CRS Carpenter Technology Corporation Common Stock

NYSE · Aerospace & Defense · View on SEC EDGAR ↗

$593.57

Price · Jun 26, 2026

Fundamentals as of Apr 29, 2026

CRS Stock Snapshot Price, market cap, P/E, EPS, ROE, debt/equity, 52-week range

Price

$593.57

Market Cap

$13.74B

P/E (TTM)

37.2

EPS (TTM)

$7.42

Revenue (TTM)

$2.88B

Div Yield

0.29%

ROE

20.9%

Debt/Equity

0.4

52W Range

$228 – $605

CRS Stock Price Chart Daily OHLCV with technical indicators — pan, zoom, and customize your view

10-Year Performance Revenue, net income, margins and EPS trends

Revenue & Net Income $2.88B

2016-06-30 → 2025-06-30

EPS $7.42

2016-06-30 → 2025-06-30

Free Cash Flow $286M

2016-06-30 → 2025-06-30

Margins 13.1%

2016-06-30 → 2025-06-30

Valuation P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?

Metric

5Y trend

CRS

Peer Median

P/E (TTM)

37.2

41.1

P/S (TTM)

4.8

7.4

P/B

7.3

7.7

EV / EBITDA

21.4

—

Price / FCF

48.0

—

Profitability Gross, operating and net margins; ROE, ROA, ROIC

Metric

5Y trend

CRS

Peer Median

Gross Margin

26.7%

33.4%

Operating Margin

18.1%

—

Net Profit Margin

13.1%

11.9%

ROA

11.1%

7.9%

ROE

20.9%

18.2%

ROIC

16.3%

—

Financial Health Debt, liquidity, solvency — balance sheet strength

Metric

5Y trend

CRS

Peer Median

Debt / Equity

0.4

50.0

Current Ratio

3.6

2.1

Quick Ratio

1.8

—

Growth Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR

Metric

5Y trend

CRS

Peer Median

Revenue YoY

4.2%

—

Revenue CAGR 3Y

16.2%

—

Revenue CAGR 5Y

5.7%

—

EPS YoY

100.5%

—

Net Income YoY

101.6%

—

Per Share Metrics EPS, book value per share, cash flow per share, dividend per share

Metric

5Y trend

CRS

Peer Median

EPS (Diluted)

$7.42

—

Capital Efficiency Asset turnover, inventory turnover, receivables turnover

Metric

5Y trend

CRS

Peer Median

Payout Ratio

10.7%

—

Dividends Yield, payout ratio, dividend history, 5Y CAGR

Dividend Yield

0.29%

Payout Ratio

10.7%

5Y Div CAGR

—

Ex-date	Amount
April 28, 2026	$0.2000
Jan. 27, 2026	$0.2000
Oct. 21, 2025	$0.2000
Aug. 26, 2025	$0.2000
April 22, 2025	$0.2000
Jan. 28, 2025	$0.2000
Oct. 22, 2024	$0.2000
Aug. 27, 2024	$0.2000
April 22, 2024	$0.2000
Jan. 29, 2024	$0.2000
Oct. 23, 2023	$0.2000
Aug. 21, 2023	$0.2000
May 1, 2023	$0.2000
Jan. 30, 2023	$0.2000
Oct. 24, 2022	$0.2000
Aug. 22, 2022	$0.2000
May 2, 2022	$0.2000
Jan. 31, 2022	$0.2000
Oct. 25, 2021	$0.2000
Aug. 30, 2021	$0.2000

CRS Analyst Consensus Bullish and bearish analyst opinions, 12-month price target, upside

BUY 14 analysts

Strong Buy 2 14.3%
Buy 10 71.4%
Hold 2 14.3%
Sell 0 0.0%
Strong Sell 0 0.0%

12-Month Price Target

8 analysts · 2026-06-24

Median $468.00

Above all targets → $593.57

Low $400.00

High $580.00

Median target $468.00 -21.2%

Mean target $469.50 -20.9%

Earnings History EPS actual vs estimate, surprise %, beat rate, next earnings date

Avg Surprise

0.13%

Next Report

Jul 29, 2026

Period	EPS Actual	EPS Est	Surprise
March 31, 2026	$2.77	$2.66	0.11%
Dec. 31, 2025	$2.33	$2.26	0.07%
Sept. 30, 2025	$2.43	$2.19	0.24%
June 30, 2025	$2.21	$2.09	0.12%
March 31, 2025	$1.88	$1.75	0.13%

Peer Comparison Key metrics vs sector peers

Ticker	Market Cap	P/E	Rev YoY	Net Margin	ROE	Gross Margin
CRS	$13.74B	37.2	4.2%	13.1%	20.9%	26.7%
NOC	$80.97B	19.6	2.2%	10.0%	26.4%	—
LHX	$56.89B	35.7	9.8%	—	8.2%	—
RKLB	$37.92B	-188.5	38.0%	-32.9%	-16.4%	34.4%
HEI	—	—	—	—	—	—
AXON	$45.55B	376.1	33.5%	4.5%	4.2%	59.7%
CW	$20.32B	42.8	12.1%	13.8%	19.4%	37.2%
FTAI	—	—	—	—	—	—
ATI	$15.90B	41.0	5.2%	8.8%	22.1%	21.9%
WWD	—	35.1	7.3%	12.4%	18.0%	—
BWXT	—	48.3	18.3%	10.3%	28.4%	—

Full Fundamentals All metrics by year — income statement, balance sheet, cash flow

