NUE Nucor Corporation Common Stock

NYSE · Metals & Mining · 在 SEC EDGAR 上查看 ↗

$220.75

价格 · 七月 2, 2026

截至...的财报数据五月 13, 2026

NUE 股票快照价格、市值、P/E、EPS、ROE、负债/权益、52周范围

价格

$220.75

市值

—

P/E (TTM)

21.7

每股收益 (TTM)

$7.52

营收 (TTM)

$32.49B

股息收益率

—

ROE

8.5%

负债/权益

0.0

52周区间

$131 – $271

NUE 股价图表包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图

10年表现收入、净利润、利润率和每股收益趋势

营收与净利润 $32.49B

2016-12-31 → 2025-12-31

EPS $7.52

2016-12-31 → 2025-12-31

自由现金流 $-188M

2016-12-31 → 2025-12-31

利润率 5.4%

估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？

指标

5年趋势

NUE

同行中位数

P/E (TTM)

21.7

25.0

盈利能力毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)

指标

5年趋势

NUE

同行中位数

Net Profit Margin (净利润率)

5.4%

-0.67%

ROA

5.1%

-1.2%

ROE

8.5%

-2.0%

财务健康债务、流动性、偿付能力 — 资产负债表强度

指标

5年趋势

NUE

同行中位数

Debt / Equity (负债/股东权益比率)

0.0

—

Current Ratio (流动比率)

2.9

2.5

Quick Ratio (速动比率)

1.4

—

成长营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)

指标

5年趋势

NUE

同行中位数

Revenue YoY (营收同比增长)

5.7%

—

Revenue CAGR 3Y (营收3年复合年增长率)

-7.8%

—

Revenue CAGR 5Y (营收5年复合年增长率)

10.0%

—

EPS YoY

-11.1%

—

Net Income YoY (净利润同比增长)

-14.0%

—

每股指标每股收益 (EPS)、每股净资产、每股现金流、每股股息

指标

5年趋势

NUE

同行中位数

EPS (Diluted) (EPS (稀释))

$7.52

—

资本效率资产周转率、库存周转率、应收账款周转率

指标

5年趋势

NUE

同行中位数

Payout Ratio (派息率)

29.4%

—

股息收益率、派息率、股息历史、5年CAGR

股息收益率

—

派息率

29.4%

5年股息复合年增长率 (CAGR)

—

除息日	金额
2026年3月31日	$0.5600
2025年12月31日	$0.5600
2025年9月30日	$0.5500
2025年6月30日	$0.5500
2025年3月31日	$0.5500
2024年12月31日	$0.5500
2024年9月27日	$0.5400
2024年6月28日	$0.5400
2024年3月27日	$0.5400
2023年12月28日	$0.5400
2023年9月28日	$0.5100
2023年6月29日	$0.5100
2023年3月30日	$0.5100
2022年12月29日	$0.5100
2022年9月29日	$0.5000
2022年6月29日	$0.5000
2022年3月30日	$0.5000
2021年12月30日	$0.5000
2021年9月29日	$0.4050
2021年6月29日	$0.4050

NUE 分析师共识看涨和看跌分析师观点、12个月价格目标、上涨空间

买入 24 位分析师

强烈买入 5 20.8%
买入 12 50.0%
持有 5 20.8%
卖出 2 8.3%
强烈卖出 0 0.0%

12个月价格目标

16 位分析师 · 2026-06-29

中位数 $272.00

现在 $220.75

最低 $138.17

最高 $290.00

中位数目标 $272.00 +23.2%

平均目标 $260.76 +18.1%

收益历史每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期

平均惊喜

0.14%

下次报告

七月 27, 2026

期间	EPS Actual	EPS 预期	惊喜
2026年3月31日	$3.23	$2.84	0.39%
2025年12月31日	$1.73	$1.93	-0.20%
2025年9月30日	$2.63	$2.21	0.42%
2025年6月30日	$2.65	$2.68	-0.03%
2025年3月31日	$0.77	$0.66	0.11%

同行比较关键指标与行业同行对比

股票代码	市值	P/E	营收同比增长	净利润率	ROE	毛利率
NUE	—	21.7	5.7%	5.4%	8.5%	—
STLD	$24.56B	21.2	3.6%	6.5%	13.2%	13.2%
RS	$14.94B	20.7	3.3%	5.2%	10.3%	—
CMC	$6.41B	77.9	-1.6%	1.1%	2.0%	—
CLF	$7.57B	-4.6	-3.0%	-7.9%	-23.2%	—
HCC	$4.64B	81.6	-14.1%	4.3%	2.7%	—
WS	$1.23B	11.4	-9.8%	3.6%	10.8%	12.6%
AMR	$2.56B	-42.1	-28.0%	-2.9%	-3.9%	—
RYZ	—	-14.3	-0.60%	-1.2%	-7.2%	17.1%

