ALL Allstate Corporation (The) Common Stock
关于 Allstate Corporation (The) Common Stock 公司概况(来自维基百科)
The Allstate Corporation is an American insurance company, headquartered in Glenview, Illinois since 2022. Founded in 1931 as part of Sears, Roebuck and Co., it was spun off in 1993, but was still partially owned by Sears until it became an independent company completely in June 1995. The company also has personal line insurance operations in Canada.
阅读更多
The Allstate Corporation is an American insurance company, headquartered in Glenview, Illinois (with a Northbrook, Illinois address) since 2022. Founded in 1931 as part of Sears, Roebuck and Co., it was spun off in 1993, but was still partially owned by Sears until it became an independent company completely in June 1995. The company also has personal line insurance operations in Canada.
With 2018 revenues of $39.8 billion, Allstate ranked 79th in the 2019 Fortune 500 list of the largest United States corporations by total revenue. Its advertising campaign, in use since 1950, asks, "Are you in good hands?", and the logo portrays a pair of human hands.
History
In 1925, Sears held a national contest to decide the name of a new brand of car tires. After 2,253,746 name submissions from 937,886 participants, "Allstate" was chosen. Hans Simonson of Bismarck, North Dakota, received a $5,000 cash prize for his winning entry among a list of 31 he submitted. The trademark was officially registered on April 19, 1927, and the tires' new name made its debut in the spring 1927 Sears catalog.
The idea for Allstate Insurance Company came when insurance broker Carl L. Odell proposed to Robert E. Wood, his neighbor, the idea of selling auto insurance by direct mail. The idea appealed to Wood, and the proposal was sent to the Sears board of directors, which approved it. Allstate Insurance Company, named after Sears' tire line, went into business on April 17, 1931, offering auto insurance by direct mail and through the Sears catalog. This was in line with one of the objectives of a company to sell automobile insurance in the same manner as Sears sold its merchandise.
Lessing J. Rosenwald was Allstate's first board chairman, and Odell was named vice president and secretary.
In 1933, at the Century of Progress World's Fair in Chicago, Allstate's Richard E. Roskam sold insurance at a booth in the Sears pavilion. In 1934, Allstate opened its first permanent sales office in a Chicago Sears store.
In 1941, only about a quarter of US drivers had auto liability insurance. This led to the state of New York passing a law that established the financial responsibility of drivers for damage or injuries resulting from auto mishaps. That law inspired legislation in other states, and by the mid-1950s, nearly every state had some sort of financial responsibility law on its books.
In 1949, the Allstate Headquarters Building was completed at 3246 W. Arthington Street in Chicago as a part of the Sears, Roebuck and Company Complex. The midrise building is vacant (as of 2013) and in danger of demolition. The building is noted for its early postwar midrise construction. This location was vacated when the company relocated in the postwar years.
The company's "You're in Good Hands with Allstate" slogan, which featured a cradling hands, was created in 1950 by Allstate's general sales manager Davis W. Ellis. At the end of the decade, it was used in the company's first network-television advertising campaign, which featured actor Ed Reimers.
Allstate added products throughout the 1950s, including fire insurance in 1954 and homeowners and life insurance in 1957. Allstate began selling insurance to Canadians in 1953. Allstate Insurance Company of Canada was incorporated in 1964.
In 1952 and 1953, Sears also sold an automobile called Allstate. This was the second time that the company ventured into automobiles, the first being early in the 20th century. This particular car was a flop; it was pulled from stores by 1953. The automobile was based on the Henry J car manufactured by Kaiser Motors. The Allstate brand was eventually limited to insurance, tires, and car batteries by the late 1960s, before becoming insurance only in the mid-1970s.
In 1967, the company's home office was moved from Skokie to Northbrook, Illinois. Allstate continued to sell additional types of insurance to customers throughout the decade, including worker's-compensation insurance in 1964, surety bonds in 1966, inland-marine coverage in 1967, and a business package policy in 1969.
The brand itself expanded in the 1950s and 1960s and could be found on a variety of products such as fire extinguishers and motor scooters.
In 1991, the company went public. In June 1993, 19.8% of Allstate became public through a stock offering. Allstate became completely independent in June 1995, when Sears spun off the remaining 80% stake in the company, distributing 350.5 million shares of Allstate stock to its stockholders. At the time, it was the largest IPO to date.
In 1999, Allstate purchased the personal-lines division of CNA Financial and subsequently renamed it to Encompass Insurance Company.
In 2003, actor Dennis Haysbert became Allstate's spokesman, using the tagline "That’s Allstate’s stand."
In May 2011, Allstate announced that it was purchasing Esurance and rate-comparison site Answer Financial for about $1 billion.
In 2012, Allstate Solutions Private Limited (also called Allstate India) was inaugurated in Bangalore; it is a technology and operations center to provide software development and business process outsourcing services to its US parent.
In January 2017, Allstate acquired SquareTrade, a consumer electronics and appliance protection plan provider. The acquisition cost a reported $1.4 billion from a group of shareholders.
In July 2020, Allstate announced it was acquiring National General for $4 billion. The deal closed in January 2021.
In 2021 Allstate completed sale of its life insurance and annuity businesses. One of the divested businesses was Allstate Life Insurance Company of New York, which became part of Wilton Reassurance Life Company of New York. Another was the similarly named Allstate Life Insurance Company, purchased by Everlake Holdings and renamed Everlake Life Insurance Company. A third divested business was Allstate Assurance Co, also purchased by Everlake Holdings.
In 2025, Chief Information Officer Zulfi Jeevanjee spoke about Allstate's use of AI to generate emails to customers that would sound less confusing and more understanding: "When these emails used to go out, even though we had standards and so on, they would include a lot of insurance jargon. They weren’t very empathetic…Claims agents would get frustrated, and so it wasn’t necessarily great communication." He added, "The claim agent still looks at them just to make sure they’re accurate, but they’re not writing them anymore." After Futurism reported on this, a spokesperson from Allstate's media relations team contacted them demanding that they take down the blog post in question.
Corporate leadership
The people in this section are members of corporate leadership.
CEOs
Since its IPO in 1993:
Thomas J. Wilson (2007–present)
Edward Liddy (1999–2006)
Jerry D. Choate (1995–1999)
Wayne E. Hedien (1993–1994)
Current leadership
Thomas J. Wilson - chairman, CEO, President of The Allstate Corporation
Steven E. Shebik - Vice Chairman of The Allstate Corporation and CEO of Allstate Life Insurance Company
Brian Bohaty - Executive VP of Corporate Business Transformation
Don Civgin - President of Allstate Service Businesses
John Dugenske - Executive VP, Chief Investment and Strategy Officer of The Allstate Corporation and President of Allstate Investments
Mary Jane Fortin - President of Allstate Financial
Suren Gupta - Executive VP of Allstate Technology & Strategic Ventures
Guy Hill - Executive VP of Product Integration & Management
Susan Lees - Executive VP, General Counsel, and Secretary
Jess Merten - Executive VP and Chief Risk Officer of Allstate Insurance Company
David Prendergast - President of Allstate East Territory
Mario Rizzo - Executive VP and Chief Financial Officer of The Allstate Corporation
Ken Rosen - Executive VP and Chief Claims Officer
Advertising
"Good hands"
Allstate's slogan "You're in good hands" was created in the 1950s by Allstate Insurance Company's sales executive, Davis W. Ellis, based on a similar phrase he used to reassure his wife about a doctor caring for their child. It has been the slogan ever since 1950. Allstate also refer to themselves as the "Good Hands People".
