GPC Genuine Parts Company Common Stock

NYSE · Distributors · SEC EDGAR에서 보기 ↗

$91.16

가격 · 5월 20, 2026

기준 재무 정보 4월 21, 2026

GPC 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위

가격

$91.16

시가총액

$16.92B

P/E (TTM)

261.6

EPS (TTM)

$0.47

매출 (TTM)

$24.30B

배당 수익률

3.3%

ROE

1.5%

부채/자본

1.1

52주 범위

$91 – $152

GPC 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의

10년 성과 매출, 순이익, 마진 및 EPS 추세

매출 및 순이익 $24.30B

2020-12-31 → 2025-12-31

EPS $0.47

2020-12-31 → 2025-12-31

잉여현금흐름 $421M

2020-12-31 → 2025-12-31

마진 0.27%

2020-12-31 → 2025-12-31

가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?

지표

5년 추세

GPC

동종업계 중앙값

P/E (TTM)

261.6

14.0

P/S (TTM)

0.7

0.6

P/B

3.8

1.7

Price / FCF (주가 / FCF)

40.2

—

수익성 총, 영업 및 순이익률; ROE, ROA, ROIC

지표

5년 추세

GPC

동종업계 중앙값

Gross Margin (매출 총이익률)

36.8%

33.2%

Net Profit Margin (순이익률)

0.27%

6.4%

ROA

0.32%

5.7%

ROE

1.5%

10.5%

재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성

지표

5년 추세

GPC

동종업계 중앙값

Debt / Equity (부채 / 자기자본 비율)

1.1

63.4

Current Ratio (유동비율)

1.1

1.8

성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR

지표

5년 추세

GPC

동종업계 중앙값

Revenue YoY (매출 YoY)

3.5%

—

Revenue CAGR 3Y (매출 CAGR 3년)

3.2%

—

Revenue CAGR 5Y (매출 CAGR 5년)

8.0%

—

EPS YoY

-92.7%

—

Net Income YoY (순이익 YoY)

-92.7%

—

주당 지표 EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금

지표

5년 추세

GPC

동종업계 중앙값

EPS (Diluted) (EPS (희석))

$0.47

—

자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율

지표

5년 추세

GPC

동종업계 중앙값

Payout Ratio (지급 비율)

855.0%

—

배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR

배당 수익률

3.3%

지급 비율

855.0%

5년 배당 CAGR

—

배당락일	금액
2026년 3월 6일	$1.0630
2025년 12월 5일	$1.0300
2025년 9월 5일	$1.0300
2025년 6월 6일	$1.0300
2025년 3월 7일	$1.0300
2024년 12월 6일	$1.0000
2024년 9월 6일	$1.0000
2024년 6월 7일	$1.0000
2024년 2월 29일	$1.0000
2023년 11월 30일	$0.9500
2023년 9월 7일	$0.9500
2023년 6월 1일	$0.9500
2023년 3월 2일	$0.9500
2022년 12월 1일	$0.8950
2022년 9월 1일	$0.8950
2022년 6월 2일	$0.8950
2022년 3월 3일	$0.8950
2021년 12월 2일	$0.8150
2021년 9월 2일	$0.8150
2021년 6월 3일	$0.8150

GPC 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력

매수 18 명의 애널리스트

적극 매수 3 16.7%
매수 6 33.3%
보유 9 50.0%
매도 0 0.0%
적극 매도 0 0.0%

12개월 목표 주가

7 명의 애널리스트 · 2026-05-16

중앙값 $128.00

평균 $132.43

← 모든 목표가 하회 $91.16

저가 $124.00

고가 $145.00

중앙값 목표 $128.00 +40.4%

평균 목표 $132.43 +45.3%

실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일

평균 서프라이즈

-0.05%

기간	EPS Actual	EPS 예상	서프라이즈
2026년 3월 31일	$1.77	$1.78	-0.01%
2025년 12월 31일	$1.55	$1.84	-0.29%
2025년 9월 30일	$1.98	$2.01	-0.03%
2025년 6월 30일	$2.10	$2.09	0.01%
2025년 3월 31일	$1.75	$1.69	0.06%

동료 비교 주요 지표 대 섹터 동종 기업

티커	시가총액	P/E	매출 YoY	순이익률	ROE	매출 총이익률
GPC	$16.92B	261.6	3.5%	0.27%	1.5%	36.8%
POOL	$8.37B	21.1	-0.41%	7.7%	32.7%	29.7%
LKQ	$7.70B	12.9	-1.2%	4.5%	9.7%	38.6%
GCT	—	10.9	11.1%	10.7%	29.9%	23.3%
GOLD	$547M	31.2	13.2%	0.16%	2.8%	1.9%
WEYS	$292M	12.7	-4.9%	8.4%	9.5%	43.2%
AENT	—	—	—	—	—	—

