SGI Somnigroup International Inc. Common Stock

NYSE · Consumer products

$75.12

Price · May 1, 2026

Fundamentals as of Feb 27, 2026

SGI Stock Snapshot Price, market cap, P/E, EPS, ROE, debt/equity, 52-week range

Price

$75.12

Market Cap

—

P/E (TTM)

48.5

EPS (TTM)

$1.84

Revenue (TTM)

$7.48B

Div Yield

—

ROE

12.9%

Debt/Equity

—

52W Range

$56 – $99

SGI Stock Price Chart Daily OHLCV with technical indicators — pan, zoom, and customize your view

10-Year Performance Revenue, net income, margins and EPS trends

Revenue & Net Income $7.48B

2016-12-31 → 2025-12-31

EPS $1.84

2016-12-31 → 2025-12-31

Free Cash Flow $633M

2016-12-31 → 2025-12-31

Margins 5.1%

2016-12-31 → 2025-12-31

Valuation P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?

Metric

5Y trend

SGI

Peer Median

P/E (TTM)

48.5

18.7

Profitability Gross, operating and net margins; ROE, ROA, ROIC

Metric

5Y trend

SGI

Peer Median

Gross Margin

42.6%

36.7%

Operating Margin

10.1%

—

Net Profit Margin

5.1%

1.7%

ROA

4.4%

1.9%

ROE

12.9%

4.1%

ROIC

19.5%

—

Financial Health Debt, liquidity, solvency — balance sheet strength

Metric

5Y trend

SGI

Peer Median

Current Ratio

0.8

1.8

Quick Ratio

0.2

—

Growth Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR

Metric

5Y trend

SGI

Peer Median

Revenue YoY

51.6%

—

Revenue CAGR 3Y

15.0%

—

Revenue CAGR 5Y

15.2%

—

EPS YoY

-14.8%

—

Net Income YoY

-0.05%

—

Per Share Metrics EPS, book value per share, cash flow per share, dividend per share

Metric

5Y trend

SGI

Peer Median

EPS (Diluted)

$1.84

—

Capital Efficiency Asset turnover, inventory turnover, receivables turnover

Metric

5Y trend

SGI

Peer Median

Payout Ratio

33.2%

—

Dividends Yield, payout ratio, dividend history, 5Y CAGR

Dividend Yield

—

Payout Ratio

33.2%

5Y Div CAGR

—

Ex-date	Amount
March 5, 2026	$0.1700
Nov. 20, 2025	$0.1500
Aug. 21, 2025	$0.1500
May 22, 2025	$0.1500
March 6, 2025	$0.1500
Nov. 21, 2024	$0.1300
Aug. 15, 2024	$0.1300
May 15, 2024	$0.1300
Feb. 21, 2024	$0.1300
Nov. 15, 2023	$0.1100
Aug. 16, 2023	$0.1100
May 22, 2023	$0.1100
Feb. 22, 2023	$0.1100
Nov. 16, 2022	$0.1000
Aug. 10, 2022	$0.1000
May 11, 2022	$0.1000
March 7, 2022	$0.1000
Nov. 9, 2021	$0.0900
Aug. 11, 2021	$0.0900
May 12, 2021	$0.0700

SGI Analyst Consensus Bullish and bearish analyst opinions, 12-month price target, upside

BUY 14 analysts

Strong Buy 5 35.7%
Buy 6 42.9%
Hold 3 21.4%
Sell 0 0.0%
Strong Sell 0 0.0%

12-Month Price Target

8 analysts · 2026-04-27

Median $104.50

Mean $102.12

← Below all targets $75.12

Low $88.00

High $115.00

Median target $104.50 +39.1%

Mean target $102.12 +35.9%

Earnings History EPS actual vs estimate, surprise %, beat rate, next earnings date

Avg Surprise

0.03%

Next Report

May 12, 2026

Period	EPS Actual	EPS Est	Surprise
Dec. 31, 2025	$0.72	$0.73	-0.01%
Sept. 30, 2025	$0.95	$0.87	0.08%
June 30, 2025	$0.53	$0.51	0.02%
March 31, 2025	$0.49	$0.47	0.02%

