WRB W.R. Berkley Corporation Common Stock
$67.59
价格 · 六月 4, 2026
截至...的财报数据 五月 1, 2026
WRB 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
价格
$67.59
市值
$26.45B
P/E (TTM)
15.8
每股收益 (TTM)
$4.45
营收 (TTM)
$14.71B
股息收益率
2.6%
ROE
19.7%
负债/权益
—
52周区间
$63 – $79
WRB 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
Configure
10年表现 收入、净利润、利润率和每股收益趋势
营收与净利润
$14.71B
2016-12-31
→
2025-12-31
EPS
$4.45
2016-12-31
→
2025-12-31
自由现金流
—
2016-12-31
→
2019-12-31
利润率
12.1%
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜?
指标
5年趋势
WRB
同行中位数
P/E (TTM)
15.8
12.5
P/S (TTM) (市销率 (TTM))
1.8
1.3
P/B (市净率)
2.7
2.0
盈利能力 毛利率、营业利润率和净利率;股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
指标
5年趋势
WRB
同行中位数
Net Profit Margin (净利润率)
12.1%
12.4%
ROA
4.2%
3.6%
ROE
19.7%
15.2%
财务健康 债务、流动性、偿付能力 — 资产负债表强度
指标
5年趋势
WRB
同行中位数
成长 营收、每股收益 (EPS) 和净利润增长:同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
指标
5年趋势
WRB
同行中位数
Revenue YoY (营收同比增长)
7.8%
—
Revenue CAGR 3Y (营收3年复合年增长率)
9.6%
—
Revenue CAGR 5Y (营收5年复合年增长率)
12.7%
—
EPS YoY
2.1%
—
Net Income YoY (净利润同比增长)
1.3%
—
资本效率 资产周转率、库存周转率、应收账款周转率
指标
5年趋势
WRB
同行中位数
Payout Ratio (派息率)
39.4%
—
股息 收益率、派息率、股息历史、5年CAGR
股息收益率
2.6%
派息率
39.4%
5年股息复合年增长率 (CAGR)
—
| 除息日 | 金额 |
|---|---|
| 2026年2月23日 | $0.0900 |
| 2025年12月15日 | $1.0900 |
| 2025年9月22日 | $0.0900 |
| 2025年6月23日 | $0.5900 |
| 2025年3月3日 | $0.0800 |
| 2024年12月16日 | $0.5800 |
| 2024年9月23日 | $0.3300 |
| 2024年6月24日 | $0.4133 |
| 2024年3月1日 | $0.0733 |
| 2023年12月15日 | $0.4067 |
| 2023年9月22日 | $0.4067 |
| 2023年6月23日 | $0.0733 |
| 2023年3月8日 | $0.0667 |
| 2023年1月12日 | $0.3333 |
| 2022年12月16日 | $0.0667 |
| 2022年9月23日 | $0.0667 |
| 2022年6月24日 | $0.4000 |
| 2022年3月8日 | $0.0578 |
| 2021年12月6日 | $0.5022 |
| 2021年9月14日 | $0.0578 |
WRB 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
持有
27 位分析师
- 强烈买入 0 0.0%
- 买入 1 3.7%
- 持有 18 66.7%
- 卖出 7 25.9%
- 强烈卖出 1 3.7%
12个月价格目标
16 位分析师 · 2026-06-01
中位数
$68.00
现在
$67.59
最低
$51.00
最高
$78.00
中位数目标
$68.00
+0.6%
平均目标
$67.38
-0.3%
收益历史 每股收益实际值 vs 预估值,惊喜%,达标率,下次财报日期
平均惊喜
0.03%
| 期间 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|
| 2026年3月31日 | $1.30 | $1.16 | 0.14% |
| 2025年12月31日 | $1.13 | $1.14 | -0.01% |
| 2025年9月30日 | $1.10 | $1.11 | -0.01% |
| 2025年6月30日 | $1.05 | $1.04 | 0.01% |
| 2025年3月31日 | $1.01 | $0.99 | 0.02% |
同行比较 关键指标与行业同行对比
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| WRB | $26.45B | 15.8 | 7.8% | 12.1% | 19.7% | — |
| TRV | $63.09B | 10.6 | 5.2% | 12.9% | 20.6% | — |
| ALL | $54.12B | 5.5 | 5.6% | 15.2% | 39.5% | — |
| AIG | $46.04B | 15.8 | -1.8% | 11.6% | 7.4% | — |
| HIG | $38.16B | 10.3 | 6.9% | 13.5% | 21.4% | — |
