TTWO Take-Two Interactive Software, Inc. - Common Stock
$254.99
가격 · 7월 2, 2026
기준 재무 정보 5월 22, 2026
52주 범위
$188–$265
87% of range
애널리스트 평점
BUY
37 analysts
목표 주가
$282
+11% upside
P/E (TTM)
-121.9
ROE
-8.6%
순이익률
-4.5%
TTWO 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
가격
$254.99
시가총액
$36.62B
P/E (TTM)
-121.9
EPS (TTM)
$-1.62
매출 (TTM)
$6.66B
배당 수익률
—
ROE
-8.6%
부채/자본
0.7
52주 범위
$188 – $265
TTWO 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
Configure
10년 성과 매출, 순이익, 마진 및 EPS 추세
매출 및 순이익
$6.66B
2017-03-31
→
2026-03-31
EPS
$-1.62
2017-03-31
→
2026-03-31
잉여현금흐름
$462M
2017-03-31
→
2026-03-31
마진
-4.5%
2017-03-31
→
2026-03-31
가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
TTWO
동종업계 중앙값
P/E (TTM)
-121.9
31.0
P/S (TTM)
5.5
4.5
P/B
10.4
4.3
EV / EBITDA
393.9
—
Price / FCF (주가 / FCF)
79.3
—
수익성 총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
TTWO
동종업계 중앙값
Gross Margin (매출 총이익률)
57.2%
78.1%
Operating Margin (영업이익률)
-1.6%
—
Net Profit Margin (순이익률)
-4.5%
-25.3%
ROA
-3.2%
-17.3%
ROE
-8.6%
-21.2%
ROIC
-2.6%
—
재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
TTWO
동종업계 중앙값
Debt / Equity (부채 / 자기자본 비율)
0.7
15.7
Current Ratio (유동비율)
1.2
1.2
Quick Ratio (당좌 비율)
1.1
—
성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
TTWO
동종업계 중앙값
Revenue YoY (매출 YoY)
18.2%
—
Revenue CAGR 3Y (매출 CAGR 3년)
7.6%
—
Revenue CAGR 5Y (매출 CAGR 5년)
14.6%
—
자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
TTWO
동종업계 중앙값
배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
배당 수익률
—
지급 비율
—
5년 배당 CAGR
—
| 배당락일 | 금액 |
|---|---|
| 2008년 9월 25일 | $0.0010 |
TTWO 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력
매수
37 명의 애널리스트
- 적극 매수 12 32.4%
- 매수 22 59.5%
- 보유 3 8.1%
- 매도 0 0.0%
- 적극 매도 0 0.0%
12개월 목표 주가
29 명의 애널리스트 · 2026-07-03
중앙값
$285.00
지금
$254.99
저가
$170.00
고가
$368.00
중앙값 목표
$285.00
+11.8%
평균 목표
$281.90
+10.6%
실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
평균 서프라이즈
0.29%
다음 실적
8월 05, 2026
| 기간 | EPS Actual | EPS 예상 | 서프라이즈 |
|---|---|---|---|
| 2026년 12월 31일 | $0.80 | $0.57 | — |
| 2026년 3월 31일 | $0.80 | $0.57 | 0.23% |
| 2025년 12월 31일 | $1.24 | $0.85 | 0.39% |
| 2025년 9월 30일 | $1.47 | $0.95 | 0.52% |
| 2025년 6월 30일 | $0.62 | $0.28 | 0.34% |
| 2025년 3월 31일 | $1.09 | $1.12 | -0.03% |
동료 비교 주요 지표 대 섹터 동종 기업
| 티커 | 시가총액 | P/E | 매출 YoY | 순이익률 | ROE | 매출 총이익률 |
|---|---|---|---|---|---|---|
| TTWO | $36.62B | -121.9 | 18.2% | -4.5% | -8.6% | 57.2% |
| EA | $51.17B | 58.1 | 0.91% | 11.8% | 13.9% | 79.0% |
| RBLX | $57.40B | -52.6 | 35.8% | -21.8% | -345.8% | — |
| MRDN | — | — | 21.0% | — | — | — |
| MYPS | — | — | — | — | — | — |
| SNAL | — | -2.1 | -3.8% | — | — | — |
| MSGM | — | 2.2 | 30.0% | 61.3% | 190.5% | 81.5% |
전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
손익계산서 15
| 지표 | 추세 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $6.66B | $5.63B | $5.35B | $5.35B | $3.50B | $3.37B | $3.09B | $2.67B | $1.79B | $1.78B | $1.41B | $1.08B | |
| Cost of Revenue | $2.85B | $2.57B | $3.11B | $3.06B | $1.54B | $1.54B | $1.54B | $1.52B | $898M | $1.02B | $814M | $795M | |
| Gross Profit | $3.81B | $3.06B | $2.24B | $2.29B | $1.97B | $1.84B | $1.55B | $1.14B | $895M | $757M | $600M | $288M | |
| SG&A Expense | $874M | $883M | $716M | $840M | $511M | $390M | $318M | $281M | $248M | $211M | $192M | $175M | |
| Operating Expenses | $3.91B | $7.45B | $5.83B | $3.45B | $1.50B | $1.21B | $1.12B | $938M | $759M | $665M | $611M | $547M | |
| Operating Income | $-104M | $-4.39B | $-3.59B | $-1.17B | $474M | $629M | $425M | $207M | $136M | $91M | $-11M | $-258M | |