Peer Comparison Key metrics vs sector peers

Ticker	Market Cap	P/E	Rev YoY	Net Margin	ROE	Gross Margin
SGI	—	48.5	51.6%	5.1%	12.9%	42.6%
MHK	$7.52B	18.4	-0.48%	3.4%	4.7%	23.9%
LEG	$2.19B	6.5	-7.5%	5.8%	27.5%	18.4%
LZB	$1.60B	16.6	3.0%	4.7%	9.8%	43.9%
ETD	$708M	13.9	-4.9%	8.4%	10.7%	60.5%
XWIN	$251M	-35.3	72.6%	-20.4%	-19.8%	25.0%
FLXS	$191M	10.1	6.9%	4.6%	12.2%	22.2%
LOVE	$195M	47.6	2.4%	0.58%	1.9%	56.4%
HOFT	$143M	-5.2	-12.4%	-9.7%	-14.9%	26.4%
BSET	$134M	22.2	1.6%	1.8%	3.7%	56.3%
PRPL	—	1.4	-3.9%	-11.0%	1083.6%	40.2%

Full Fundamentals All metrics by year — income statement, balance sheet, cash flow

Income Statement 16

Annual Income Statement data for SGI
Metric	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue	$7.48B	$4.93B	$4.93B	$4.92B	$4.93B	$3.68B	$3.11B	$2.70B	$2.70B	$3.08B	$3.15B	$2.99B
Cost of Revenue	$4.29B	$2.90B	$2.94B	$2.87B	$2.77B	$2.04B	$1.76B	$1.58B	$1.58B	$1.79B	$1.91B	$1.84B
Gross Profit	$3.18B	$2.03B	$1.99B	$2.05B	$2.16B	$1.64B	$1.34B	$1.12B	$1.12B	$1.29B	$1.25B	$1.15B
R&D Expense	$33M	$31M	$31M	$29M	$27M	$23M	$23M	$22M	$22M	$27M	$29M	$22M
SG&A Expense	·	·	·	·	·	·	·	·	·	·	·	$281M
Operating Income	$755M	$634M	$607M	$681M	$912M	$532M	$347M	$256M	$296M	$413M	$306M	$276M
Interest Expense	·	·	$130M	$103M	$66M	$77M	$86M	$92M	$87M	$83M	$102M	$92M
Other Non-op	$-6M	$5M	$0	$-400.0K	$1M	$2M	$4M	$1M	$7M	$300.0K	$-13M	$14M
Pretax Income	$481M	$504M	$474M	$577M	$824M	$452M	$266M	$165M	$215M	$284M	$191M	$175M
Income Tax	$96M	$119M	$103M	$119M	$198M	$103M	$75M	$50M	$44M	$86M	$125M	$65M
Net Income	$384M	$384M	$368M	$456M	$624M	$349M	$190M	$100M	$151M	$191M	$64M	$109M
EPS (Basic)	$1.86	$2.21	$2.14	$2.61	$3.17	$1.68	$0.87	$0.46	$2.80	$3.23	$1.05	$1.79
EPS (Diluted)	$1.84	$2.16	$2.08	$2.53	$3.06	$1.64	$0.86	$0.46	$2.77	$3.19	$1.03	$1.75
Shares (Basic)	206,000,000	173,600,000	172,200,000	174,900,000	197,000,000	207,900,000	218,000,000	217,600,000	54,000,000	59,000,000	61,700,000	60,800,000
Shares (Diluted)	209,200,000	178,200,000	177,300,000	180,300,000	204,300,000	212,300,000	221,600,000	220,400,000	54,700,000	59,800,000	62,600,000	62,100,000
EBITDA	$1.05B	$836M	$790M	$861M	$1.09B	$735M	$463M	$368M	$383M	$505M	$403M	$366M