전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름

손익계산서 16

GPC의 연간 손익계산서 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2019	2018	2017	2016	2015
Revenue	$24.30B	$23.49B	$23.09B	$22.10B	$18.87B	$16.54B	$17.52B	·	$16.83B	$16.31B	$15.34B	$15.28B
Cost of Revenue	$15.36B	$14.96B	$14.80B	$14.36B	$12.24B	$10.88B	$11.66B	·	$11.31B	$11.40B	$10.74B	$10.72B
Gross Profit	$8.94B	$8.52B	$8.29B	$7.74B	$6.63B	$5.65B	$5.86B	·	$5.52B	$4.91B	$4.60B	$4.56B
SG&A Expense	$7.15B	$6.64B	$6.17B	$5.76B	$5.16B	$4.39B	$4.58B	·	$4.24B	$3.73B	$3.39B	$3.28B
Operating Expenses	$7.98B	$7.29B	$6.54B	$6.13B	$5.47B	$5.24B	$4.95B	·	$4.48B	$3.91B	$3.55B	$3.43B
Operating Income	·	·	·	·	·	·	·	·	$1.43B	$1.26B	$1.23B	$1.28B
Interest Expense	·	·	$64M	$74M	$62M	$91M	$91M	·	$102M	$41M	$21M	$22M
Other Non-op	$-3M	$44M	$60M	$32M	$100M	$55M	$83M	·	$61M	$52M	$47M	$21M
Pretax Income	$52M	$1.18B	$1.74B	$1.57B	$1.20B	$379M	$859M	·	$995M	$1.01B	$1.07B	$1.12B
Income Tax	$-14M	$272M	$426M	$390M	$302M	$216M	$213M	·	$245M	$393M	$387M	$418M
Net Income	$66M	$904M	$1.32B	$1.18B	$899M	$-29M	$621M	·	$810M	$617M	$687M	$706M
EPS (Basic)	$0.47	$6.49	$9.38	$8.36	$6.27	$-0.20	$4.26	·	$5.53	$4.19	$4.61	$4.65
EPS (Diluted)	$0.47	$6.47	$9.33	$8.31	$6.23	$-0.20	$4.24	·	$5.50	$4.18	$4.59	$4.63
Shares (Basic)	138,945,000	139,208,000	140,367,000	141,468,000	143,435,000	144,474,000	145,736,000	·	146,657,000	147,140,000	149,051,000	151,667,000
Shares (Diluted)	139,250,000	139,670,000	141,034,000	142,322,000	144,221,000	145,115,000	146,417,000	·	147,241,000	147,701,000	149,804,000	152,496,000
EBITDA	$538M	$408M	$351M	$348M	$291M	$273M	$270M	·	$1.67B	$1.26B	$1.23B	$1.28B

