EQIX Equinix, Inc. - Common Stock

NASDAQ · Real Estate · 在 SEC EDGAR 上查看 ↗

$1051.95

价格 · 五月 20, 2026

截至...的财报数据四月 29, 2026

EQIX 股票快照价格、市值、P/E、EPS、ROE、负债/权益、52周范围

价格

$1051.95

市值

$75.26B

P/E (TTM)

55.7

每股收益 (TTM)

$13.76

营收 (TTM)

$9.22B

股息收益率

2.5%

ROE

9.8%

负债/权益

0.1

52周区间

$711 – $1129

EQIX 股价图表包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图

10年表现收入、净利润、利润率和每股收益趋势

营收与净利润 $9.22B

2016-12-31 → 2025-12-31

EPS $13.76

2016-12-31 → 2025-12-31

自由现金流 $-400M

2016-12-31 → 2025-12-31

利润率 14.6%

估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？

指标

5年趋势

EQIX

同行中位数

P/E (TTM)

55.7

60.8

P/S (TTM) (市销率 (TTM))

8.2

9.7

P/B (市净率)

5.3

4.5

EV / EBITDA (企业价值 / EBITDA)

18.8

—

Price / FCF (股价/自由现金流)

-188.1

—

盈利能力毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)

指标

5年趋势

EQIX

同行中位数

Operating Margin (营业利润率)

20.1%

—

Net Profit Margin (净利润率)

14.6%

16.6%

ROA

3.6%

2.8%

ROE

9.8%

6.8%

ROIC

10.7%

—

财务健康债务、流动性、偿付能力 — 资产负债表强度

指标

5年趋势

EQIX

同行中位数

Debt / Equity (负债/股东权益比率)

0.1

137.7

Current Ratio (流动比率)

1.3

1.5

Quick Ratio (速动比率)

1.1

—

成长营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)

指标

5年趋势

EQIX

同行中位数

Revenue YoY (营收同比增长)

5.4%

—

Revenue CAGR 3Y (营收3年复合年增长率)

8.3%

—

Revenue CAGR 5Y (营收5年复合年增长率)

9.0%

—

EPS YoY

61.9%

—

Net Income YoY (净利润同比增长)

65.6%

—

每股指标每股收益 (EPS)、每股净资产、每股现金流、每股股息

指标

5年趋势

EQIX

同行中位数

EPS (Diluted) (EPS (稀释))

$13.76

—

资本效率资产周转率、库存周转率、应收账款周转率

指标

5年趋势

EQIX

同行中位数

Payout Ratio (派息率)

137.5%

—

股息收益率、派息率、股息历史、5年CAGR

股息收益率

2.5%

派息率

137.5%

5年股息复合年增长率 (CAGR)

—

除息日	金额
2026年2月25日	$5.1600
2025年11月19日	$4.6900
2025年8月20日	$4.6900
2025年5月21日	$4.6900
2025年2月26日	$4.6900
2024年11月13日	$4.2600
2024年8月21日	$4.2600
2024年5月21日	$4.2600
2024年2月27日	$4.2600
2023年11月14日	$4.2600
2023年8月22日	$3.4100
2023年5月23日	$3.4100
2023年3月6日	$3.4100
2022年11月15日	$3.1000
2022年8月16日	$3.1000
2022年5月17日	$3.1000
2022年3月4日	$3.1000
2021年11月16日	$2.8700
2021年8月17日	$2.8700
2021年5月18日	$2.8700

EQIX 分析师共识看涨和看跌分析师观点、12个月价格目标、上涨空间

买入 39 位分析师

强烈买入 11 28.2%
买入 20 51.3%
持有 8 20.5%
卖出 0 0.0%
强烈卖出 0 0.0%

12个月价格目标

28 位分析师 · 2026-05-15

中位数 $1212.50

现在 $1051.95

最低 $950.00

最高 $1350.00

中位数目标 $1212.50 +15.3%

平均目标 $1197.11 +13.8%

收益历史每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期

平均惊喜

0.06%

期间	EPS Actual	EPS 预期	惊喜
2026年3月31日	$4.41	$4.45	-0.04%
2025年12月31日	$3.33	$3.93	-0.60%
2025年9月30日	$3.85	$3.72	0.13%
2025年6月30日	$3.76	$3.55	0.21%
2025年3月31日	$3.61	$3.02	0.59%

同行比较关键指标与行业同行对比

股票代码	市值	P/E	营收同比增长	净利润率	ROE	毛利率
EQIX	$75.26B	55.7	5.4%	14.6%	9.8%	—
DLR	$53.15B	43.2	10.0%	21.4%	5.9%	—
FRMI	—	-7.1	—	—	—	—