| Other Non-op | $-94M | $-100M | $-112M | $-142M | $-14M | $9M | $39M | $26M | $1M | $-16M | $-30M | $-32M | |
| Pretax Income | $-198M | $-4.49B | $-3.70B | $-1.34B | $465M | $678M | $458M | $233M | $137M | $77M | $-38M | $-273M | |
| Income Tax | $100M | $-12M | $41M | $-213M | $47M | $89M | $54M | $-101M | $-37M | $10M | $-30M | $7M | |
| Net Income | $-298M | $-4.48B | $-3.74B | $-1.12B | $418M | $589M | $404M | $334M | $174M | $67M | $-8M | $-279M | |
| EPS (Basic) | $-1.62 | $-25.58 | $-22.01 | $-7.03 | $3.62 | $5.14 | $3.58 | $2.95 | $1.57 | $0.73 | $-0.10 | $-3.48 | |
| EPS (Diluted) | $-1.62 | $-25.58 | $-22.01 | $-7.03 | $3.58 | $5.09 | $3.54 | $2.90 | $1.54 | $0.72 | $-0.10 | $-3.48 | |
| Shares (Basic) | 183,900,000 | 175,100,000 | 170,100,000 | 159,900,000 | 115,500,000 | 114,600,000 | 113,096,000 | 113,176,000 | 110,210,000 | 91,921,000 | 83,417,000 | 80,367,000 | |
| Shares (Diluted) | · | · | 170,100,000 | 159,900,000 | 116,800,000 | 115,700,000 | 114,136,000 | 115,198,000 | 112,864,000 | 94,073,000 | 83,417,000 | 80,367,000 | |
| EBITDA | $94M | $-4.16B | $-3.42B | $-1.04B | $535M | $685M | $473M | $247M | $180M | $122M | $18M | $-237M |
대차대조표 30
| 지표 | 추세 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1.55B | $1.46B | $754M | $827M | $1.73B | $1.42B | $1.36B | $827M | $809M | $943M | $799M | $911M | |
| Short-term Investments | $444M | $9M | $22M | $187M | $820M | $1.31B | $644M | $744M | $615M | $449M | $471M | $187M | |
| Receivables | $737M | $771M | $680M | $763M | $579M | $553M | $593M | $396M | $248M | $220M | $169M | $218M | |
| Inventory | · | · | · | · | $13M | $18M | $19M | $28M | $15M | $16M | $16M | $20M | |
| Prepaid Expense | $302M | $403M | $379M | $277M | $193M | $321M | $274M | $187M | $133M | $60M | $53M | $54M | |
| Current Assets | $3.20B | $2.82B | $2.26B | $2.51B | $3.87B | $4.22B | $3.49B | $2.83B | $2.41B | $2.20B | $2.05B | $1.78B | |
| PP&E (Net) | $445M | $444M | $411M | $403M | $242M | $149M | $132M | $128M | $102M | $67M | $77M | $70M | |
| PP&E (Gross) | $1.08B | $955M | $778M | $718M | $506M | $387M | $330M | $298M | $246M | $189M | $176M | $183M | |
| Accum. Depreciation | $634M | $511M | $366M | $315M | $264M | $237M | $198M | $170M | $144M | $121M | $99M | $113M | |
| Goodwill | $1.06B | $1.06B | $4.43B | $6.77B | $675M | $535M | $386M | $382M | $400M | $359M | $359M | $217M | |
| Intangibles | $1.65B | $2.34B | $3.06B | $4.45B | $266M | $122M | $51M | $73M | $98M | $95M | $5M | $5M | |
| Other Non-current Assets | $332M | $221M | $191M | $232M | $342M | $157M | $124M | $94M | $52M | $35M | $13M | $12M | |
| Total Assets | $9.38B | $9.18B | $12.22B | $15.86B | $6.55B | $6.03B | $4.95B | $4.24B | $3.74B | $3.15B | $2.59B | $2.23B | |
| Accounts Payable | $211M | $195M | $196M | $140M | $126M | $71M | $66M | $73M | $35M | $32M | $30M | $39M | |
| Accrued Liabilities | $1.12B | $1.13B | $1.06B | $1.23B | $1.07B | $1.20B | $1.17B | $1.04B | $915M | $751M | $607M | $445M | |
| Short-term Debt | $30M | $1.15B | $25M | $1.35B | $0 | · | · | · | · | · | · | · | |
| Current Liabilities | $2.59B | $3.62B | $2.41B | $3.85B | $2.10B | $2.23B | $2.04B | $1.95B | $1.73B | $1.69B | $1.22B | $966M | |
| Capital Leases | $370M | $383M | $387M | $347M | $211M | $160M | $152M | $0 | · | · | · | · | |
| Deferred Tax | $182M | $260M | $341M | $534M | $22M | · | · | · | · | · | · | · | |
| Other Non-current Liabilities | $129M | $153M | $211M | $208M | $212M | $155M | $86M | $230M | $158M | $197M | $74M | $61M | |