In the 1960s and 1970s, TV, print and radio advertising featured Allstate's spokesman, Ed Reimers. Reimers was often shown making the cupped-hand gesture. For 22 years, he remained the spokesman.
This 1975 commercial that the egg rolls on the table, then it fell down and it almost cracked all the way down to the floor, but it was finally saved by the hand before placing it in the nest gently.
A study in 2000 by Northwestern University's Medill Graduate Department of Integrated Marketing Communications found that the Allstate slogan "You're in good hands" ranked as the most recognizable in America.
Logo
Allstate's original hands logo was designed by Theodore Conterio in the 1950s. The employees were told whoever could come up with the best logo would win $50. Theodore Conterio came up with the design based on the slogan, "You're in good hands," and won the $50 prize.
"Allstate's stand"
Beginning in 2003, as policy growth slowed, Allstate's television commercials used spokesman Dennis Haysbert. The ads were intended to carry the message that Allstate's service was superior to that from low-cost providers GEICO and Progressive. Haysbert appeared in more than 250 commercials between 2003 and 2016.
Mayhem
Mayhem was created by Leo Burnett Worldwide. Burnett pitched the character to Allstate as "Mr. Mayhem", comparing him to the character Mr. White from the 1992 film Reservoir Dogs played by Harvey Keitel.
Mayhem has been played by Dean Winters since the campaign was launched in April 2010. The character wears a black suit, white dress shirt, and black necktie and his face is usually bruised, scarred, or wearing a butterfly bandage.
The formula for almost every Mayhem commercial has been the same. To begin the commercial, Mayhem identifies the risk he is portraying. He gives context into the situation and hints at an impending disaster that he will cause, which then takes place. For instance, a 2015 ad features Mayhem playing a portable grill hastily loaded into a car before being fully extinguished, which leads to an explosion when the still-burning embers ignite an enormous bottle of lighter fluid. Once the disaster's result is revealed, Mayhem warns that certain "cut-rate" policies lack coverage for the situation he has caused, advising the viewers to get their insurance policies through Allstate. Each commercial ends with Mayhem telling the viewers that by having Allstate, they will be "better protected from mayhem...like me." Damage to his clothing and injuries to his person carry over from one commercial to the next.
In some ads, Mayhem also has advised against going without roadside assistance. In separate advertisements, he described what could happen in the face of a catastrophe while driving; these consisted of having to stay in a creepy roadside motel overnight because one's car ran out of fuel, being forced to change a tire in a heavy downpour, being forced to stay at an awkward family gathering because one's car battery died, and potentially becoming a victim of crime due to a breakdown in the wrong neighborhood.
A series of ads in early 2018 featured Mayhem with a New Year's resolution to help keep people and property safe. He took the role of various pieces of safety equipment, such as a lightning rod mounted on a house's roof to protect it during storms or a flare placed to warn drivers of a roadside vehicle breakdown. However, less than a month into the new year, he broke his resolution and returned to his old habit of causing chaos and damage.
Allstate developed the campaign "Mayhem" and the character (Mayhem) in response to being ranked fourth in advertising spending behind GEICO, State Farm, and Progressive. Allstate had an existing campaign called "Our Stand" featuring Dennis Haysbert that targeted "older, more traditional customers", and the company sought to develop a campaign that would skew toward younger customers. Nina Abnee, executive vice president at Burnett, said "We wanted to kick Flo's ass." The campaign was first launched in mid-June 2010. The character was featured in TV and radio spots as well as on billboards and Internet banners. Some ads were adjusted to capture local details. By mid-2011, Allstate had won around 80 industry awards for the campaign.
There is a Hispanic version named La Mala Suerte (meaning Bad Luck) for the Spanish-speaking market portrayed by Alberto Mateo.
Recognition
Advertising Age reported in February 2011 that Mayhem rose to third as most-recognized insurance advertising character, behind the GEICO gecko and Flo from Progressive Insurance. An online survey showed that the GEICO gecko and Flo were each tied to their respective companies over 90% of the time. For Mayhem, the Age said, "After the top two, the most-recognized ad description was Allstate, with 65% of consumers saying they knew the ad. When those same consumers were asked to associate it with a brand, 63% correctly matched Mayhem with Allstate. Overall, among the total sample, Mayhem clocked in with only 41% of respondents being able to link him to Allstate.
Social media
In January 2011, Allstate released The Lines, a multi-episode TV drama web series starring actors Teresa Cesario, Kyle Sandgate-Blix, Jackson Schultz, Bridgette Pechman, Chase Maser, and Corey Doyle cast as High-School seniors. The series, filmed in the style of a television drama, depicts the cast in common situations facing teens with respect to driving (Texting while driving in particular). The series appears aimed at promoting interest and support in favor of responsible teen driving and road safety in general. Allstate and other large corporations are attracted to the rapid growth of social media for use in their advertising campaigns.
Organization
Allstate Corporation owns and operates over 19 companies around the United States, United Kingdom, Canada and India.
Based in San Francisco, California:
Esurance, Inc.
Based in Winston-Salem, North Carolina:
NGIC
Based in Northbrook, Illinois:
Allstate Fire and Casualty Insurance Company
Allstate Insurance Company
Allstate Indemnity Company
Allstate Life Insurance Company
Allstate Property and Casualty Insurance Company
Encompass Insurance Company
Allstate North American Insurance Company
Allstate Vehicle and Property Insurance Company
Based in Bridgewater, New Jersey:
Allstate New Jersey Insurance Company
Allstate New Jersey Property and Casualty Insurance Company
Based in St. Petersburg, Florida:
Castle Key Insurance Company
Castle Key Indemnity Company
Based in Irving, Texas:
Allstate County Mutual Insurance Company
Allstate Texas Lloyd's
Based in Jacksonville, Florida:
American Heritage Life Insurance Company
Based in Northern Ireland, United Kingdom:
Allstate Northern Ireland (ANI)
Based in Markham, Ontario:
Allstate Insurance Company of Canada
Based in Bangalore, India:
Allstate Solutions Private Limited
Based in Pune, India:
Allstate Solutions Private Limited
Sponsorship
Allstate Arena
Allstate holds naming rights to the Allstate Arena in Rosemont, Illinois, near the company's headquarters.
College football
Allstate sponsors branded field goal nets at over 67 colleges and universities. For each field goal and extra point kicked, Allstate donates into collegiate general scholarship funds. To date, those donations exceed $2.9 million. Allstate also sponsors branded nets during field goals and extra points at over 20 college bowl games, including the Allstate Sugar Bowl and the BCS National Championship Game.
Additionally, Allstate is a partner of the Southeastern Conference and its 20 sports, including football.
Sugar Bowl
Since 2007, Allstate has been the title sponsor of the Sugar Bowl, one of the four games that make up the Bowl Championship Series. The game is played at the Mercedes-Benz Superdome, which is also the home of the New Orleans Saints. Allstate is also a sponsor of the New Orleans Saints.
The 2012 Allstate BCS National Championship Game was played on January 9, 2012, and broadcast on ESPN.
Allstate Wrigleyville Classic
The Northwestern Wildcats and the Illinois Fighting Illini played a collegiate football game at Wrigley Field on November 20, 2010. It was the first football game at Wrigley Field since 1970 and the first collegiate football game at Wrigley Field since 1938 when DePaul University played its regular games at Wrigley. Allstate title sponsored this game.
Allstate AFCA Good Works Team
Allstate advertises through the American Football Coaches Association "Good Works Team" in which local Allstate agents surprise players with trophies in key Allstate marketing regions.
Soccer
In 2007, Allstate became a sponsor of the Mexico National Team, and in 2011 partnered with Major League Soccer and the United States Soccer Federation.