Balance Sheet 27

Annual Balance Sheet data for SGI
Metric	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Cash & Equivalents	·	·	·	$69M	$301M	$65M	$65M	$46M	$41M	$65M	$154M	$62M
Receivables	$358M	$404M	$431M	$423M	$420M	$384M	$372M	$322M	$311M	$342M	$379M	$386M
Inventory	$630M	$447M	$483M	$555M	$464M	$312M	$260M	$222M	$179M	$196M	$199M	$217M
Prepaid Expense	$171M	$96M	$114M	$148M	$92M	$208M	$203M	$216M	$63M	$64M	$77M	$56M
Current Assets	$1.29B	$1.07B	$1.10B	$1.20B	$1.28B	$968M	$900M	$805M	$607M	$668M	$809M	$722M
PP&E (Net)	·	·	·	·	·	$508M	$436M	$421M	$434M	$422M	$362M	$356M
PP&E (Gross)	·	·	·	·	·	·	·	$893M	$862M	$787M	$689M	$654M
Accum. Depreciation	·	·	·	·	·	·	·	$472M	$428M	$365M	$327M	$298M
Goodwill	$4.60B	$1.07B	$1.08B	$1.06B	$1.11B	$766M	$732M	$723M	$733M	$699M	$709M	$736M
Intangibles	$2.59B	$700M	$715M	$716M	$751M	$630M	$641M	$649M	$667M	$679M	$695M	$727M
Other Non-current Assets	$207M	$130M	$122M	$77M	$112M	$118M	$93M	$94M	$227M	$185M	$68M	$31M
Total Assets	$11.60B	$5.98B	$4.55B	$4.36B	$4.32B	$3.31B	$3.06B	$2.72B	$2.69B	$2.70B	$2.66B	$2.58B
Accounts Payable	$402M	$360M	$311M	$360M	$432M	$324M	$252M	$253M	$228M	$235M	$266M	$226M
Accrued Liabilities	$636M	$394M	$427M	$433M	$457M	$585M	$473M	$359M	$222M	$250M	$254M	$233M
Current Liabilities	$1.57B	$960M	$908M	$981M	$1.05B	$975M	$773M	$669M	$577M	$561M	$713M	$538M
Capital Leases	$1.59B	$532M	$575M	$454M	$427M	$275M	$205M	$0	·	·	·	·
Deferred Tax	$625M	$108M	$128M	$114M	$129M	$90M	$102M	$118M	$114M	$175M	$195M	$217M
Other Non-current Liabilities	$131M	$71M	$83M	$84M	$140M	$132M	$118M	$112M	$206M	$180M	$171M	$114M
Total Liabilities	$8.48B	$5.41B	$4.22B	$4.37B	$4.03B	$2.80B	$2.70B	$2.50B	$2.58B	$2.73B	$2.35B	$2.37B
Long-term Debt	$4.61B	$3.76B	$2.50B	$2.75B	$2.28B	$1.30B	$1.54B	$1.65B	$1.75B	$1.89B	$1.45B	$1.56B
Total Debt	·	·	·	·	·	·	$1.54B	$1.65B	$1.75B	$1.89B	$1.45B	·
Common Stock	$3M	$3M	$3M	$3M	$3M	$3M	$3M	$1M	$1M	$1M	$1M	$1M
Retained Earnings	$3.83B	$3.57B	$3.28B	$2.99B	$2.60B	$2.05B	$1.70B	$1.51B	$1.42B	$1.26B	$1.11B	$1.04B
Treasury Stock	$1.66B	$3.33B	$3.38B	$3.43B	$2.84B	$2.10B	$1.83B	$1.74B	$1.74B	$1.70B	$1.17B	$1.19B
AOCI	$-98M	$-187M	$-137M	$-177M	$-99M	$-66M	$-88M	$-95M	$-76M	$-104M	$-110M	$-56M
Stockholders' Equity	$3.11B	$559M	$323M	$-22M	$286M	$505M	$360M	$218M	$112M	$-45M	$290M	$203M
Liabilities + Equity	$11.60B	$5.98B	$4.55B	$4.36B	$4.32B	$3.31B	$3.06B	$2.72B	$2.69B	$2.70B	$2.66B	$2.58B