完整基本面所有年度指标 — 损益表、资产负债表、现金流量表

损益表 16

EQIX 的年度损益表数据
指标	2025	2024	2023	2022	2021	2020	2019	2019	2018	2017	2016	2015
Revenue	$9.22B	$8.75B	$8.19B	$7.26B	$6.64B	$6.00B	$5.56B	·	$5.07B	$4.37B	$3.61B	$2.73B
Cost of Revenue	$4.51B	$4.47B	$4.23B	$3.75B	$3.47B	$3.07B	$2.81B	·	$2.61B	$2.19B	$1.82B	$1.29B
SG&A Expense	$1.84B	$1.77B	$1.65B	$1.50B	$1.30B	$1.09B	$935M	·	$827M	$746M	$695M	$493M
Operating Expenses	$7.37B	$7.42B	$6.75B	$6.06B	$5.53B	$4.95B	$4.39B	·	$4.09B	$3.56B	$2.99B	$2.16B
Operating Income	$1.85B	$1.33B	$1.44B	$1.20B	$1.11B	$1.05B	$1.17B	·	$977M	$809M	$619M	$567M
Interest Expense	·	·	$402M	$356M	$336M	$406M	$480M	·	$521M	$479M	$392M	$299M
Interest Income	$193M	$137M	$94M	$36M	$3M	$9M	$28M	·	$14M	$13M	$3M	$4M
Other Non-op	$-7M	$-17M	$-11M	$-51M	$-51M	$7M	$28M	·	$14M	$9M	$-58M	$-61M
Pretax Income	$1.51B	$975M	$1.12B	$829M	$609M	$516M	$693M	·	$433M	$287M	$160M	$211M
Income Tax	$160M	$161M	$155M	$124M	$109M	$146M	$185M	·	$68M	$54M	$45M	$23M
Net Income	$1.35B	$815M	$969M	$705M	$500M	$370M	$507M	·	$365M	$233M	$127M	$188M
EPS (Basic)	$13.79	$8.54	$10.35	$7.69	$5.57	$4.22	$6.03	·	$4.58	$3.03	$1.81	$3.25
EPS (Diluted)	$13.76	$8.50	$10.31	$7.67	$5.53	$4.18	$5.99	·	$4.56	$3.00	$1.79	$3.21
Shares (Basic)	97,883,000	95,457,000	93,615,000	91,569,000	89,772,000	87,700,000	84,140,000	·	79,779,000	76,854,000	70,117,000	57,790,000
Shares (Diluted)	98,123,000	95,827,000	94,009,000	91,828,000	90,409,000	88,410,000	84,679,000	·	80,197,000	77,535,000	70,816,000	58,483,000
EBITDA	$3.90B	$3.34B	$3.29B	·	$2.76B	$2.48B	$2.45B	·	$2.20B	$1.85B	$1.46B	$1.09B

资产负债表 28

EQIX 的年度资产负债表数据
指标	2025	2024	2023	2022	2021	2020	2019	2019	2018	2017	2016	2015
Cash & Equivalents	$1.73B	$3.08B	$2.10B	$1.91B	$1.54B	$1.60B	$1.87B	·	$606M	$1.41B	$748M	$2.23B
Short-term Investments	$1.50B	$527M	$0	·	$0	$5M	$10M	·	$5M	$28M	$3M	$13M
Receivables	$1.00B	$949M	$1.00B	$855M	$682M	$677M	$689M	$630M	$630M	$576M	$396M	$292M
Prepaid Expense	$134M	$91M	$100M	$79M	$65M	$61M	$56M	·	$70M	$65M	$79M	$48M
Other Current Assets	$897M	$890M	$468M	$459M	$463M	$323M	$304M	$259M	$275M	$232M	$319M	$213M
Current Assets	$5.12B	$5.45B	$3.57B	$3.31B	$2.96B	$2.61B	$2.87B	·	$1.52B	$2.25B	$1.47B	$3.26B
PP&E (Net)	$23.58B	$19.25B	$18.60B	$16.65B	$15.45B	$14.50B	$12.15B	$10.73B	$11.03B	$9.39B	$7.20B	$5.61B
PP&E (Gross)	$36.97B	$30.72B	$29.20B	$25.98B	$23.70B	$21.68B	$18.09B	·	$16.00B	$13.74B	$10.65B	$8.40B
Accum. Depreciation	·	·	·	·	·	$7.18B	$5.93B	·	$4.97B	$4.34B	$3.45B	$2.79B
Goodwill	$5.98B	$5.50B	$5.74B	$5.65B	$5.37B	$5.47B	$4.78B	·	$4.84B	$4.41B	$2.99B	$1.06B
Intangibles	$1.32B	$1.42B	$1.71B	$1.90B	$1.94B	$2.17B	$2.10B	$2.31B	$2.33B	$2.38B	$719M	$225M
Other Non-current Assets	$2.74B	$2.05B	$1.59B	$1.38B	$926M	$776M	$581M	$470M	$533M	$242M	$226M	$199M
Total Assets	$40.14B	$35.09B	$32.65B	$30.31B	$27.92B	$27.01B	$23.97B	·	$20.24B	$18.69B	$12.61B	$10.36B
Accounts Payable	$1.35B	$133M	$162M	$116M	$84M	$78M	$52M	·	$97M	$102M	$60M	$50M
Current Liabilities	$3.89B	$3.35B	$3.16B	$1.84B	$1.61B	$2.02B	$2.16B	·	$1.52B	$1.24B	$1.03B	$1.66B
Capital Leases	$1.30B	$1.33B	$1.33B	$1.27B	$1.11B	$1.31B	$1.32B	$0	$1.44B	$1.62B	$1.41B	$1.29B
Deferred Tax	$367M	$339M	$394M	$383M	$340M	$290M	$247M	·	$248M	$252M	$274M	$101M
Other Non-current Liabilities	$983M	$760M	$796M	$798M	$763M	$949M	$622M	$541M	$630M	$662M	$623M	$390M
Total Liabilities	$25.96B	$21.53B	$20.14B	$18.80B	$17.04B	$16.37B	$15.13B	·	$13.03B	$11.84B	$8.24B	$7.61B
Long-term Debt	·	$15.33B	$13.84B	$12.88B	$11.72B	$10.63B	$10.40B	·	$9.89B	$8.47B	$5.31B	$5.25B
Total Debt	$1.30B	$1.20B	·	·	·	·	·	·	·	·	·	·
Common Stock	$0	$0	$0	$93.0K	$91.0K	$89.0K	$86.0K	·	$81.0K	$79.0K	$72.0K	$62.0K
Retained Earnings	$6.10B	$4.75B	$3.93B	$2.96B	$2.26B	$1.76B	$1.39B	$884M	$890M	$253M	$19M	$-108M
Treasury Stock	$24M	$39M	$56M	$72M	$112M	$122M	$144M	·	$145M	$146M	$148M	$7M
AOCI	$-1.36B	$-1.74B	$-1.29B	$-1.39B	$-1.09B	$-913M	$-935M	·	$-946M	$-785M	$-949M	$-509M
Stockholders' Equity	$14.16B	$13.53B	$12.49B	$11.51B	$10.88B	$10.63B	$8.84B	·	$7.22B	$6.85B	$4.37B	$2.75B
Liabilities + Equity	$40.14B	$35.09B	$32.65B	$30.31B	$27.92B	$27.01B	$23.97B	·	$20.24B	$18.69B	$12.61B	$10.36B
Shares Outstanding	98,226,000	97,390,000	94,630,000	92,814,000	90,873,000	89,462,304	85,700,953	·	81,119,117	79,440,404	71,817,430	62,134,894