NASCAR
Allstate was a sponsor of the Allstate 400 at the Brickyard from 2005 to 2009 – the annual NASCAR Sprint Cup Series race held at Indianapolis Motor Speedway in late summer. Driver Kasey Kahne was featured in advertisements.
Criticism
In July 2008, the American Association for Justice ranked Allstate No. 1 among nation's worst insurers. This ranking was given because: "While Allstate publicly touts its 'good hands' approach, it has instead privately instructed its agents to employ a 'boxing gloves' strategy against its policyholders," said American Association for Justice CEO Jon Haber. Allstate criticized the report, with a spokesman noting that "The personal injury lawyers behind this report provide no evidence for their statements other than decade old recycled allegations that have been shown to be without merit in courts of law."
In 2009, Allstate successfully fought for federal government TARP fund eligibility only to decline it once they obtained eligibility.
Auto insurance claims
An investigative report in February 2007 by CNN revealed that major car insurance companies, like Allstate, are increasingly disputing auto insurance claims from individuals injured by their insured members. In 2010 Allstate commanded 18% of the auto insurance market in the United States.
Homeowners claims
The PBS television program Now, in conjunction with Bloomberg Markets magazine, did an exposé regarding Allstate and other major insurers' homeowners insurance policies.
Catastrophe exposure management
Allstate has stated intentions of reducing its exposure in hurricane-prone Florida. In November 2006, the company did not renew 120,000 policies that were expiring at that time. Governor Charlie Crist and the Florida Cabinet passed a 90-day emergency order to temporarily prevent insurance companies from not renewing policies.
On February 20, 2007, Florida Insurance Commissioner Kevin McCarty clarified the order, stating that insurance companies can nonrenew policies if they satisfy certain conditions, including filing new, lower rates with the state and give customers 100 days’ notice.
From Good Hands to Boxing Gloves
From Good Hands to Boxing Gloves is a non-fiction work on the company written by David Berardinelli, Michael Freeman, and Aaron DeShaw with a foreword by Eugene R. Anderson. The book relates profit-boosting strategies that consulting firm McKinsey & Company presented to Allstate to maximize profits and diminish the amount of money sent to clients who put in a claim. McKinsey specializes in redesigning product delivery systems for Fortune 100 companies (including controversial clients such as Enron) to maximize profits. McKinsey's recommendation to Allstate, according to Berardinelli, was to low-ball claims so that desperate customers in dire straits would be more likely to accept a settlement offer while Allstate continued to make a profit and collect interest on the insurance payment. Allstate would offer its "good hands" in the way of a low-ball claim and, if the customer did not accept, to get out "boxing gloves." According to a 2006 review in Business Week magazine, Allstate responded to Berardinelli's allegations by claiming that Berardinelli's allegations were "unfounded and unproven." Legal decisions on the issues outlined in the book have led to varied outcomes in court. According to the Business Week article, "Courts and regulators in a number of states, including New York, Pennsylvania, and Washington, have forced Allstate to halt or change its practice of handing out a controversial 'Do I Need an Attorney?' form to people involved in accidents." On the other hand, the article also states that seven court rulings had rejected attacks on the practice. While many of the cost-reduction strategies McKinsey recommended at Allstate remain in place, some were ended by legal and regulatory challenges.
Use of Colossus
Many criticisms leveled against Allstate (and other insurers), including Barardinelli's book, involved the use of a software program called "Colossus" to process claims. In 2010, Allstate paid a $10 million fine to settle a lawsuit brought by 41 states concerning inconsistencies in the manner in which Colossus was used. It also agreed to standardize its use of the software. However, “we found no systemic underpayment of bodily injury claims,” New York Insurance Superintendent James J. Wrynn said in a press release.
来源:维基百科 (英语), CC BY-SA 4.0 · 在维基百科上查看 ↗
ALL 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
ALL 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
10年表现 收入、净利润、利润率和每股收益趋势
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜?
盈利能力 毛利率、营业利润率和净利率;股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
财务健康 债务、流动性、偿付能力 — 资产负债表强度
成长 营收、每股收益 (EPS) 和净利润增长:同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
资本效率 资产周转率、库存周转率、应收账款周转率
股息 收益率、派息率、股息历史、5年CAGR
| 除息日 | 金额 |
|---|---|
| 2026年6月1日 | $1.0800 |
| 2026年3月2日 | $1.0800 |
| 2025年12月1日 | $1.0000 |
| 2025年8月29日 | $1.0000 |
| 2025年6月9日 | $1.0000 |
| 2025年3月10日 | $1.0000 |
| 2024年11月29日 | $0.9200 |
| 2024年8月30日 | $0.9200 |
| 2024年5月31日 | $0.9200 |
| 2024年3月1日 | $0.9200 |
| 2023年11月29日 | $0.8900 |
| 2023年8月30日 | $0.8900 |
| 2023年6月1日 | $0.8900 |
| 2023年2月27日 | $0.8900 |
| 2022年11月29日 | $0.8500 |
| 2022年8月30日 | $0.8500 |