| CINF | $25.38B | 10.8 | 11.4% | 18.9% | 16.0% | — |
| MKL | $27.06B | 12.7 | 4.7% | 13.6% | 11.9% | — |
| L | — | 13.2 | 5.4% | 9.0% | 9.3% | — |
| AIZ | — | — | — | — | — | — |
| FNF | $14.79B | 24.7 | 5.6% | 4.2% | 7.9% | — |
| CNA | $12.92B | 10.2 | 5.0% | 8.5% | 11.6% | — |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表 10
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $14.71B | $13.64B | $12.14B | $11.17B | $9.46B | $8.10B | $7.90B | $7.69B | $7.68B | $7.65B | $7.21B | $7.13B | |
| Interest Expense | $127M | $127M | $127M | $130M | $147M | $151M | $153M | $157M | $147M | $141M | $131M | $128M | |
| Pretax Income | $2.28B | $2.26B | $1.75B | $1.72B | $1.28B | $705M | $853M | $812M | $773M | $896M | $732M | $952M | |
| Income Tax | $496M | $510M | $371M | $335M | $252M | $172M | $169M | $163M | $219M | $293M | $228M | $303M | |
| Net Income | $1.78B | $1.76B | $1.38B | $1.38B | $1.02B | $531M | $682M | $641M | $549M | $602M | $504M | $649M | |
| EPS (Basic) | $4.48 | $4.39 | $3.40 | $3.33 | $3.69 | $1.89 | $3.58 | $3.37 | $2.93 | $4.91 | $4.06 | $5.07 | |
| EPS (Diluted) | $4.45 | $4.36 | $3.37 | $3.29 | $3.66 | $1.87 | $3.52 | $3.33 | $2.84 | $4.68 | $3.87 | $4.86 | |
| Shares (Basic) | 396,968,000 | 399,734,000 | 406,500,000 | 415,278 | 277,430 | 280,386 | 190,722 | 190,048 | 187,265 | 122,650,997 | 124,040,313 | 127,873,708 | |
| Shares (Diluted) | 399,861,000 | 403,224,000 | 409,948,000 | 419,192 | 279,749 | 283,145 | 193,521 | 192,395 | 193,527 | 128,552,838 | 130,188,866 | 133,651,855 | |
| EBITDA | $-48M | $-171M | $-21M | · | · | · | · | · | · | · | · | · |
资产负债表 14
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $2.54B | $1.97B | $1.36B | $1.45B | $1.57B | $2.37B | $1.02B | $818M | $950M | $795M | $764M | $674M | |
| PP&E (Net) | $596M | $479M | $427M | $423M | $420M | $406M | $422M | $416M | $423M | $349M | $348M | $332M | |
| Goodwill | $184M | $184M | $175M | $186M | $170M | $170M | $170M | $173M | $179M | $145M | $153M | $151M | |
| Intangibles | $86M | $97M | · | · | · | · | · | · | · | · | · | · | |
| Total Assets | $43.93B | $40.57B | $37.20B | $33.86B | $32.09B | $28.61B | $26.66B | $24.90B | $24.30B | $23.36B | $21.73B | $21.72B | |
| Deferred Tax | $39M | $65M | $43M | $12M | $17M | $42M | $26M | $0 | $87M | · | · | · | |
| Total Liabilities | $34.21B | $32.16B | $29.73B | $27.09B | $25.42B | $22.28B | $20.54B | $19.42B | $18.85B | $18.28B | $17.10B | $17.09B | |
| Common Stock | $159M | $159M | $159M | $106M | $106M | $71M | $71M | $71M | $47M | $47M | $47M | $47M | |
| Retained Earnings | $13.34B | $12.27B | $11.04B | $10.16B | $9.02B | $8.35B | $7.93B | $7.56B | $6.96B | $6.60B | $6.18B | $5.73B | |