대차대조표 26

GPC의 연간 대차대조표 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2019	2018	2017	2016	2015
Cash & Equivalents	·	·	·	·	·	·	$277M	·	$334M	$315M	$243M	$212M
Inventory	$6.07B	$5.51B	$4.68B	$4.44B	$3.89B	$3.51B	$3.44B	·	$3.61B	$3.77B	$3.21B	$3.00B
Prepaid Expense	$1.64B	$1.68B	$1.60B	$1.53B	$1.35B	$1.06B	$1.06B	·	$1.14B	$805M	$557M	$521M
Other Current Assets	$587M	$584M	$564M	$572M	·	·	·	·	·	·	·	·
Current Assets	$10.56B	$9.85B	$9.61B	$8.82B	$7.76B	$7.11B	$7.94B	·	$7.58B	$7.31B	$5.95B	$5.56B
PP&E (Net)	$2.17B	$1.95B	$1.62B	$1.33B	$1.23B	$1.16B	$1.17B	·	$995M	$937M	$728M	$648M
PP&E (Gross)	$4.31B	$3.72B	$3.21B	$2.76B	$2.57B	$2.56B	$2.37B	·	$2.22B	$1.98B	·	·
Accum. Depreciation	$2.14B	$1.77B	$1.59B	$1.44B	$1.34B	$1.40B	$1.20B	·	$1.19B	$1.04B	$961M	$903M
Goodwill	$3.19B	$2.90B	$2.73B	$2.59B	$1.92B	$1.92B	$2.29B	·	$2.05B	$2.15B	$956M	$841M
Intangibles	$1.86B	$1.80B	$1.79B	$1.81B	$1.41B	$1.50B	$1.49B	·	$1.33B	$1.40B	$619M	$521M
Other Non-current Assets	$930M	$1.01B	$949M	$847M	$986M	$644M	$457M	·	$510M	$568M	$476M	$461M
Total Assets	$20.80B	$19.28B	$17.97B	$16.50B	$14.35B	$13.44B	$14.65B	·	$12.68B	$12.41B	$8.86B	$8.14B
Short-term Debt	$944M	$42M	$0	·	·	·	·	·	·	·	·	·
Current Liabilities	$9.79B	$8.53B	$7.83B	$7.69B	$6.58B	$5.89B	$6.39B	·	$5.90B	$5.47B	$4.24B	$3.94B
Capital Leases	$1.74B	$1.46B	$980M	$836M	$789M	$789M	$757M	·	$0	·	·	·
Deferred Tax	$386M	$442M	$438M	$391M	$281M	$213M	$233M	·	$197M	$193M	$48M	·
Other Non-current Liabilities	$724M	$544M	$536M	$503M	$523M	$544M	$446M	·	$446M	$501M	$468M	$460M
Long-term Debt	$4.80B	$4.28B	$3.91B	$3.33B	$2.41B	$2.68B	$3.43B	·	$3.14B	$3.25B	$875M	$625M
Total Debt	$4.80B	$4.28B	$3.91B	$3.33B	$2.41B	$2.68B	$3.43B	·	$3.14B	$3.25B	$875M	$625M
Common Stock	$138M	$139M	$140M	$141M	$142M	$144M	$145M	·	$146M	$147M	$148M	$150M
Paid-in Capital	$228M	$197M	$173M	$140M	$120M	$117M	$99M	·	$78M	$68M	$57M	$41M
Retained Earnings	$4.57B	$5.26B	$5.07B	$4.54B	$4.09B	$3.98B	$4.57B	·	$4.34B	$4.05B	$4.00B	$3.89B
AOCI	$-512M	$-1.26B	$-977M	$-1.03B	$-858M	$-1.04B	$-1.14B	·	$-1.12B	$-853M	$-1.01B	$-931M
Stockholders' Equity	$4.42B	$4.34B	$4.40B	$3.79B	$3.49B	$3.20B	$3.67B	·	$3.45B	$3.41B	$3.19B	$3.15B
Liabilities + Equity	$20.80B	$19.28B	$17.97B	$16.50B	$14.35B	$13.44B	$14.65B	·	$12.68B	$12.41B	$8.86B	$8.14B
Shares Outstanding	137,617,832	138,779,664	139,567,071	140,941,649	142,180,683	144,354,335	145,378,158	·	145,936,613	146,652,615	148,410,422	150,081,474

현금 흐름 17

GPC의 연간 현금 흐름 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2019	2018	2017	2016	2015
D&A	$538M	$408M	$351M	$348M	$291M	$273M	$257M	·	$228M	$168M	$147M	$142M
Stock-based Comp	$49M	$41M	$57M	$38M	$26M	$23M	$29M	·	$18M	$17M	$20M	$18M
Deferred Tax	$-257M	$-19M	$42M	$2M	$32M	$-28M	$-56M	·	$2M	$66M	$33M	$36M
Amort. of Intangibles	$152M	$143M	$147M	$157M	$103M	$95M	$92M	·	$83M	$52M	$41M	$35M
Restructuring	$254M	$214M	$0	$0	·	$50M	$112M	·	·	·	·	·
Other Non-cash	$495M	$-83M	$-331M	$-104M	$11M	$1.78B	$40M	·	$403M	·	·	·
Operating Cash Flow	$891M	$1.25B	$1.44B	$1.47B	$1.26B	$2.01B	$833M	·	$1.06B	$815M	$946M	$1.16B
CapEx	$470M	$567M	$513M	$340M	$266M	$154M	$278M	·	$227M	$157M	$161M	$110M
Investing Cash Flow	$-712M	$-1.51B	$-706M	$-1.68B	$-506M	·	$-563M	·	$-496M	$-1.63B	$-594M	·
Stock Repurchased	$0	$150M	$261M	$223M	$334M	$96M	$74M	·	$92M	$174M	$181M	$292M
Net Stock Activity	$0	$-150M	$-261M	$-223M	$-334M	$-96M	$-74M	·	$-92M	$-174M	$-181M	$-292M
Dividends Paid	$564M	$555M	$527M	$496M	$466M	$453M	$439M	·	$416M	$395M	$387M	$368M
Financing Cash Flow	$-209M	$-334M	$-292M	$205M	$-990M	·	$-386M	·	$-609M	$872M	$-322M	·
Net Change in Cash	$-3M	$-622M	$449M	$-61M	$-275M	$713M	$-57M	·	$19M	$72M	$31M	$74M
Taxes Paid	$221M	$265M	$366M	·	·	·	·	·	·	·	·	·
Free Cash Flow	$421M	$684M	$923M	$1.13B	$992M	$1.86B	$594M	·	$913M	$658M	$785M	$1.05B
Levered FCF	·	·	$874M	$1.07B	$946M	$1.82B	$523M	·	$836M	$633M	$772M	$1.04B