| 2022年6月2日 | $0.8500 |
| 2022年2月25日 | $0.8500 |
| 2021年11月29日 | $0.8100 |
| 2021年8月30日 | $0.8100 |
ALL 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
- 强烈买入 7 23.3%
- 买入 7 23.3%
- 持有 15 50.0%
- 卖出 1 3.3%
- 强烈卖出 0 0.0%
12个月价格目标
22 位分析师 · 2026-08-16收益历史 每股收益实际值 vs 预估值,惊喜%,达标率,下次财报日期
| 期间 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|
| 2026年6月30日 | $8.99 | $6.18 | 2.8% |
| 2026年3月31日 | $10.65 | $7.36 | 3.3% |
| 2025年12月31日 | $14.31 | $9.96 | 4.3% |
| 2025年9月30日 | $11.17 | $7.62 | 3.6% |
| 2025年6月30日 | $5.94 | $3.32 | 2.6% |
| 2025年3月31日 | $3.53 | $2.50 | 1.0% |
同行比较(GICS 子行业) 关键指标与行业同行对比
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| ALL | $54.12B | 5.5 | 5.6% | 15.2% | 39.5% | — |
| PGR | — | 11.8 | 16.3% | 12.9% | 40.5% | — |
| TRV | $63.09B | 10.6 | 5.2% | 12.9% | 20.6% | — |
| AIG | $46.04B | 15.8 | -1.8% | 11.6% | 7.4% | — |
| HIG | $38.16B | 10.3 | 6.9% | 13.5% | 21.4% | — |
| WRB | $26.45B | 15.8 | 7.8% | 12.1% | 19.7% | — |
| CINF | $25.38B | 10.8 | 11.4% | 18.9% | 16.0% | — |
| L | — | 13.2 | 5.4% | 9.0% | 9.3% | — |
| MKL | $27.06B | 12.7 | 4.7% | 13.6% | 11.9% | — |
| AIZ | — | — | — | — | — | — |
| CNA | $12.92B | 10.2 | 5.0% | 8.5% | 11.6% | — |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表 11
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $67.69B | $64.11B | $57.09B | $51.41B | $50.60B | $41.91B | $41.54B | $39.81B | $39.41B | $37.40B | $35.65B | $35.24B | |
| Interest Expense | · | · | $379M | $335M | $330M | $318M | $327M | $332M | $335M | $295M | $292M | $322M | |
| Interest Income | $3.75B | $3.41B | $2.79B | $2.65B | $3.46B | $1.72B | $1.90B | $3.51B | $3.61B | $3.21B | $3.31B | $3.62B | |
| Pretax Income | $13.16B | $5.76B | $-348M | · | · | · | · | · | · | · | · | · | |
| Income Tax | $2.89B | $1.16B | $-135M | $-488M | $1.29B | $1.37B | $1.12B | $468M | $995M | $877M | $1.11B | $1.39B | |
| Net Income | $10.28B | $4.67B | $-188M | $-1.29B | $1.61B | $5.58B | $4.85B | $2.16B | $3.55B | $1.88B | $2.17B | $2.85B | |
| EPS (Basic) | $38.56 | $17.22 | $-1.20 | $-5.14 | $5.09 | $17.53 | $14.25 | $5.78 | $9.50 | $4.72 | $5.12 | $6.37 | |
| EPS (Diluted) | $38.06 | $16.99 | $-1.20 | $-5.14 | $5.01 | $17.31 | $14.03 | $5.70 | $9.35 | $4.67 | $5.05 | $6.27 | |
| Shares (Basic) | 263,600,000 | 264,300,000 | 262,500,000 | 271,200,000 | 294,800,000 | 311,600,000 | 328,200,000 | 347,800,000 | 362,000,000 | 372,800,000 | 401,100,000 | 431,400,000 | |
| Shares (Diluted) | 267,100,000 | 267,800,000 | 262,500,000 | 271,200,000 | 299,100,000 | 315,500,000 | 333,500,000 | 353,200,000 | 367,800,000 | 377,300,000 | 406,800,000 | 438,200,000 | |
| EBITDA | $482M | $555M | $704M | $847M | $1.09B | $686M | $647M | $511M | $483M | $382M | $371M | $366M |
资产负债表 16
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $678M | $704M | $722M | $736M | $763M | $311M | $338M | $499M | $617M | $436M | $495M | $657M | |
| Short-term Investments | $4.89B | $4.54B | $5.14B | $4.17B | $4.01B | $6.81B | $4.26B | $3.03B | $1.94B | $4.29B | $2.12B | $2.54B | |
| PP&E (Net) | $627M | $669M | $859M | $987M | $939M | $1.06B | $1.15B | $1.04B | $1.07B | $1.06B | $1.02B | $1.03B | |
| Accum. Depreciation | $2.34B | $2.50B | $2.59B | $2.45B | $2.44B | $2.81B | $2.60B | $2.41B | $2.27B | $2.16B | $2.09B | $2.12B | |
| Goodwill | $3.12B | $3.25B | $3.50B | $3.50B | $3.50B | $2.37B | $2.54B | $2.53B | $2.18B | $1.22B | $1.22B | $1.22B | |
| Intangibles | $558M | $754M | $966M | $1.00B | · | · | · | · | · | · | · | · | |
| Total Assets | $119.76B | $111.62B | $103.36B | $97.99B | $99.44B | $125.99B | $119.95B | $112.25B | $112.42B | $108.61B | $104.66B | $108.48B | |
| Deferred Tax | $227M | $0 | $0 | $0 | $833M | $382M | $1.15B | · | · | · | · | · | |
| Total Liabilities | $89.17B | $90.25B | $85.73B | $80.63B | $74.31B | $95.77B | $93.95B | $90.94B | $89.87B | $88.04B | $84.63B | $86.17B | |
| Long-term Debt | $7.49B | $8.09B | $7.94B | $7.96B | $7.98B | $7.83B | $6.63B | $6.45B | $6.35B | $6.35B | $5.12B | $5.14B | |
| Retained Earnings | $62.39B | $53.29B | $49.72B | $50.97B | $53.29B | $52.77B | $48.07B | $44.03B | $43.16B | $40.68B | $39.41B | $37.84B | |
| Treasury Stock | $38.21B | $37.00B | $37.11B | $36.86B | $34.47B | $31.33B | $29.75B | $28.09B | $25.98B | $24.74B | $23.62B | $21.03B | |
| AOCI | $255M | $-889M | $-700M | $-2.39B | $655M | $3.30B | $1.95B | $118M | $306M | $-416M | $-755M | $561M | |
| Stockholders' Equity | $30.61B | $21.44B | $17.77B | $17.49B | $24.94B | $30.22B | $26.00B | $21.31B | $22.55B | $20.57B | $20.02B | $22.30B | |
| Liabilities + Equity | $119.76B | $111.62B | $103.36B | $97.99B | $99.44B | $125.99B | $119.95B | $112.25B | $112.42B | $108.61B | $104.66B | $108.48B | |
| Shares Outstanding | 260,000,000 | 265,000,000 | 262,000,000 | 263,000,000 | 281,000,000 | 304,000,000 | 319,000,000 | 332,000,000 | 355,000,000 | 366,000,000 | 381,000,000 | 418,000,000 |
现金流 17
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $482M | $555M | $704M | $847M | $1.09B | $686M | $647M | $511M | $483M | $382M | $371M | $366M | |
| Deferred Tax | $156M | $-17M | $-249M | $-453M | $451M | $-107M | $197M | $-236M | $-23M | $223M | $78M | $263M | |
| Amort. of Intangibles | $231M | $280M | $329M | $353M | $376M | $118M | $126M | $105M | $99M | $32M | · | · | |
