DLR Digital Realty Trust, Inc. Common Stock

NYSE · Real Estate · 在 SEC EDGAR 上查看 ↗
$191.80
价格 · 六月 26, 2026
截至...的财报数据 五月 1, 2026
52周区间
$146–$208
74% of range
分析师评级
BUY
37 analysts
目标价
$219
+14% upside
P/E (TTM)
43.2
ROE
5.9%
净利润率
21.4%

DLR 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围

价格
$191.80
市值
$53.15B
P/E (TTM)
43.2
每股收益 (TTM)
$3.58
营收 (TTM)
$6.11B
股息收益率
3.2%
ROE
5.9%
负债/权益
—
52周区间
$146 – $208

DLR 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图

10年表现 收入、净利润、利润率和每股收益趋势

营收与净利润 $6.11B
10-point trend, +185.3%
2016-12-31 → 2025-12-31
EPS $3.58
10-point trend, +62.7%
2016-12-31 → 2025-12-31
自由现金流 —
利润率 21.4%

估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？

指标
5年趋势
DLR
同行中位数
P/E (TTM)
5-point trend, +45.1%
43.2
60.8
P/S (TTM) (市销率 (TTM))
5-point trend, -23.5%
8.7
9.7
P/B (市净率)
5-point trend, -17.0%
2.3
4.5

盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)

指标
5年趋势
DLR
同行中位数
Operating Margin (营业利润率)
5-point trend, -31.3%
10.8%
—
Net Profit Margin (净利润率)
5-point trend, -44.5%
21.4%
16.6%
ROA
5-point trend, -41.5%
2.8%
2.8%
ROE
5-point trend, -38.2%
5.9%
6.8%
ROIC
2.8%
—

财务健康 债务、流动性、偿付能力 — 资产负债表强度

指标
5年趋势
DLR
同行中位数

成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)

指标
5年趋势
DLR
同行中位数
Revenue YoY (营收同比增长)
5-point trend, +38.1%
10.0%
—
Revenue CAGR 3Y (营收3年复合年增长率)
5-point trend, +38.1%
9.2%
—
Revenue CAGR 5Y (营收5年复合年增长率)
5-point trend, +38.1%
9.4%
—
EPS YoY
5-point trend, -39.7%
122.4%
—
Net Income YoY (净利润同比增长)
5-point trend, -23.4%
117.2%
—

每股指标 每股收益 (EPS)、每股净资产、每股现金流、每股股息

指标
5年趋势
DLR
同行中位数
EPS (Diluted) (EPS (稀释))
5-point trend, -39.7%
$3.58
—

资本效率 资产周转率、库存周转率、应收账款周转率

指标
5年趋势
DLR
同行中位数
Payout Ratio (派息率)
5-point trend, +63.7%
132.1%
—

股息 收益率、派息率、股息历史、5年CAGR

股息收益率
3.2%
派息率
132.1%
5年股息复合年增长率 (CAGR)
—
除息日金额
2026年6月15日$1.2200
2026年3月13日$1.2200
2025年12月15日$1.2200
2025年9月15日$1.2200
2025年6月13日$1.2200
2025年3月14日$1.2200
2024年12月13日$1.2200
2024年9月13日$1.2200
2024年6月14日$1.2200
2024年3月14日$1.2200
2023年12月14日$1.2200
2023年9月14日$1.2200
2023年6月14日$1.2200
2023年3月14日$1.2200
2022年12月14日$1.2200
2022年9月14日$1.2200
2022年6月14日$1.2200
2022年3月14日$1.2200
2021年12月14日$1.1600
2021年9月14日$1.1600

DLR 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间

买入 37 位分析师
  • 强烈买入 9 24.3%
  • 买入 18 48.6%
  • 持有 10 27.0%
  • 卖出 0 0.0%
  • 强烈卖出 0 0.0%

12个月价格目标

29 位分析师 · 2026-06-23
中位数目标 $220.00 +14.7%
平均目标 $218.72 +14.0%

收益历史 每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期

平均惊喜
0.45%
下次报告
七月 22, 2026
期间 EPS Actual EPS 预期 惊喜
2026年3月31日 $0.47 $0.47 0.00%
2025年12月31日 $0.24 $0.32 -0.08%
2025年9月30日 $0.15 $0.33 -0.18%
2025年6月30日 $2.94 $0.39 2.6%
2025年3月31日 $0.27 $0.29 -0.02%

同行比较 关键指标与行业同行对比

股票代码 市值 P/E 营收同比增长 净利润率 ROE 毛利率
DLR $53.15B 43.2 10.0% 21.4% 5.9% —
EQIX $75.26B 55.7 5.4% 14.6% 9.8% —
FRMI — -7.1 — — — —