完整基本面所有年度指标 — 损益表、资产负债表、现金流量表

损益表 12

NUE 的年度损益表数据
指标	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue	$32.49B	$30.73B	$34.71B	$41.51B	$36.48B	$20.14B	$22.59B	$25.07B	$20.25B	$16.21B	$16.44B	$21.11B
Cost of Revenue	$28.62B	$26.63B	$26.90B	$29.01B	$25.46B	$17.91B	$19.91B	$20.77B	$17.68B	$14.18B	$15.33B	$19.26B
SG&A Expense	$1.22B	$1.12B	$1.58B	$2.00B	$1.71B	$615M	$711M	$861M	$688M	$597M	$459M	$521M
Interest Expense	$170M	$228M	$246M	$219M	$163M	$167M	$157M	$161M	$187M	$181M	$178M	$174M
Interest Income	$111M	$258M	$276M	$49M	$4M	$13M	$36M	$26M	$14M	$12M	$4M	$5M
Pretax Income	$2.57B	$2.90B	$6.27B	$10.24B	$9.20B	$836M	$1.78B	$3.23B	$1.75B	$1.30B	$242M	$1.15B
Income Tax	$530M	$583M	$1.36B	$2.17B	$2.08B	$-490.0K	$412M	$748M	$369M	$398M	$49M	$369M
Net Income	$1.74B	$2.03B	$4.53B	$7.61B	$6.83B	$721M	$1.27B	$2.36B	$1.32B	$796M	$81M	$679M
EPS (Basic)	$7.53	$8.47	$18.05	$28.88	$23.23	$2.37	$4.14	$7.44	$4.11	$2.48	$0.25	$2.12
EPS (Diluted)	$7.52	$8.46	$18.00	$28.79	$23.16	$2.36	$4.14	$7.42	$4.10	$2.48	$0.25	$2.11
Shares (Basic)	230,700,000	238,300,000	249,800,000	262,300,000	292,491,000	303,168,000	305,040,000	315,858,000	319,990,000	319,563,000	320,565,000	319,838,000
Shares (Diluted)	231,000,000	238,500,000	250,400,000	263,200,000	293,390,000	303,271,000	305,503,000	316,733,000	320,773,000	319,822,000	320,679,000	320,127,000