| Restructuring | $61M | $61M | $169M | $51M | $170M | $253M | $39M | $67M | $96M | $30M | $39M | $18M | |
| Other Non-cash | $-810M | $3.73B | $3.96B | $6.04B | $1.98B | $-655M | $-616M | $2.62B | $858M | $1.51B | $996M | $-243M | |
| Operating Cash Flow | $10.11B | $8.93B | $4.23B | $5.12B | $5.12B | $5.49B | $5.13B | $5.17B | $4.31B | $3.99B | $3.62B | $3.24B | |
| CapEx | $228M | $210M | $267M | $420M | $345M | $308M | $433M | $277M | $299M | $313M | $303M | $288M | |
| Investing Cash Flow | $-7.25B | $-8.25B | $-3.00B | $-1.73B | $510M | $-3.44B | $-2.81B | $-1.72B | $-1.21B | $-2.53B | $742M | $1.62B | |
| Debt Issued | $0 | $495M | $743M | $0 | $0 | $1.19B | $491M | $498M | $0 | $1.24B | $0 | $0 | |
| Net Debt Issued | $-600M | $145M | $-7M | $0 | $-436M | $1.19B | $174M | $98M | $0 | $1.22B | $-20M | $-1.01B | |
| Stock Repurchased | $1.23B | $2M | $335M | $2.52B | $3.12B | $1.74B | $1.74B | $2.30B | $1.50B | $1.34B | $2.81B | $2.30B | |
| Net Stock Activity | $-1.23B | $-2M | $-335M | $-2.52B | $-3.12B | $-1.74B | $-1.74B | $-2.30B | $-1.50B | $-1.34B | $-2.81B | $-2.30B | |
| Dividends Paid | $1.04B | $962M | $925M | $926M | $885M | $668M | $653M | $614M | $525M | $486M | $483M | $477M | |
| Financing Cash Flow | $-2.88B | $-697M | $-1.24B | $-3.42B | $-5.24B | $-2.01B | $-2.48B | $-3.57B | $-2.92B | $-1.53B | $-4.52B | $-4.88B | |
| Net Change in Cash | $-26M | $-18M | $-14M | $-27M | $386M | $39M | $-161M | $-118M | $181M | · | · | · | |
| Taxes Paid | $2.15B | · | · | · | · | · | · | · | · | · | · | · | |
| Free Cash Flow | $9.88B | $8.72B | $3.96B | $4.70B | $4.77B | $5.18B | $4.70B | $4.90B | $4.01B | $3.68B | $3.31B | $2.95B |
盈利能力 5
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 15.2% | 7.3% | -0.33% | -2.5% | 3.2% | 12.4% | 10.8% | 5.7% | 8.3% | 5.1% | 6.1% | 8.1% | |
| Pretax Margin | 19.4% | · | · | · | · | · | · | · | · | · | · | · | |
| EBITDA Margin | 0.71% | 0.87% | 1.2% | 1.7% | 2.1% | 1.5% | 1.5% | 1.3% | 1.2% | 1.1% | 1.0% | 1.0% | |
| ROA | 8.9% | 4.3% | -0.19% | -1.3% | 1.4% | 4.5% | 4.2% | 2.0% | 2.9% | 1.8% | 2.0% | 2.5% | |
| ROE | 39.5% | 22.1% | -1.2% | -7.5% | 6.2% | 19.4% | 18.6% | 10.0% | 14.3% | 9.2% | 10.3% | 13.0% |
效率 1
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.6 | 0.6 | 0.6 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 |
增长率 10
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 5.6% | 12.3% | 11.1% | 1.6% | 20.7% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 9.6% | 8.2% | 10.9% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 10.1% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 124.0% | · | · | · | -71.1% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | · | 50.2% | · | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 17.1% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 120.3% | · | · | · | -71.0% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | · | 42.5% | · | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 13.0% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 9.2% | · | · | · | · | · | · | · | · | · | · | · |
估值 (TTM) 13
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $67.69B | $64.11B | $57.09B | $51.41B | $50.60B | $41.91B | $41.54B | $39.81B | $39.41B | $37.40B | $35.65B | $35.24B | |
| Net Income TTM | $10.28B | $4.67B | $-188M | $-1.29B | $1.61B | $5.58B | $4.85B | $2.16B | $3.55B | $1.88B | $2.17B | $2.85B | |
| Market Cap | $54.12B | $51.09B | $36.67B | $35.66B | $33.06B | $33.42B | $35.87B | $27.43B | $37.17B | $27.13B | $23.66B | $29.36B | |
| P/E | 5.5 | 11.3 | -116.7 | -26.4 | 23.5 | 6.4 | 8.0 | 14.5 | 11.2 | 15.9 | 12.3 | 11.2 | |
| P/S | 0.8 | 0.8 | 0.6 | 0.7 | 0.7 | 0.8 | 0.9 | 0.7 | 0.9 | 0.7 | 0.7 | 0.8 | |
| P/B | 1.8 | 2.4 | 2.1 | 2.0 | 1.3 | 1.1 | 1.4 | 1.3 | 1.6 | 1.3 | 1.2 | 1.3 | |
| P / Tangible Book | 2.0 | 2.9 | 2.8 | 2.7 | 1.5 | 1.2 | · | · | · | · | · | · | |
| P / Cash Flow | 5.4 | 5.7 | 8.7 | 7.0 | 6.5 | 6.1 | 7.0 | 5.3 | 8.6 | 6.8 | 6.5 | 9.1 | |
| P / FCF | 5.5 | 5.9 | 9.3 | 7.6 | 6.9 | 6.4 | 7.6 | 5.6 | 9.3 | 7.4 | 7.1 | 10.0 | |
| Dividend Yield | 1.9% | 1.9% | 2.5% | 2.6% | 2.7% | 2.0% | 1.8% | 2.2% | 1.4% | 1.8% | 2.0% | 1.6% | |
| Earnings Yield | 18.3% | 8.8% | -0.86% | -3.8% | 4.3% | 15.8% | 12.5% | 6.9% | 8.9% | 6.3% | 8.1% | 8.9% | |
| Payout Ratio | 10.1% | 20.6% | -492.0% | -70.6% | 55.4% | 12.0% | 13.5% | 27.3% | 16.5% | 25.9% | 22.2% | 16.7% | |
| Annual Payout | $1.04B | $962M | $925M | $926M | $885M | $668M | $653M | $614M | $525M | $486M | $483M | $477M |
损益表 10
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $18.60B | $16.94B | $17.34B | $17.25B | $16.63B | $16.45B | $16.51B | $16.63B | $15.71B | $15.26B | $14.83B | $14.50B | $13.98B | $13.79B | $13.65B | $13.21B | |
| Interest Expense | · | · | · | · | · | · | · | · | · | $97M | · | $88M | $98M | $86M | · | $85M | |
| Interest Income | $1.09B | $1.01B | $979M | $1.02B | $823M | $925M | $919M | $863M | $788M | $837M | $690M | $771M | $681M | $650M | $632M | $754M | |
| Income Tax | $871M | $650M | $1.09B | $1.07B | $604M | $123M | $559M | $254M | $83M | $266M | $340M | $-17M | $-373M | $-85M | $-114M | $-236M | |
| Net Income | $3.27B | $2.46B | $3.83B | $3.75B | $2.11B | $595M | $1.93B | $1.19B | $331M | $1.22B | $1.49B | $-5M | $-1.35B | $-320M | $-277M | $-659M | |