现金流 20

EQIX 的年度现金流数据
指标	2025	2024	2023	2022	2021	2020	2019	2019	2018	2017	2016	2015
D&A	$2.05B	$2.01B	$1.84B	$1.74B	$1.66B	$1.42B	$1.28B	·	$1.23B	$1.04B	$837M	$526M
Stock-based Comp	$498M	$462M	$407M	$404M	$364M	$295M	$237M	·	$181M	$176M	$156M	$132M
Deferred Tax	$-56M	$-30M	$5M	$42M	$40M	$-19M	$27M	·	$-46M	$-47M	$-35M	$-93M
Amort. of Intangibles	$200M	$208M	$208M	$205M	$205M	$199M	$196M	·	$203M	$177M	$123M	$27M
Restructuring	$33M	$31M	$0	$0	·	·	·	·	·	·	·	$0
Other Non-cash	$69M	$-7M	$-10M	·	$-13M	$241M	$-64M	·	$88M	$35M	$-68M	$142M
Operating Cash Flow	$3.91B	$3.25B	$3.22B	$2.96B	$2.55B	$2.31B	$1.99B	·	$1.82B	$1.44B	$1.02B	$895M
CapEx	$4.31B	$3.07B	$2.78B	$2.28B	$2.75B	$2.28B	$2.08B	·	$2.10B	$1.38B	$1.11B	$868M
Investing Cash Flow	$-6.48B	$-3.94B	$-3.22B	$-3.36B	$-3.01B	$-3.43B	$-1.94B	·	$-3.08B	$-5.40B	$-2.05B	$-638M
Debt Issued	·	·	·	·	·	·	·	·	$425M	$2.06B	$1.17B	$1.20B
Net Debt Issued	·	·	·	·	·	·	$-73M	·	$-23M	$-221M	$-295M	$-715M
Stock Issued	$99M	$1.67B	$734M	$796M	$498M	$1.98B	$1.66B	·	$388M	$2.48B	$0	$829M
Stock Repurchased	·	·	·	·	·	·	·	·	·	·	$0	$0
Net Stock Activity	$99M	$1.67B	$734M	·	$498M	$1.98B	$1.66B	·	$388M	$2.48B	$0	$829M
Dividends Paid	$1.86B	$1.64B	$1.38B	$1.15B	$1.04B	$948M	$836M	·	$739M	$621M	$499M	$521M
Financing Cash Flow	$1.27B	$1.72B	$211M	$857M	$414M	$816M	$1.20B	·	$471M	$4.61B	$-897M	$1.87B
Net Change in Cash	$-1.26B	$986M	$188M	$359M	$-76M	$-261M	$1.26B	·	$-823M	$677M	$-1.95B	$2.09B
Taxes Paid	$207M	·	·	·	·	·	·	·	·	·	·	·
Free Cash Flow	$-400M	$183M	$436M	·	$-204M	·	·	·	$-281M	$61M	$-97M	$27M
Levered FCF	·	·	$89M	·	$-480M	·	·	·	$-721M	$-328M	$-377M	$-239M