| Treasury Stock | $4.34B | $4.08B | $3.78B | $3.25B | $3.17B | $3.06B | $2.73B | $2.72B | $2.71B | $2.69B | $2.56B | $2.36B | |
| AOCI | $-451M | $-934M | $-926M | $-1.26B | $-282M | $-62M | $-257M | $-510M | $69M | $56M | $-67M | $184M | |
| Stockholders' Equity | $9.70B | $8.40B | $7.46B | $6.75B | $6.65B | $6.31B | $6.07B | $5.44B | $5.41B | $5.05B | $4.60B | $4.59B | |
| Liabilities + Equity | $43.93B | $40.57B | $37.20B | $33.86B | $32.09B | $28.61B | $26.66B | $24.90B | $24.30B | $23.36B | $21.73B | $21.72B | |
| Shares Outstanding | 377,155,799 | 380,066,070 | 384,817,136 | 396,819,150 | 397,756,323 | 266,737,725 | 275,117,861 | 182,993,640 | 182,272,278 | 181,790,399 | 123,307,837 | 126,748,836 |
现金流 16
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $-48M | $-171M | $-21M | $56M | $130M | $135M | $113M | $131M | $113M | $86M | $85M | $89M | |
| Stock-based Comp | $55M | $54M | $51M | $49M | $47M | $50M | $49M | $37M | $40M | $37M | $32M | $28M | |
| Deferred Tax | $-14M | $96M | $-27M | $-4M | $13M | $-14M | $36M | $-40M | $-15M | $10M | $51M | $31M | |
| Other Non-cash | $1.81B | $1.94B | $1.54B | · | · | · | · | · | · | · | · | · | |
| Operating Cash Flow | $3.58B | $3.68B | $2.93B | $2.57B | $2.18B | $1.62B | $1.14B | $620M | $711M | $848M | $881M | $735M | |
| CapEx | · | · | · | · | · | · | $60M | $50M | $116M | $51M | $64M | $42M | |
| Investing Cash Flow | $-2.03B | $-2.18B | $-1.96B | $-1.89B | $-2.99B | $120M | $-425M | $-714M | $-333M | $-794M | $-171M | $-808M | |
| Debt Issued | $0 | $3M | $980.0K | $0 | $1.03B | $742M | $291M | $295M | $7M | $389M | $9M | $354M | |
| Net Debt Issued | $0 | $3M | $-974.0K | $-3M | $1.03B | $742M | $291M | $295M | $7M | $389M | $9M | $354M | |
| Stock Repurchased | $270M | $304M | $537M | $94M | $122M | $346M | $18M | $25M | $48M | $132M | $224M | $239M | |
| Net Stock Activity | $-270M | $-304M | $-537M | $-94M | $-122M | $-346M | $-18M | $-25M | $-48M | $-132M | $-224M | $-239M | |
| Dividends Paid | $700M | $532M | $501M | $235M | $356M | $84M | $308M | $255M | $188M | $184M | $58M | $181M | |
| Financing Cash Flow | $-1.03B | $-852M | $-1.06B | $-772M | $6M | $-398M | $-513M | $-7M | $-235M | $-7M | $-555M | $-70M | |
| Net Change in Cash | $565M | $612M | $-86M | $-119M | $-804M | $1.35B | $206M | $-133M | $155M | $32M | $89M | $-165M | |
| Free Cash Flow | · | · | · | · | · | · | $1.08B | $570M | $595M | $798M | $818M | $693M | |
| Levered FCF | · | · | · | · | · | · | $960M | $445M | $490M | $703M | $728M | $605M |
盈利能力 5