Cash Flow 16

Annual Cash Flow data for SGI
Metric	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
D&A	$290M	$202M	$183M	$180M	$175M	$202M	$116M	$112M	$94M	$89M	$94M	$90M
Stock-based Comp	$41M	$36M	$48M	$53M	$61M	$104M	$27M	$25M	$13M	$16M	$22M	$13M
Deferred Tax	$26M	$-19M	$8M	$-10M	$11M	$-9M	$-7M	$6M	$-61M	$-31M	$-21M	$-27M
Amort. of Intangibles	$6M	$7M	$9M	$16M	$16M	$16M	$16M	$15M	$16M	$17M	$18M	$18M
Other Non-cash	$59M	$64M	$-37M	$-300M	$-148M	$8M	$-11M	$-36M	$24M	$-111M	$66M	$40M
Operating Cash Flow	$800M	$666M	$570M	$379M	$723M	$655M	$315M	$208M	$256M	$168M	$234M	$225M
CapEx	$167M	$97M	$185M	$306M	$123M	$111M	$88M	$74M	$67M	$62M	$66M	$48M
Investing Cash Flow	$-3.02B	$-97M	$-188M	$-315M	$-555M	$-147M	·	·	$-62M	$-62M	$-60M	$-10M
Stock Issued	$50M	$500.0K	$3M	$500.0K	$15M	$7M	$18M	$5M	$13M	$16M	$20M	$4M
Net Stock Activity	$50M	$500.0K	$3M	$500.0K	$15M	$7M	$18M	$5M	$13M	$16M	$20M	$4M
Dividends Paid	$127M	$93M	$78M	$70M	$63M	$0	$0	·	·	·	·	·
Financing Cash Flow	$617M	$1.08B	$-384M	$-279M	$76M	$-523M	$-203M	$-107M	$-175M	$-185M	$-91M	$-238M
Net Change in Cash	$-1.57B	$1.63B	$6M	$-231M	$236M	$100.0K	$19M	$4M	$-24M	$-88M	$91M	$-18M
Taxes Paid	$41M	$134M	$133M	$138M	$185M	·	·	·	·	·	·	·
Free Cash Flow	$633M	$569M	$385M	$72M	$600M	$543M	$227M	$134M	$156M	$103M	$168M	$178M
Levered FCF	·	·	$283M	$-9M	$549M	$484M	$165M	$69M	$75M	$44M	$132M	$120M

Profitability 8

Annual Profitability data for SGI
Metric	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Gross Margin	42.6%	44.2%	43.2%	41.6%	43.8%	44.6%	43.2%	41.5%	41.4%	41.9%	39.6%	38.5%
Operating Margin	10.1%	12.9%	12.3%	13.8%	18.5%	14.5%	11.2%	9.5%	10.5%	13.3%	9.8%	9.2%
Net Margin	5.1%	7.8%	7.5%	9.3%	12.7%	9.5%	6.1%	3.7%	5.5%	6.5%	2.3%	3.6%
Pretax Margin	6.4%	10.2%	9.6%	11.7%	16.7%	12.3%	8.6%	6.1%	6.8%	9.1%	6.3%	5.9%
EBITDA Margin	14.0%	17.0%	16.0%	17.5%	22.0%	20.0%	14.9%	13.6%	13.9%	16.2%	12.8%	12.2%
ROA	4.4%	7.3%	8.3%	10.5%	16.4%	10.9%	6.6%	3.7%	5.6%	7.5%	2.8%	4.0%
ROE	12.9%	68.4%	137.0%	-521.7%	192.7%	73.4%	54.4%	47.4%	447.9%	147.0%	29.8%	67.8%
ROIC	19.5%	86.8%	146.8%	-2444.7%	242.4%	81.7%	13.1%	9.6%	11.5%	15.4%	6.6%	85.7%

Liquidity & Solvency 5

Annual Liquidity & Solvency data for SGI
Metric	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Current Ratio	0.8	1.1	1.2	1.2	1.2	1.0	1.2	1.2	1.1	1.2	1.1	1.4
Quick Ratio	0.2	0.4	0.5	0.5	0.7	0.5	0.6	0.5	0.6	0.8	0.7	0.8
Debt / Equity	·	·	·	·	·	·	4.3	7.7	15.6	-124.2	5.0	·
LT Debt / Equity	·	·	·	·	·	·	4.2	7.5	14.9	-119.6	4.4	·
Interest Coverage	·	·	4.7	6.6	13.8	6.9	4.0	2.8	2.7	4.9	3.2	3.0