수익성 8

GPC의 연간 수익성 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2019	2018	2017	2016	2015
Gross Margin	36.8%	36.3%	35.9%	35.0%	35.2%	34.2%	32.6%	·	31.9%	30.1%	30.0%	29.8%
Operating Margin	·	·	·	·	·	·	·	·	7.6%	7.7%	8.0%	8.4%
Net Margin	0.27%	3.9%	5.7%	5.3%	4.8%	-0.18%	3.2%	·	4.3%	3.8%	4.5%	4.6%
Pretax Margin	0.21%	5.0%	7.5%	7.1%	6.4%	2.3%	4.3%	·	5.7%	6.2%	7.0%	7.3%
EBITDA Margin	2.2%	1.7%	1.5%	1.6%	1.5%	1.7%	1.4%	·	8.9%	7.7%	8.0%	8.4%
ROA	0.32%	4.6%	7.6%	7.7%	6.5%	-0.21%	4.5%	·	6.5%	5.8%	8.1%	8.6%
ROE	1.5%	20.7%	32.1%	32.5%	26.9%	-0.85%	17.4%	·	23.6%	18.7%	21.7%	21.9%
ROIC	·	·	·	·	·	·	·	·	16.4%	11.6%	19.3%	21.3%

유동성 및 지급능력 5

GPC의 연간 유동성 및 지급능력 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2019	2018	2017	2016	2015
Current Ratio	1.1	1.2	1.2	1.1	1.2	1.2	1.2	·	1.3	1.3	1.4	1.4
Quick Ratio	·	·	·	·	·	·	·	·	0.1	0.1	0.1	0.1
Debt / Equity	1.1	1.0	0.9	0.9	0.7	0.8	0.9	·	0.9	1.0	0.3	0.2
LT Debt / Equity	0.8	0.9	0.8	0.8	0.7	0.8	0.8	·	0.7	0.7	0.2	0.1
Interest Coverage	·	·	·	·	·	·	·	·	14.0	30.4	58.3	59.1

효율성 2

GPC의 연간 효율성 데이터
지표	추세	2025	2024	2023	2022	2021	2020	2019	2019	2018	2017	2016	2015
Asset Turnover		1.2	1.2	1.3	1.4	1.4	1.2	1.4	·	1.5	1.5	1.8	1.9
Inventory Turnover		2.7	2.9	3.2	3.4	3.3	3.1	3.5	·	3.5	3.3	3.5	3.5

주당 6

GPC의 연간 주당 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2019	2018	2017	2016	2015
Book Value / Share	$32.14	$31.25	$31.53	$26.89	$24.55	$22.20	$25.28	·	$23.64	$23.27	$21.52	$20.97
Revenue / Share	$174.51	$168.16	$163.72	$155.25	$130.84	$113.96	$132.45	·	$127.24	$110.42	$102.40	$100.20
Cash Flow / Share	$6.40	$8.96	$10.18	$10.31	$8.72	$13.88	$6.09	·	$7.78	$5.52	$6.32	$7.60
Cash / Share	·	·	·	·	·	·	·	·	$2.29	$2.15	$1.64	$1.41
Dividend / Share	$4	$4	$4	$4	$3	$3	$3	·	$3	$3	$3	$2
EPS (TTM)	$0.47	$6.47	$9.33	$8.31	$6.23	$-0.20	$4.24	$5.65	$5.50	$4.18	$4.59	$4.63

성장률 8

GPC의 연간 성장률 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2019	2018	2017	2016	2015
Revenue YoY	3.5%	1.7%	4.5%	17.1%	14.1%	·	·	·	·	·	·	·
Revenue CAGR 3Y	3.2%	7.6%	11.8%	·	·	·	·	·	·	·	·	·
Revenue CAGR 5Y	8.0%	·	·	·	·	·	·	·	·	·	·	·
EPS YoY	-92.7%	-30.6%	12.3%	33.4%	·	·	·	·	·	·	·	·
EPS CAGR 3Y	-61.6%	1.3%	·	·	·	·	·	·	·	·	·	·
Net Income YoY	-92.7%	-31.3%	11.3%	31.6%	·	·	·	·	·	·	·	·
Net Income CAGR 3Y	-61.8%	0.20%	·	·	·	·	·	·	·	·	·	·
Dividend CAGR 5Y	4.5%	·	·	·	·	·	·	·	·	·	·	·