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 12.1% | 12.9% | 11.4% | 12.4% | 10.8% | 6.6% | 8.6% | 8.3% | 7.1% | 7.9% | 7.0% | 9.1% | |
| Pretax Margin | 15.5% | 16.6% | 14.4% | 15.4% | 13.6% | 8.7% | 10.8% | 10.6% | 10.1% | 11.7% | 10.2% | 13.4% | |
| EBITDA Margin | -0.33% | -1.2% | -0.17% | · | · | · | · | · | · | · | · | · | |
| ROA | 4.2% | 4.5% | 3.9% | 4.2% | 3.4% | 1.9% | 2.6% | 2.6% | 2.3% | 2.7% | 2.3% | 3.1% | |
| ROE | 19.7% | 22.2% | 19.4% | 20.6% | 15.8% | 8.6% | 11.8% | 11.8% | 10.5% | 12.5% | 11.0% | 14.5% |
效率 1
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
增长率 10
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 7.8% | 12.3% | 8.7% | 18.1% | 16.8% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 9.6% | 13.0% | 14.4% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 12.7% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 2.1% | 29.4% | 2.4% | -10.1% | 95.7% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 10.6% | 6.0% | 21.7% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 18.9% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 1.3% | 27.1% | 0.02% | 35.1% | 92.7% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 8.8% | 19.8% | 37.6% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 27.4% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 52.8% | · | · | · | · | · | · | · | · | · | · | · |
估值 (TTM) 13
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $14.71B | $13.64B | $12.14B | $11.17B | $9.46B | $8.10B | $7.90B | $7.69B | $7.68B | $7.65B | $7.21B | $7.13B | |
| Net Income TTM | $1.78B | $1.76B | $1.38B | $1.38B | $1.02B | $531M | $682M | $641M | $549M | $602M | $504M | $649M | |
| Market Cap | $26.45B | $22.24B | $12.10B | $12.80B | $6.47B | $5.25B | $5.63B | $2.67B | $2.58B | $2.39B | $2.00B | $1.93B | |
| P/E | 15.8 | 13.4 | 14.0 | 14.7 | 10.0 | 15.8 | 8.7 | 6.6 | 7.5 | 4.2 | 4.2 | 3.1 | |
| P/S | 1.8 | 1.6 | 1.0 | 1.1 | 0.7 | 0.6 | 0.7 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | |
| P/B | 2.7 | 2.6 | 1.6 | 1.9 | 1.0 | 0.8 | 0.9 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | |
| P / Tangible Book | 2.8 | 2.7 | 1.7 | 2.0 | 1.0 | 0.9 | · | · | · | · | · | · | |
| P / Cash Flow | 7.4 | 6.0 | 4.1 | 5.0 | 3.0 | 3.2 | 4.9 | 4.3 | 3.6 | 2.8 | 2.3 | 2.6 | |
| P / FCF | · | · | · | · | · | · | 5.2 | 4.7 | 4.3 | 3.0 | 2.4 | 2.8 | |
| Dividend Yield | 2.6% | 2.4% | 4.2% | 1.8% | 5.5% | 1.6% | 5.5% | 9.5% | 7.3% | 7.7% | 2.9% | 9.4% | |
| Earnings Yield | 6.3% | 7.4% | 7.1% | 6.8% | 10.0% | 6.3% | 11.5% | 15.2% | 13.4% | 23.8% | 23.9% | 32.0% | |