完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表

损益表 15
DLR 的年度损益表数据
指标 趋势 202520242023202220212020201920182017201620152014
Revenue 12-point trend, +278.2% $6.11B $5.55B $5.48B $4.69B $4.43B $3.90B $3.21B $3.05B $2.46B $2.14B $1.76B $1.62B
SG&A Expense 12-point trend, +506.8% $565M $480M $449M $422M $401M $351M $211M $164M $161M $153M $106M $93M
Operating Expenses 12-point trend, +301.7% $5.45B $5.08B $4.95B $4.10B $3.73B $3.35B $2.62B $2.50B $2.01B $1.64B $1.36B $1.36B
Operating Income 12-point trend, +154.6% $658M $472M $524M $590M $694M $558M $594M $550M $451M $497M $402M $259M
Interest Expense 12-point trend, +129.2% $438M $453M $438M $299M $294M $333M $353M $322M $259M $236M $201M $191M
Interest Income 2-point trend, -189.4% · · · · · · · · · · $-2M $3M
Other Non-op 12-point trend, +5947.8% $161M $154M $68M $9M $-4M $20M $66M $3M $4M $-5M $-2M $3M
Pretax Income $1.35B · · · · · · · · · · ·
Income Tax 12-point trend, +511.7% $32M $55M $76M $32M $73M $38M $12M $2M $8M $10M $6M $5M
Net Income 12-point trend, +553.7% $1.31B $602M $949M $378M $1.71B $356M $580M $331M $248M $426M $297M $200M
EPS (Basic) 12-point trend, +273.0% $3.73 $1.74 $3.04 $1.18 $5.95 $1.01 $2.37 $1.21 $0.99 $2.21 $1.57 $1.00
EPS (Diluted) 12-point trend, +261.6% $3.58 $1.61 $2.88 $1.11 $5.94 $1.00 $2.35 $1.21 $0.99 $2.20 $1.56 $0.99
Shares (Basic) 12-point trend, +154.8% 339,807,000 323,336,000 298,603,000 286,334,000 282,475,000 260,099 208,325,823 206,035,408 174,059,386 149,953,662 138,247,606 133,369,047
Shares (Diluted) 12-point trend, +160.3% 347,810,000 331,547,000 309,065,000 297,919,000 283,222,000 262,523 209,462,247 206,673,471 174,895,098 150,679,688 138,865,421 133,637,235
EBITDA 12-point trend, +154.6% $658M $472M $524M $590M $694M $558M $594M $550M $451M $497M $402M $259M
资产负债表 13
DLR 的年度资产负债表数据
指标 趋势 202520242023202220212020201920182017201620152014
Cash & Equivalents 12-point trend, +9814.5% $3.45B $3.87B $1.63B $142M $143M $109M $90M $127M $51.0K $11M $57M $35M
Goodwill 12-point trend, +9711953000.00 $9.71B $8.93B $9.24B $9.21B $7.94B $8.33B $3.36B $4.35B $3.39B $753M $331M $0
Intangibles 3-point trend, +693.8% $1.81B $1.94B · · · · · · · · · $228M
Total Assets 12-point trend, +418.6% $49.41B $45.28B $44.11B $41.48B $36.37B $36.08B $23.07B $23.77B $21.40B $12.19B $11.42B $9.53B
Deferred Tax 7-point trend, +663.1% $1.12B $1.08B $1.15B $1.19B $666M $698M $147M · · · · ·
Total Liabilities 12-point trend, +337.7% $24.56B $22.11B $23.12B $21.86B $17.85B $17.59B $12.42B $12.89B $10.30B $7.06B $6.88B $5.61B
Common Stock 12-point trend, +152.5% $3M $3M $3M $3M $3M $3M $2M $2M $2M $2M $1M $1M
Paid-in Capital 12-point trend, +639.2% $29.35B $28.08B $24.40B $22.14B $21.08B $20.63B $11.58B $11.36B $11.26B $5.76B $4.66B $3.97B
Retained Earnings 11-point trend, -395.6% $-6.69B $-6.29B $-5.26B $-4.70B $-3.63B $-4.00B $-3.05B $-2.63B $-2.06B $-1.55B $-1.35B ·