盈利能力 7

EQIX 的年度盈利能力数据
指标	2025	2024	2023	2022	2021	2020	2019	2019	2018	2017	2016	2015
Operating Margin	20.1%	15.2%	17.6%	·	16.7%	17.5%	21.0%	·	19.3%	18.5%	17.1%	20.8%
Net Margin	14.6%	9.3%	11.8%	·	7.5%	6.2%	9.1%	·	7.2%	5.3%	3.5%	6.9%
Pretax Margin	16.4%	11.2%	13.7%	·	9.2%	8.6%	12.4%	·	8.5%	6.6%	4.4%	7.7%
EBITDA Margin	42.3%	38.1%	40.2%	·	41.7%	41.3%	44.1%	·	43.5%	42.4%	40.3%	40.1%
ROA	3.6%	2.4%	3.1%	·	1.8%	1.5%	2.3%	·	1.9%	1.5%	1.1%	2.1%
ROE	9.8%	6.3%	7.9%	·	4.7%	3.8%	6.3%	·	5.1%	4.2%	3.6%	7.5%
ROIC	10.7%	7.5%	10.0%	·	8.4%	7.1%	9.7%	·	11.4%	9.6%	10.1%	18.4%

流动性与偿付能力 4

EQIX 的年度流动性与偿付能力数据
指标	2025	2024	2023	2022	2021	2020	2019	2019	2018	2017	2016	2015
Current Ratio	1.3	1.6	1.1	·	1.8	1.3	1.3	·	1.0	1.8	1.4	2.0
Quick Ratio	1.1	1.4	1.0	·	1.4	1.1	1.2	·	0.8	1.6	1.1	1.5
Debt / Equity	0.1	0.1	·	·	·	·	·	·	·	·	·	·
Interest Coverage	·	·	3.6	·	3.3	2.6	2.4	·	1.9	1.7	1.6	1.9

效率 2

EQIX 的年度效率数据
指标	趋势	2025	2024	2023	2022	2021	2020	2019	2019	2018	2017	2016	2015
Asset Turnover		0.2	0.3	0.3	·	0.2	0.2	0.3	·	0.3	0.3	0.3	0.3
Receivables Turnover		9.5	9.0	8.8	·	9.8	8.8	8.4	·	8.4	9.0	10.5	9.8

每股 7

EQIX 的年度每股数据
指标	2025	2024	2023	2022	2021	2020	2019	2019	2018	2017	2016	2015
Book Value / Share	$144.12	$139.05	$132.19	·	$120.15	$119.30	$103.63	·	$89.43	$86.66	$61.14	$44.21
Revenue / Share	$93.93	$91.29	$87.10	·	$73.39	$67.85	$65.69	·	$63.24	$56.34	$51.01	$46.61
Cash Flow / Share	$39.86	$33.90	$34.22	·	$28.17	$26.13	$23.53	·	$22.64	$18.56	$14.36	$15.30
Cash / Share	$17.58	$31.67	$22.18	·	$16.96	$18.01	$21.92	·	$7.51	$17.87	$10.48	$35.89
Dividend / Share	$19	$17	$14	$12	·	·	·	·	$9	$8	$7	$18
Dividend Paid / Share	$19	$17	$14	$12	$11	$11	$10	·	$9	$8	$7	$18
EPS (TTM)	$13.76	$8.50	$10.31	$7.67	$5.53	$4.18	$5.99	·	$4.56	$3.00	$1.79	$3.21

增长率 10

EQIX 的年度增长率数据
指标	2025	2024	2023	2022	2021	2020	2019	2019	2018	2017	2016	2015
Revenue YoY	5.4%	6.8%	12.7%	9.5%	10.6%	·	·	·	·	·	·	·
Revenue CAGR 3Y	8.3%	9.7%	10.9%	·	·	·	·	·	·	·	·	·
Revenue CAGR 5Y	9.0%	·	·	·	·	·	·	·	·	·	·	·
EPS YoY	61.9%	-17.6%	34.4%	38.7%	32.3%	·	·	·	·	·	·	·
EPS CAGR 3Y	21.5%	15.4%	35.1%	·	·	·	·	·	·	·	·	·
EPS CAGR 5Y	26.9%	·	·	·	·	·	·	·	·	·	·	·
Net Income YoY	65.6%	-15.9%	37.5%	40.9%	35.3%	·	·	·	·	·	·	·
Net Income CAGR 3Y	24.2%	17.7%	37.9%	·	·	·	·	·	·	·	·	·
Net Income CAGR 5Y	29.6%	·	·	·	·	·	·	·	·	·	·	·
Dividend CAGR 5Y	14.4%	·	·	·	·	·	·	·	·	·	·	·