| Total Liabilities | $5.87B | $7.04B | $6.55B | $6.82B | $2.74B | $2.70B | $2.41B | $2.20B | $2.25B | $2.15B | $2.01B | $1.66B | |
| Long-term Debt | · | · | · | $1.73B | $0 | · | · | · | $8M | $268M | $538M | $538M | |
| Total Debt | $2.52B | $3.66B | $3.08B | $3.08B | · | · | · | $0 | $8M | $252M | $498M | $476M | |
| Common Stock | $2M | $2M | $2M | $2M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | |
| Retained Earnings | $-7.36B | $-7.06B | $-2.58B | $1.16B | $2.29B | $1.87B | $1.28B | $878M | $74M | $-100M | $-167M | $-159M | |
| Treasury Stock | $1.02B | $1.02B | $1.02B | $1.02B | $1.02B | $821M | $821M | $821M | $458M | $303M | $303M | $277M | |
| AOCI | $-67M | $-97M | $-105M | $-113M | $-57M | $-9M | $-58M | $-37M | $-16M | $-47M | $-38M | $-31M | |
| Stockholders' Equity | $3.51B | $2.14B | $5.67B | $9.04B | $3.81B | $3.33B | $2.54B | $2.04B | $1.49B | $1.00B | $581M | $563M | |
| Liabilities + Equity | $9.38B | $9.18B | $12.22B | $15.86B | $6.55B | $6.03B | $4.95B | $4.24B | $3.74B | $3.15B | $2.59B | $2.23B | |
| Shares Outstanding | 185,400,000 | 177,100,000 | 194,500,000 | 192,600,000 | 139,000,000 | 137,600,000 | 136,000,000 | 112,181,000 | 114,038,000 | 102,621,000 | 86,573,000 | 88,356,000 |
현금 흐름 17
| 지표 | 추세 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $198M | $229M | $171M | $122M | $61M | $56M | $48M | $40M | $44M | $31M | $29M | $21M | |
| Stock-based Comp | $305M | $324M | $336M | $318M | $183M | $110M | $258M | $248M | $116M | $82M | $70M | $65M | |
| Deferred Tax | $-78M | $-139M | $-102M | $-385M | $12M | $37M | $14M | $-134M | $-33M | $882.0K | $-270.0K | $2M | |
| Amort. of Intangibles | $726M | $923M | $1.42B | $1.51B | $65M | $32M | $21M | $24M | $35M | $7M | $160.0K | $344.0K | |
| Restructuring | $-4M | $106M | $105M | $15M | $800.0K | $-272.0K | $83.0K | $-5M | $15M | $0 | $71M | $0 | |
| Other Non-cash | $496M | $4.02B | $3.32B | $1.07B | $-416M | $120M | $-39M | $356M | $93M | $151M | $171M | $404M | |
| Operating Cash Flow | $624M | $-45M | $-16M | $1M | $258M | $912M | $686M | $844M | $494M | $408M | $261M | $213M | |
| CapEx | $163M | $169M | $142M | $204M | $159M | $69M | $53M | $67M | $62M | $21M | $37M | $50M | |
| Investing Cash Flow | $-649M | $-152M | $-28M | $-2.88B | $139M | $-807M | $4M | $-224M | $-272M | $-129M | $-325M | $-220M | |
| Net Debt Issued | · | · | · | $-1.17B | · | · | · | · | · | · | · | · | |
| Stock Issued | $1.25B | $77M | $39M | $65M | $20M | $14M | $11M | $0 | $0 | · | · | · | |
| Stock Repurchased | · | · | $0 | $0 | $200M | $0 | $0 | $362M | $155M | $0 | $27M | $0 | |
| Net Stock Activity | $1.25B | $77M | $39M | $65M | $-180M | $14M | $11M | $-362M | $-155M | $0 | $-27M | · | |
| Financing Cash Flow | $95M | $650M | $-91M | $1.93B | $-257M | $-57M | $-77M | $-464M | $-281M | $-50M | $-48M | $928.0K | |
| Net Change in Cash | $79M | $457M | $-133M | $-961M | $135M | $67M | $601M | $146M | $-35M | $221M | $-112M | $-24M | |
| Taxes Paid | $149M | $144M | $150M | $177M | $31M | $71M | $28M | $19M | $9M | $7M | $-26M | $10M | |
| Free Cash Flow | $462M | $-215M | $-158M | $-203M | $99M | $843M | $632M | $777M | $332M | $310M | $224M | $163M |
수익성 8
| 지표 | 추세 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 57.2% | 54.4% | 41.9% | 42.7% | 56.2% | 54.5% | 50.1% | 42.9% | 49.9% | 42.5% | 42.4% | 26.6% | |
| Operating Margin | -1.6% | -77.9% | -67.1% | -21.8% | 13.5% | 18.7% | 13.8% | 7.8% | 7.6% | 5.1% | -0.77% | -23.9% | |