资产负债表 28

NUE 的年度资产负债表数据
指标	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Cash & Equivalents	$2.26B	$3.56B	$6.38B	$4.28B	$2.36B	$2.64B	$1.53B	$1.40B	$949M	$2.05B	$1.94B	$1.02B
Short-term Investments	$439M	$581M	$747M	$577M	$253M	$408M	$300M	$0	$50M	$150M	$100M	$100M
Receivables	$3.10B	$2.67B	$2.95B	$3.59B	$3.85B	$2.30B	$2.16B	$2.51B	$2.03B	$1.63B	$1.38B	$2.07B
Inventory	$5.46B	$5.11B	$5.58B	$5.45B	$6.01B	$3.57B	$3.84B	$4.55B	$3.46B	$2.48B	$2.25B	$2.75B
Other Current Assets	$499M	$555M	$725M	$789M	$317M	$573M	$390M	$178M	$335M	$199M	$186M	$504M
Current Assets	$11.77B	$12.47B	$16.39B	$14.69B	$12.80B	$9.49B	$8.23B	$8.64B	$6.82B	$6.51B	$5.85B	$6.44B
PP&E (Net)	$15.31B	$13.24B	$11.05B	$9.62B	$8.11B	$6.90B	$6.18B	$5.33B	$5.09B	$5.08B	$4.89B	$5.29B
PP&E (Gross)	$28.68B	$25.86B	$22.84B	$20.73B	$18.50B	$16.75B	$15.59B	$14.53B	$13.79B	$13.24B	$12.63B	$12.45B
Accum. Depreciation	$13.38B	$12.62B	$11.79B	$11.12B	$10.39B	$9.86B	$9.42B	$9.19B	$8.70B	$8.16B	$7.74B	$7.17B
Goodwill	$4.30B	$4.29B	$3.97B	$3.92B	$2.83B	$2.23B	$2.20B	$2.18B	$2.20B	$2.05B	$2.01B	$2.07B
Intangibles	$2.88B	$3.13B	$3.11B	$3.32B	$1.10B	$668M	$742M	$829M	$915M	$867M	$771M	$862M
Other Non-current Assets	$856M	$800M	$823M	$848M	$834M	$725M	$996M	$937M	$813M	$719M	$799M	$956M
Total Assets	$35.10B	$33.94B	$35.34B	$32.48B	$25.82B	$20.13B	$18.34B	$17.92B	$15.84B	$15.22B	$14.33B	$15.96B
Accounts Payable	$1.89B	$1.83B	$2.02B	$1.65B	$1.97B	$1.43B	$1.20B	$1.43B	$1.18B	$838M	$567M	$994M
Accrued Liabilities	$1.02B	$975M	$1.06B	$948M	$965M	$664M	$660M	$611M	$574M	$505M	$478M	$528M
Short-term Debt	$122M	$225M	$119M	$49M	$108M	$58M	$62M	$58M	$53M	$18M	$51M	$207M
Current Liabilities	$4.00B	$4.98B	$4.59B	$4.33B	$5.16B	$2.63B	$2.46B	$2.81B	$2.82B	$2.39B	$1.39B	$2.10B
Capital Leases	$102M	$93M	$82M	$81M	$74M	$76M	·	·	·	·	$19M	$21M
Deferred Tax	·	·	·	·	·	·	$431M	$332M	$329M	$559M	$485M	$779M
Total Liabilities	$12.98B	$12.52B	$13.22B	$12.91B	$11.22B	$8.89B	$7.55B	$7.72B	$6.76B	$6.97B	$6.48B	$7.54B
Long-term Debt	·	·	·	·	·	·	·	·	$3.74B	$4.36B	$4.36B	$4.38B
Total Debt	$188M	$1.25B	$179M	$59M	$709M	$58M	$82M	$4.29B	$3.80B	$4.36B	$4.41B	$4.58B
Common Stock	$152M	$152M	$152M	$152M	$152M	$152M	$152M	$152M	$152M	$152M	$151M	$151M
Retained Earnings	$31.50B	$30.27B	$28.76B	$24.75B	$17.67B	$11.34B	$11.12B	$10.34B	$8.46B	$7.63B	$7.32B	$7.38B
Treasury Stock	$12.78B	$12.14B	$9.99B	$8.50B	$5.84B	$2.71B	$2.71B	$2.47B	$1.64B	$1.56B	$1.56B	$1.49B
AOCI	$-194M	$-208M	$-162M	$-137M	$-115M	$-119M	$-303M	$-304M	$-255M	$-318M	$-351M	$-146M
Stockholders' Equity	$20.94B	$20.29B	$20.94B	$18.41B	$14.02B	$10.79B	$10.36B	$9.79B	$8.74B	$7.88B	$7.48B	$7.77B
Liabilities + Equity	$35.10B	$33.94B	$35.34B	$32.48B	$25.82B	$20.13B	$18.34B	$17.92B	$15.84B	$15.22B	$14.33B	$15.62B

现金流 17

NUE 的年度现金流数据
指标	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Stock-based Comp	$133M	$132M	$130M	$137M	$136M	$74M	$90M	$73M	$64M	$57M	$46M	$46M
Deferred Tax	$161M	$-116M	$21M	$-47M	$12M	$163M	$99M	$3M	$-221M	$71M	$-247M	$71M
Amort. of Intangibles	$254M	$262M	$238M	$235M	$129M	$83M	$86M	$89M	$91M	$74M	$74M	$72M
Operating Cash Flow	$3.23B	$3.98B	$7.11B	$10.07B	$6.23B	$2.70B	$2.81B	$2.39B	$1.06B	$1.75B	$2.17B	$1.34B
CapEx	$3.42B	$3.17B	$2.21B	$1.95B	$1.62B	$1.54B	$1.48B	$983M	$449M	$605M	$374M	$668M
Investing Cash Flow	$-3.23B	$-3.73B	$-2.50B	$-5.70B	$-2.87B	$-1.76B	$-1.79B	$-1.03B	$-919M	$-1.03B	·	·
Debt Issued	$1.22B	·	·	$2.09B	$197M	$1.24B	·	$996M	·	·	·	·
Net Debt Issued	$202M	$-10M	$-10M	$981M	$197M	$1.14B	·	$496M	$-600M	·	$-16M	$-5M
Stock Issued	·	·	·	·	·	$12M	$16M	$24M	$7M	$16M	$424.0K	$6M
Stock Repurchased	$700M	$2.22B	$1.55B	$2.76B	$3.28B	$39M	$299M	$854M	$90M	$5M	$67M	$0
Net Stock Activity	$-700M	$-2.22B	$-1.55B	$-2.76B	$-3.28B	$-28M	$-282M	$-830M	$-79M	$11M	$-66M	$6M
Dividends Paid	$512M	$522M	$515M	$534M	$483M	$492M	$492M	$485M	$485M	$481M	$479M	$475M
Financing Cash Flow	$-1.31B	$-3.06B	$-2.59B	$-2.51B	$-3.60B	$286M	$-880M	$-908M	$-1.24B	$-626M	·	·
Net Change in Cash	$-1.30B	$-2.83B	$2.03B	$1.85B	$-246M	$1.22B	$136M	$450M	$-1.10B	$106M	$915M	$-459M
Taxes Paid	·	$508M	$1.06B	$2.63B	$1.68B	$50M	$525M	$561M	$700M	$329M	$260M	$399M
Free Cash Flow	$-188M	$806M	$4.90B	$8.12B	$4.61B	$1.15B	$1.33B	$1.41B	$603M	$1.13B	$1.78B	$675M
Levered FCF	$-323M	$624M	$4.71B	$7.95B	$4.48B	$987M	$1.21B	$1.29B	$455M	$1.01B	$1.66B	$557M