| Payout Ratio | 39.4% | 30.3% | 36.3% | 17.0% | 34.8% | 15.9% | 45.2% | 39.8% | 34.3% | 30.6% | 11.5% | 28.0% | |
| Annual Payout | $700M | $532M | $501M | $235M | $356M | $84M | $308M | $255M | $188M | $184M | $58M | $181M |
损益表 10
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3.69B | $3.72B | $3.77B | $3.67B | $3.55B | $3.67B | $3.40B | $3.31B | $3.26B | $3.22B | $3.03B | $3.00B | $2.90B | $3.01B | $2.72B | $2.51B | |
| Interest Expense | $32M | $32M | $32M | $32M | $32M | $32M | $32M | $32M | $32M | $32M | $32M | $32M | $32M | $32M | $32M | $32M | |
| Pretax Income | $616M | $572M | $648M | $522M | $539M | $728M | $474M | $488M | $574M | $501M | $420M | $457M | $376M | $478M | $286M | $223M | |
| Income Tax | $101M | $117M | $136M | $121M | $121M | $153M | $109M | $116M | $132M | $102M | $87M | $101M | $80M | $96M | $56M | $43M | |
| Net Income | $515M | $450M | $511M | $401M | $418M | $576M | $366M | $372M | $442M | $397M | $334M | $356M | $294M | $382M | $229M | $179M | |
| EPS (Basic) | $1.31 | $1.13 | $1.29 | $1.01 | $1.05 | $1.44 | $0.92 | $0.93 | $1.10 | $0.62 | $0.83 | $0.88 | $1.07 | $-0.28 | $0.83 | $0.65 | |
| EPS (Diluted) | $1.31 | $1.13 | $1.28 | $1.00 | $1.04 | $1.44 | $0.91 | $0.92 | $1.09 | $0.62 | $0.82 | $0.87 | $1.06 | $-0.29 | $0.82 | $0.64 | |
| Shares (Basic) | 392,264,000 | -794,197,000 | 397,220,000 | 397,016,000 | 396,929,000 | -801,194,000 | 398,338,000 | 400,273,000 | 402,317,000 | -678,560,000 | 403,787,000 | 406,296,000 | 274,977,000 | -830,363,722 | 277,192,000 | 276,815,000 | |
| Shares (Diluted) | 394,779,000 | -800,536,000 | 400,204,000 | 400,368,000 | 399,825,000 | -808,087,000 | 401,817,000 | 403,737,000 | 405,757,000 | -684,192,000 | 407,158,000 | 409,643,000 | 277,339,000 | -837,904,808 | 279,642,000 | 279,525,000 | |
| EBITDA | $-15M | · | · | · | $-10M | · | · | · | $-81M | · | · | · | · | · | · | · |
资产负债表 14
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $2.28B | $2.54B | $2.40B | $1.98B | $1.72B | $1.97B | $1.57B | $1.58B | $1.17B | · | $1.65B | $1.82B | $1.24B | · | $1.13B | $1.32B | |
| PP&E (Net) | $567M | $596M | $493M | $490M | $482M | $479M | $478M | $477M | $467M | · | $423M | $421M | $421M | · | $414M | $415M | |
| Goodwill | $184M | $184M | $184M | $184M | $184M | $184M | $184M | $184M | $175M | · | $175M | $175M | $186M | · | $170M | $170M | |
| Intangibles | · | $86M | · | · | · | $97M | · | · | · | · | · | · | · | · | · | · | |
| Total Assets | $44.32B | $44.07B | $43.72B | $42.66B | $41.35B | $40.57B | $40.36B | $38.91B | $37.85B | · | $36.11B | $35.31B | $34.30B | · | $33.08B | $32.69B | |
| Deferred Tax | $76M | $100M | $23M | · | $32M | $65M | · | · | · | · | · | · | · | · | · | · | |