| Net Margin | -4.5% | -79.5% | -70.0% | -21.0% | 11.9% | 17.5% | 13.1% | 12.5% | 9.7% | 3.8% | -0.59% | -25.8% | |
| Pretax Margin | -3.0% | -79.7% | -69.2% | -25.0% | 13.3% | 20.1% | 14.8% | 8.7% | 7.6% | 4.3% | -2.7% | -25.2% | |
| EBITDA Margin | 1.4% | -73.9% | -63.9% | -19.5% | 15.3% | 20.3% | 15.3% | 9.2% | 10.0% | 6.9% | 1.3% | -21.9% | |
| ROA | -3.2% | -41.9% | -26.7% | -10.0% | 6.7% | 10.7% | 8.8% | 8.4% | 5.0% | 2.4% | -0.34% | -13.9% | |
| ROE | -8.6% | -114.3% | -50.9% | -17.5% | 11.7% | 18.9% | 16.4% | 16.4% | 13.9% | 8.5% | -1.5% | -40.9% | |
| ROIC | -2.6% | -75.5% | -41.5% | -8.1% | 11.2% | 16.4% | 14.8% | 14.5% | 11.5% | 6.4% | -0.22% | -25.5% |
유동성 및 지급능력 4
| 지표 | 추세 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.2 | 0.8 | 0.9 | 0.7 | 1.8 | 1.9 | 1.7 | 1.4 | 1.4 | 1.3 | 1.7 | 1.8 | |
| Quick Ratio | 1.1 | 0.6 | 0.6 | 0.5 | 1.5 | 1.5 | 1.3 | 1.0 | 1.0 | 1.0 | 1.2 | 1.4 | |
| Debt / Equity | 0.7 | 1.7 | 0.5 | 0.3 | · | · | · | 0.0 | 0.0 | 0.3 | 0.9 | 0.8 | |
| LT Debt / Equity | 0.7 | 1.2 | 0.5 | 0.2 | · | · | · | 0.0 | 0.0 | 0.3 | 0.9 | 0.8 |
효율성 3
| 지표 | 추세 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.7 | 0.5 | 0.4 | 0.5 | 0.6 | 0.6 | 0.7 | 0.7 | 0.5 | 0.6 | 0.6 | 0.5 | |
| Inventory Turnover | · | · | · | · | 99.2 | 83.3 | 65.2 | 70.3 | 57.1 | 63.5 | 45.3 | 31.9 | |
| Receivables Turnover | 8.8 | 7.8 | 7.4 | 8.0 | 6.2 | 5.9 | 6.3 | 7.7 | 7.7 | 9.2 | 7.3 | 8.0 |
성장률 5
| 지표 | 추세 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 18.2% | 5.3% | -0.01% | 52.6% | 3.9% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 7.6% | 17.1% | 16.6% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 14.6% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | · | · | · | · | -29.7% | · | · | · | · | · | · | · | |
| Net Income YoY | · | · | · | · | -29.0% | · | · | · | · | · | · | · |
가치 평가 (TTM) 14
| 지표 | 추세 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $6.66B | $5.63B | $5.35B | $5.35B | $3.50B | $3.37B | $3.09B | $2.67B | $1.79B | $1.78B | $1.41B | $1.08B | |
| Net Income TTM | $-298M | $-4.48B | $-3.74B | $-1.12B | $418M | $589M | $404M | $334M | $174M | $67M | $-8M | $-279M | |
| Market Cap | $36.62B | $36.70B | $25.36B | $20.15B | $17.74B | $20.35B | $13.46B | $10.59B | $11.15B | $6.08B | $3.26B | $2.25B | |
| Enterprise Value | $37.15B | $38.90B | $27.67B | $22.22B | · | · | · | $9.02B | $9.73B | $4.94B | $2.49B | $1.63B | |
| P/E | -121.9 | -8.1 | -6.7 | -17.0 | 42.9 | 34.7 | 33.5 | 32.5 | 63.5 | 82.3 | -376.7 | -7.3 | |
| P/S | 5.5 | 6.5 | 4.7 | 3.8 | 5.1 | 6.0 | 4.4 | 4.0 | 6.2 | 3.4 | 2.3 | 2.1 | |
| P/B | 10.4 | 17.2 | 4.5 | 2.2 | 4.7 | 6.1 | 5.3 | 5.2 | 7.5 | 6.1 | 5.6 | 4.0 | |
| P / Tangible Book | 46.0 | · | · | · | 6.2 | 7.6 | · | · | · | · | · | · | |
| P / Cash Flow | 58.7 | -812.0 | -1575.3 | 18318.0 | 68.8 | 22.3 | 19.6 | 12.6 | 28.3 | 18.4 | 12.5 | 10.6 | |
| P / FCF | 79.3 | -171.0 | -160.7 | -99.2 | 178.5 | 24.1 | 21.3 | 13.6 | 33.5 | 19.6 | 14.6 | 13.8 | |
| EV / EBITDA | 393.9 | -9.3 | -8.1 | -21.3 | · | · | · | 36.5 | 54.2 | 40.5 | 138.5 | -6.9 | |
| EV / FCF | 80.5 | -181.3 | -175.3 | -109.4 | · | · | · | 11.6 | 29.3 | 15.9 | 11.1 | 10.0 | |
| EV / Revenue | 5.6 | 6.9 | 5.2 | 4.2 | · | · | · | 3.4 | 5.4 | 2.8 | 1.8 | 1.5 | |
| Earnings Yield | -0.82% | -12.3% | -14.8% | -5.9% | 2.3% | 2.9% | 3.0% | 3.1% | 1.6% | 1.2% | -0.27% | -13.7% |
손익계산서 15