가치 평가 (TTM) 17

GPC의 연간 가치 평가 (TTM) 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2019	2018	2017	2016	2015
Revenue TTM	$24.30B	$23.49B	$23.09B	$22.10B	$18.87B	$16.54B	$17.52B	$18.26B	$16.83B	$16.31B	$15.34B	$15.28B
Net Income TTM	$66M	$904M	$1.32B	$1.18B	$899M	$-29M	$621M	$832M	$810M	$617M	$687M	$706M
Market Cap	$16.92B	$16.20B	$19.33B	$24.45B	$19.93B	$14.50B	$15.44B	·	$14.01B	$13.93B	$14.18B	$12.89B
Enterprise Value	·	·	·	·	·	·	·	·	$16.82B	$16.86B	$14.81B	$13.30B
P/E	261.6	18.0	14.8	20.9	22.5	-502.1	25.1	16.2	17.5	22.7	20.8	18.6
P/S	0.7	0.7	0.8	1.1	1.1	0.9	0.9	·	0.8	0.9	0.9	0.8
P/B	3.8	3.7	4.4	6.5	5.7	4.5	4.2	·	4.1	4.1	4.4	4.1
P / Tangible Book	·	·	·	·	117.9	·	·	·	·	·	·	·
P / Cash Flow	19.0	13.0	13.5	16.7	15.8	7.2	17.3	·	12.2	17.1	15.0	11.1
P / FCF	40.2	23.7	20.9	21.7	20.1	7.8	26.0	·	15.4	21.2	18.1	12.3
EV / EBITDA	·	·	·	·	·	·	·	·	10.1	13.4	12.0	10.4
EV / FCF	·	·	·	·	·	·	·	·	18.4	25.6	18.9	12.7
EV / Revenue	·	·	·	·	·	·	·	·	1.0	1.0	1.0	0.9
Dividend Yield	3.3%	3.4%	2.7%	2.0%	2.3%	3.1%	2.8%	·	3.0%	2.8%	2.7%	2.9%
Earnings Yield	0.38%	5.5%	6.7%	4.8%	4.4%	-0.20%	4.0%	6.2%	5.7%	4.4%	4.8%	5.4%
Payout Ratio	855.0%	61.4%	40.0%	41.9%	51.8%	-1557.5%	70.7%	·	51.3%	64.1%	56.3%	52.2%
Annual Payout	$564M	$555M	$527M	$496M	$466M	$453M	$439M	·	$416M	$395M	$387M	$368M

손익계산서 15

GPC의 분기별 손익계산서 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue	$6.26B	$6.01B	$6.26B	$6.16B	$5.87B	$5.77B	$5.97B	$5.96B	$5.78B	$5.59B	$5.82B	$5.92B	$5.77B	$5.52B	$5.68B	$5.60B
Cost of Revenue	$3.93B	$3.91B	$3.92B	$3.84B	$3.69B	$3.70B	$3.77B	$3.78B	$3.71B	$3.55B	$3.72B	$3.78B	$3.75B	$3.55B	$3.70B	$3.64B
Gross Profit	$2.34B	$2.10B	$2.34B	$2.32B	$2.17B	$2.07B	$2.20B	$2.18B	$2.07B	$2.03B	$2.11B	$2.13B	$2.01B	$1.97B	$1.98B	$1.96B
SG&A Expense	$1.86B	$1.86B	$1.81B	$1.77B	$1.71B	$1.70B	$1.72B	$1.65B	$1.57B	$1.52B	$1.55B	$1.58B	$1.51B	$1.53B	$1.46B	$1.36B
Operating Expenses	$2.05B	$2.14B	$2.01B	$1.95B	$1.89B	$1.88B	$1.88B	$1.78B	$1.75B	$1.61B	$1.64B	$1.68B	$1.60B	$1.63B	$1.55B	$1.45B
Interest Expense	·	·	·	·	·	·	·	·	$18M	·	$16M	$16M	$17M	·	$18M	$20M
Other Non-op	$3M	$-4M	$-2M	$2M	$908.0K	$7M	$4M	$10M	$23M	$15M	$16M	$17M	$12M	$5M	$8M	$4M
Pretax Income	$245M	$-830M	$292M	$339M	$252M	$167M	$298M	$386M	$325M	$419M	$465M	$454M	$404M	$337M	$418M	$492M
Income Tax	$57M	$-220M	$66M	$84M	$57M	$34M	$71M	$91M	$76M	$102M	$114M	$110M	$100M	$85M	$106M	$119M
Net Income	$189M	$-609M	$226M	$255M	$194M	$133M	$227M	$296M	$249M	$317M	$351M	$344M	$304M	$252M	$312M	$373M
EPS (Basic)	$1.37	$-4.39	$1.63	$1.83	$1.40	$0.95	$1.63	$2.12	$1.79	$2.27	$2.50	$2.45	$2.16	$1.79	$2.21	$2.63
EPS (Diluted)	$1.37	$-4.38	$1.62	$1.83	$1.40	$0.96	$1.62	$2.11	$1.78	$2.26	$2.49	$2.44	$2.14	$1.77	$2.20	$2.62
Shares (Basic)	137,622,000	-277,927,000	139,099,000	138,990,000	138,783,000	-278,772,000	139,193,000	139,358,000	139,429,000	-281,346,000	140,335,000	140,574,000	140,804,000	-283,365,000	141,336,000	141,581,000
Shares (Diluted)	138,030,000	-278,600,000	139,406,000	139,244,000	139,200,000	-279,854,000	139,599,000	139,829,000	140,096,000	-282,872,000	140,934,000	141,247,000	141,725,000	-284,933,000	142,109,000	142,304,000
EBITDA	$131M	·	·	·	$115M	·	·	·	$91M	·	·	·	$87M	·	·	·