| Total Liabilities | $34.56B | $34.36B | $33.91B | $33.35B | $32.42B | $32.16B | $31.92B | $31.12B | $30.05B | · | $29.18B | $28.40B | $27.33B | · | $26.71B | $26.16B | |
| Common Stock | $159M | $159M | $159M | $159M | $159M | $159M | $159M | $159M | $106M | · | $106M | $106M | $106M | · | $106M | $106M | |
| Retained Earnings | $13.83B | $13.34B | $13.31B | $12.83B | $12.65B | $12.27B | $11.91B | $11.67B | $11.46B | · | $10.80B | $10.62B | $10.30B | · | $9.81B | $9.60B | |
| Treasury Stock | $4.64B | $4.34B | $4.14B | $4.13B | $4.13B | $4.08B | $4.01B | $4.01B | $3.78B | · | $3.68B | $3.68B | $3.39B | · | $3.16B | $3.17B | |
| AOCI | $-601M | $-451M | $-506M | $-572M | $-762M | $-934M | $-603M | $-1.03B | $-1.02B | · | $-1.32B | $-1.18B | $-1.08B | · | $-1.39B | $-1.03B | |
| Stockholders' Equity | $9.74B | $9.70B | $9.80B | $9.29B | $8.91B | $8.40B | $8.43B | $7.77B | $7.78B | · | $6.92B | $6.89B | $6.94B | · | $6.35B | $6.51B | |
| Liabilities + Equity | $44.32B | $44.07B | $43.72B | $42.66B | $41.35B | $40.57B | $40.36B | $38.91B | $37.85B | · | $36.11B | $35.31B | $34.30B | · | $33.08B | $32.69B | |
| Shares Outstanding | 372,699,681 | 377,155,799 | 379,877,184 | 379,385,332 | 379,312,871 | 380,066,070 | 381,189,906 | 380,646,644 | 256,548,669 | 384,817,136 | 258,043,531 | 257,516,572 | 262,536,530 | 396,819,150 | 265,801,717 | 265,272,980 |
现金流 11
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $-15M | $-15M | $-9M | $-14M | $-10M | $-14M | $-12M | $-64M | $-81M | $-24M | $-4M | $-3M | $10M | · | $9M | $13M | |
| Stock-based Comp | $13M | $14M | $13M | $15M | $12M | $14M | $13M | $14M | $13M | $13M | $13M | $13M | $12M | $13M | $12M | $13M | |
| Other Non-cash | $155M | · | · | · | $324M | · | · | · | $372M | · | · | · | · | · | · | · | |
| Operating Cash Flow | $668M | $995M | $1.14B | $704M | $744M | $810M | $1.24B | $881M | $746M | $698M | $1.08B | $709M | $445M | $795M | $768M | $528M | |
| Investing Cash Flow | $-589M | $-243M | $-628M | $-234M | $-924M | $-87M | $-1.11B | $-87M | $-905M | $-565M | $-1.24B | $198M | $-359M | $-341M | $-761M | $-1.31B | |
| Net Debt Issued | · | · | · | · | · | · | · | · | · | · | · | · | $-868.0K | · | · | · | |
| Stock Repurchased | $302M | $196M | $25M | $0 | $49M | $67M | $12M | $224M | $0 | $107M | $3M | $292M | $135M | $88M | $7M | $0 | |
| Net Stock Activity | $-302M | · | · | · | $-49M | · | · | · | $0 | · | · | · | $-135M | · | · | · | |
| Dividends Paid | $34M | $412M | $34M | $224M | $30M | $220M | $126M | $158M | $28M | $315M | $0 | $28M | $159M | $53M | $159M | $0 | |