盈利能力 4

NUE 的年度盈利能力数据
指标	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Net Margin	5.4%	6.6%	13.0%	18.3%	18.7%	3.6%	5.6%	9.4%	6.5%	4.9%	2.2%	3.4%
Pretax Margin	7.9%	9.4%	18.1%	24.7%	25.2%	4.2%	7.9%	12.9%	8.6%	8.0%	4.3%	5.7%
ROA	5.1%	5.9%	13.3%	26.1%	29.7%	3.8%	7.0%	14.0%	8.5%	5.4%	2.4%	4.6%
ROE	8.5%	9.8%	23.0%	46.9%	55.0%	6.8%	12.6%	25.5%	15.9%	10.4%	4.7%	9.3%

流动性与偿付能力 4

NUE 的年度流动性与偿付能力数据
指标	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Current Ratio	2.9	2.5	3.6	3.4	2.5	3.6	3.3	3.1	2.4	2.7	4.2	3.1
Quick Ratio	1.4	1.4	2.2	2.0	1.3	2.0	1.6	1.4	1.1	1.6	2.5	1.5
Debt / Equity	0.0	0.1	0.0	0.0	0.1	0.0	0.0	0.4	0.4	0.6	0.6	0.6
LT Debt / Equity	·	·	·	·	·	·	·	0.4	0.4	0.5	0.6	0.6

效率 3

NUE 的年度效率数据
指标	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Asset Turnover	0.9	0.9	1.0	1.4	1.6	1.0	1.2	1.5	1.3	1.1	1.1	1.4
Inventory Turnover	5.4	5.0	4.9	5.1	5.3	4.8	4.7	5.2	6.0	6.0	6.1	7.2
Receivables Turnover	11.2	10.9	10.6	11.2	11.9	9.0	9.7	11.1	11.1	10.7	9.5	10.9

每股 4

NUE 的年度每股数据
指标	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue / Share	$140.67	$128.86	$138.63	$157.74	$124.35	$66.41	$73.94	$79.14	$63.14	$50.68	$51.26	$65.93
Cash Flow / Share	$14.00	$16.68	$28.40	$38.27	$21.24	$8.89	$9.20	$7.56	$3.28	$5.43	$6.73	$4.19
Dividend / Share	$2	$2	$2	$2	$2	$2	$2	$2	$2	$2	$1	$1
EPS (TTM)	$7.52	$8.46	$18.00	$28.79	$23.16	$2.36	$4.14	$7.42	$4.10	$2.48	$0.25	$2.11

增长率 10

NUE 的年度增长率数据
指标	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue YoY	5.7%	-11.5%	-16.4%	13.8%	81.2%	·	·	·	·	·	·	·
Revenue CAGR 3Y	-7.8%	-5.6%	19.9%	·	·	·	·	·	·	·	·	·
Revenue CAGR 5Y	10.0%	·	·	·	·	·	·	·	·	·	·	·
EPS YoY	-11.1%	-53.0%	-37.5%	24.3%	881.4%	·	·	·	·	·	·	·
EPS CAGR 3Y	-36.1%	-28.5%	96.8%	·	·	·	·	·	·	·	·	·
EPS CAGR 5Y	26.1%	·	·	·	·	·	·	·	·	·	·	·
Net Income YoY	-14.0%	-55.2%	-40.5%	11.4%	846.3%	·	·	·	·	·	·	·
Net Income CAGR 3Y	-38.8%	-33.3%	84.4%	·	·	·	·	·	·	·	·	·
Net Income CAGR 5Y	19.3%	·	·	·	·	·	·	·	·	·	·	·
Dividend CAGR 5Y	0.81%	·	·	·	·	·	·	·	·	·	·	·