| 지표 | 추세 | Q4 2026 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.68B | $1.70B | $1.77B | $1.50B | $1.58B | $1.36B | $1.35B | $1.34B | $1.40B | $1.37B | $1.30B | $1.28B | $1.45B | $1.41B | $1.39B | $1.10B | |
| Cost of Revenue | $741M | $754M | $793M | $559M | $779M | $600M | $625M | $567M | $930M | $688M | $884M | $606M | $1.22B | $692M | $714M | $436M | |
| Gross Profit | $939M | $946M | $980M | $945M | $803M | $760M | $728M | $771M | $469M | $678M | $415M | $679M | $223M | $716M | $680M | $667M | |
| SG&A Expense | $224M | $219M | $225M | $207M | $230M | $190M | $253M | $210M | $175M | $165M | $178M | $198M | $219M | $169M | $215M | $237M | |
| Operating Expenses | $928M | $984M | $1.08B | $923M | $4.58B | $892M | $1.03B | $956M | $3.18B | $808M | $959M | $884M | $926M | $889M | $932M | $704M | |
| Operating Income | $11M | $-39M | $-98M | $22M | $-3.78B | $-132M | $-297M | $-185M | $-2.71B | $-130M | $-544M | $-204M | $-702M | $-173M | $-252M | $-37M | |
| Other Non-op | $-24M | $-17M | $-18M | $-35M | $-25M | $-21M | $-27M | $-27M | $-33M | $-22M | $-31M | $-25M | $-34M | $-28M | $-50M | $-29M | |
| Pretax Income | $-13M | $-56M | $-116M | $-14M | $-3.80B | $-153M | $-324M | $-212M | $-2.74B | $-152M | $-577M | $-229M | $-731M | $-200M | $-301M | $-106M | |
| Income Tax | $47M | $37M | $18M | $-2M | $-76M | $-28M | $41M | $50M | $158M | $-61M | $-33M | $-23M | $-120M | $-47M | $-44M | $-2M | |
| Net Income | $-60M | $-93M | $-134M | $-12M | $-3.73B | $-125M | $-366M | $-262M | $-2.90B | $-92M | $-544M | $-206M | $-610M | $-153M | $-257M | $-104M | |
| EPS (Basic) | $-0.32 | $-0.50 | $-0.73 | $-0.07 | $-21.27 | $-0.71 | $-2.08 | $-1.52 | $-17.05 | $-0.54 | $-3.20 | $-1.22 | $-3.82 | $-0.91 | $-1.54 | $-0.76 | |
| EPS (Diluted) | $-0.32 | $-0.50 | $-0.73 | $-0.07 | $-21.27 | $-0.71 | $-2.08 | $-1.52 | $-17.05 | $-0.54 | $-3.20 | $-1.22 | $-3.82 | $-0.91 | $-1.54 | $-0.76 | |
| Shares (Basic) | -366,500,000 | 185,000,000 | 184,600,000 | 180,800,000 | -348,600,000 | 176,000,000 | 175,400,000 | 172,300,000 | -339,500,000 | 170,300,000 | 169,900,000 | 169,400,000 | -311,500,000 | 168,000,000 | 166,900,000 | 136,500,000 | |
| Shares (Diluted) | · | · | · | · | · | · | · | · | · | · | · | · | · | 168,000,000 | 166,900,000 | 136,500,000 | |
| EBITDA | · | $10M | $-49M | $72M | · | $-83M | $-250M | $-140M | · | $-87M | $-498M | $-164M | · | $-138M | $-223M | $-15M |
대차대조표 29
| 지표 | 추세 | Q4 2026 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1.55B | $2.16B | $1.87B | $2.02B | $1.46B | $1.21B | $876M | $1.08B | $754M | $899M | $757M | $776M | · | $861M | $956M | $847M | |
| Short-term Investments | $444M | $199M | $246M | $10M | $9M | $3M | $4M | $15M | $22M | $24M | $45M | $109M | · | $269M | $348M | $459M | |
| Receivables | $737M | $824M | $1.17B | $658M | $771M | $662M | $859M | $594M | $680M | $666M | $814M | $622M | · | $711M | $831M | $634M | |
| Prepaid Expense | $302M | $345M | $356M | $428M | $403M | $370M | $433M | $419M | $379M | $287M | $319M | $252M | · | $282M | $347M | $256M | |
| Current Assets | $3.20B | $3.68B | $3.81B | $3.28B | $2.82B | $2.40B | $2.71B | $2.56B | $2.26B | $2.22B | $2.54B | $2.25B | · | $2.61B | $3.25B | $3.04B | |
| PP&E (Net) | $445M | $454M | $424M | $437M | $444M | $426M | $434M | $422M | $411M | $400M | $392M | $406M | · | $361M | $334M | $300M | |
| PP&E (Gross) | $1.08B | · | · | · | $955M | · | · | · | $778M | · | · | · | · | · | · | · | |
| Accum. Depreciation | $634M | · | · | · | $511M | · | · | · | $366M | · | · | · | · | · | · | · | |