| Financing Cash Flow | $-339M | $-618M | $-95M | $-232M | $-81M | $-291M | $-154M | $-378M | $-30M | $-424M | $-23M | $-320M | $-296M | $-137M | $-184M | $636.0K | |
| Net Change in Cash | $-259M | $136M | $419M | $264M | $-255M | $402M | $-7M | $411M | $-194M | $-283M | $-177M | $581M | $-207M | $319M | $-186M | $-798M |
盈利能力 5
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 14.0% | · | 13.6% | 10.9% | 11.8% | · | 10.8% | 11.2% | 13.6% | · | 11.0% | 11.9% | 10.2% | · | 8.4% | 7.1% | |
| Pretax Margin | 16.7% | · | 17.2% | 14.2% | 15.2% | · | 14.0% | 14.7% | 17.6% | · | 13.9% | 15.3% | 13.0% | · | 10.5% | 8.9% | |
| EBITDA Margin | -0.42% | · | · | · | -0.28% | · | · | · | -2.5% | · | · | · | · | · | · | · | |
| ROA | 1.2% | · | 1.2% | 0.98% | 1.1% | · | 0.96% | 1.0% | 1.2% | · | 0.96% | 1.1% | 0.88% | · | 0.71% | 0.57% | |
| ROE | 5.5% | · | 5.6% | 4.7% | 5.0% | · | 4.8% | 5.1% | 6.0% | · | 5.0% | 5.3% | 4.3% | · | 3.5% | 2.7% |
效率 1
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 |
估值 (TTM) 10
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $14.68B | · | $14.39B | $13.93B | $13.52B | · | $13.00B | $12.60B | $12.18B | · | $11.65B | $11.13B | $11.05B | · | $10.58B | $10.15B | |
| Net Income TTM | $1.85B | · | $1.70B | $1.56B | $1.60B | · | $1.51B | $1.50B | $1.43B | · | $1.21B | $1.06B | $1.29B | · | $1.26B | $1.27B | |
| Market Cap | $24.70B | · | $29.11B | $27.87B | $26.99B | · | $21.62B | $19.94B | $15.13B | · | $10.92B | $10.23B | $10.90B | · | $11.44B | $12.07B | |
| P/E | 14.3 | · | 18.1 | 19.0 | 18.0 | · | 15.2 | 14.2 | 15.4 | · | 11.9 | 11.7 | 8.9 | · | 9.5 | 10.0 | |
| P/S | 1.7 | · | 2.0 | 2.0 | 2.0 | · | 1.7 | 1.6 | 1.2 | · | 0.9 | 0.9 | 1.0 | · | 1.1 | 1.2 | |
| P/B | 2.5 | · | 3.0 | 3.0 | 3.0 | · | 2.6 | 2.6 | 1.9 | · | 1.6 | 1.5 | 1.6 | · | 1.8 | 1.9 | |
| P / Tangible Book | 2.6 | · | 3.0 | 3.1 | 3.1 | · | 2.6 | 2.6 | 2.0 | · | 1.6 | 1.5 | 1.6 | · | 1.9 | 1.9 | |
| P / Cash Flow | 37.0 | · | · | · | 36.3 | · | · | · | 20.3 | · | · | · | 24.5 | · | · | · | |
| Earnings Yield | 7.0% | · | 5.5% | 5.3% | 5.6% | · | 6.6% | 7.1% | 6.5% | · | 8.4% | 8.5% | 11.2% | · | 10.5% | 10.0% | |
| Payout Ratio | 6.5% | · | · | · | 7.3% | · | · | · | 6.4% | · | · | · | 53.9% | · | · | · |
财务报表 损益表、资产负债表、现金流量表 — 年度,近5年
损益表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 收入 | $14.71B | $13.64B | $12.14B | $11.17B | $9.46B |
| 净收入 | $1.78B | $1.76B | $1.38B | $1.38B | $1.02B |
| 稀释后每股收益 (EPS) | $4.45 | $4.36 | $3.37 | $3.29 | $3.66 |
最新新闻 提及该公司的近期头条新闻
我的指标 您的个人关注列表 — 来自完整基本面的选定行
📊
选择对您重要的指标 — 点击上方完整基本面中任意行的 ➕。
您的选择已保存,并会跟随您浏览所有股票。