估值 (TTM) 6

NUE 的年度估值 (TTM)数据
指标	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue TTM	$32.49B	$30.73B	$34.71B	$41.51B	$36.48B	$20.14B	$22.59B	$25.07B	$20.25B	$16.21B	$16.44B	$21.11B
Net Income TTM	$1.74B	$2.03B	$4.53B	$7.61B	$6.83B	$721M	$1.27B	$2.36B	$1.32B	$796M	$81M	$679M
P/E	21.7	13.8	9.7	4.6	4.9	22.5	13.6	7.0	15.5	24.0	161.2	23.2
Earnings Yield	4.6%	7.2%	10.3%	21.8%	20.3%	4.4%	7.4%	14.3%	6.5%	4.2%	0.62%	4.3%
Payout Ratio	29.4%	25.8%	11.4%	7.0%	7.1%	68.2%	38.7%	20.6%	36.8%	60.4%	134.1%	66.5%
Annual Payout	$512M	$522M	$515M	$534M	$483M	$492M	$492M	$485M	$485M	$481M	$479M	$475M

损益表 13

NUE 的季度损益表数据
指标	Q2 2026	Q4 2025	Q4 2025	Q3 2025	Q2 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q3 2023	Q2 2023	Q4 2022	Q4 2022	Q3 2022
Revenue	$9.50B	$7.69B	$8.52B	$8.46B	$7.83B	$7.08B	$7.44B	$8.08B	$8.14B	$7.71B	$8.78B	$9.52B	$8.71B	$8.72B	$10.50B	$11.79B
Cost of Revenue	$8.00B	$6.83B	$7.33B	$7.23B	$7.22B	$6.45B	$6.69B	$6.88B	$6.61B	$6.31B	$6.85B	$7.02B	$6.71B	$6.63B	$7.66B	$7.69B
Gross Profit	·	·	·	·	·	$627M	$758M	$1.19B	$1.52B	$1.39B	$1.92B	$2.50B	$2.00B	$2.10B	$2.84B	$4.10B
SG&A Expense	$378M	$334M	$300M	$304M	$281M	$240M	$244M	$294M	$345M	$356M	$386M	$453M	$390M	$423M	$487M	$563M
Interest Expense	$39M	$32M	$38M	$49M	$51M	$53M	$65M	$67M	$43M	$59M	$63M	$61M	$63M	$57M	$55M	$64M
Interest Income	$20M	$21M	$23M	$30M	$37M	$50M	$58M	$69M	$81M	$90M	$77M	$56M	$52M	$30M	$12M	$6M
Pretax Income	$1.10B	$501M	$883M	$899M	$285M	$390M	$389M	$898M	$1.23B	$1.08B	$1.55B	$2.05B	$1.60B	$1.53B	$2.32B	$3.49B
Income Tax	$226M	$78M	$200M	$193M	$59M	$45M	$86M	$186M	$266M	$205M	$327M	$463M	$365M	$208M	$524M	$763M
Net Income	$743M	$378M	$607M	$603M	$156M	$287M	$250M	$645M	$845M	$786M	$1.14B	$1.46B	$1.14B	$1.26B	$1.69B	$2.56B
EPS (Basic)	$3.23	$1.64	$2.63	$2.60	$0.67	$1.28	$1.05	$2.68	$3.46	$3.19	$4.58	$5.82	$4.47	$4.98	$6.51	$9.69
EPS (Diluted)	$3.23	$1.64	$2.63	$2.60	$0.67	$1.27	$1.05	$2.68	$3.46	$3.17	$4.57	$5.81	$4.45	$4.94	$6.50	$9.67
Shares (Basic)	228,900,000	-400,000	229,900,000	230,600,000	232,700,000	-480,900,000	236,500,000	239,600,000	243,100,000	-952,000	248,504,000	250,144,000	253,608,000	-2,355,000	259,102,000	263,221,000
Shares (Diluted)	229,300,000	-400,000	230,200,000	230,800,000	232,900,000	-481,800,000	236,800,000	240,000,000	243,500,000	-779,000	248,916,000	250,524,000	254,397,000	-2,039,000	259,526,000	263,719,000