Income Statement 17

Annual Income Statement data for CRS
Metric	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue	$2.88B	$2.76B	$2.55B	$1.84B	$1.48B	$2.18B	$2.38B	$2.16B	$1.80B	$1.81B	$2.23B	$2.17B
Cost of Revenue	·	·	·	·	·	·	$1.94B	$1.78B	$1.50B	$1.53B	$1.91B	$1.77B
Gross Profit	$769M	$584M	$337M	$150M	$1M	$329M	$445M	$382M	$301M	$256M	$318M	$399M
R&D Expense	$26M	$26M	$24M	$20M	$20M	$28M	$23M	$19M	$17M	$16M	$19M	$18M
SG&A Expense	$243M	$230M	$204M	$175M	$180M	$201M	$203M	$193M	$176M	$174M	$178M	$187M
Operating Income	$522M	$323M	$133M	$-25M	$-249M	$25M	$241M	$189M	$122M	$52M	$112M	$212M
Interest Expense	·	·	$54M	$45M	$33M	$20M	$26M	$28M	$30M	$28M	$28M	$17M
Interest Income	$8M	$2M	$600.0K	$100.0K	$0	$100.0K	$100.0K	$300.0K	$300.0K	$200.0K	$100.0K	$200.0K
Other Non-op	$-6M	$-60M	$-6M	$13M	$-8M	$600.0K	$600.0K	$-800.0K	$-22M	$-2M	$5M	$1M
Pretax Income	$467M	$212M	$72M	$-63M	$-298M	$6M	$216M	$160M	$70M	$22M	$89M	$196M
Income Tax	$91M	$25M	$16M	$-14M	$-68M	$5M	$49M	$-28M	$23M	$10M	$30M	$64M
Net Income	$376M	$186M	$56M	$-49M	$-230M	$2M	$167M	$188M	$47M	$11M	$59M	$133M
EPS (Basic)	$7.50	$3.75	$1.15	$-1.01	$-4.76	$0.02	$3.46	$3.96	$0.99	$0.23	$1.11	$2.48
EPS (Diluted)	$7.42	$3.70	$1.14	$-1.01	$-4.76	$0.02	$3.43	$3.92	$0.99	$0.23	$1.11	$2.47
Shares (Basic)	50,200,000	49,700,000	48,800,000	48,500,000	48,300,000	48,100,000	47,700,000	47,200,000	47,000,000	48,100,000	52,600,000	53,300,000
Shares (Diluted)	50,700,000	50,300,000	49,200,000	48,500,000	48,300,000	48,200,000	48,100,000	47,600,000	47,100,000	48,200,000	52,700,000	53,600,000
EBITDA	$661M	$458M	$264M	$106M	$-125M	$149M	$363M	$304M	$215M	$171M	$234M	$324M

Balance Sheet 29

Annual Balance Sheet data for CRS
Metric	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Cash & Equivalents	$316M	$199M	$44M	$154M	$287M	$193M	$27M	$56M	$66M	$82M	$70M	$120M
Receivables	$576M	$563M	$531M	$382M	$309M	$292M	$384M	$378M	$290M	$254M	$304M	$340M
Inventory	$794M	$735M	$640M	$496M	$426M	$724M	$788M	$689M	$690M	$629M	$656M	$699M
Other Current Assets	$80M	$94M	$66M	$87M	$96M	$57M	$37M	$55M	$46M	$46M	$37M	$36M
Current Assets	$1.76B	$1.59B	$1.28B	$1.12B	$1.12B	$1.27B	$1.24B	$1.18B	$1.09B	$1.01B	$1.07B	$1.19B
PP&E (Net)	$1.36B	$1.34B	$1.38B	$1.42B	$1.46B	$1.50B	$1.37B	$1.31B	$1.32B	$1.35B	$1.40B	$1.41B
PP&E (Gross)	$3.50B	$3.35B	$3.30B	$3.22B	$3.15B	$3.13B	$2.88B	$2.75B	$2.67B	$2.61B	$2.60B	$2.51B
Accum. Depreciation	$2.14B	$2.02B	$1.92B	$1.80B	$1.69B	$1.63B	$1.52B	$1.43B	$1.35B	$1.26B	$1.20B	$1.11B
Goodwill	$227M	$227M	$241M	$241M	$241M	$290M	$326M	$269M	$263M	$245M	$257M	$258M
Intangibles	$10M	$15M	$29M	$35M	$43M	$52M	$67M	$63M	$65M	$63M	$72M	$81M
Other Non-current Assets	$118M	$115M	$112M	$110M	$106M	$115M	$188M	$178M	$132M	$116M	$106M	$118M
Total Assets	$3.49B	$3.29B	$3.05B	$2.93B	$2.97B	$3.23B	$3.19B	$3.01B	$2.88B	$2.79B	$2.90B	$3.06B
Accounts Payable	$267M	$264M	$278M	$242M	$142M	$124M	$239M	$215M	$201M	$160M	$170M	$278M
Accrued Liabilities	$216M	$202M	$181M	$134M	$164M	$158M	$158M	$149M	$140M	$139M	$153M	$148M
Short-term Debt	·	·	$0	$0	$0	$170M	$20M	$0	·	·	·	$0
Current Liabilities	$484M	$466M	$459M	$376M	$306M	$452M	$416M	$363M	$396M	$299M	$322M	$431M
Capital Leases	$35M	$38M	$44M	$43M	$36M	$50M	·	·	·	·	·	·
Deferred Tax	$163M	$174M	$170M	$162M	$157M	$130M	$143M	$162M	$185M	$102M	$146M	$111M
Other Non-current Liabilities	$98M	$100M	$99M	$98M	$100M	$110M	$65M	$54M	$48M	$51M	$59M	$41M
Total Liabilities	$1.60B	$1.66B	$1.66B	$1.60B	$1.58B	$1.78B	$1.67B	$1.52B	$1.68B	$1.69B	$1.58B	$1.55B
Long-term Debt	·	·	·	$692M	$694M	$552M	$551M	$546M	$605M	$611M	$604M	$604M
Total Debt	$695M	$694M	$693M	$692M	$694M	$722M	$570M	$546M	$605M	$611M	$607M	$604M
Common Stock	$286M	$285M	$281M	$280M	$280M	$280M	$279M	$279M	$277M	$276M	$276M	$276M
Retained Earnings	$1.71B	$1.37B	$1.23B	$1.21B	$1.30B	$1.57B	$1.61B	$1.48B	$1.32B	$1.31B	$1.33B	$1.31B
Treasury Stock	$396M	$289M	$298M	$307M	$317M	$326M	$333M	$339M	$342M	$344M	$221M	$101M
AOCI	$-68M	$-94M	$-143M	$-174M	$-192M	$-398M	$-352M	$-240M	$-343M	$-410M	$-328M	$-245M
Stockholders' Equity	$1.89B	$1.63B	$1.40B	$1.33B	$1.39B	$1.45B	$1.52B	$1.49B	$1.20B	$1.10B	$1.33B	$1.50B
Liabilities + Equity	$3.49B	$3.29B	$3.05B	$2.93B	$2.97B	$3.23B	$3.19B	$3.01B	$2.88B	$2.79B	$2.90B	$3.06B
Shares Outstanding	49,707,379	49,776,955	48,635,740	48,286,439	48,040,676	47,850,468	47,470,363	47,191,744	46,753,180	46,600,125	50,318,244	53,137,144