Efficiency 3

Annual Efficiency data for SGI
Metric	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Asset Turnover	0.9	0.9	1.1	1.1	1.3	1.2	1.1	1.0	1.0	1.2	1.2	1.1
Inventory Turnover	8.0	5.9	5.4	5.6	7.1	7.1	7.3	7.9	8.5	9.2	9.1	8.8
Receivables Turnover	19.6	11.8	11.5	11.7	12.3	9.7	9.0	8.5	8.4	8.6	8.2	8.1

Per Share 5

Annual Per Share data for SGI
Metric	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue / Share	$35.74	$27.67	$27.78	$27.29	$24.14	$17.32	$56.06	$49.05	$50.35	$52.30	$50.34	$48.14
Cash Flow / Share	$3.82	$3.74	$3.22	$2.10	$3.54	$3.08	$5.68	$3.77	$4.08	$2.77	$3.74	$3.63
Dividend / Share	$1	$1	$0	$0	·	·	·	·	·	·	·	·
Dividend Paid / Share	·	·	$0	$0	$0	·	·	·	·	·	·	·
EPS (TTM)	$1.84	$2.16	$2.08	$2.53	$3.06	$1.64	$0.86	$0.46	$2.77	$3.19	$1.03	$1.75

Growth Rates 9

Annual Growth Rates data for SGI
Metric	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue YoY	51.6%	0.11%	0.09%	-0.19%	34.1%	·	·	·	·	·	·	·
Revenue CAGR 3Y	15.0%	0.00%	10.2%	·	·	·	·	·	·	·	·	·
Revenue CAGR 5Y	15.2%	·	·	·	·	·	·	·	·	·	·	·
EPS YoY	-14.8%	3.9%	-17.8%	-17.3%	86.6%	·	·	·	·	·	·	·
EPS CAGR 3Y	-10.1%	-11.0%	8.2%	·	·	·	·	·	·	·	·	·
EPS CAGR 5Y	2.3%	·	·	·	·	·	·	·	·	·	·	·
Net Income YoY	-0.05%	4.4%	-19.2%	-27.0%	79.0%	·	·	·	·	·	·	·
Net Income CAGR 3Y	-5.5%	-14.9%	1.8%	·	·	·	·	·	·	·	·	·
Net Income CAGR 5Y	1.9%	·	·	·	·	·	·	·	·	·	·	·

Valuation (TTM) 6

Annual Valuation (TTM) data for SGI
Metric	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue TTM	$7.48B	$4.93B	$4.93B	$4.92B	$4.93B	$3.68B	$3.11B	$2.70B	$2.70B	$3.08B	$3.15B	$2.99B
Net Income TTM	$384M	$384M	$368M	$456M	$624M	$349M	$190M	$100M	$151M	$191M	$64M	$109M
P/E	48.5	26.2	24.5	13.6	15.4	16.5	25.3	22.5	5.7	5.4	17.1	7.8
Earnings Yield	2.1%	3.8%	4.1%	7.4%	6.5%	6.1%	4.0%	4.4%	17.7%	18.7%	5.9%	12.8%
Payout Ratio	33.2%	24.1%	21.1%	15.5%	10.1%	·	·	·	·	·	·	·
Annual Payout	$127M	$93M	$78M	$70M	$63M	$0	$0	·	·	·	·	·