估值 (TTM) 17

EQIX 的年度估值 (TTM)数据
指标	2025	2024	2023	2022	2021	2020	2019	2019	2018	2017	2016	2015
Revenue TTM	$9.22B	$8.75B	$8.19B	$7.26B	$6.64B	$6.00B	$5.56B	·	$5.07B	$4.37B	$3.61B	$2.73B
Net Income TTM	$1.35B	$815M	$969M	$705M	$500M	$370M	$507M	·	$365M	$233M	$127M	$188M
Market Cap	$75.26B	$91.73B	$76.09B	·	$76.61B	$63.66B	$49.79B	·	$28.46B	$35.82B	$25.52B	$18.78B
Enterprise Value	$73.33B	$89.32B	·	·	·	·	·	·	·	·	·	·
P/E	55.7	110.9	78.1	85.4	153.0	170.9	97.4	·	77.3	151.1	199.7	94.2
P/S	8.2	10.5	9.3	·	11.5	10.6	9.0	·	5.6	8.2	7.1	6.9
P/B	5.3	6.8	6.1	·	7.0	6.0	5.6	·	3.9	5.2	5.8	6.8
P / Tangible Book	11.0	13.9	15.1	15.3	21.4	21.3	·	·	·	·	·	·
P / Cash Flow	19.2	28.2	23.7	·	30.1	27.6	25.0	·	15.7	24.9	25.1	21.0
P / FCF	-188.1	501.3	174.7	·	-375.0	·	·	·	-101.4	592.0	-263.7	704.0
EV / EBITDA	18.8	26.8	·	·	·	·	·	·	·	·	·	·
EV / FCF	-183.3	488.1	·	·	·	·	·	·	·	·	·	·
EV / Revenue	8.0	10.2	·	·	·	·	·	·	·	·	·	·
Dividend Yield	2.5%	1.8%	1.8%	·	1.4%	1.5%	1.7%	·	2.6%	1.7%	2.0%	2.8%
Earnings Yield	1.8%	0.90%	1.3%	1.2%	0.65%	0.59%	1.0%	·	1.3%	0.66%	0.50%	1.1%
Payout Ratio	137.5%	201.6%	141.8%	·	208.5%	256.3%	164.8%	·	202.2%	266.8%	393.9%	·
Annual Payout	$1.86B	$1.64B	$1.38B	$1.15B	$1.04B	$948M	$836M	·	$739M	$621M	$499M	$521M

损益表 16

EQIX 的季度损益表数据
指标	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue	$2.44B	$2.42B	$2.32B	$2.26B	$2.23B	$2.26B	$2.20B	$2.16B	$2.13B	$1.88B	$2.06B	$2.02B	$2.23B	$1.87B	$1.84B	$1.82B
Cost of Revenue	$1.19B	$1.20B	$1.14B	$1.08B	$1.08B	$1.20B	$1.10B	$1.08B	$1.09B	$1.09B	$1.07B	$1.06B	$1.01B	$970M	$935M	$930M
SG&A Expense	$444M	$481M	$470M	$451M	$438M	$451M	$434M	$437M	$444M	$449M	$404M	$406M	$395M	$400M	$375M	$370M
Operating Expenses	$1.87B	$2.00B	$1.84B	$1.76B	$1.77B	$2.16B	$1.78B	$1.72B	$1.76B	$1.76B	$1.68B	$1.69B	$1.61B	$1.59B	$1.51B	$1.50B
Operating Income	$577M	$422M	$474M	$494M	$458M	$103M	$425M	$436M	$364M	$346M	$381M	$332M	$384M	$282M	$333M	$318M
Interest Expense	·	·	·	·	·	·	·	·	$104M	·	$101M	$100M	$97M	·	$91M	$91M
Interest Income	$41M	$41M	$53M	$52M	$47M	$49M	$35M	$29M	$24M	$0	$23M	$24M	$47M	$18M	$11M	$5M
Other Non-op	$1M	$-9M	$0	$-7M	$9M	$-11M	$7M	$-7M	$-6M	$-2M	$-6M	$-12M	$9M	$-28M	$-7M	$-6M
Pretax Income	$471M	$312M	$399M	$405M	$392M	$0	$350M	$348M	$277M	$192M	$296M	$244M	$392M	$177M	$246M	$225M
Income Tax	$56M	$48M	$25M	$38M	$49M	$14M	$54M	$47M	$46M	$43M	$20M	$37M	$55M	$48M	$35M	$9M
Net Income	$415M	$265M	$374M	$368M	$343M	$-14M	$297M	$301M	$231M	$227M	$276M	$207M	$259M	$129M	$212M	$216M
EPS (Basic)	$4.22	$2.69	$3.82	$3.76	$3.52	$-0.18	$3.11	$3.17	$2.44	$2.42	$2.94	$2.21	$2.78	$1.39	$2.30	$2.38
EPS (Diluted)	$4.20	$2.70	$3.81	$3.75	$3.50	$-0.19	$3.10	$3.16	$2.43	$2.40	$2.93	$2.21	$2.77	$1.38	$2.30	$2.37
Shares (Basic)	98,392,000	-195,448,000	97,982,000	97,835,000	97,514,000	-189,521,000	95,394,000	94,919,000	94,665,000	-186,574,000	93,683,000	93,535,000	92,971,000	-182,134,000	91,896,000	91,036,000
Shares (Diluted)	98,727,000	-195,988,000	98,174,000	98,050,000	97,887,000	-190,226,000	95,731,000	95,166,000	95,156,000	-187,356,000	94,168,000	93,857,000	93,340,000	-182,731,000	92,135,000	91,262,000
EBITDA	$1.12B	·	$1.00B	$993M	$937M	·	$921M	$925M	$890M	·	$843M	$794M	$841M	·	$763M	$751M