Cash Flow 19

Annual Cash Flow data for CRS
Metric	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
D&A	$139M	$135M	$131M	$131M	$124M	$124M	$122M	$117M	$118M	$119M	$122M	$112M
Stock-based Comp	$23M	$20M	$16M	$11M	$10M	$11M	$18M	$18M	$13M	$9M	$10M	$11M
Deferred Tax	$-17M	$-13M	$-400.0K	$-3M	$-34M	$-400.0K	$16M	$-61M	$42M	$800.0K	$60M	$-10M
Amort. of Intangibles	$6M	$6M	$7M	$7M	$7M	$8M	$7M	$7M	$7M	$7M	$9M	$12M
Restructuring	$1M	$1M	$0	·	$1M	·	·	·	·	$10M	$29M	$0
Other Non-cash	$-80M	$-53M	$-189M	$-84M	$379M	$96M	$-90M	$-52M	$-90M	$117M	$31M	$-7M
Operating Cash Flow	$440M	$275M	$15M	$6M	$250M	$232M	$232M	$209M	$130M	$257M	$283M	$240M
CapEx	$154M	$97M	$82M	$91M	$100M	$171M	$180M	$135M	$98M	$95M	$170M	$349M
Investing Cash Flow	$-153M	$-96M	$-82M	$-89M	$-79M	$-171M	$-245M	$-139M	$-112M	$-83M	$-170M	$-349M
Debt Issued	·	·	·	·	·	·	·	·	·	·	$0	$0
Net Debt Issued	·	$0	$0	$-300M	$-250M	$0	$0	$-55M	·	·	$0	·
Stock Repurchased	$102M	$0	$0	·	·	·	·	$0	$0	$124M	$124M	$0
Net Stock Activity	$-102M	·	·	·	·	·	·	$0	$0	$-124M	$-124M	·
Dividends Paid	$40M	$40M	$39M	$39M	$39M	$39M	$39M	$34M	$34M	$35M	$38M	$38M
Financing Cash Flow	$-167M	$-23M	$-40M	$-53M	$-76M	$108M	$-19M	$-79M	$-34M	$-164M	$-159M	$-29M
Net Change in Cash	$116M	$155M	$-110M	$-133M	$94M	$166M	$-29M	$-10M	$-16M	·	·	·
Taxes Paid	$94M	$63M	$10M	$-46M	$2M	$30M	$28M	$34M	$-33M	$28M	$-27M	$71M
Free Cash Flow	$286M	$178M	$-68M	$-85M	$150M	$60M	$52M	$74M	$31M	$162M	$112M	$-110M
Levered FCF	·	·	$-110M	$-120M	$124M	$56M	$32M	$41M	$11M	$147M	$94M	$-121M

Profitability 8

Annual Profitability data for CRS
Metric	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Gross Margin	26.7%	21.2%	13.2%	8.2%	0.07%	15.1%	18.7%	17.7%	15.8%	14.1%	14.3%	18.4%
Operating Margin	18.1%	11.7%	5.2%	-1.4%	-16.9%	1.2%	10.1%	8.7%	5.4%	2.9%	5.0%	9.8%
Net Margin	13.1%	6.8%	2.2%	-2.7%	-15.6%	0.07%	7.0%	8.7%	2.6%	0.62%	2.6%	6.1%
Pretax Margin	16.2%	7.7%	2.8%	-3.4%	-20.2%	0.28%	9.1%	7.4%	3.9%	1.2%	4.0%	9.0%
EBITDA Margin	23.0%	16.6%	10.4%	5.8%	-8.5%	6.8%	15.2%	14.1%	12.0%	9.4%	10.5%	14.9%
ROA	11.1%	5.9%	1.9%	-1.7%	-7.4%	0.05%	5.4%	6.4%	1.7%	0.40%	2.0%	4.5%
ROE	20.9%	11.9%	4.1%	-3.7%	-16.6%	0.10%	10.8%	14.0%	4.1%	0.93%	4.2%	9.5%
ROIC	16.3%	12.3%	5.0%	-0.96%	-9.2%	0.29%	8.9%	10.8%	3.6%	1.6%	3.8%	6.8%