대차대조표 25

GPC의 분기별 대차대조표 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Inventory	$6.13B	$6.07B	$5.87B	$5.77B	$5.63B	$5.51B	$5.53B	$5.10B	$4.74B	·	$4.48B	$4.51B	$4.58B	·	$4.30B	$4.30B
Prepaid Expense	$1.72B	$1.64B	$1.72B	$1.64B	$1.65B	$1.68B	$1.72B	$1.61B	$1.60B	·	$1.50B	$1.49B	$1.53B	·	$1.68B	$1.48B
Other Current Assets	$637M	$587M	$496M	$501M	$520M	$584M	$565M	$568M	$559M	·	$555M	·	·	·	·	·
Current Assets	$10.88B	$10.56B	$10.67B	$10.47B	$10.21B	$9.85B	$10.71B	$9.80B	$9.81B	·	$9.03B	$9.08B	$9.18B	·	$8.82B	$8.53B
PP&E (Net)	$2.14B	$2.17B	$2.09B	$2.05B	$1.99B	$1.95B	$1.91B	$1.79B	$1.67B	$1.62B	$1.51B	$1.44B	$1.37B	$1.33B	$1.24B	$1.24B
PP&E (Gross)	·	$4.31B	·	·	·	$3.72B	·	·	·	·	·	·	·	·	·	·
Accum. Depreciation	$2.20B	$2.14B	$2.03B	$1.95B	$1.84B	$1.77B	$1.78B	$1.70B	$1.62B	·	$1.53B	$1.51B	$1.48B	·	$1.37B	$1.37B
Goodwill	$3.18B	$3.19B	$3.13B	$3.09B	$2.99B	$2.90B	$3.03B	$2.86B	$2.74B	$2.73B	$2.64B	$2.63B	$2.60B	$2.59B	$2.46B	$2.54B
Intangibles	$1.81B	$1.86B	$1.86B	$1.88B	$1.84B	$1.80B	$1.92B	$1.82B	$1.77B	$1.79B	$1.75B	$1.78B	$1.79B	$1.81B	$1.75B	$1.85B
Other Non-current Assets	$892M	$930M	$982M	$992M	$961M	$1.01B	$1.02B	$1.00B	$992M	·	$889M	$869M	$839M	·	$1.03B	$1.02B
Total Assets	$20.98B	$20.80B	$20.69B	$20.43B	$19.82B	$19.28B	$20.26B	$18.87B	$18.34B	·	$17.02B	$16.94B	$16.91B	·	$16.38B	$16.24B
Short-term Debt	$1.16B	$944M	$911M	$961M	$814M	$42M	$0	·	·	·	·	·	·	·	·	·
Current Liabilities	$9.96B	$9.79B	$9.38B	$9.21B	$8.89B	$8.53B	$9.12B	$8.77B	$8.64B	·	$7.80B	$7.90B	$7.92B	·	$7.50B	$7.29B
Capital Leases	$1.72B	$1.74B	$1.64B	$1.61B	$1.51B	$1.46B	$1.37B	$1.32B	$1.07B	·	$919M	$863M	$844M	·	$809M	$801M
Deferred Tax	$374M	$386M	$428M	$430M	$428M	$442M	$483M	$473M	$452M	·	$411M	$398M	$392M	·	$399M	$408M
Other Non-current Liabilities	$737M	$724M	$470M	$487M	$531M	$544M	$539M	$506M	$508M	·	$528M	$512M	$522M	·	$501M	$515M
Long-term Debt	$3.84B	$4.80B	$3.85B	$3.85B	$3.78B	$4.28B	$4.62B	$3.88B	$3.87B	·	$3.32B	$3.40B	$3.38B	·	$3.23B	$3.32B
Total Debt	$5.00B	·	$4.76B	$4.81B	$4.59B	·	$4.62B	$3.88B	$3.87B	·	$3.32B	$3.40B	$3.38B	·	$3.23B	$3.32B
Common Stock	$138M	$138M	$139M	$139M	$139M	$139M	$139M	$139M	$139M	·	$140M	$140M	$141M	·	$141M	$141M
Paid-in Capital	$240M	$228M	$217M	$205M	$205M	$197M	$193M	$181M	$179M	·	$164M	$154M	$148M	·	$132M	$123M
Retained Earnings	$4.61B	$4.57B	$5.51B	$5.43B	$5.32B	$5.26B	$5.31B	$5.26B	$5.14B	·	$4.97B	$4.79B	$4.64B	·	$4.47B	$4.33B
AOCI	$-513M	$-512M	$-1.08B	$-1.07B	$-1.21B	$-1.26B	$-943M	$-1.04B	$-1.05B	·	$-1.09B	$-1.01B	$-1.01B	·	$-1.07B	$-953M
Stockholders' Equity	$4.48B	$4.42B	$4.79B	$4.70B	$4.45B	$4.34B	$4.70B	$4.54B	$4.40B	·	$4.19B	$4.07B	$3.93B	·	$3.66B	$3.64B
Liabilities + Equity	$20.98B	$20.80B	$20.69B	$20.43B	$19.82B	$19.28B	$20.26B	$18.87B	$18.34B	·	$17.02B	$16.94B	$16.91B	·	$16.38B	$16.24B
Shares Outstanding	137,624,545	137,617,832	139,110,499	139,092,221	138,788,979	138,779,664	139,078,065	139,346,018	139,335,342	139,567,071	140,234,786	140,467,550	140,545,475	140,941,649	140,962,009	141,280,841