| Goodwill | $1.06B | $1.07B | $1.06B | $1.07B | $1.06B | $4.60B | $4.65B | $4.71B | $4.43B | $6.61B | $6.60B | $6.77B | $6.77B | $6.79B | $6.87B | $7.23B | |
| Intangibles | $1.65B | $1.85B | $2.01B | $2.17B | $2.34B | $2.69B | $2.90B | $3.01B | $3.06B | $3.55B | $3.78B | $4.21B | · | $5.22B | $5.36B | $5.45B | |
| Other Non-current Assets | $332M | $310M | $249M | $246M | $221M | $247M | $237M | $216M | $191M | $241M | $201M | $266M | · | $314M | $242M | $376M | |
| Total Assets | $9.38B | $10.01B | $10.08B | $9.68B | $9.18B | $12.68B | $13.08B | $12.94B | $12.22B | $14.90B | $15.21B | $15.53B | · | $16.88B | $17.49B | $17.74B | |
| Accounts Payable | $211M | $191M | $214M | $193M | $195M | $145M | $177M | $170M | $196M | $152M | $132M | $128M | · | $152M | $163M | $200M | |
| Accrued Liabilities | $1.12B | $1.10B | $1.23B | $994M | $1.13B | $1000M | $1.30B | $1.07B | $1.06B | $1.02B | $1.32B | $1.19B | · | $1.31B | $1.73B | $1.60B | |
| Short-term Debt | $30M | $582M | $549M | $549M | $1.15B | $600M | $599M | $599M | $25M | $373M | $373M | $372M | · | $350M | $350M | $350M | |
| Current Liabilities | $2.59B | $3.24B | $3.31B | $2.82B | $3.62B | $2.90B | $3.20B | $2.85B | $2.41B | $2.69B | $3.00B | $2.74B | · | $3.01B | $3.47B | $3.29B | |
| Capital Leases | $370M | $373M | $379M | $380M | $383M | $387M | $398M | $405M | $387M | $381M | $373M | $355M | · | $354M | $330M | $341M | |
| Deferred Tax | $182M | $191M | $223M | $258M | $260M | $272M | $282M | $311M | $341M | $223M | $278M | $422M | · | $711M | $872M | $1.09B | |
| Other Non-current Liabilities | $129M | $125M | $123M | $130M | $153M | $240M | $214M | $208M | $211M | $221M | $258M | $231M | · | $368M | $307M | $287M | |
| Total Liabilities | $5.87B | $6.51B | $6.65B | $6.20B | $7.04B | $6.98B | $7.28B | $6.95B | $6.55B | $6.39B | $6.78B | $6.59B | · | $7.33B | $8.06B | $8.08B | |
| Long-term Debt | · | · | · | · | · | · | · | · | · | · | · | · | · | $2.74B | $2.94B | $2.94B | |
| Total Debt | · | $3.07B | $3.07B | $3.07B | · | $3.66B | $3.66B | $3.65B | · | $3.08B | $3.08B | $3.08B | · | $350M | $350M | $350M | |
| Common Stock | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | · | $2M | $2M | $2M | |
| Retained Earnings | $-7.36B | $-7.30B | $-7.20B | $-7.07B | $-7.06B | $-3.33B | $-3.21B | $-2.84B | $-2.58B | $323M | $415M | $958M | · | $1.77B | $1.93B | $2.19B | |
| Treasury Stock | $1.02B | $1.02B | $1.02B | $1.02B | $1.02B | $1.02B | $1.02B | $1.02B | $1.02B | $1.02B | $1.02B | $1.02B | · | $1.02B | $1.02B | $1.02B | |
| AOCI | $-67M | $-36M | $-52M | $-14M | $-97M | $-143M | $-39M | $-110M | $-105M | $-83M | $-149M | $-86M | · | $-134M | $-236M | $-120M | |
| Stockholders' Equity | $3.51B | $3.50B | $3.43B | $3.48B | $2.14B | $5.70B | $5.80B | $5.99B | $5.67B | $8.51B | $8.43B | $8.94B | · | $9.55B | $9.43B | $9.66B | |
| Liabilities + Equity | $9.38B | $10.01B | $10.08B | $9.68B | $9.18B | $12.68B | $13.08B | $12.94B | $12.22B | $14.90B | $15.21B | $15.53B | · | $16.88B | $17.49B | $17.74B | |
| Shares Outstanding | 185,400,000 | 185,100,000 | 184,700,000 | 184,400,000 | 177,100,000 | 176,400,000 | 175,500,000 | 175,200,000 | 194,500,000 | 170,500,000 | 170,000,000 | 169,800,000 | 192,600,000 | 168,500,000 | 167,500,000 | 166,200,000 |
현금 흐름 15
| 지표 | 추세 | Q4 2026 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $50M | $49M | $49M | $50M | $88M | $50M | $47M | $45M | $43M | $43M | $45M | $40M | $35M | $35M | $30M | $22M | |