Liquidity & Solvency 5

Annual Liquidity & Solvency data for CRS
Metric	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Current Ratio	3.6	3.4	2.8	3.0	3.6	2.8	3.0	3.2	2.8	3.4	3.3	2.8
Quick Ratio	1.8	1.6	1.3	1.4	1.9	1.1	1.0	1.2	0.9	1.1	1.2	1.1
Debt / Equity	0.4	0.4	0.5	0.5	0.5	0.5	0.4	0.4	0.5	0.6	0.5	0.4
LT Debt / Equity	0.4	0.4	0.5	0.5	0.5	0.4	0.4	0.4	0.5	0.6	0.5	0.4
Interest Coverage	·	·	2.5	-0.6	-7.6	1.3	9.3	6.6	3.3	1.8	4.0	12.5

Efficiency 3

Annual Efficiency data for CRS
Metric	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Asset Turnover	0.8	0.9	0.9	0.6	0.5	0.7	0.8	0.7	0.6	0.6	0.7	0.7
Inventory Turnover	·	·	·	·	·	·	2.6	2.6	2.3	2.4	2.8	2.6
Receivables Turnover	5.1	5.0	5.6	5.3	4.9	6.4	6.2	6.5	6.6	6.5	6.9	6.4

Per Share 6

Annual Per Share data for CRS
Metric	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Book Value / Share	$37.96	$32.72	$28.71	$27.55	$28.98	$30.21	$32.02	$31.49	$25.64	$23.71	$26.35	$28.31
Revenue / Share	$56.75	$54.86	$51.84	$37.86	$30.55	$45.25	$49.48	$45.33	$38.17	$37.62	$42.25	$40.54
Cash Flow / Share	$8.69	$5.47	$0.30	$0.12	$5.18	$4.81	$4.83	$4.39	$2.75	$5.33	$5.36	$4.47
Cash / Share	$6.35	$4.00	$0.92	$3.19	$5.98	$4.04	$0.57	$1.19	$1.42	$1.76	$1.39	$2.26
Dividend / Share	$1	$1	$1	$1	$1	$1	$1	$1	$1	$1	$1	$1
EPS (TTM)	$7.42	$3.70	$1.14	$-1.01	$-4.76	$0.02	$3.43	$3.92	$0.99	$0.23	$1.11	$2.47

Growth Rates 10

Annual Growth Rates data for CRS
Metric	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue YoY	4.2%	8.2%	38.9%	24.4%	-32.4%	·	·	·	·	·	·	·
Revenue CAGR 3Y	16.2%	23.2%	5.3%	·	·	·	·	·	·	·	·	·
Revenue CAGR 5Y	5.7%	·	·	·	·	·	·	·	·	·	·	·
EPS YoY	100.5%	224.6%	·	·	·	·	·	·	·	·	·	·
EPS CAGR 3Y	·	·	284.9%	·	·	·	·	·	·	·	·	·
EPS CAGR 5Y	226.5%	·	·	·	·	·	·	·	·	·	·	·
Net Income YoY	101.6%	230.7%	·	·	·	·	·	·	·	·	·	·
Net Income CAGR 3Y	·	·	235.0%	·	·	·	·	·	·	·	·	·
Net Income CAGR 5Y	201.9%	·	·	·	·	·	·	·	·	·	·	·
Dividend CAGR 5Y	0.76%	·	·	·	·	·	·	·	·	·	·	·

Valuation (TTM) 17

Annual Valuation (TTM) data for CRS
Metric	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue TTM	$2.88B	$2.76B	$2.55B	$1.84B	$1.48B	$2.18B	$2.38B	$2.16B	$1.80B	$1.81B	$2.23B	$2.17B
Net Income TTM	$376M	$186M	$56M	$-49M	$-230M	$2M	$167M	$188M	$47M	$11M	$59M	$133M
Market Cap	$13.74B	$5.45B	$2.73B	$1.35B	$1.93B	$1.16B	$2.28B	$2.48B	$1.75B	$1.53B	$1.95B	$3.36B
Enterprise Value	$14.12B	$5.95B	$3.38B	$1.89B	$2.34B	$1.69B	$2.82B	$2.97B	$2.29B	$2.06B	$2.48B	$3.85B
P/E	37.2	29.6	49.2	-27.6	-8.4	1214.0	14.0	13.4	37.8	143.2	34.8	25.6
P/S	4.8	2.0	1.1	0.7	1.3	0.5	1.0	1.1	1.0	0.8	0.9	1.5
P/B	7.3	3.3	2.0	1.0	1.4	0.8	1.5	1.7	1.5	1.4	1.5	2.2
P / Tangible Book	8.3	3.9	2.4	1.3	1.7	1.1	·	·	·	·	·	·
P / Cash Flow	31.2	19.8	185.7	224.6	7.7	5.0	9.8	11.9	13.5	6.0	6.9	14.0
P / FCF	48.0	30.6	-40.4	-15.8	12.9	19.2	43.7	33.4	56.8	9.5	17.4	-30.7
EV / EBITDA	21.4	13.0	12.8	17.7	-18.7	11.3	7.8	9.8	10.6	12.1	10.6	11.9
EV / FCF	49.3	33.4	-50.0	-22.1	15.6	28.0	54.1	40.0	74.3	12.8	22.2	-35.1
EV / Revenue	4.9	2.2	1.3	1.0	1.6	0.8	1.2	1.4	1.3	1.1	1.1	1.8
Dividend Yield	0.29%	0.73%	1.4%	2.9%	2.0%	3.3%	1.7%	1.4%	1.9%	2.3%	1.9%	1.1%
Earnings Yield	2.7%	3.4%	2.0%	-3.6%	-11.8%	0.08%	7.1%	7.5%	2.6%	0.70%	2.9%	3.9%
Payout Ratio	10.7%	21.4%	69.9%	-79.8%	-17.0%	2586.7%	23.1%	18.2%	72.5%	308.0%	64.6%	29.0%
Annual Payout	$40M	$40M	$39M	$39M	$39M	$39M	$39M	$34M	$34M	$35M	$38M	$38M