Income Statement 14

Quarterly Income Statement data for SGI
Metric	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022
Revenue	$1.87B	$2.12B	$1.88B	$1.60B	$1.21B	$1.30B	$1.23B	$1.19B	$1.17B	$1.28B	$1.27B	$1.21B	$1.19B	$1.28B	$1.21B	$1.24B
Cost of Revenue	$1.05B	$1.17B	$1.05B	$1.02B	$723M	$748M	$716M	$715M	$800M	$703M	$727M	$708M	$698M	$742M	$714M	$717M
Gross Profit	$823M	$953M	$827M	$580M	$484M	$552M	$518M	$474M	$370M	$574M	$542M	$500M	$489M	$541M	$496M	$523M
Operating Income	$247M	$315M	$180M	$13M	$128M	$202M	$173M	$132M	$122M	$183M	$159M	$143M	$147M	$201M	$144M	$189M
Interest Expense	·	·	·	·	·	·	·	$34M	·	$33M	$34M	$33M	·	$27M	$24M	$21M
Other Non-op	$11M	$-11M	$-5M	$-1M	$4M	$-400.0K	$600.0K	$300.0K	$-200.0K	$100.0K	$200.0K	$-100.0K	$-2M	$900.0K	$-700.0K	$1M
Pretax Income	$194M	$234M	$103M	$-49M	$96M	$171M	$140M	$98M	$88M	$151M	$125M	$110M	$114M	$175M	$120M	$169M
Income Tax	$53M	$56M	$3M	$-16M	$23M	$41M	$34M	$21M	$10M	$37M	$32M	$24M	$12M	$41M	$28M	$38M
Net Income	$141M	$177M	$99M	$-33M	$72M	$130M	$106M	$76M	$77M	$113M	$92M	$85M	$102M	$133M	$91M	$131M
EPS (Basic)	$0.71	$0.85	$0.47	$-0.17	$0.41	$0.75	$0.61	$0.44	$0.44	$0.66	$0.54	$0.50	$0.60	$0.77	$0.52	$0.72
EPS (Diluted)	$0.71	$0.83	$0.47	$-0.17	$0.40	$0.73	$0.60	$0.43	$0.44	$0.64	$0.52	$0.48	$0.58	$0.75	$0.51	$0.69
Shares (Basic)	-408,000,000	209,900,000	209,200,000	194,900,000	-347,400,000	173,700,000	173,700,000	173,600,000	-344,100,000	172,200,000	172,100,000	172,000,000	-353,700,000	171,900,000	174,100,000	182,600,000
Shares (Diluted)	-414,600,000	212,500,000	212,400,000	198,900,000	-356,000,000	178,200,000	178,000,000	178,000,000	-353,900,000	177,600,000	176,800,000	176,800,000	-364,000,000	177,000,000	178,800,000	188,500,000
EBITDA	·	$391M	$248M	$79M	·	$253M	$223M	$180M	·	$228M	$205M	$188M	·	$245M	$188M	$233M