현금 흐름 14

GPC의 분기별 현금 흐름 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
D&A	$131M	$172M	$127M	$123M	$115M	$112M	$106M	$99M	$91M	$89M	$84M	$91M	$87M	$88M	$87M	$86M
Stock-based Comp	$12M	$12M	$13M	$16M	$9M	$3M	$11M	$18M	$9M	$10M	$10M	$28M	$9M	$10M	$10M	$11M
Restructuring	$58M	$87M	$67M	$46M	$55M	$60M	$41M	$30M	$83M	$0	$0	$0	$0	·	·	·
Other Non-cash	$-536M	·	·	·	$-718M	·	·	·	$-56M	·	·	·	$-404M	·	·	·
Operating Cash Flow	$64M	$380M	$342M	$210M	$-41M	$155M	$484M	$294M	$318M	$353M	$625M	$259M	$198M	$222M	$454M	$392M
CapEx	$98M	$119M	$102M	$129M	$120M	$182M	$126M	$144M	$116M	$163M	$145M	$117M	$88M	$96M	$91M	$75M
Investing Cash Flow	$-93M	$-224M	$-170M	$-163M	$-155M	$-262M	$-483M	$-584M	$-178M	$-232M	$-247M	$-181M	$-45M	$-27M	$-114M	$-123M
Stock Repurchased	·	$0	$0	$0	$0	$38M	$38M	$37M	$38M	$89M	$37M	$67M	$68M	$50M	$50M	$50M
Net Stock Activity	·	·	·	·	$0	·	·	·	$-38M	·	·	·	$-68M	·	·	·
Dividends Paid	$142M	$143M	$143M	$143M	$134M	$144M	$139M	$139M	$133M	$133M	$133M	$134M	$126M	$126M	$127M	$127M
Financing Cash Flow	$57M	$-116M	$-196M	$-26M	$129M	$-459M	$507M	$-207M	$-175M	$307M	$-241M	$-200M	$-158M	$-181M	$-198M	$-329M
Net Change in Cash	$23M	$46M	$-27M	$38M	$-60M	$-598M	$523M	$-494M	$-52M	$447M	$125M	$-121M	$-2M	$24M	$110M	$-92M
Free Cash Flow	$-34M	·	·	·	$-161M	·	·	·	$203M	·	·	·	$109M	·	·	·
Levered FCF	·	·	·	·	·	·	·	·	$189M	·	·	·	$97M	·	·	·

수익성 6

GPC의 분기별 수익성 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Gross Margin	37.3%	·	37.4%	37.7%	37.1%	·	36.8%	36.6%	35.9%	·	36.2%	36.1%	34.9%	·	34.9%	35.0%
Net Margin	3.0%	·	3.6%	4.1%	3.3%	·	3.8%	5.0%	4.3%	·	6.0%	5.8%	5.3%	·	5.5%	6.7%
Pretax Margin	3.9%	·	4.7%	5.5%	4.3%	·	5.0%	6.5%	5.6%	·	8.0%	7.7%	7.0%	·	7.4%	8.8%
EBITDA Margin	2.1%	·	·	·	2.0%	·	·	·	1.6%	·	·	·	1.5%	·	·	·
ROA	0.92%	·	1.1%	1.3%	1.0%	·	1.2%	1.7%	1.4%	·	2.1%	2.1%	1.8%	·	2.1%	2.5%
ROE	4.2%	·	4.8%	5.5%	4.4%	·	5.1%	6.9%	6.0%	·	8.9%	8.9%	8.1%	·	9.1%	10.8%