Income Statement 14

Quarterly Income Statement data for CRS
Metric	Q3 2026	Q2 2025	Q1 2025	Q4 2025	Q3 2025	Q2 2024	Q1 2024	Q4 2024	Q3 2024	Q2 2023	Q1 2023	Q4 2023	Q3 2023	Q2 2022	Q1 2022	Q4 2022
Revenue	$812M	$728M	$734M	$756M	$727M	$677M	$718M	$799M	$685M	$624M	$652M	$758M	$690M	$579M	$523M	$564M
Gross Profit	$252M	$218M	$216M	$214M	$201M	$178M	$176M	$191M	$147M	$123M	$124M	$119M	$94M	$70M	$55M	$72M
SG&A Expense	$65M	$63M	$63M	$62M	$63M	$59M	$59M	$65M	$57M	$53M	$55M	$56M	$54M	$47M	$46M	$47M
Operating Income	$186M	$155M	$153M	$152M	$138M	$119M	$114M	$108M	$76M	$70M	$69M	$63M	$39M	$23M	$8M	$25M
Interest Expense	·	·	·	·	·	·	·	·	$13M	$13M	$13M	·	$14M	$13M	$13M	·
Other Non-op	$-1M	$600.0K	$3M	$-600.0K	$-4M	$-2M	$-100.0K	$-2M	$-53M	$-2M	$-4M	$-3M	$0	$100.0K	$-4M	$2M
Pretax Income	$177M	$130M	$145M	$139M	$122M	$105M	$101M	$94M	$10M	$55M	$52M	$49M	$24M	$8M	$-8M	$5M
Income Tax	$37M	$25M	$22M	$27M	$27M	$21M	$16M	$400.0K	$4M	$12M	$8M	$10M	$5M	$2M	$-900.0K	$3M
Net Income	$140M	$105M	$122M	$112M	$95M	$84M	$85M	$94M	$6M	$43M	$44M	$38M	$19M	$6M	$-7M	$3M
EPS (Basic)	$2.79	$2.10	$2.45	$2.23	$1.90	$1.68	$1.69	$1.88	$0.12	$0.86	$0.89	$0.78	$0.38	$0.13	$-0.14	$0.07
EPS (Diluted)	$2.77	$2.09	$2.43	$2.21	$1.88	$1.66	$1.67	$1.85	$0.12	$0.85	$0.88	$0.77	$0.38	$0.13	$-0.14	$0.07
Shares (Basic)	50,000,000	50,100,000	50,100,000	-100,300,000	50,200,000	50,200,000	50,100,000	-98,900,000	49,700,000	49,700,000	49,200,000	-97,500,000	48,800,000	48,800,000	48,700,000	-97,200,000
Shares (Diluted)	50,300,000	50,300,000	50,400,000	-101,400,000	50,700,000	50,700,000	50,700,000	-100,100,000	50,300,000	50,200,000	49,900,000	-97,700,000	49,200,000	49,000,000	48,700,000	-97,200,000
EBITDA	$223M	$191M	$189M	·	$173M	$153M	$147M	·	$110M	$103M	$102M	·	$72M	$55M	$41M	·