资产负债表 26

NUE 的季度资产负债表数据
指标	Q2 2026	Q4 2025	Q4 2025	Q3 2025	Q2 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q3 2023	Q2 2023	Q4 2022	Q4 2022	Q3 2022
Cash & Equivalents	$2.23B	$2.26B	$2.22B	$1.95B	$3.16B	$3.56B	$4.26B	$4.64B	$4.56B	·	$5.86B	$4.51B	$3.80B	·	$3.05B	$2.00B
Short-term Investments	$255M	$439M	$524M	$537M	$905M	$581M	$596M	$795M	$981M	·	$863M	$870M	$818M	·	$377M	$363M
Receivables	$3.57B	$3.10B	$3.29B	$3.39B	$2.96B	$2.67B	$2.95B	$3.11B	$3.16B	·	$3.43B	$3.87B	$3.66B	·	$4.20B	$4.75B
Inventory	$5.64B	$5.46B	$5.39B	$5.46B	$5.26B	$5.11B	$5.13B	$5.26B	$5.59B	·	$5.25B	$5.63B	$5.59B	·	$6.05B	$6.58B
Other Current Assets	$396M	$499M	$382M	$386M	$478M	$555M	$587M	$455M	$357M	·	$556M	$402M	$446M	·	$682M	$339M
Current Assets	$12.09B	$11.77B	$11.81B	$11.72B	$12.76B	$12.47B	$13.52B	$14.26B	$14.64B	·	$15.95B	$15.29B	$14.32B	·	$14.36B	$14.03B
PP&E (Net)	$15.60B	$15.31B	$14.82B	$14.30B	$13.76B	$13.24B	$12.58B	$12.00B	$11.46B	·	$10.36B	$10.09B	$9.86B	·	$9.44B	$9.21B
PP&E (Gross)	·	$28.68B	·	·	·	$25.86B	·	·	·	·	·	·	·	·	·	·
Accum. Depreciation	$13.64B	$13.38B	$13.42B	$13.17B	$12.90B	$12.62B	$12.50B	$12.25B	$12.00B	·	$11.66B	$11.52B	$11.32B	·	$10.91B	$10.72B
Goodwill	$4.29B	$4.30B	$4.29B	$4.30B	$4.29B	$4.29B	$4.27B	$4.00B	$3.96B	$3.97B	$3.92B	$3.93B	$3.91B	$3.92B	$3.92B	$3.93B
Intangibles	$2.82B	$2.88B	$2.94B	$3.01B	$3.07B	$3.13B	$3.19B	$3.05B	$3.05B	·	$3.15B	$3.21B	$3.26B	·	$3.39B	$3.43B
Other Non-current Assets	$839M	$856M	$910M	$890M	$824M	$800M	$777M	$876M	$828M	·	$881M	$851M	$808M	·	$886M	$974M
Total Assets	$35.63B	$35.10B	$34.78B	$34.22B	$34.70B	$33.94B	$34.35B	$34.19B	$33.93B	$35.34B	$34.27B	$33.38B	$32.25B	$32.48B	$32.07B	$31.67B
Accounts Payable	$2.11B	$1.89B	$2.15B	$2.18B	$2.27B	$1.83B	$1.90B	$1.74B	$1.62B	·	$1.85B	$1.86B	$2.01B	·	$1.81B	$2.32B
Accrued Liabilities	$1.11B	$1.02B	$1.05B	$1.03B	$1.02B	$975M	$1.09B	$1.02B	$1.14B	·	$1.10B	$1.05B	$1.00B	·	$1.11B	$1.07B
Short-term Debt	$134M	$122M	$136M	$157M	$160M	$225M	$214M	$169M	$130M	·	$36M	$33M	$29M	·	$65M	$101M
Current Liabilities	$4.17B	$4.00B	$4.26B	$4.15B	$5.06B	$4.98B	$5.22B	$4.87B	$3.65B	·	$4.28B	$4.00B	$3.83B	·	$4.63B	$5.36B
Capital Leases	·	$102M	·	·	·	$93M	·	·	·	·	·	·	·	·	·	·
Total Liabilities	$13.09B	$12.98B	$12.85B	$12.72B	$13.58B	$12.52B	$12.79B	$12.41B	$12.21B	·	$12.76B	$12.44B	$12.32B	·	$13.25B	$13.82B
Total Debt	·	·	·	·	·	·	$214M	$169M	$130M	·	$36M	$33M	·	·	·	·
Common Stock	$152M	$152M	$152M	$152M	$152M	$152M	$152M	$152M	$152M	·	$152M	$152M	$152M	·	$152M	$152M
Retained Earnings	$32.12B	$31.50B	$31.25B	$30.77B	$30.30B	$30.27B	$30.11B	$29.99B	$29.48B	·	$28.11B	$27.10B	$25.76B	·	$23.63B	$22.06B
Treasury Stock	$12.88B	$12.78B	$12.68B	$12.58B	$12.43B	$12.14B	$11.83B	$11.43B	$10.97B	·	$9.81B	$9.31B	$8.90B	·	$8.10B	$7.45B
AOCI	$-206M	$-194M	$-189M	$-167M	$-198M	$-208M	$-168M	$-178M	$-177M	$-162M	$-149M	$-129M	$-165M	$-137M	$-104M	$-71M
Stockholders' Equity	$21.45B	$20.94B	$20.77B	$20.39B	$20.07B	$20.29B	$20.47B	$20.72B	$20.69B	·	$20.47B	$19.95B	$19.02B	·	$17.71B	$16.81B
Liabilities + Equity	$35.63B	$35.10B	$34.78B	$34.22B	$34.70B	$33.94B	$34.35B	$34.19B	$33.93B	·	$34.27B	$33.38B	$32.25B	·	$32.07B	$31.67B