Balance Sheet 22

Quarterly Balance Sheet data for SGI
Metric	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022
Receivables	$358M	$398M	$361M	$342M	$404M	$468M	$474M	$484M	·	$526M	$476M	$462M	·	$488M	$482M	$426M
Inventory	$630M	$645M	$710M	$681M	$447M	$496M	$507M	$490M	·	$486M	$529M	$567M	·	$599M	$619M	$581M
Prepaid Expense	$171M	$167M	$219M	$198M	$96M	$87M	$84M	$96M	·	$145M	$147M	$151M	·	$95M	$94M	$95M
Current Assets	$1.29B	$1.31B	$1.39B	$1.42B	$1.07B	$1.16B	$1.16B	$1.16B	·	$1.25B	$1.25B	$1.27B	·	$1.28B	$1.31B	$1.22B
Goodwill	$4.60B	$4.43B	$4.59B	$4.55B	$1.07B	$1.10B	$1.08B	$1.08B	$1.08B	$1.06B	$1.08B	$1.07B	$1.06B	$1.03B	$1.07B	$1.10B
Intangibles	$2.59B	$2.59B	$2.37B	$2.36B	$700M	$715M	$708M	$710M	·	$709M	$718M	$715M	·	$709M	$728M	$744M
Other Non-current Assets	$207M	$162M	$152M	$190M	$130M	$125M	$132M	$126M	·	$77M	$87M	$83M	·	$105M	$112M	$112M
Total Assets	$11.60B	$11.40B	$11.38B	$11.33B	$5.98B	$4.57B	$4.58B	$4.59B	·	$4.55B	$4.57B	$4.54B	·	$4.35B	$4.40B	$4.32B
Accounts Payable	$402M	$459M	$482M	$474M	$360M	$347M	$353M	$345M	·	$362M	$363M	$368M	·	$440M	$433M	$462M
Accrued Liabilities	$636M	$750M	$692M	$649M	$394M	$467M	$415M	$434M	·	$503M	$453M	$442M	·	$546M	$528M	$544M
Current Liabilities	$1.57B	$1.74B	$1.68B	$1.69B	$960M	$1.01B	$958M	$958M	·	$1.06B	$1.01B	$1.02B	·	$1.08B	$1.06B	$1.10B
Capital Leases	$1.59B	$1.60B	$1.55B	$1.53B	$532M	$549M	$553M	$558M	·	$528M	$507M	$501M	·	$441M	$455M	$457M
Deferred Tax	$625M	$428M	$372M	$304M	$108M	$129M	$127M	$127M	·	$116M	$118M	$116M	·	$113M	$119M	$128M
Other Non-current Liabilities	$131M	$124M	$118M	$134M	$71M	$78M	$81M	$81M	·	$81M	$84M	$84M	·	$132M	$137M	$138M
Total Liabilities	$8.48B	$8.41B	$8.53B	$8.58B	$5.41B	$3.99B	$4.16B	$4.25B	·	$4.32B	$4.42B	$4.49B	·	$4.50B	$4.59B	$4.41B
Long-term Debt	$4.61B	$4.56B	$4.86B	·	·	·	·	·	·	·	·	·	·	·	·	·
Common Stock	$3M	·	·	·	$3M	·	·	·	·	·	·	·	·	·	·	·
Retained Earnings	$3.83B	·	·	·	$3.57B	·	·	·	·	·	·	·	·	·	·	·
Treasury Stock	$1.66B	·	·	·	$3.33B	·	·	·	·	·	·	·	·	·	·	·
AOCI	$-98M	·	·	·	$-187M	·	·	·	·	·	·	·	·	·	·	·
Stockholders' Equity	$3.11B	$2.99B	$2.84B	$2.74B	$559M	$564M	$412M	$327M	$323M	$214M	$138M	$35M	$-22M	$-153M	$-190M	$-101M
Liabilities + Equity	$11.60B	$11.40B	$11.38B	$11.33B	$5.98B	$4.57B	$4.58B	$4.59B	·	$4.55B	$4.57B	$4.54B	·	$4.35B	$4.40B	$4.32B

Cash Flow 16

Quarterly Cash Flow data for SGI
Metric	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022
D&A	$80M	$76M	$69M	$66M	$52M	$51M	$50M	$48M	$48M	$45M	$46M	$45M	$48M	$44M	$44M	$44M
Stock-based Comp	$10M	$12M	$10M	$8M	$9M	$9M	$10M	$9M	$12M	$12M	$13M	$11M	$14M	$12M	$13M	$14M
Deferred Tax	$24M	$400.0K	$1M	$0	$-20M	$400.0K	$100.0K	$100.0K	$8M	$-300.0K	$100.0K	$700.0K	$-600.0K	$-3M	$-6M	$-1M
Other Non-cash	·	·	·	$65M	·	·	·	$-4M	·	·	·	$-42M	·	·	·	$-102M
Operating Cash Flow	$99M	$408M	$186M	$106M	$129M	$257M	$151M	$130M	$91M	$229M	$151M	$100M	$95M	$217M	$-19M	$86M
CapEx	$58M	$48M	$37M	$24M	$21M	$16M	$28M	$32M	$32M	$41M	$61M	$52M	$90M	$86M	$70M	$60M
Investing Cash Flow	$-76M	$-70M	$-19M	$-2.86B	$-21M	$-16M	$-28M	$-31M	$-35M	$-40M	$-60M	$-52M	$-90M	$-96M	$-70M	$-59M
Stock Issued	$100.0K	$300.0K	$48M	$1M	$200.0K	$0	$0	$300.0K	$100.0K	$2M	$0	$800.0K	$200.0K	$100.0K	$100.0K	$100.0K
Stock Repurchased	·	·	·	·	·	·	·	·	·	·	·	·	·	$25M	$117M	$449M
Net Stock Activity	·	·	·	$1M	·	·	·	$300.0K	·	·	·	$800.0K	·	$-25M	$-117M	$-449M
Dividends Paid	$32M	$32M	$32M	$33M	$23M	$23M	$23M	$25M	$19M	$19M	$19M	$21M	$17M	$17M	$18M	$19M
Financing Cash Flow	$11M	$-334M	$-202M	$1.14B	$1.51B	$-241M	$-117M	$-78M	$-81M	$-192M	$-83M	$-28M	$-45M	$-124M	$95M	$-205M
Net Change in Cash	$35M	$2M	$-13M	$-1.60B	$1.61B	$8M	$3M	$18M	$-17M	$-10M	$11M	$22M	$-25M	$-16M	$-6M	$-184M
Taxes Paid	$27M	$13M	$-12M	$13M	$54M	$38M	$29M	$13M	$49M	$32M	$41M	$11M	$33M	$57M	$33M	$15M
Free Cash Flow	·	·	·	$82M	·	·	·	$99M	·	·	·	$48M	·	·	·	$25M
Levered FCF	·	·	·	·	·	·	·	$72M	·	·	·	$22M	·	·	·	$9M