Balance Sheet 29

Quarterly Balance Sheet data for CRS
Metric	Q3 2026	Q2 2025	Q1 2025	Q4 2025	Q3 2025	Q2 2024	Q1 2024	Q4 2024	Q3 2024	Q2 2023	Q1 2023	Q4 2023	Q3 2023	Q2 2022	Q1 2022	Q4 2022
Cash & Equivalents	$295M	$232M	$208M	$316M	$152M	$162M	$150M	$199M	$54M	$16M	$18M	·	$22M	$20M	$53M	·
Receivables	$682M	$604M	$614M	$576M	$603M	$565M	$569M	$563M	$521M	$508M	$511M	·	$516M	$442M	$390M	·
Inventory	$839M	$822M	$778M	$794M	$825M	$812M	$749M	$735M	$796M	$798M	$707M	·	$710M	$723M	$616M	·
Other Current Assets	$82M	$98M	$72M	$80M	$86M	$101M	$92M	$94M	$82M	$88M	$86M	·	$84M	$99M	$93M	·
Current Assets	$1.90B	$1.76B	$1.67B	$1.76B	$1.67B	$1.64B	$1.56B	$1.59B	$1.45B	$1.41B	$1.32B	·	$1.33B	$1.28B	$1.15B	·
PP&E (Net)	$1.43B	$1.39B	$1.37B	$1.36B	$1.34B	$1.33B	$1.33B	$1.34B	$1.35B	$1.36B	$1.37B	·	$1.38B	$1.39B	$1.40B	·
PP&E (Gross)	·	·	·	$3.50B	·	·	·	$3.35B	·	·	·	·	·	·	·	·
Accum. Depreciation	·	·	·	$2.14B	·	·	·	$2.02B	·	·	·	·	·	·	·	·
Goodwill	$227M	$227M	$227M	$227M	$227M	$227M	$227M	$227M	$227M	$241M	$241M	$241M	$241M	$241M	$241M	$241M
Intangibles	$5M	$7M	$8M	$10M	$11M	$12M	$14M	$15M	$24M	$25M	$27M	·	$30M	$32M	$33M	·
Other Non-current Assets	$108M	$112M	$114M	$118M	$113M	$114M	$116M	$115M	$114M	$111M	$109M	·	$101M	$104M	$107M	·
Total Assets	$3.68B	$3.50B	$3.40B	$3.49B	$3.36B	$3.33B	$3.25B	$3.29B	$3.18B	$3.16B	$3.08B	·	$3.09B	$3.06B	$2.94B	·
Accounts Payable	$323M	$270M	$246M	$267M	$258M	$267M	$273M	$264M	$275M	$313M	$316M	·	$288M	$305M	$288M	·
Accrued Liabilities	$186M	$143M	$131M	$216M	$186M	$165M	$133M	$202M	$178M	$158M	$133M	·	$147M	$124M	$123M	·
Short-term Debt	·	·	·	·	·	·	·	·	·	$14M	·	·	$109M	$81M	·	·
Current Liabilities	$508M	$413M	$377M	$484M	$444M	$432M	$406M	$466M	$453M	$486M	$449M	·	$544M	$510M	$411M	·
Capital Leases	·	·	·	$35M	·	·	·	$38M	·	·	·	·	$38M	$39M	$40M	·
Deferred Tax	$176M	$172M	$169M	$163M	$164M	$167M	$171M	$174M	$168M	$169M	$173M	·	$160M	$162M	$158M	·
Other Non-current Liabilities	$91M	$93M	$95M	$98M	$96M	$95M	$100M	$100M	$99M	$99M	$98M	·	$91M	$93M	$96M	·
Total Liabilities	$1.61B	$1.52B	$1.49B	$1.60B	$1.58B	$1.61B	$1.59B	$1.66B	$1.67B	$1.69B	$1.65B	·	$1.77B	$1.74B	$1.63B	·
Long-term Debt	·	·	·	·	·	·	·	·	·	·	·	·	$693M	$692M	$692M	·
Total Debt	$690M	$690M	$696M	·	$695M	$695M	$694M	·	$694M	$708M	$693M	·	$801M	$774M	$692M	·
Common Stock	$287M	$287M	$286M	$286M	$286M	$286M	$285M	$285M	$283M	$283M	$283M	·	$280M	$280M	$280M	·
Retained Earnings	$2.05B	$1.92B	$1.82B	$1.71B	$1.61B	$1.52B	$1.45B	$1.37B	$1.29B	$1.29B	$1.26B	·	$1.20B	$1.19B	$1.19B	·
Treasury Stock	$549M	$496M	$469M	$396M	$371M	$334M	$326M	$289M	$290M	$290M	$290M	·	$298M	$298M	$301M	·
AOCI	$-68M	$-66M	$-68M	$-68M	$-90M	$-96M	$-91M	$-94M	$-115M	$-142M	$-146M	·	$-174M	$-167M	$-181M	·
Stockholders' Equity	$2.07B	$1.99B	$1.91B	$1.89B	$1.78B	$1.72B	$1.66B	$1.63B	$1.50B	$1.47B	$1.43B	$1.40B	$1.33B	$1.32B	$1.31B	$1.33B
Liabilities + Equity	$3.68B	$3.50B	$3.40B	$3.49B	$3.36B	$3.33B	$3.25B	$3.29B	$3.18B	$3.16B	$3.08B	·	$3.09B	$3.06B	$2.94B	·
Shares Outstanding	49,685,074	49,809,340	49,743,177	49,707,379	49,770,924	49,875,113	49,842,234	49,776,955	49,426,636	49,412,070	49,275,925	48,635,740	48,543,265	48,507,489	48,444,925	48,286,439

Cash Flow 15

Quarterly Cash Flow data for CRS
Metric	Q3 2026	Q2 2025	Q1 2025	Q4 2025	Q3 2025	Q2 2024	Q1 2024	Q4 2024	Q3 2024	Q2 2023	Q1 2023	Q4 2023	Q3 2023	Q2 2022	Q1 2022	Q4 2022
D&A	$37M	$36M	$36M	$36M	$35M	$34M	$34M	$34M	$34M	$34M	$33M	$33M	$33M	$32M	$32M	$33M
Stock-based Comp	$7M	$6M	$6M	$7M	$6M	$5M	$5M	$6M	$5M	$4M	$4M	$6M	$3M	$4M	$4M	$2M
Deferred Tax	$4M	$3M	$6M	$-5M	$-4M	$-5M	$-4M	$-2M	$-10M	$-3M	$2M	$-400.0K	$900.0K	$1M	$-2M	$16M
Restructuring	$0	$0	$0	$0	$0	$0	$1M	$1M	·	·	·	·	·	·	·	·
Other Non-cash	·	·	$-131M	·	·	·	$-80M	·	·	·	$-76M	·	·	·	$-105M	·
Operating Cash Flow	$194M	$132M	$39M	$258M	$74M	$68M	$40M	$170M	$84M	$14M	$7M	$175M	$4M	$-86M	$-78M	$107M
CapEx	$69M	$46M	$43M	$58M	$40M	$29M	$27M	$28M	$22M	$25M	$22M	$31M	$20M	$18M	$14M	$33M
Investing Cash Flow	$-69M	$-46M	$-43M	$-57M	$-40M	$-29M	$-27M	$-27M	$-22M	$-25M	$-22M	$-31M	$-20M	$-18M	$-14M	$-32M
Stock Repurchased	$53M	$32M	$49M	$24M	$38M	$8M	$32M	$0	$0	$0	$0	·	·	·	·	·
Net Stock Activity	·	·	$-49M	·	·	·	$-32M	·	·	·	·	·	·	·	·	·
Dividends Paid	$10M	$10M	$10M	$10M	$10M	$10M	$10M	$10M	$10M	$10M	$10M	$10M	$10M	$10M	$10M	$10M
Financing Cash Flow	$-63M	$-62M	$-104M	$-35M	$-44M	$-28M	$-61M	$5M	$-24M	$8M	$-13M	$-117M	$19M	$71M	$-13M	$-316M
Net Change in Cash	$63M	$24M	$-108M	$164M	$-11M	$12M	$-49M	$146M	$38M	$-2M	$-26M	$22M	$2M	$-33M	$-102M	$-240M
Free Cash Flow	·	·	$-3M	·	·	·	$13M	·	·	·	$-15M	·	·	·	$-92M	·
Levered FCF	·	·	·	·	·	·	·	·	·	·	$-25M	·	·	·	$-103M	·

