月1日 S | 77204 | 0 | 1 | $-725400 |
| Emilie C. Schouten | SVP & Chief HR Officer | 2025年5月14日 A | 455321 | 0 | 0 | $0 |
| Casey M. Nault | SVP, GC & Secretary | 2025年5月14日 A | 770880 | 0 | 0 | $0 |
| Hans John Rasmussen | SVP, Exploration | 2022年3月31日 F | 316344 | 0 | 0 | $0 |
| Terrence F. Smith | SVP Operations, CDO | 2020年9月15日 M | 148130 | 0 | 0 | $0 |
| Mark Spurbeck | VP, Finance & CAO | 2018年1月19日 F | 81376 | 0 | 0 | $0 |
| Keagan J. Kerr | SVP, Corp. Affairs & HR | 2016年1月22日 F | 70280 | 0 | 0 | $0 |
| Luther Russell | SVP, Environ. Health Safety | 2013年5月21日 | — | 0 | 0 | $0 |
| Thomas T Angelos | SVP & Chief Compliance Officer | 2013年5月21日 | — | 0 | 0 | $0 |
| Donald J Birak | SVP, Exploration | 2013年5月21日 | — | 0 | 0 | $0 |
| Kelli C Kast-Brown | SVP and General Counsel | 2012年3月2日 M | 35502 | 0 | 0 | $0 |
| Kenneth L Koski | Controller | 2010年3月2日 A | 3433 | 0 | 0 | $0 |
| Larry A Nelson | VP - Human Resources | 2010年3月2日 A | 4459 | 0 | 0 | $0 |
| Donald P Gray | SVP, S. American Operations | 2010年2月3日 M | 7877 | 0 | 0 | $0 |
| Richard M Weston | SVP of Operations | 2010年2月3日 M | 25012 | 0 | 0 | $0 |
| Alan T Wilder | Senior VP of Project Dev. | 2009年1月12日 F | 83738 | 0 | 0 | $0 |
| Carolyn S Turner | Treasurer | 2008年3月20日 F | 19206 | 0 | 0 | $0 |
| Harry F Cougher | Senior Vice Pres. | 2007年8月15日 F | 77151 | 0 | 0 | $0 |
| Scott W Lamb | VP - Investor Relations | 2007年3月20日 A | 17937 | 0 | 0 | $0 |
| Gary W Banbury | Senior VP and CAO | 2007年3月20日 A | 34458 | 0 | 0 | $0 |
| James R Arnold | VP-Tech Services & Projects | 2006年2月20日 A | 19019 | 0 | 0 | $0 |
| Jennifer E Kean | Treasurer | 2005年2月17日 A | 5402 | 0 | 0 | $0 |
| Troy Fierro | VP Mining Operations | 2004年4月7日 M | 63547 | 0 | 0 | $0 |
| Wayne L Vincent | Controller, Chief Acctg. Ofcr. | 2004年4月7日 M | 62392 | 0 | 0 | $0 |
| James N Meek | Treasurer | 2004年3月18日 S | 50085 | 0 | 0 | $0 |
| Robert E Mellor | 董事 | 2026年2月20日 A | 292364 | 0 | 0 | $0 |
| Kenneth J Thompson | 董事 | 2026年2月20日 A | 282333 | 0 | 0 | $0 |
| Eduardo Luna | 董事 | 2025年5月21日 S | 101841 | 0 | 0 | $0 |
| Nathan Eric Fier | 董事 | 2025年5月14日 M | 355361 | 0 | 0 | $0 |
| Pierre Beaudoin | 董事 | 2025年5月9日 M | 188362 | 0 | 0 | $0 |
| Paramita Das | 董事 | 2025年3月14日 P | 76535 | 0 | 0 | $0 |
| Linda Adamany | 董事 | 2025年2月24日 A | 239681 | 0 | 0 | $0 |
| Jeane L. Hull | 董事 | 2025年2月24日 A | 11473 | 0 | 0 | $0 |
| Randy Gress | 董事 | 2025年2月24日 A | 284671 | 0 | 0 | $0 |
| Sebastian Edwards | 董事 | 2024年5月7日 S | 103100 | 0 | 0 | $0 |
| Robert Krcmarov | 董事 | 2024年2月26日 A | 36438 | 0 | 0 | $0 |
| Jessica Mcdonald | 董事 | 2023年2月27日 A | 28364 | 0 | 0 | $0 |
| John H Robinson | 董事 | 2023年2月27日 A | 199522 | 0 | 0 | $0 |
| Brian E Sandoval | 董事 | 2020年3月16日 P | 39012 | 0 | 0 | $0 |
来自SEC表格3/4/5申报的内部人士;净额=仅公开市场买卖
激进投资者及 5%+ 股东 2 持仓
提交了 SEC Schedule 13D 的投资者 — 持有超过 5% 的受益所有权,意图影响发行人(激进股东持股、董事会活动、并购)。每一行显示该申报人持仓的最新已知状态。
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF持仓 由 122 只交易所交易基金持有
权重仅反映直接股权持仓(N-PORT);杠杆基金或基于衍生品的基金可能持有未显示的额外掉期敞口。
| 基金 | 权重 | 单位 | 截至 | 来源 |
|---|---|---|---|---|
| SIL · Global X Funds | 7.26% | 21371957 NS | 2026年4月30日 | N-PORT |
| GOEX · Global X Funds | 6.85% | 511066 NS | 2026年4月30日 | N-PORT |
| RING · iShares, Inc. | 3.11% | 4461500 SH | 2026年8月8日 | 每日 |
| LENS · EA Series Trust | 2.19% | 60010 NS | 2026年5月29日 | N-PORT |
| GDMN · WisdomTree Trust | 1.92% | 208683 NS | 2026年5月31日 | N-PORT |