| EPS (Basic) | $12.66 | $9.36 | $14.55 | $14.13 | $7.86 | $2.13 | $7.16 | $4.39 | $1.14 | $4.51 | $5.56 | $-0.16 | $-5.29 | $-1.31 | $-1.07 | $-2.55 | |
| EPS (Diluted) | $12.51 | $9.25 | $14.37 | $13.95 | $7.76 | $2.11 | $7.07 | $4.33 | $1.13 | $4.46 | $5.56 | $-0.16 | $-5.29 | $-1.31 | $-1.04 | $-2.55 | |
| Shares (Basic) | 256,000,000 | 259,400,000 | -529,400,000 | 263,100,000 | 264,600,000 | 265,300,000 | -527,900,000 | 264,600,000 | 264,100,000 | 263,500,000 | -525,400,000 | 261,800,000 | 262,600,000 | 263,500,000 | -549,400,000 | 268,700,000 | |
| Shares (Diluted) | 259,100,000 | 262,600,000 | -536,000,000 | 266,400,000 | 267,900,000 | 268,800,000 | -533,800,000 | 268,000,000 | 267,100,000 | 266,500,000 | -525,400,000 | 261,800,000 | 262,600,000 | 263,500,000 | -553,100,000 | 268,700,000 | |
| EBITDA | · | $101M | · | · | · | $132M | · | · | · | $132M | · | · | · | $177M | · | · |
资产负债表 16
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $840M | $697M | $678M | $931M | $995M | $840M | $704M | $816M | $599M | $850M | · | $860M | $699M | $662M | · | $786M | |
| Short-term Investments | · | $4.71B | $4.89B | $8.74B | $9.64B | $6.54B | $4.54B | $6.99B | $5.29B | $4.32B | · | $3.37B | $5.14B | $6.72B | · | $4.03B | |
| PP&E (Net) | $591M | $606M | $627M | $601M | $619M | $632M | $669M | $714M | $777M | $802M | · | $909M | $945M | $971M | · | $1.01B | |
| Accum. Depreciation | · | · | $2.34B | · | · | · | $2.50B | · | · | · | · | · | · | · | · | · | |
| Goodwill | $3.12B | $3.12B | $3.12B | $3.12B | $3.12B | $3.12B | $3.25B | $3.21B | $3.50B | $3.50B | · | $3.50B | $3.50B | $3.50B | · | $3.50B | |
| Intangibles | · | · | $558M | · | · | · | $754M | · | · | · | · | · | · | · | · | · | |
| Total Assets | $124.76B | $123.97B | $119.76B | $120.40B | $115.89B | $115.16B | $111.62B | $113.74B | $108.37B | $105.24B | · | $101.18B | $100.51B | $99.63B | · | $97.68B | |
| Deferred Tax | $172M | $0 | $227M | $311M | · | · | $0 | $211M | · | · | · | · | · | · | · | $0 | |
| Total Liabilities | $91.08B | $92.39B | $89.17B | $92.91B | $91.89B | $93.11B | $90.25B | $92.91B | $89.80B | $86.76B | · | $86.73B | $85.14B | $82.26B | · | $80.11B | |
| Long-term Debt | $7.49B | $7.49B | $7.49B | $8.09B | $8.09B | $8.09B | $8.09B | $8.08B | $8.08B | $7.94B | · | $7.95B | $7.95B | $8.45B | · | $7.97B | |
| Retained Earnings | $67.50B | $64.54B | $62.39B | $58.85B | $55.40B | $53.59B | $53.29B | $51.63B | $50.72B | $50.66B | · | $48.49B | $48.77B | $50.39B | · | $51.49B | |
| Treasury Stock | $39.84B | $38.82B | $38.21B | $37.77B | $37.42B | $37.08B | $37.00B | $37.01B | $37.04B | $37.04B | · | $37.15B | $37.13B | $36.98B | · | $36.52B | |
| AOCI | $-193M | $-292M | $255M | $298M | $-57M | $-509M | $-889M | $251M | $-1.03B | $-883M | · | $-2.57B | $-1.91B | $-1.67B | · | $-3.04B | |
| Stockholders' Equity | $33.70B | $31.61B | $30.61B | $27.50B | $24.02B | $22.05B | $21.44B | $20.88B | $18.59B | $18.64B | $17.77B | $14.59B | $15.52B | $17.49B | · | $17.67B | |
| Liabilities + Equity | $124.76B | $123.97B | $119.76B | $120.40B | $115.89B | $115.16B | $111.62B | $113.74B | $108.37B | $105.24B | · | $101.18B | $100.51B | $99.63B | · | $97.68B | |
| Shares Outstanding | 254,000,000 | 258,000,000 | 260,000,000 | 262,000,000 | 264,000,000 | 265,000,000 | 265,000,000 | 265,000,000 | 264,000,000 | 264,000,000 | · | 262,000,000 | 262,000,000 | 263,000,000 | · | 266,000,000 |
现金流 15
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $86M | $101M | $108M | $115M | $127M | $132M | $151M | $140M | $132M | $132M | $165M | $176M | $186M | $177M | $201M | $194M | |
| Amort. of Intangibles | $46M | $47M | $56M | $59M | $57M | $59M | $70M | $71M | $70M | $69M | $83M | $83M | $82M | $81M | $89M | $90M | |
| Restructuring | $7M | $5M | $13M | $17M | $15M | $16M | $10M | $28M | $13M | $10M | $28M | $87M | $27M | $27M | $24M | $14M | |
| Other Non-cash | · | $1.00B | · | · | · | $1.24B | · | · | · | $316M | · | · | · | $744M | · | · | |
| Operating Cash Flow | $2.63B | $3.56B | $2.99B | $3.28B | $1.87B | $1.96B | $1.71B | $3.20B | $2.36B | $1.67B | $1.23B | $1.23B | $1.17B | $601M | $970M | $2.05B | |
| CapEx | $43M | $40M | $89M | $48M | $-1M | $92M | $50M | $63M | $56M | $41M | $71M | $55M | $62M | $79M | $68M | $124M | |
| Investing Cash Flow | $-1.16B | $-2.63B | $-1.95B | $-2.81B | $-1.21B | $-1.29B | $-1.67B | $-2.69B | $-2.52B | $-1.37B | $-1.10B | $-845M | $-253M | $-796M | $-447M | $-1.14B | |
| Debt Issued | · | · | $0 | $0 | · | · | $0 | $0 | $495M | $0 | $0 | $0 | $-1M | $744M | $0 | $0 | |
| Net Debt Issued | · | · | · | · | · | · | · | · | · | $0 | · | · | · | $494M | · | · | |
| Stock Repurchased | $1.05B | $614M | $434M | $360M | $340M | $99M | $2M | $0 | $0 | $0 | $0 | $28M | $154M | $153M | $370M | $665M | |
| Net Stock Activity | · | $-614M | · | · | · | $-99M | · | · | · | $0 | · | · | · | $-153M | · | · | |
| Dividends Paid | $280M | $261M | $263M | $264M | $265M | $244M | $243M | $243M | $243M | $233M | $233M | $233M | $235M | $224M | $228M | $232M | |
| Financing Cash Flow | $-1.33B | $-916M | $-1.29B | $-634M | $-620M | $-334M | $-260M | $-185M | $-86M | $-166M | $-258M | $-227M | $-879M | $121M | $-573M | $-883M | |
| Net Change in Cash | $143M | $19M | $-253M | $-155M | $45M | $337M | $-226M | $331M | $-251M | $128M | $-138M | $161M | $37M | $-74M | $-50M | $20M | |