Profitability 8

Quarterly Profitability data for CRS
Metric	Q3 2026	Q2 2025	Q1 2025	Q4 2025	Q3 2025	Q2 2024	Q1 2024	Q4 2024	Q3 2024	Q2 2023	Q1 2023	Q4 2023	Q3 2023	Q2 2022	Q1 2022	Q4 2022
Gross Margin	31.0%	30.0%	29.5%	·	27.6%	26.2%	24.6%	·	21.5%	19.6%	19.0%	·	13.6%	12.1%	10.5%	·
Operating Margin	23.0%	21.3%	20.9%	·	18.9%	17.6%	15.8%	·	11.1%	11.2%	10.6%	·	5.7%	3.9%	1.6%	·
Net Margin	17.2%	14.5%	16.7%	·	13.1%	12.4%	11.8%	·	0.92%	6.8%	6.7%	·	2.7%	1.1%	-1.3%	·
Pretax Margin	21.8%	17.9%	19.7%	·	16.8%	15.5%	14.1%	·	1.5%	8.8%	8.0%	·	3.5%	1.3%	-1.5%	·
EBITDA Margin	27.5%	26.3%	25.8%	·	23.8%	22.6%	20.5%	·	16.1%	16.6%	15.7%	·	10.4%	9.5%	7.8%	·
ROA	4.0%	3.1%	3.7%	·	2.9%	2.6%	2.7%	·	0.20%	1.4%	1.5%	·	0.59%	0.21%	-0.23%	·
ROE	7.2%	5.7%	6.9%	·	5.8%	5.3%	5.5%	·	0.45%	3.1%	3.2%	·	1.4%	0.47%	-0.52%	·
ROIC	5.3%	4.7%	5.0%	·	4.3%	4.0%	4.0%	·	2.2%	2.5%	2.7%	·	1.4%	0.87%	0.37%	·

Liquidity & Solvency 5

Quarterly Liquidity & Solvency data for CRS
Metric	Q3 2026	Q2 2025	Q1 2025	Q4 2025	Q3 2025	Q2 2024	Q1 2024	Q4 2024	Q3 2024	Q2 2023	Q1 2023	Q4 2023	Q3 2023	Q2 2022	Q1 2022	Q4 2022
Current Ratio	3.7	4.3	4.4	·	3.7	3.8	3.8	·	3.2	2.9	2.9	·	2.4	2.5	2.8	·
Quick Ratio	1.9	2.0	2.2	·	1.7	1.7	1.8	·	1.3	1.1	1.2	·	1.0	0.9	1.1	·
Debt / Equity	0.3	0.3	0.4	·	0.4	0.4	0.4	·	0.5	0.5	0.5	·	0.6	0.6	0.5	·
LT Debt / Equity	0.3	0.3	0.4	·	0.4	0.4	0.4	·	0.5	0.5	0.5	·	0.5	0.5	0.5	·
Interest Coverage	·	·	·	·	·	·	·	·	5.9	5.4	5.4	·	2.7	1.7	0.7	·

Efficiency 2

Quarterly Efficiency data for CRS
Metric	Trend	Q3 2026	Q2 2025	Q1 2025	Q4 2025	Q3 2025	Q2 2024	Q1 2024	Q4 2024	Q3 2024	Q2 2023	Q1 2023	Q4 2023	Q3 2023	Q2 2022	Q1 2022	Q4 2022
Asset Turnover		0.2	0.2	0.2	·	0.2	0.2	0.2	·	0.2	0.2	0.2	·	0.2	0.2	0.2	·
Receivables Turnover		1.3	1.2	1.2	·	1.3	1.3	1.3	·	1.3	1.3	1.4	·	1.6	1.5	1.5	·

Per Share 6

Quarterly Per Share data for CRS
Metric	Q3 2026	Q2 2025	Q1 2025	Q4 2025	Q3 2025	Q2 2024	Q1 2024	Q4 2024	Q3 2024	Q2 2023	Q1 2023	Q4 2023	Q3 2023	Q2 2022	Q1 2022	Q4 2022
Book Value / Share	$41.61	$39.86	$38.42	·	$35.80	$34.42	$33.31	·	$30.40	$29.83	$29.01	·	$27.34	$27.23	$26.98	·
Revenue / Share	$16.13	$14.47	$14.56	·	$14.34	$13.35	$14.15	·	$13.62	$12.43	$13.06	·	$14.03	$11.82	$10.74	·
Cash Flow / Share	·	·	$0.78	·	·	·	$0.79	·	·	·	$0.15	·	·	·	$-1.60	·
Cash / Share	$5.93	$4.66	$4.18	·	$3.04	$3.25	$3.01	·	$1.08	$0.32	$0.37	·	$0.46	$0.41	$1.09	·
Dividend / Share	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
EPS (TTM)	$9.17	$8.06	$7.64	·	$5.33	$4.30	$3.52	·	$2.23	$2.24	$1.25	·	$0.21	$-0.78	$-1.22	·