资产负债表 26

EQIX 的季度资产负债表数据
指标	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Cash & Equivalents	$1.36B	$1.73B	$2.08B	$3.66B	$2.95B	$3.08B	$2.78B	$1.99B	$1.53B	$2.10B	$2.36B	$2.34B	$2.64B	$1.91B	$2.50B	$1.89B
Short-term Investments	$1.69B	$1.50B	$854M	$872M	$723M	$527M	$451M	·	·	·	·	·	·	·	·	·
Receivables	$1.11B	$1.00B	$1.14B	$1.14B	$1.09B	$949M	$1.12B	$1.12B	$1.08B	$1.00B	$1.03B	$1.01B	$913M	$855M	$779M	$813M
Prepaid Expense	·	$134M	·	·	·	$91M	·	·	·	·	·	·	·	·	·	·
Other Current Assets	$1.18B	$897M	$891M	$881M	$743M	$890M	$705M	$612M	$561M	·	$497M	$396M	$437M	·	$657M	$514M
Current Assets	$5.35B	$5.12B	$4.97B	$6.55B	$5.50B	$5.45B	$5.05B	$3.73B	$3.17B	·	$3.89B	$3.74B	$3.99B	·	$4.02B	$3.29B
PP&E (Net)	$24.17B	$23.58B	$21.90B	$21.21B	$20.02B	$19.25B	$19.66B	$18.61B	$18.51B	·	$17.37B	$17.27B	$16.91B	·	$15.14B	$15.46B
PP&E (Gross)	·	$36.97B	·	·	·	$30.72B	·	·	·	·	·	·	·	·	·	·
Goodwill	$5.93B	$5.98B	$5.95B	$5.98B	$5.63B	$5.50B	$5.77B	$5.62B	$5.62B	$5.74B	$5.59B	$5.73B	$5.71B	$5.65B	$5.39B	$5.59B
Intangibles	$1.26B	$1.32B	$1.33B	$1.39B	$1.39B	$1.42B	$1.54B	$1.57B	$1.62B	$1.71B	$1.73B	$1.81B	$1.86B	$1.90B	$1.89B	$1.98B
Other Non-current Assets	$2.85B	$2.74B	$2.48B	$2.24B	$2.06B	$2.05B	$1.92B	$1.94B	$1.62B	·	$1.59B	$1.49B	$1.39B	·	$1.50B	$1.27B
Total Assets	$40.90B	$40.14B	$38.06B	$38.85B	$36.08B	$35.09B	$35.44B	$32.85B	$31.94B	·	$31.68B	$31.57B	$31.27B	·	$29.33B	$29.04B
Accounts Payable	$1.32B	$127M	$1.27B	$1.21B	$1.10B	$133M	$1.12B	$1.14B	$1.08B	·	$1.06B	$1.02B	$933M	·	$923M	$841M
Current Liabilities	$4.54B	$3.89B	$3.07B	$4.24B	$3.33B	$3.35B	$4.37B	$3.07B	$2.89B	·	$1.89B	$1.85B	$1.75B	·	$1.70B	$1.61B
Capital Leases	$1.26B	$1.30B	$1.33B	$1.38B	$1.38B	$1.33B	$1.37B	$1.26B	$1.28B	·	$1.40B	$1.40B	$1.24B	·	$1.23B	$1.29B
Deferred Tax	·	$367M	·	·	·	$339M	·	·	·	·	·	·	·	·	·	·
Other Non-current Liabilities	$930M	$983M	$861M	$932M	$744M	$760M	$822M	$787M	$752M	·	$775M	$786M	$785M	·	$739M	$790M
Total Liabilities	$26.58B	$25.96B	$23.88B	$24.74B	$22.17B	$21.53B	$21.83B	$20.55B	$19.61B	·	$19.77B	$19.52B	$19.25B	·	$18.17B	$18.41B
Long-term Debt	$19.79B	·	$17.33B	$18.07B	$15.89B	·	$15.39B	$14.45B	$13.74B	·	$13.70B	$13.46B	$13.49B	·	$12.74B	$12.89B
Common Stock	$0	$0	$0	$0	$0	$0	$0	$0	$0	·	$94.0K	$94.0K	$94.0K	·	$93.0K	$91.0K
Retained Earnings	$6.51B	$6.10B	$5.83B	$5.46B	$5.09B	$4.75B	$4.76B	$4.47B	$4.17B	·	$3.71B	$3.43B	$3.22B	·	$2.84B	$2.62B
Treasury Stock	$24M	$24M	$24M	$30M	$32M	$39M	$40M	$48M	$50M	·	$57M	$64M	$66M	·	$93M	$99M
AOCI	$-1.34B	$-1.36B	$-1.42B	$-1.40B	$-1.56B	$-1.74B	$-1.28B	$-1.54B	$-1.50B	·	$-1.53B	$-1.29B	$-1.29B	·	$-1.76B	$-1.42B
Stockholders' Equity	$14.30B	$14.16B	$14.16B	$14.08B	$13.89B	$13.53B	$13.59B	$12.28B	$12.30B	·	$11.89B	$12.02B	$12.03B	·	$11.15B	$10.63B
Liabilities + Equity	$40.90B	$40.14B	$38.06B	$38.85B	$36.08B	$35.09B	$35.44B	$32.85B	$31.94B	·	$31.68B	$31.57B	$31.27B	·	$29.33B	$29.04B
Shares Outstanding	98,623,000	98,226,000	98,187,000	97,865,000	97,819,000	97,287,000	96,488,000	94,945,000	94,904,000	94,630,000	93,883,296	93,564,869	93,514,718	92,814,000	92,536,979	91,075,115