유동성 및 지급능력 3

GPC의 분기별 유동성 및 지급능력 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Current Ratio	1.1	·	1.1	1.1	1.1	·	1.2	1.1	1.1	·	1.2	1.1	1.2	·	1.2	1.2
Debt / Equity	1.1	·	1.0	1.0	1.0	·	1.0	0.9	0.9	·	0.8	0.8	0.9	·	0.9	0.9
LT Debt / Equity	0.8	·	0.8	0.8	0.8	·	0.8	0.7	0.7	·	0.7	0.7	0.8	·	0.9	0.9

효율성 2

GPC의 분기별 효율성 데이터
지표	추세	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Asset Turnover		0.3	·	0.3	0.3	0.3	·	0.3	0.3	0.3	·	0.3	0.4	0.3	·	0.4	0.4
Inventory Turnover		0.7	·	0.7	0.7	0.7	·	0.8	0.8	0.8	·	0.8	0.9	0.9	·	0.9	0.9

주당 5

GPC의 분기별 주당 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Book Value / Share	$32.52	·	$34.41	$33.81	$32.06	·	$33.77	$32.59	$31.60	·	$29.85	$28.98	$27.94	·	$26.00	$25.77
Revenue / Share	$45.39	·	$44.91	$44.27	$42.14	·	$42.77	$42.64	$41.28	·	$41.33	$41.88	$40.68	·	$39.94	$39.37
Cash Flow / Share	$0.46	·	·	·	$-0.29	·	·	·	$2.27	·	·	·	$1.39	·	·	·
Dividend / Share	$1	$1	$1	$1	$1	$1	$1	$1	$1	$1	$1	$1	$1	$1	$1	$1
EPS (TTM)	$6.22	·	$6.47	$6.96	$6.91	·	$8.00	$8.82	$8.85	·	$9.27	$9.40	$8.68	·	$8.33	$7.72

가치 평가 (TTM) 10

GPC의 분기별 가치 평가 (TTM) 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue TTM	$24.56B	·	$24.26B	$23.96B	$23.58B	·	$23.54B	$23.49B	$23.29B	·	$23.18B	$22.96B	$22.34B	·	$21.38B	$20.52B
Net Income TTM	$864M	·	$902M	$971M	$965M	·	$1.12B	$1.24B	$1.25B	·	$1.31B	$1.33B	$1.23B	·	$1.19B	$1.10B
Market Cap	$14.55B	·	$19.28B	$16.87B	$16.54B	·	$19.43B	$19.27B	$21.59B	·	$20.25B	$23.77B	$23.51B	·	$21.05B	$18.79B
P/E	17.0	·	21.4	17.4	17.2	·	17.5	15.7	17.5	·	15.6	18.0	19.3	·	17.9	17.2
P/S	0.6	·	0.8	0.7	0.7	·	0.8	0.8	0.9	·	0.9	1.0	1.1	·	1.0	0.9
P/B	3.3	·	4.0	3.6	3.7	·	4.1	4.2	4.9	·	4.8	5.8	6.0	·	5.7	5.2
P / Cash Flow	227.7	·	·	·	-405.0	·	·	·	67.8	·	·	·	119.1	·	·	·
P / FCF	-432.7	·	·	·	-102.9	·	·	·	106.5	·	·	·	214.9	·	·	·
Earnings Yield	5.9%	·	4.7%	5.7%	5.8%	·	5.7%	6.4%	5.7%	·	6.4%	5.5%	5.2%	·	5.6%	5.8%
Payout Ratio	75.2%	·	·	·	69.1%	·	·	·	53.3%	·	·	·	41.5%	·	·	·

재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년

손익계산서

	2025-12-31	2025-03-31	2024-12-31	2024-09-30	2024-06-30
매출	$24.30B	—	$23.49B	—	—
매출 총이익률 %	36.8%	—	36.3%	—	—
순이익	$66M	—	$904M	—	—
희석 EPS	$0.47	—	$6.47	—	—

대차대조표

	2025-12-31	2025-03-31	2024-12-31	2024-09-30	2024-06-30
부채 / 자기자본 비율	1.1	—	1.0	—	—
유동비율	1.1	—	1.2	—	—

현금 흐름

	2025-12-31	2025-03-31	2024-12-31	2024-09-30	2024-06-30
잉여현금흐름	$421M	—	$684M	—	—

나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목

📊

중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.

선택 항목이 저장되어 모든 티커에서 유지됩니다.

GPC 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위

GPC 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의

이동 평균 및 오버레이

거래량

오실레이터

모멘텀 및 추세

10년 성과 매출, 순이익, 마진 및 EPS 추세

가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?

수익성 총, 영업 및 순이익률; ROE, ROA, ROIC

재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성

성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR

주당 지표 EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금

자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율

배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR

GPC 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력

12개월 목표 주가

실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일

동료 비교 주요 지표 대 섹터 동종 기업

전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름

재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년

최신 뉴스 이 회사 관련 최근 헤드라인

나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목