| Free Cash Flow | · | $3.52B | · | · | · | $1.87B | · | · | · | $1.62B | · | · | · | $522M | · | · |
盈利能力 4
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 17.6% | 14.5% | · | 21.7% | 12.7% | 3.6% | · | 7.2% | 2.1% | 8.0% | · | -0.03% | -9.7% | -2.3% | · | -5.1% | |
| EBITDA Margin | · | 0.60% | · | · | · | 0.80% | · | · | · | 0.87% | · | · | · | 1.3% | · | · | |
| ROA | 2.7% | 2.1% | · | 3.2% | 1.9% | 0.54% | · | 1.1% | 0.32% | 1.2% | · | -0.01% | -1.4% | -0.33% | · | -0.58% | |
| ROE | 11.3% | 9.2% | · | 15.5% | 9.9% | 2.9% | · | 6.7% | 1.9% | 6.7% | · | -0.03% | -7.6% | -1.6% | · | -3.0% |
效率 1
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.2 | 0.2 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 |
估值 (TTM) 11
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $70.14B | $68.17B | · | $66.85B | $66.22B | $65.30B | · | $62.43B | $60.30B | $58.57B | · | $55.91B | $54.62B | $52.86B | · | $50.77B | |
| Net Income TTM | $11.58B | $8.91B | · | $7.64B | $4.22B | $3.33B | · | $2.73B | $192M | $-459M | · | $-2.34B | $-3.34B | $-1.33B | · | $-474M | |
| Market Cap | $60.44B | $53.49B | · | $56.24B | $53.15B | $54.87B | · | $50.26B | $42.15B | $45.67B | · | $29.19B | $28.57B | $29.14B | · | $33.12B | |
| P/E | 4.8 | 4.6 | · | 6.9 | 9.5 | 14.1 | · | 12.3 | 14.6 | 38.2 | · | -14.1 | -10.6 | -12.6 | · | -90.9 | |
| P/S | 0.9 | 0.8 | · | 0.8 | 0.8 | 0.8 | · | 0.8 | 0.7 | 0.8 | · | 0.5 | 0.5 | 0.6 | · | 0.7 | |
| P/B | 1.8 | 1.7 | · | 2.0 | 2.2 | 2.5 | · | 2.4 | 2.3 | 2.5 | · | 2.0 | 1.8 | 1.7 | · | 1.9 | |
| P / Tangible Book | 2.0 | 1.9 | · | 2.3 | 2.5 | 2.9 | · | 2.8 | 2.8 | 3.0 | · | 2.6 | 2.4 | 2.1 | · | 2.3 | |
| P / Cash Flow | · | 15.0 | · | · | · | 27.9 | · | · | · | 27.4 | · | · | · | 48.5 | · | · | |
| P / FCF | · | 15.2 | · | · | · | 29.3 | · | · | · | 28.1 | · | · | · | 55.8 | · | · | |
| Earnings Yield | 21.1% | 21.9% | · | 14.4% | 10.6% | 7.1% | · | 8.1% | 6.9% | 2.6% | · | -7.1% | -9.4% | -8.0% | · | -1.1% | |
| Payout Ratio | · | 10.6% | · | · | · | 41.0% | · | · | · | 19.1% | · | · | · | -70.0% | · | · |
财务报表 损益表、资产负债表、现金流量表 — 年度,近5年
损益表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 收入 | $67.69B | $64.11B | $57.09B | $51.41B | $50.60B |
| 净收入 | $10.28B | $4.67B | $-188M | $-1.29B | $1.61B |
| 稀释后每股收益 (EPS) | $38.06 | $16.99 | $-1.20 | $-5.14 | $5.01 |
现金流
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 自由现金流 | $9.88B | $8.72B | $3.96B | $4.70B | $4.77B |
最新新闻 提及该公司的近期头条新闻
我的指标 您的个人关注列表 — 来自完整基本面的选定行
选择对您重要的指标 — 点击上方完整基本面中任意行的 ➕。
您的选择已保存,并会跟随您浏览所有股票。
机构持有人 (13F) 1903 家申报者 · $29.8B 总计 · 截至 2026年6月30日
在其季度SEC表格13F中报告持有此股票的机构。仅限多头头寸;单个申报人可能因单独的期权腿而出现两次。 大的抵消性看跌/看涨腿通常反映做市或对冲库存,而非方向性判断。
| 新仓位 | 已退出持仓 | 增加 | 减少 | 净股数变动 |
|---|---|---|---|---|
| 182 (+10 与上一季度对比) | 102 (-16 与上一季度对比) | 660 (+34 与上一季度对比) | 522 (-36 与上一季度对比) | +43.8M |
与Q1 2026对比。 SEC 13F表格的提交截止日期是季度末后45天,外加少量延迟提交的缓冲期——在此窗口期内的季度将被跳过,优先显示最近一个已完整报告的季度对。
公司内部人士 79 位内幕人士 · 16 位高管 · 29 位董事
| 内部人士 | 角色 | 上次活动 | 持股数量 | 买入 12个月 | 卖出 12个月 | 净额 12个月 |
|---|---|---|---|---|---|---|
| Thomas J Wilson | Chairman, President & CEO | 2026年5月7日 G | 75725 | 0 | 42 | $-41588763 |
| Danny L Hale | Vice President and CFO | 2008年2月26日 A | 41647 | 0 | 0 | $0 |
| Terrance Williams | AIC-President Protec Prod&Svcs | 2023年2月16日 A | 11420 | 0 | 0 | $0 |
| Matthew E Winter | President | 2018年2月18日 F | 145814 | 0 | 0 | $0 |
| Eric K Ferren | SVP, Controller, and CAO | 2026年6月5日 M | 490 | 0 | 0 | $0 |
| Christine M. Debiase | EVP, CLO and General Counsel | 2026年2月24日 M | 12067 | 0 | 0 | $0 |
| Robert Toohey | EVP, Chief HR Officer - AIC | 2024年8月19日 M | 4873 | 0 | 0 | $0 |
| John C Pintozzi | SVP, Controller, and CAO | 2024年2月21日 A | 10736 | 0 | 0 | $0 |
| Rhonda S Ferguson | EVP, CLO, GC & Secretary | 2022年2月17日 A | 5945 | 0 | 0 | $0 |
| Don Civgin | ALLCorp: Vice Chairman | 2022年2月17日 A | 104097 | 0 | 0 | $0 |
| Steven E Shebik | Vice Chairman | 2020年5月7日 G | 134036 | 0 | 0 | $0 |
| Samuel H Pilch | Sr. Group VP and Controller | 2017年5月3日 M | 32290 | 0 | 0 | $0 |
| Michele Coleman Mayes | EVP and General Counsel | 2012年5月30日 M | 18255 | 0 | 0 | $0 |
| Edward M Liddy | Chairman | 2008年2月22日 M | 419918 | 0 | 0 | $0 |
| Michael J Mccabe | V.P. and General Counsel | 2007年4月20日 A | 45198 | 0 | 0 | $0 |
| Robert W Pike | Vice President and Secretary | 2005年6月17日 M | 60808 | 0 | 0 | $0 |
| Jacques P Perold | 董事 | 2026年7月1日 A | 2189 | 0 | 0 | $0 |
| Margaret M Keane | 董事 | 2026年7月1日 A | 18502 | 0 | 0 | $0 |
| Perry M Traquina | 董事 | 2026年7月1日 A | 8043 | 0 | 0 | $0 |
| Monica J Turner | 董事 | 2026年6月1日 A | 2059 | 0 | 0 | $0 |
| Richard T Hume | 董事 | 2026年6月1日 A | 5512 | 0 | 0 | $0 |
| Donald Eugene Brown | 董事 | 2026年6月1日 A | 5401 | 0 | 0 | $0 |
| Andrea Redmond | 董事 | 2026年6月1日 A | 0 | 0 | 1 | $-451475 |
| Maria R Morris | 董事 | 2026年6月1日 A | — | 0 | 0 | $0 |
| Kermit R Crawford | 董事 | 2026年6月1日 A | 1000 | 0 | 0 | $0 |
| Siddharth N Mehta | 董事 | 2026年6月1日 A | 7264 | 0 | 0 | $0 |
| Gregg M Sherrill | 董事 | 2025年6月2日 A | 8389 | 0 | 0 | $0 |
| Judith A Sprieser | 董事 | 2025年6月2日 A | 0 | 0 | 0 | $0 |
| Michael L Eskew | 董事 | 2022年4月1日 A | — | 0 | 0 | $0 |
| Mary Alice Taylor | 董事 | 2017年6月1日 A | 13048 | 0 | 0 | $0 |
| John W Rowe | 董事 | 2017年6月1日 A | — | 0 | 0 | $0 |
| Herbert L Henkel | 董事 | 2017年4月1日 A | — | 0 | 0 | $0 |