现金流 15

NUE 的季度现金流数据
指标	Q2 2026	Q4 2025	Q4 2025	Q3 2025	Q2 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q3 2023	Q2 2023	Q4 2022	Q4 2022	Q3 2022
Stock-based Comp	$30M	$31M	$24M	·	$26M	$18M	$31M	$62M	$21M	$29M	$18M	·	$20M	$37M	$26M	·
Deferred Tax	$-34M	$159M	$19M	·	$-31M	$-24M	$-14M	$-38M	$-40M	$47M	$19M	·	$-28M	$-14M	$3M	·
Amort. of Intangibles	$63M	$63M	$63M	$63M	$65M	$73M	$69M	$61M	$59M	$62M	$58M	$58M	$59M	$70M	$77M	$46M
Operating Cash Flow	$886M	$799M	$1.34B	·	$364M	$733M	$1.30B	$1.49B	$460M	$1.52B	$2.46B	·	$1.21B	$2.53B	$2.80B	·
CapEx	$661M	$802M	$807M	·	$859M	$879M	$823M	$801M	$670M	$718M	$439M	·	$532M	$518M	$461M	·
Investing Cash Flow	$-446M	$-717M	$-786M	·	$-1.18B	$-964M	$-1.17B	$-711M	$-890M	$-655M	$-461M	·	$-770M	$-716M	$-451M	·
Debt Issued	·	$220M	$0	·	$997M	·	·	·	·	·	·	·	·	$66.0K	$0	·
Net Debt Issued	$-4M	·	·	·	$993M	·	·	·	$-2M	·	·	·	$-2M	·	·	·
Stock Repurchased	$125M	$100M	$100M	·	$300M	$316M	$400M	$500M	$1.00B	$177M	$500M	·	$426M	$403M	$652M	·
Net Stock Activity	$-125M	·	·	·	$-300M	·	·	·	$-1.00B	·	·	·	$-426M	·	·	·
Dividends Paid	$129M	$127M	$127M	·	$129M	$128M	$130M	$130M	$134M	$127M	$128M	·	$131M	$130M	$132M	·
Financing Cash Flow	$-472M	$-46M	$-273M	·	$414M	$-461M	$-510M	$-691M	$-1.40B	$-349M	$-655M	·	$-921M	$-586M	$-1.31B	·
Net Change in Cash	$-34M	$39M	$275M	·	$-402M	$-705M	$-376M	$81M	$-1.83B	$518M	$1.35B	·	$-480M	$1.23B	$1.04B	·
Free Cash Flow	$225M	·	·	·	$-495M	·	·	·	$-211M	·	·	·	$675M	·	·	·
Levered FCF	$194M	·	·	·	$-535M	·	·	·	$-245M	·	·	·	$627M	·	·	·

盈利能力 4

NUE 的季度盈利能力数据
指标	Q2 2026	Q4 2025	Q4 2025	Q3 2025	Q2 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q3 2023	Q2 2023	Q4 2022	Q4 2022	Q3 2022
Net Margin	7.8%	·	7.1%	7.1%	2.0%	·	3.4%	8.0%	10.4%	·	13.0%	15.3%	13.1%	·	16.1%	21.7%
Pretax Margin	11.5%	·	10.4%	10.6%	3.6%	·	5.2%	11.1%	15.1%	·	17.6%	21.5%	18.3%	·	22.1%	29.6%
ROA	·	·	·	·	·	·	0.73%	2.0%	2.5%	·	3.4%	4.5%	·	·	·	·
ROE	·	·	·	·	·	·	1.2%	3.4%	4.2%	·	5.7%	7.8%	·	·	·	·

流动性与偿付能力 3

NUE 的季度流动性与偿付能力数据
指标	Q2 2026	Q4 2025	Q4 2025	Q3 2025	Q2 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q3 2023	Q2 2023	Q4 2022	Q4 2022	Q3 2022
Current Ratio	·	·	·	·	·	·	2.6	2.9	4.0	·	3.7	3.8	·	·	·	·
Quick Ratio	·	·	·	·	·	·	1.5	1.8	2.4	·	2.4	2.3	·	·	·	·
Debt / Equity	·	·	·	·	·	·	0.0	0.0	0.0	·	0.0	0.0	·	·	·	·

效率 3

NUE 的季度效率数据
指标	Q2 2026	Q4 2025	Q4 2025	Q3 2025	Q2 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q3 2023	Q2 2023	Q4 2022	Q4 2022	Q3 2022
Asset Turnover	·	·	·	·	·	·	0.2	0.2	0.2	·	0.3	0.3	·	·	·	·
Inventory Turnover	·	·	·	·	·	·	1.3	1.2	1.2	·	1.3	1.2	·	·	·	·
Receivables Turnover	·	·	·	·	·	·	2.3	2.1	2.4	·	2.4	2.4	·	·	·	·