| Stock-based Comp | $78M | $90M | $96M | $41M | $80M | $83M | $86M | $75M | $81M | $86M | $90M | $79M | $79M | $87M | $108M | $44M | |
| Amort. of Intangibles | · | · | · | · | $359M | $189M | $192M | $182M | $494M | $248M | $427M | $250M | $766M | $302M | $321M | $118M | |
| Restructuring | $-900.0K | $600.0K | $100.0K | $-4M | $17M | $23M | $17M | $50M | $93M | $700.0K | $3M | $7M | · | · | · | · | |
| Other Non-cash | · | · | · | $-124M | · | · | · | $-49M | · | · | · | $92M | · | · | · | $139M | |
| Operating Cash Flow | $235M | $305M | $128M | $-45M | $279M | $-5M | $-128M | $-191M | $-9M | $-77M | $65M | $5M | $-35M | $-120M | $55M | $101M | |
| CapEx | $37M | $69M | $32M | $25M | $54M | $43M | $37M | $35M | $46M | $36M | $28M | $32M | $66M | $38M | $57M | $42M | |
| Investing Cash Flow | $-290M | $-45M | $-277M | $-37M | $-63M | $-21M | $-33M | $-35M | $-55M | $-34M | $22M | $38M | $-62M | $-24M | $17M | $-2.81B | |
| Net Debt Issued | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $-1.17B | |
| Stock Issued | $500.0K | $27M | $0 | $1.22B | $22M | $31M | $500.0K | $23M | $1M | $19M | $0 | $19M | $43M | $11M | $0 | $11M | |
| Stock Repurchased | · | · | · | · | · | · | · | · | · | · | · | · | · | $0 | · | · | |
| Net Stock Activity | · | · | · | $1.22B | · | · | · | $23M | · | · | · | $19M | · | · | · | $11M | |
| Financing Cash Flow | $-550M | $27M | $-300.0K | $618M | $22M | $31M | $500.0K | $596M | $-19M | $-900.0K | $-50M | $-21M | $26M | $-229M | $116M | $2.02B | |
| Net Change in Cash | $-614M | $291M | $-155M | $557M | $250M | $-11M | $-152M | $370M | $-88M | $-96M | $26M | $26M | $-68M | $-355M | $166M | $-704M | |
| Free Cash Flow | · | · | · | $-70M | · | · | · | $-226M | · | · | · | $-26M | · | · | · | $58M |
수익성 8
| 지표 | 추세 | Q4 2026 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | · | 55.6% | 55.3% | 62.8% | · | 55.9% | 53.8% | 57.6% | · | 49.6% | 32.0% | 52.9% | · | 50.8% | 48.8% | 60.5% | |
| Operating Margin | · | -2.3% | -5.5% | 1.4% | · | -9.7% | -22.0% | -13.8% | · | -9.5% | -41.9% | -15.9% | · | -12.3% | -18.1% | -3.4% | |
| Net Margin | · | -5.5% | -7.5% | -0.79% | · | -9.2% | -27.0% | -19.6% | · | -6.7% | -41.8% | -16.0% | · | -10.9% | -18.4% | -9.4% | |
| Pretax Margin | · | -3.3% | -6.5% | -0.92% | · | -11.2% | -24.0% | -15.9% | · | -11.2% | -44.4% | -17.8% | · | -14.2% | -21.6% | -9.6% | |
| EBITDA Margin | · | 0.61% | -2.8% | 4.8% | · | -6.1% | -18.5% | -10.5% | · | -6.4% | -38.4% | -12.8% | · | -9.8% | -16.0% | -1.4% | |
| ROA | · | -0.82% | -1.2% | -0.11% | · | -0.91% | -2.6% | -1.8% | · | -0.58% | -3.3% | -1.2% | · | -1.3% | -2.2% | -0.86% | |
| ROE | · | -2.0% | -2.9% | -0.25% | · | -1.8% | -5.1% | -3.5% | · | -1.0% | -6.1% | -2.2% | · | -2.4% | -3.9% | -1.6% | |
| ROIC | · | -0.98% | -1.8% | 0.28% | · | -1.2% | -3.5% | -2.4% | · | -0.67% | -4.5% | -1.5% | · | -1.3% | -2.2% | -0.37% |
유동성 및 지급능력 4
| 지표 | 추세 | Q4 2026 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | · | 1.1 | 1.2 | 1.2 | · | 0.8 | 0.8 | 0.9 | · | 0.8 | 0.8 | 0.8 | · | 0.9 | 0.9 | 0.9 | |
| Quick Ratio | · | 1.0 | 1.0 | 1.0 | · | 0.6 | 0.5 | 0.6 | · | 0.6 | 0.5 | 0.6 | · | 0.6 | 0.6 | 0.6 | |
| Debt / Equity | · | 0.9 | 0.9 | 0.9 | · | 0.6 | 0.6 | 0.6 | · | 0.4 | 0.4 | 0.3 | · | 0.0 | 0.0 | 0.0 | |
| LT Debt / Equity | · | 0.7 | 0.7 | 0.7 | · | 0.5 | 0.5 | 0.5 | · | 0.3 | 0.3 | 0.3 | · | · | · | · |
효율성 2
| 지표 | 추세 | Q4 2026 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | 0.1 | 0.2 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | |
| Receivables Turnover | · | 2.3 | 1.8 | 2.4 | · | 2.0 | 1.6 | 2.2 | · | 2.0 | 1.6 | 2.0 | · | 2.2 | 1.9 | 2.0 |
가치 평가 (TTM) 14
| 지표 | 추세 | Q4 2026 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | · | $6.34B | $5.99B | $5.55B | · | $5.42B | $5.36B | $5.29B | · | $5.36B | $5.39B | $5.19B | · | $4.81B | $4.26B | $3.68B | |
| Net Income TTM | · | $-364M | $-636M | $-765M | · | $-844M | $-1.26B | $-1.10B | · | $-995M | $-1.16B | $-720M | · | $-370M | $-206M | $203M | |
| Market Cap | · | $47.39B | $47.72B | $44.78B | · | $32.47B | $26.98B | $27.24B | · | $27.44B | $23.87B | $24.99B | · | $17.55B | $18.26B | $20.36B | |
| Enterprise Value | · | $48.10B | $48.67B | $45.81B | · | $34.92B | $29.75B | $29.80B | · | $29.60B | $26.14B | $27.18B | · | $16.77B | $17.30B | $19.41B | |
| P/E | · | -127.4 | -72.0 | -55.4 | · | -38.0 | -20.9 | -24.0 | · | -27.4 | -20.4 | -33.2 | · | -52.9 | -112.4 | 65.5 | |
| P/S | · | 7.5 | 8.0 | 8.1 | · | 6.0 | 5.0 | 5.2 | · | 5.1 | 4.4 | 4.8 | · | 3.7 | 4.3 | 5.5 | |
| P/B | · | 13.6 | 13.9 | 12.9 | · | 5.7 | 4.7 | 4.5 | · | 3.2 | 2.8 | 2.8 | · | 1.8 | 1.9 | 2.1 | |
| P / Tangible Book | · | 81.1 | 135.2 | 180.4 | · | · | · | · | · | · | · | · | · | · | · | · | |
| P / Cash Flow | · | · | · | -1001.8 | · | · | · | -142.6 | · | · | · | 4997.6 | · | · | · | 202.0 | |
| P / FCF | · | · | · | -641.6 | · | · | · | -120.5 | · | · | · | -942.9 | · | · | · | 349.3 | |
| EV / EBITDA | · | 4625.1 | -989.2 | 636.3 | · | -422.8 | -119.1 | -212.7 | · | -340.6 | -52.5 | -165.8 | · | -121.6 | -77.7 | -1285.3 | |
| EV / FCF | · | · | · | -656.3 | · | · | · | -131.8 | · | · | · | -1025.6 | · | · | · | 332.9 | |
| EV / Revenue | · | 7.6 | 8.1 | 8.2 | · | 6.4 | 5.6 | 5.6 | · | 5.5 | 4.9 | 5.2 | · | 3.5 | 4.1 | 5.3 | |
| Earnings Yield | · | -0.79% | -1.4% | -1.8% | · | -2.6% | -4.8% | -4.2% | · | -3.6% | -4.9% | -3.0% | · | -1.9% | -0.89% | 1.5% |
재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
손익계산서
| 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | |
|---|---|---|---|---|---|
| 매출 | $6.66B | $5.63B | $5.35B | $5.35B | $3.50B |
| 매출 총이익률 % | 57.2% | 54.4% | 41.9% | 42.7% | 56.2% |
| 영업이익률 % | -1.6% | -77.9% | -67.1% | -21.8% | 13.5% |
| 순이익 | $-298M | $-4.48B | $-3.74B | $-1.12B | $418M |
| 희석 EPS | $-1.62 | $-25.58 | $-22.01 | $-7.03 | $3.58 |
대차대조표
| 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | |
|---|---|---|---|---|---|
| 부채 / 자기자본 비율 | 0.7 | 1.7 | 0.5 | 0.3 | — |
| 유동비율 | 1.2 | 0.8 | 0.9 | 0.7 | 1.8 |
| 당좌 비율 | 1.1 | 0.6 | 0.6 | 0.5 | 1.5 |
현금 흐름
| 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | |
|---|---|---|---|---|---|
| 잉여현금흐름 | $462M | $-215M | $-158M | $-203M | $99M |
최신 뉴스 이 회사 관련 최근 헤드라인
- Gonna buy Take-Two shares before the GTA 6 release? Here's how blockbuster game launches actually move stocks
- Is Take-Two Interactive Software, Inc. (TTWO) A Good Stock To Buy Now?
- Take-Two Interactive Software (TTWO): Best Quality Growth Stocks to Buy
- Jim Cramer on Take-Two Interactive: “I Wouldn’t Buy It All at Once; It’s an Erratic Trader”
- Take-Two's Path to Profitability Is Coming in November
- Take-Two Interactive 주가, 보수적인 전망에 하락, Wedbush는 GTA VI 출시 시점 확인에 대해 낙관적
- 테이크투 주식, GTA 6 업데이트에 급등. 투자자들은 새로운 낙관론이 필요했다.
- 짐 크레이머가 Take-Two (TTWO)의 부정적 전망을 사지 않음
- Take-Two Interactive, UBS가 GTA VI 낙관론에 힘입어 최고의 미국 게임주로 선정
- 다음은 Take-Two Interactive의 다음 실적 보고서에서 기대할 내용입니다.
나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목
📊
중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.
선택 항목이 저장되어 모든 티커에서 유지됩니다.