现金流 15

EQIX 的季度现金流数据
指标	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
D&A	$541M	$542M	$530M	$499M	$479M	$498M	$496M	$489M	$526M	$463M	$463M	$462M	$457M	$438M	$430M	$433M
Stock-based Comp	$128M	$128M	$130M	$127M	$113M	$114M	$122M	$125M	$101M	$106M	$98M	$104M	$99M	$108M	$102M	$105M
Amort. of Intangibles	·	·	·	$50M	$48M	$53M	$52M	$51M	$52M	$52M	$51M	$52M	$52M	$52M	$52M	$52M
Restructuring	$6M	$16M	$5M	$2M	$10M	$31M	$0	$0	$0	·	·	·	·	·	·	·
Other Non-cash	$-367M	·	·	·	$-126M	·	·	·	$-260M	·	·	·	$-123M	·	·	·
Operating Cash Flow	$717M	$1.14B	$1.01B	$944M	$809M	$981M	$758M	$912M	$598M	$999M	$785M	$742M	$692M	$760M	$820M	$802M
CapEx	$1.26B	$1.44B	$1.14B	$989M	$750M	$987M	$724M	$648M	$707M	$996M	$617M	$638M	$530M	$828M	$553M	$485M
Investing Cash Flow	$-1.46B	$-2.71B	$-1.37B	$-1.44B	$-964M	$-1.11B	$-1.36B	$-734M	$-727M	$-1.28B	$-752M	$-669M	$-522M	$-1.07B	$-664M	$-1.37B
Stock Issued	$0	$0	$0	$0	$99M	$697M	$976M	$0	$0	$433M	$225.0K	$225.0K	$301M	$-18.0K	$796M	$0
Net Stock Activity	$0	·	·	·	$99M	·	·	·	$0	·	·	·	$301M	·	·	·
Dividends Paid	$519M	$461M	$467M	$460M	$468M	$413M	$413M	$405M	$412M	$403M	$326M	$321M	$326M	$288M	$291M	$283M
Financing Cash Flow	$349M	$1.23B	$-1.16B	$1.19B	$15M	$478M	$1.35B	$294M	$-397M	$-22M	$18M	$-327M	$542M	$-325M	$489M	$862M
Net Change in Cash	$-399M	$-341M	$-1.52B	$728M	$-120M	$306M	$780M	$466M	$-566M	$-262M	$16M	$-301M	$736M	$-599M	$607M	$194M
Free Cash Flow	$-539M	·	·	·	$59M	·	·	·	$-109M	·	·	·	$162M	·	·	·
Levered FCF	·	·	·	·	·	·	·	·	$-196M	·	·	·	$81M	·	·	·

盈利能力 7

EQIX 的季度盈利能力数据
指标	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Operating Margin	23.6%	·	20.5%	21.9%	20.6%	·	19.3%	20.2%	17.1%	·	18.4%	16.5%	19.2%	·	18.1%	17.5%
Net Margin	17.0%	·	16.2%	16.3%	15.4%	·	13.5%	13.9%	10.9%	·	13.4%	10.3%	13.0%	·	11.5%	11.9%
Pretax Margin	19.3%	·	17.2%	17.9%	17.6%	·	15.9%	16.1%	13.0%	·	14.3%	12.1%	15.7%	·	13.4%	12.4%
EBITDA Margin	45.7%	·	43.4%	44.0%	42.1%	·	41.8%	42.8%	41.8%	·	40.9%	39.3%	42.1%	·	41.5%	41.3%
ROA	1.1%	·	1.0%	1.0%	1.0%	·	0.88%	0.93%	0.73%	·	0.90%	0.68%	0.87%	·	0.74%	0.76%
ROE	2.9%	·	2.7%	2.8%	2.6%	·	2.3%	2.5%	1.9%	·	2.4%	1.8%	2.2%	·	1.9%	2.0%
ROIC	3.6%	·	3.1%	3.2%	2.9%	·	2.6%	3.1%	2.5%	·	3.0%	2.3%	2.6%	·	2.6%	2.9%

流动性与偿付能力 3

EQIX 的季度流动性与偿付能力数据
指标	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Current Ratio	1.2	·	1.6	1.5	1.7	·	1.2	1.2	1.1	·	2.1	2.0	2.3	·	2.4	2.0
Quick Ratio	0.9	·	1.3	1.3	1.4	·	1.0	1.0	0.9	·	1.8	1.8	2.0	·	1.9	1.7
Interest Coverage	·	·	·	·	·	·	·	·	3.5	·	3.8	3.3	3.9	·	3.6	3.5

效率 2

EQIX 的季度效率数据
指标	趋势	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Asset Turnover		0.1	·	0.1	0.1	0.1	·	0.1	0.1	0.1	·	0.1	0.1	0.1	·	0.1	0.1
Receivables Turnover		2.2	·	2.0	2.0	2.1	·	2.0	2.0	2.1	·	2.3	2.2	2.4	·	2.3	2.4

每股 7

EQIX 的季度每股数据
指标	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Book Value / Share	$144.98	·	$144.18	$143.91	$141.99	·	$140.83	$129.32	$129.59	·	$126.61	$128.51	$128.63	·	$120.54	$116.71
Revenue / Share	$24.76	·	$23.59	$23.01	$22.73	·	$22.99	$22.69	$22.35	·	$21.89	$21.51	$21.41	·	$19.98	$19.91
Cash Flow / Share	$7.26	·	·	·	$8.26	·	·	·	$6.28	·	·	·	$7.41	·	·	·
Cash / Share	$13.81	·	$21.15	$37.40	$30.16	·	$28.77	$20.99	$16.09	·	$25.11	$25.03	$28.26	·	$27.02	$20.77
Dividend / Share	$5	$5	$5	$5	$5	$4	$4	$4	$4	$4	$3	$3	$3	·	·	·
Dividend Paid / Share	·	$5	$5	$5	$5	$4	$4	$4	$4	$4	$3	$3	$3	$3	$3	$3
EPS (TTM)	$15.26	·	$14.16	$13.51	$12.19	·	$11.62	$10.73	$10.34	·	$10.21	$9.65	$9.06	·	$7.97	$6.43