Valuation (TTM) 15

Quarterly Valuation (TTM) data for CRS
Metric	Q3 2026	Q2 2025	Q1 2025	Q4 2025	Q3 2025	Q2 2024	Q1 2024	Q4 2024	Q3 2024	Q2 2023	Q1 2023	Q4 2023	Q3 2023	Q2 2022	Q1 2022	Q4 2022
Revenue TTM	$3.00B	$2.87B	$2.86B	·	$2.81B	$2.70B	$2.68B	·	$3.80B	$3.80B	$3.76B	·	$2.28B	$1.99B	$1.80B	·
Net Income TTM	$463M	$407M	$387M	·	$271M	$218M	$178M	·	$112M	$111M	$62M	·	$10M	$-38M	$-59M	·
Market Cap	$19.58B	$15.68B	$12.21B	·	$9.02B	$8.46B	$7.95B	·	$3.53B	$3.50B	$3.31B	·	$2.17B	$1.79B	$1.51B	·
Enterprise Value	$19.98B	$16.14B	$12.70B	·	$9.56B	$9.00B	$8.50B	·	$4.17B	$4.19B	$3.99B	·	$2.95B	$2.55B	$2.15B	·
P/E	43.0	39.1	32.1	·	34.0	39.5	45.3	·	32.0	31.6	53.8	·	213.1	-47.4	-25.5	·
P/S	6.5	5.5	4.3	·	3.2	3.1	3.0	·	0.9	0.9	0.9	·	1.0	0.9	0.8	·
P/B	9.5	7.9	6.4	·	5.1	4.9	4.8	·	2.3	2.4	2.3	·	1.6	1.4	1.2	·
P / Tangible Book	10.7	9.0	7.3	·	5.8	5.7	5.6	·	2.8	2.9	2.9	·	2.1	1.7	1.5	·
P / Cash Flow	·	·	311.6	·	·	·	197.9	·	·	·	447.5	·	·	·	-19.3	·
P / FCF	·	·	-3592.3	·	·	·	598.0	·	·	·	-226.8	·	·	·	-16.5	·
EV / EBITDA	89.5	84.3	67.1	·	55.2	58.7	57.7	·	37.9	40.5	39.1	·	40.9	46.2	52.9	·
EV / FCF	·	·	-3735.8	·	·	·	639.0	·	·	·	-273.1	·	·	·	-23.5	·
EV / Revenue	6.7	5.6	4.4	·	3.4	3.3	3.2	·	1.1	1.1	1.1	·	1.3	1.3	1.2	·
Earnings Yield	2.3%	2.6%	3.1%	·	2.9%	2.5%	2.2%	·	3.1%	3.2%	1.9%	·	0.47%	-2.1%	-3.9%	·
Payout Ratio	·	·	8.2%	·	·	·	11.9%	·	·	·	22.6%	·	·	·	-142.0%	·

Financial Statements Income statement, balance sheet, cash flow — annual, last 5 years

Income Statement

	2025-06-30	2024-06-30	2023-06-30	2022-06-30	2021-06-30
Revenue	$2.88B	$2.76B	$2.55B	$1.84B	$1.48B
Gross Margin %	26.7%	21.2%	13.2%	8.2%	0.07%
Operating Margin %	18.1%	11.7%	5.2%	-1.4%	-16.9%
Net Income	$376M	$186M	$56M	$-49M	$-230M
Diluted EPS	$7.42	$3.70	$1.14	$-1.01	$-4.76

Balance Sheet

	2025-06-30	2024-06-30	2023-06-30	2022-06-30	2021-06-30
Debt / Equity	0.4	0.4	0.5	0.5	0.5
Current Ratio	3.6	3.4	2.8	3.0	3.6
Quick Ratio	1.8	1.6	1.3	1.4	1.9

Cash Flow

	2025-06-30	2024-06-30	2023-06-30	2022-06-30	2021-06-30
Free Cash Flow	$286M	$178M	$-68M	$-85M	$150M

Latest News Recent headlines mentioning this company

Over half of Americans have retirement accounts — but not even 3% of them hit the $1-million mark. What holds them back Yahoo Finance · 3 hours, 59 minutes ago
London startup to trial drug to prevent cancer therapy side-effect ‘cytokine storm’ The Guardian · 2 weeks ago
Lisanti Capital Exits Huron Consulting With $6.8 Million Sale Yahoo Finance · 1 month, 2 weeks ago

My Metrics Your personal watchlist — selected rows from Full Fundamentals

📊

Pick the metrics that matter to you — click the ➕ next to any row in Full Fundamentals above.

Your selection is saved and follows you across all tickers.

CRS Stock Snapshot Price, market cap, P/E, EPS, ROE, debt/equity, 52-week range

CRS Stock Price Chart Daily OHLCV with technical indicators — pan, zoom, and customize your view

Moving averages & overlays

Volume

Oscillators

Momentum & trend

10-Year Performance Revenue, net income, margins and EPS trends

Valuation P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?

Profitability Gross, operating and net margins; ROE, ROA, ROIC

Financial Health Debt, liquidity, solvency — balance sheet strength

Growth Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR

Per Share Metrics EPS, book value per share, cash flow per share, dividend per share

Capital Efficiency Asset turnover, inventory turnover, receivables turnover

Dividends Yield, payout ratio, dividend history, 5Y CAGR

CRS Analyst Consensus Bullish and bearish analyst opinions, 12-month price target, upside

12-Month Price Target

Earnings History EPS actual vs estimate, surprise %, beat rate, next earnings date

Peer Comparison Key metrics vs sector peers

Full Fundamentals All metrics by year — income statement, balance sheet, cash flow

Financial Statements Income statement, balance sheet, cash flow — annual, last 5 years

Latest News Recent headlines mentioning this company

My Metrics Your personal watchlist — selected rows from Full Fundamentals