| Robert D Beyer | 董事 | 2015年6月1日 A | 49566 | 0 | 0 | $0 |
| Jack M Greenberg | 董事 | 2015年3月5日 M | 0 | 0 | 0 | $0 |
| ACKERMAN F DUANE | 董事 | 2014年6月1日 A | 24332 | 0 | 0 | $0 |
| Ronald T Lemay | 董事 | 2014年5月8日 M | 7034 | 0 | 0 | $0 |
| John H Riley JR | 董事 | 2014年3月1日 A | 24375 | 0 | 0 | $0 |
| Joshua I Smith | 董事 | 2013年5月10日 M | 0 | 0 | 0 | $0 |
| James W Farrell | 董事 | 2012年12月7日 M | 10546 | 0 | 0 | $0 |
| Christopher J Reyes | 董事 | 2008年6月1日 A | 3053 | 0 | 0 | $0 |
| James G Andress | 董事 | 2007年12月1日 A | 3671 | 0 | 0 | $0 |
| Edward A Brennan | 董事 | 2006年5月1日 S | 200522 | 0 | 0 | $0 |
| Michael A Miles | 董事 | 2003年12月1日 A | 8300 | 0 | 0 | $0 |
| ALLSTATE CORP | 10% 所有者 | 2004年6月4日 J | 1182984 | 0 | 0 | $0 |
| Mario Rizzo | — | 2026年8月11日 M | 82227 | 0 | 3 | $-18935526 |
| John E Dugenske | — | 2026年8月7日 S | 13054 | 0 | 3 | $-8886733 |
| Andrea M Carter | — | 2026年6月4日 M | 2371 | 0 | 0 | $0 |
| Mark Q Prindiville | — | 2026年5月22日 M | 27558 | 0 | 5 | $-1859299 |
| Jesse E Merten | — | 2026年2月25日 M | 32301 | 0 | 4 | $-7088512 |
| Zulfikar Jeevanjee | — | 2026年2月24日 M | 16101 | 0 | 0 | $0 |
来自SEC表格3/4/5申报的内部人士;净额=仅公开市场买卖
激进投资者及 5%+ 股东 2 持仓
提交了 SEC Schedule 13D 的投资者 — 持有超过 5% 的受益所有权,意图影响发行人(激进股东持股、董事会活动、并购)。每一行显示该申报人持仓的最新已知状态。
| 申报人 | 已申报 | 持股 | 状态 | 目的 | 申报 |
|---|---|---|---|---|---|
| The Allstate Corporation | 2020年7月16日 | — | 初始申报 | 并购/出售 | SEC |
| 未披露的报告人, 未披露的报告人 | 2001年2月16日 | — | 初始申报 | — | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF持仓 由 232 只交易所交易基金持有
权重仅反映直接股权持仓(N-PORT);杠杆基金或基于衍生品的基金可能持有未显示的额外掉期敞口。
| 基金 | 权重 | 单位 | 截至 | 来源 |
|---|---|---|---|---|
| IAK · iShares Trust | 7.12% | 143237 SH | 2026年8月8日 | 每日 |
| KBWP · Invesco Exchange-Traded Fund Trus... | 4.39% | 44458 SH | 2026年8月8日 | 每日 |
| PGF · Invesco Exchange-Traded Fund Trust | 3.36% | 1069179 | 2026年8月8日 | 每日 |
| BMVP · Invesco Exchange-Traded Fund Trust | 1.91% | 7536 SH | 2026年8月8日 | 每日 |
| RDVI · First Trust Exchange-Traded Fund IV | 1.84% | 260817 NS | 2026年4月30日 | N-PORT |
| SPVM · Invesco Exchange-Traded Fund Trust | 1.83% | 8998 SH | 2026年8月8日 | 每日 |
| SPGP · Invesco Exchange-Traded Fund Trust | 1.71% | 148666 SH | 2026年8月8日 | 每日 |
| EWA · iShares, Inc. | 1.67% | 529575 SH | 2026年8月8日 | 每日 |
| PGX · Invesco Exchange-Traded Fund Trus... | 1.66% | 2982522 | 2026年8月8日 | 每日 |
| PWV · Invesco Exchange-Traded Fund Trust | 1.66% | 111383 SH | 2026年8月8日 | 每日 |
| GGME · Invesco Exchange-Traded Fund Trust | 1.63% | 16396 SH | 2026年8月8日 | 每日 |
| FXO · First Trust Exchange-Traded Alpha... | 1.55% | 76862 NS | 2026年4月30日 | N-PORT |
| RSPF · Invesco Exchange-Traded Fund Trust | 1.42% | 16390 SH | 2026年8月8日 | 每日 |
| DYNF · BlackRock ETF Trust | 1.26% | 1832904 SH | 2026年8月8日 | 每日 |
| CVY · Invesco Exchange-Traded Fund Trust | 1.20% | 5577 SH | 2026年8月8日 | 每日 |
| GMOV · GMO ETF Trust | 1.16% | 5112 NS | 2026年5月31日 | N-PORT |
| EPP · iShares, Inc. | 1.07% | 516607 SH | 2026年8月8日 | 每日 |
| VOE · VANGUARD INDEX FUNDS | 1.06% | 1653593 SH | 2026年8月8日 | 每日 |
| PFF · iShares Trust | 1.06% | 6349757 SH | 2026年8月8日 | 每日 |
| IYF · iShares Trust | 1.06% | 168651 SH | 2026年8月8日 | 每日 |
| RGEF · Tidal Trust III | 1.06% | 38618 NS | 2026年4月30日 | N-PORT |
| VMAX · Lattice Strategies Trust | 1.02% | 2176 NS | 2026年4月30日 | N-PORT |
| PALC · Pacer Funds Trust | 0.93% | 9876 NS | 2026年4月30日 | N-PORT |
| FTA · First Trust Exchange-Traded Alpha... | 0.91% | 54590 NS | 2026年4月30日 | N-PORT |
| ROE · EA Series Trust | 0.89% | 11235 NS | 2026年5月29日 | N-PORT |
| JOET · Virtus ETF Trust II | 0.80% | 8732 NS | 2026年4月30日 | N-PORT |
| VFQY · VANGUARD WELLINGTON FUND | 0.80% | 15915 SH | 2026年8月8日 | 每日 |
| SPHQ · Invesco Exchange-Traded Fund Trust | 0.77% | 570246 SH | 2026年8月8日 | 每日 |
| LGDX · Tidal Trust III | 0.77% | 4867 NS | 2026年4月30日 | N-PORT |
| RPV · Invesco Exchange-Traded Fund Trust | 0.76% | 48583 SH | 2026年8月8日 | 每日 |
| AVLV · AMERICAN CENTURY ETF TRUST | 0.74% | 459713 NS | 2026年5月31日 | N-PORT |
| REVS · Columbia ETF Trust I | 0.73% | 9572 NS | 2026年4月30日 | N-PORT |
| VFH · VANGUARD WORLD FUND | 0.72% | 420628 SH | 2026年8月8日 | 每日 |
| AFLG · First Trust Exchange-Traded Fund ... | 0.72% | 22529 NS | 2026年5月31日 | N-PORT |
| VFMF · VANGUARD WELLINGTON FUND | 0.71% | 20912 SH | 2026年8月8日 | 每日 |
| HOMZ · ETF Series Solutions | 0.68% | 1128 NS | 2026年5月31日 | N-PORT |
| NUDV · Nushares ETF Trust | 0.68% | 1424 NS | 2026年4月30日 | N-PORT |
| IWS · iShares Trust | 0.67% | 387049 SH | 2026年8月8日 | 每日 |
| FNCL · FIDELITY COVINGTON TRUST | 0.67% | 68715 NS | 2026年4月30日 | N-PORT |
| OUSA · ALPS ETF Trust | 0.67% | 24063 NS | 2026年5月31日 | N-PORT |
| VRP · Invesco Exchange-Traded Fund Trus... | 0.65% | 13924978 | 2026年8月8日 | 每日 |
| BRNY · EA Series Trust | 0.64% | 16164 NS | 2026年4月30日 | N-PORT |
| FVAL · FIDELITY COVINGTON TRUST | 0.63% | 35385 NS | 2026年4月30日 | N-PORT |
| SPVU · Invesco Exchange-Traded Fund Trus... | 0.63% | 4109 NS | 2026年5月31日 | N-PORT |
| DFLV · Dimensional ETF Trust | 0.62% | 168121 NS | 2026年4月30日 | N-PORT |
| ITAN · EA Series Trust | 0.61% | 2628 NS | 2026年5月29日 | N-PORT |
| USMV · iShares Trust | 0.61% | 535530 SH | 2026年8月8日 | 每日 |
| VO · VANGUARD INDEX FUNDS | 0.59% | 5578504 SH | 2026年8月8日 | 每日 |
| QLV · FlexShares Trust | 0.59% | 4568 NS | 2026年4月30日 | N-PORT |
| AVIE · AMERICAN CENTURY ETF TRUST | 0.57% | 285 NS | 2026年5月31日 | N-PORT |