每股 4

NUE 的季度每股数据
指标	Q2 2026	Q4 2025	Q4 2025	Q3 2025	Q2 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q3 2023	Q2 2023	Q4 2022	Q4 2022	Q3 2022
Revenue / Share	$41.41	·	$37.02	$36.64	$33.62	·	$31.44	$33.66	$33.42	·	$35.26	$38.01	$34.24	·	$40.46	$44.72
Cash Flow / Share	$3.86	·	·	·	$1.56	·	·	·	$1.89	·	·	·	$4.75	·	·	·
Dividend / Share	$1	$1	$1	$1	$1	$1	$1	$1	$1	$1	$1	$1	$1	$1	$0	$0
EPS (TTM)	$9.13	·	$7.12	$5.54	$5.62	·	$10.35	$13.87	$17.00	·	$19.72	$21.65	$25.51	·	$31.81	$32.59

估值 (TTM) 5

NUE 的季度估值 (TTM)数据
指标	Q2 2026	Q4 2025	Q4 2025	Q3 2025	Q2 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q3 2023	Q2 2023	Q4 2022	Q4 2022	Q3 2022
Revenue TTM	$34.30B	·	$31.88B	$30.81B	$30.43B	·	$31.36B	$32.69B	$34.14B	·	$35.73B	$37.46B	$39.73B	·	$43.15B	$42.97B
Net Income TTM	$2.11B	·	$1.65B	$1.30B	$1.34B	·	$2.52B	$3.42B	$4.23B	·	$5.00B	$5.55B	$6.65B	·	$8.60B	$9.04B
P/E	18.9	·	19.4	24.9	18.4	·	14.5	11.4	11.6	·	7.9	7.6	6.1	·	3.4	3.2
Earnings Yield	5.3%	·	5.2%	4.0%	5.4%	·	6.9%	8.8%	8.6%	·	12.6%	13.2%	16.5%	·	29.7%	30.9%
Payout Ratio	17.4%	·	·	·	82.7%	·	·	·	15.8%	·	·	·	11.5%	·	·	·

财务报表损益表、资产负债表、现金流量表 — 年度，近5年

损益表

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
收入	$32.49B	$30.73B	$34.71B	$41.51B	$36.48B
净收入	$1.74B	$2.03B	$4.53B	$7.61B	$6.83B
稀释后每股收益 (EPS)	$7.52	$8.46	$18.00	$28.79	$23.16

资产负债表

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
负债/股东权益比率	0.0	0.1	0.0	0.0	0.1
流动比率	2.9	2.5	3.6	3.4	2.5
速动比率	1.4	1.4	2.2	2.0	1.3

现金流

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
自由现金流	$-188M	$806M	$4.90B	$8.12B	$4.61B

我的指标您的个人关注列表 — 来自完整基本面的选定行

📊

选择对您重要的指标 — 点击上方完整基本面中任意行的 ➕。

您的选择已保存，并会跟随您浏览所有股票。

NUE 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围

NUE 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图

移动平均线和叠加层

成交量

振荡器

动量和趋势

10年表现 收入、净利润、利润率和每股收益趋势

估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？

盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)

财务健康 债务、流动性、偿付能力 — 资产负债表强度

成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)

每股指标 每股收益 (EPS)、每股净资产、每股现金流、每股股息

资本效率 资产周转率、库存周转率、应收账款周转率

股息 收益率、派息率、股息历史、5年CAGR

NUE 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间

12个月价格目标

收益历史 每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期

同行比较 关键指标与行业同行对比

完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表

财务报表 损益表、资产负债表、现金流量表 — 年度，近5年

最新新闻 提及该公司的近期头条新闻

我的指标 您的个人关注列表 — 来自完整基本面的选定行

NUE 股票快照价格、市值、P/E、EPS、ROE、负债/权益、52周范围

NUE 股价图表包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图

10年表现收入、净利润、利润率和每股收益趋势

盈利能力毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)

财务健康债务、流动性、偿付能力 — 资产负债表强度

成长营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)

每股指标每股收益 (EPS)、每股净资产、每股现金流、每股股息

资本效率资产周转率、库存周转率、应收账款周转率

股息收益率、派息率、股息历史、5年CAGR

NUE 分析师共识看涨和看跌分析师观点、12个月价格目标、上涨空间

收益历史每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期

同行比较关键指标与行业同行对比

完整基本面所有年度指标 — 损益表、资产负债表、现金流量表

财务报表损益表、资产负债表、现金流量表 — 年度，近5年

最新新闻提及该公司的近期头条新闻

我的指标您的个人关注列表 — 来自完整基本面的选定行