估值 (TTM) 11

EQIX 的季度估值 (TTM)数据
指标	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue TTM	$9.24B	·	$9.00B	$8.84B	$8.71B	·	$8.55B	$8.37B	$8.43B	·	$8.15B	$7.90B	$7.62B	·	$7.07B	$6.88B
Net Income TTM	$1.50B	·	$1.38B	$1.31B	$1.17B	·	$1.10B	$1.01B	$973M	·	$954M	$894M	$835M	·	$728M	$584M
Market Cap	$96.67B	·	$76.90B	$77.85B	$79.76B	·	$85.65B	$71.84B	$78.33B	·	$68.18B	$73.35B	$67.43B	·	$52.64B	$59.84B
P/E	64.2	·	55.3	58.9	66.9	·	76.4	70.5	79.8	·	71.1	81.2	79.6	·	71.4	102.2
P/S	10.5	·	8.5	8.8	9.2	·	10.0	8.6	9.3	·	8.4	9.3	8.9	·	7.4	8.7
P/B	6.8	·	5.4	5.5	5.7	·	6.3	5.9	6.4	·	5.7	6.1	5.6	·	4.7	5.6
P / Tangible Book	13.6	·	11.2	11.6	11.6	·	13.6	14.1	15.5	·	14.9	16.4	15.1	·	13.6	19.5
P / Cash Flow	134.8	·	·	·	98.6	·	·	·	131.0	·	·	·	97.5	·	·	·
P / FCF	-179.4	·	·	·	1351.8	·	·	·	-718.6	·	·	·	416.7	·	·	·
Earnings Yield	1.6%	·	1.8%	1.7%	1.5%	·	1.3%	1.4%	1.2%	·	1.4%	1.2%	1.3%	·	1.4%	0.98%
Payout Ratio	125.1%	·	·	·	136.4%	·	·	·	178.4%	·	·	·	126.0%	·	·	·

财务报表损益表、资产负债表、现金流量表 — 年度，近5年

损益表

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
收入	$9.22B	$8.75B	$8.19B	$7.26B	$6.64B
营业利润率 %	20.1%	15.2%	17.6%	—	16.7%
净收入	$1.35B	$815M	$969M	$705M	$500M
稀释后每股收益 (EPS)	$13.76	$8.50	$10.31	$7.67	$5.53

资产负债表

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
负债/股东权益比率	0.1	0.1	—	—	—
流动比率	1.3	1.6	1.1	—	1.8
速动比率	1.1	1.4	1.0	—	1.4

现金流

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
自由现金流	$-400M	$183M	$436M	—	$-204M

交易信号近期买入/卖出信号，包含入场价和风险/回报比

BOUNCE_UP @ $779.11 RR 1.50 十一月 14

我的指标您的个人关注列表 — 来自完整基本面的选定行

📊

选择对您重要的指标 — 点击上方完整基本面中任意行的 ➕。

您的选择已保存，并会跟随您浏览所有股票。

EQIX 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围

EQIX 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图

移动平均线和叠加层

成交量

振荡器

动量和趋势

10年表现 收入、净利润、利润率和每股收益趋势

估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？

盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)

财务健康 债务、流动性、偿付能力 — 资产负债表强度

成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)

每股指标 每股收益 (EPS)、每股净资产、每股现金流、每股股息

资本效率 资产周转率、库存周转率、应收账款周转率

股息 收益率、派息率、股息历史、5年CAGR

EQIX 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间

12个月价格目标

收益历史 每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期

同行比较 关键指标与行业同行对比

完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表

财务报表 损益表、资产负债表、现金流量表 — 年度，近5年

最新新闻 提及该公司的近期头条新闻

交易信号 近期买入/卖出信号，包含入场价和风险/回报比

我的指标 您的个人关注列表 — 来自完整基本面的选定行

EQIX 股票快照价格、市值、P/E、EPS、ROE、负债/权益、52周范围

EQIX 股价图表包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图

10年表现收入、净利润、利润率和每股收益趋势

盈利能力毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)

财务健康债务、流动性、偿付能力 — 资产负债表强度

成长营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)

每股指标每股收益 (EPS)、每股净资产、每股现金流、每股股息

资本效率资产周转率、库存周转率、应收账款周转率

股息收益率、派息率、股息历史、5年CAGR

EQIX 分析师共识看涨和看跌分析师观点、12个月价格目标、上涨空间

收益历史每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期

同行比较关键指标与行业同行对比

完整基本面所有年度指标 — 损益表、资产负债表、现金流量表

财务报表损益表、资产负债表、现金流量表 — 年度，近5年

最新新闻提及该公司的近期头条新闻

交易信号近期买入/卖出信号，包含入场价和风险/回报比

我的指标您的个人关注列表 — 来自完整基本面的选定行