| SLVP · iShares, Inc. | 1.82% | 1030457 SH | 2026年8月8日 | 每日 |
| SMRI · EA Series Trust | 1.82% | 548808 NS | 2026年4月30日 | N-PORT |
| MGNR · AMERICAN BEACON SELECT FUNDS | 1.66% | 735951 NS | 2026年4月30日 | N-PORT |
| IYM · iShares Trust | 1.60% | 1016388 SH | 2026年8月8日 | 每日 |
| FMAT · FIDELITY COVINGTON TRUST | 1.19% | 399960 NS | 2026年4月30日 | N-PORT |
| VAW · VANGUARD WORLD FUND | 1.10% | 3035519 SH | 2026年8月8日 | 每日 |
| AKAF · ETF Series Solutions | 1.06% | 1619 NS | 2026年5月31日 | N-PORT |
| RFG · Invesco Exchange-Traded Fund Trust | 0.99% | 204522 SH | 2026年8月8日 | 每日 |
| JSML · Janus Detroit Street Trust | 0.99% | 173105 NS | 2026年4月30日 | N-PORT |
| JSMD · Janus Detroit Street Trust | 0.91% | 495585 NS | 2026年4月30日 | N-PORT |
| IVOG · VANGUARD ADMIRAL FUNDS | 0.88% | 1020770 SH | 2026年8月8日 | 每日 |
| IJK · iShares Trust | 0.86% | 6053143 SH | 2026年8月8日 | 每日 |
| GSC · Goldman Sachs ETF Trust | 0.75% | 98465 NS | 2026年5月31日 | N-PORT |
| AVDV · AMERICAN CENTURY ETF TRUST | 0.61% | 6287967 NS | 2026年5月31日 | N-PORT |
| RSSL · Global X Funds | 0.56% | 440767 NS | 2026年4月30日 | N-PORT |
| FNY · First Trust Exchange-Traded Alpha... | 0.51% | 146120 NS | 2026年4月30日 | N-PORT |
| ITWO · ProShares Trust | 0.50% | 48105 NS | 2026年5月31日 | N-PORT |
| IQSM · New York Life Investments ETF Trust | 0.49% | 85716 NS | 2026年4月30日 | N-PORT |
| IVOO · VANGUARD ADMIRAL FUNDS | 0.46% | 1670558 SH | 2026年8月8日 | 每日 |
| IJH · iShares Trust | 0.45% | 35694306 SH | 2026年8月8日 | 每日 |
| IGE · iShares Trust | 0.43% | 205415 SH | 2026年8月8日 | 每日 |
| SCHA · SCHWAB STRATEGIC TRUST | 0.42% | 4969260 NS | 2026年5月31日 | N-PORT |
| VBK · VANGUARD INDEX FUNDS | 0.42% | 12334508 SH | 2026年8月8日 | 每日 |
| FSCC · Federated Hermes ETF Trust | 0.42% | 59594 NS | 2026年5月31日 | N-PORT |
| SCHM · SCHWAB STRATEGIC TRUST | 0.37% | 2798129 NS | 2026年5月31日 | N-PORT |
| BBMC · J.P. Morgan Exchange-Traded Fund ... | 0.36% | 406778 NS | 2026年4月30日 | N-PORT |
| AVDS · AMERICAN CENTURY ETF TRUST | 0.34% | 53638 NS | 2026年5月31日 | N-PORT |
| BKMC · BNY Mellon ETF Trust | 0.30% | 102693 NS | 2026年4月30日 | N-PORT |
| GARP · iShares Trust | 0.29% | 529437 SH | 2026年8月8日 | 每日 |
| UWM · ProShares Trust | 0.29% | 37625 NS | 2026年5月31日 | N-PORT |
| FFSM · FIDELITY COVINGTON TRUST | 0.29% | 205459 NS | 2026年4月30日 | N-PORT |
| OASC · Unified Series Trust | 0.28% | 12014 NS | 2026年5月31日 | N-PORT |
| AVIE · AMERICAN CENTURY ETF TRUST | 0.26% | 1403 NS | 2026年5月31日 | N-PORT |
| AFSM · First Trust Exchange-Traded Fund ... | 0.25% | 12754 NS | 2026年5月31日 | N-PORT |
| DXIV · Dimensional ETF Trust | 0.23% | 18050 NS | 2026年4月30日 | N-PORT |
| JPSE · J.P. Morgan Exchange-Traded Fund ... | 0.23% | 73741 NS | 2026年4月30日 | N-PORT |
| IMCV · iShares Trust | 0.22% | 165443 SH | 2026年8月8日 | 每日 |
| EQAL · Invesco Exchange-Traded Fund Trus... | 0.22% | 107687 SH | 2026年8月8日 | 每日 |
| BFOR · ALPS ETF Trust | 0.22% | 24481 NS | 2026年5月31日 | N-PORT |
| SMMD · iShares Trust | 0.21% | 514922 SH | 2026年8月8日 | 每日 |
| URTY · ProShares Trust | 0.21% | 38069 NS | 2026年5月31日 | N-PORT |
| AFMC · First Trust Exchange-Traded Fund ... | 0.21% | 17397 NS | 2026年5月31日 | N-PORT |
| GSEW · Goldman Sachs ETF Trust | 0.21% | 188241 NS | 2026年5月31日 | N-PORT |
| GSSC · Goldman Sachs ETF Trust | 0.20% | 100150 NS | 2026年5月31日 | N-PORT |
| FNX · First Trust Exchange-Traded Alpha... | 0.20% | 145072 NS | 2026年4月30日 | N-PORT |