AOCI 12-point trend, -941.6% $-469M $-1.18B $-751M $-596M $-174M $135M $-88M $-116M $-108M $-136M $-97M $-45M
Stockholders' Equity 12-point trend, +491.1% $22.93B $21.34B $19.12B $17.58B $18.00B $17.72B $9.88B $9.86B $10.35B $5.10B $4.50B $3.88B
Liabilities + Equity 12-point trend, +418.6% $49.41B $45.28B $44.11B $41.48B $36.37B $36.08B $23.07B $23.77B $21.40B $12.19B $11.42B $9.53B
Shares Outstanding 12-point trend, +153.3% 343,557,000 336,637 311,608,000 291,148,000 284,415,000 280,289,726 208,900,758 206,425,656 205,470,300 159,019,118 146,384,247 135,626,255
现金流 13
DLR 的年度现金流数据
指标 趋势 202520242023202220212020201920182017201620152014
D&A 12-point trend, +251.8% $1.89B $1.77B $1.69B $1.58B $1.49B $1.37B $1.16B $1.19B $842M $699M $571M $539M
Deferred Tax $-101M · · · · · · · · · · ·
Amort. of Intangibles 7-point trend, +332.3% · · · · · $356M $354M $417M $247M $181M $106M $82M
Operating Cash Flow 12-point trend, +267.8% $2.41B $2.26B $1.63B $1.66B $1.70B $1.71B $1.51B $1.39B $1.02B $911M $797M $656M
Investing Cash Flow 12-point trend, -246.2% $-2.23B $-1.91B $-1.12B $-4.70B $-1.06B $-2.60B $-275M $-3.04B $-1.36B $-1.30B $-2.53B $-644M
Debt Issued 7-point trend, +21.6% $3.49B $2.23B $869M $2.79B $1.82B $3.57B $2.87B · · · · ·
Net Debt Issued 5-point trend, +16.9% $975M $116M $757M $1.75B $833M · · · · · · ·
Stock Issued 4-point trend, +405437000.00 · · · · · · · · $405M $1.09B $919M $0
Net Stock Activity 4-point trend, +405437000.00 · · · · · · · · $405M $1.09B $676M $0
Dividends Paid 12-point trend, +291.3% $1.73B $1.63B $1.52B $1.45B $1.38B $1.24B $997M $849M $646M $522M $469M $442M
Financing Cash Flow 12-point trend, -1704.5% $-487M $2.06B $963M $2.97B $-591M $936M $-1.27B $1.76B $321M $351M $1.75B $-27M
Net Change in Cash 2-point trend, +245.7% · · · · · · · · · · $22M $-15M
Taxes Paid 7-point trend, +674.2% $113M $71M $89M $42M $30M $20M $15M · · · · ·
盈利能力 7
DLR 的年度盈利能力数据
指标 趋势 202520242023202220212020201920182017201620152014
Operating Margin 12-point trend, -32.7% 10.8% 8.5% 9.6% 12.6% 15.7% 14.3% 18.5% 18.1% 18.4% 23.2% 22.8% 16.0%
Net Margin 12-point trend, +72.9% 21.4% 10.8% 17.3% 8.1% 38.6% 9.1% 18.1% 10.9% 10.1% 19.9% 16.8% 12.4%
Pretax Margin 22.0% · · · · · · · · · · ·
EBITDA Margin 12-point trend, -32.7% 10.8% 8.5% 9.6% 12.6% 15.7% 14.3% 18.5% 18.1% 18.4% 23.2% 22.8% 16.0%
ROA 12-point trend, +32.1% 2.8% 1.4% 2.2% 0.97% 4.7% 1.2% 2.5% 1.5% 1.5% 3.6% 2.8% 2.1%
ROE 12-point trend, +10.5% 5.9% 3.0% 5.2% 2.1% 9.6% 2.6% 5.9% 3.3% 3.2% 8.9% 7.1% 5.3%
ROIC 2.8% · · · · · · · · · · ·
流动性与偿付能力 1
DLR 的年度流动性与偿付能力数据
指标 趋势 202520242023202220212020201920182017201620152014
Interest Coverage 12-point trend, +11.1% 1.5 1.0 1.2 2.0 2.4 1.7 1.7 1.7 1.7 2.1 2.0 1.4
效率 1
DLR 的年度效率数据
指标 趋势 202520242023202220212020201920182017201620152014
Asset Turnover 12-point trend, -23.5% 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.2 0.2 0.2
每股 5
DLR 的年度每股数据
指标 趋势 202520242023202220212020201920182017201620152014
Book Value / Share 12-point trend, +133.4% $66.73 $63.39 $61.35 $60.39 $63.30 $63.21 $47.29 $47.76 $50.37 $32.05 $30.74 $28.60
Revenue / Share 12-point trend, +45.3% $17.57 $16.75 $17.72 $15748.69 $15.63 $14.87 $15.32 $14.74 $14.05 $14.22 $12.70 $12.10
Cash Flow / Share 12-point trend, +41.3% $6.94 $6.82 $5.29 $5569.93 $6.01 $6.50 $7.23 $6.70 $5.85 $6.05 $5.76 $4.91
Cash / Share 12-point trend, +3197.3% $10.05 $11.50 $5.22 $0.49 $0.50 $0.39 $0.43 $0.61 $0.00 $0.07 $0.39 $0.30
EPS (TTM) 12-point trend, +261.6% $3.58 $1.61 $2.88 $1.11 $5.94 $1.00 $2.35 $1.21 $0.99 $2.20 $1.56 $0.99
增长率 10
DLR 的年度增长率数据
指标 趋势 202520242023202220212020201920182017201620152014
Revenue YoY 5-point trend, -25.2% 10.0% 1.4% 16.7% 6.0% 13.4% · · · · · · ·
Revenue CAGR 3Y 3-point trend, -22.8% 9.2% 7.8% 11.9% · · · · · · · · ·
Revenue CAGR 5Y 9.4% · · · · · · · · · · ·
EPS YoY 5-point trend, -75.2% 122.4% -44.1% 159.5% -81.3% 494.0% · · · · · · ·
EPS CAGR 3Y 3-point trend, +12.9% 47.8% -35.3% 42.3% · · · · · · · · ·
EPS CAGR 5Y 29.1% · · · · · · · · · · ·
Net Income YoY 5-point trend, -69.1% 117.2% -36.5% 151.2% -77.9% 379.6% · · · · · · ·
Net Income CAGR 3Y 3-point trend, +33.0% 51.3% -29.4% 38.6% · · · · · · · · ·
Net Income CAGR 5Y 29.7% · · · · · · · · · · ·
Dividend CAGR 5Y 6.9% · · · · · · · · · · ·
估值 (TTM) 12
DLR 的年度估值 (TTM)数据
指标 趋势 202520242023202220212020201920182017201620152014
Revenue TTM 12-point trend, +278.2% $6.11B $5.55B $5.48B $4.69B $4.43B $3.90B $3.21B $3.05B $2.46B $2.14B $1.76B $1.62B
Net Income TTM 12-point trend, +553.7% $1.31B $602M $949M $378M $1.71B $356M $580M $331M $248M $426M $297M $200M
Market Cap 12-point trend, +491.1% $53.15B $59.70B $41.94B $29.19B $50.30B $39.10B $25.01B $21.99B $23.40B $15.63B $11.07B $8.99B
P/E 12-point trend, -35.5% 43.2 110.1 46.7 90.3 29.8 139.5 51.0 88.1 115.1 44.7 48.5 67.0
P/S 12-point trend, +56.3% 8.7 10.7 7.7 6.2 11.4 10.0 7.8 7.2 9.5 7.3 6.3 5.6
P/B 12-point trend, -0.0% 2.3 2.8 2.2 1.7 2.8 2.2 2.5 2.2 2.3 3.1 2.5 2.3
P / Tangible Book 6-point trend, +11.9% 4.7 5.7 4.2 3.5 5.0 4.2 · · · · · ·
P / Cash Flow 12-point trend, +60.7% 22.0 26.4 25.7 17.6 29.6 22.9 16.5 15.9 22.9 17.1 13.9 13.7
Dividend Yield 12-point trend, -33.8% 3.2% 2.7% 3.6% 5.0% 2.7% 3.2% 4.0% 3.9% 2.8% 3.3% 4.2% 4.9%
Earnings Yield 12-point trend, +55.0% 2.3% 0.91% 2.1% 1.1% 3.4% 0.72% 2.0% 1.1% 0.87% 2.2% 2.1% 1.5%
Payout Ratio 12-point trend, -40.1% 132.1% 271.1% 160.3% 384.1% 80.7% 326.3% 159.0% 256.4% 260.4% 122.4% 157.9% 220.7%
Annual Payout 12-point trend, +291.3% $1.73B $1.63B $1.52B $1.45B $1.38B $1.24B $997M $849M $646M $522M $469M $442M

财务报表 损益表、资产负债表、现金流量表 — 年度，近5年

损益表
2025-12-312024-12-312023-12-312022-12-312021-12-31
收入 $6.11B$5.55B$5.48B$4.69B$4.43B
营业利润率 % 10.8%8.5%9.6%12.6%15.7%
净收入 $1.31B$602M$949M$378M$1.71B
稀释后每股收益 (EPS) $3.58$1.61$2.88$1.11$5.94

最新新闻 提及该公司的近期头条新闻

我的指标 您的个人关注列表 — 来自完整基本面的选定行

📊

选择对您重要的指标 — 点击上方完整基本面中任意行的 ➕。

您的选择已保存，并会跟随您浏览所有股票。