Profitability 8

Quarterly Profitability data for SGI
Metric	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022
Gross Margin	·	44.9%	44.0%	36.2%	·	45.4%	44.9%	43.1%	·	44.9%	42.7%	41.4%	·	42.2%	41.0%	42.2%
Operating Margin	·	14.8%	9.6%	0.82%	·	15.5%	14.1%	11.1%	·	14.3%	12.5%	11.9%	·	15.7%	11.9%	15.2%
Net Margin	·	8.4%	5.3%	-2.1%	·	10.0%	8.6%	6.4%	·	8.9%	7.3%	7.1%	·	10.3%	7.5%	10.5%
Pretax Margin	·	11.0%	5.5%	-3.1%	·	13.1%	11.4%	8.2%	·	11.8%	9.9%	9.1%	·	13.6%	9.9%	13.6%
EBITDA Margin	·	18.4%	13.2%	4.9%	·	19.4%	18.1%	15.1%	·	17.9%	16.1%	15.6%	·	19.1%	15.5%	18.8%
ROA	·	2.2%	1.2%	-0.42%	·	2.9%	2.3%	1.7%	·	2.5%	2.1%	1.9%	·	3.0%	2.4%	3.3%
ROE	·	10.0%	6.1%	-2.2%	·	33.4%	38.6%	42.2%	·	368.5%	-356.8%	-258.5%	·	126.4%	85.6%	120.1%
ROIC	·	8.0%	6.1%	0.32%	·	27.2%	31.9%	31.7%	·	64.7%	85.5%	321.3%	·	-100.8%	-57.8%	-145.1%

Liquidity & Solvency 3

Quarterly Liquidity & Solvency data for SGI
Metric	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022
Current Ratio	·	0.8	0.8	0.8	·	1.1	1.2	1.2	·	1.2	1.2	1.2	·	1.2	1.2	1.1
Quick Ratio	·	0.2	0.2	0.2	·	0.5	0.5	0.5	·	0.5	0.5	0.5	·	0.5	0.5	0.4
Interest Coverage	·	·	·	·	·	·	·	3.8	·	5.6	4.7	4.4	·	7.5	6.1	9.0

Efficiency 3

Quarterly Efficiency data for SGI
Metric	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022
Asset Turnover	·	0.3	0.2	0.2	·	0.3	0.3	0.3	·	0.3	0.3	0.3	·	0.3	0.3	0.3
Inventory Turnover	·	2.0	1.7	1.8	·	1.4	1.3	1.3	·	1.3	1.3	1.2	·	1.5	1.5	1.6
Receivables Turnover	·	4.9	4.5	3.9	·	2.6	2.6	2.5	·	2.5	2.7	2.7	·	2.6	2.6	3.0

Per Share 5

Quarterly Per Share data for SGI
Metric	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022
Revenue / Share	·	$9.99	$8.86	$8.07	·	$7.30	$6.93	$6.68	·	$7.19	$7.18	$6.83	·	$7.25	$6.77	$6.58
Cash Flow / Share	·	·	·	$0.53	·	·	·	$0.73	·	·	·	$0.56	·	·	·	$0.45
Dividend / Share	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	·	·	·	·	·	·
Dividend Paid / Share	·	·	·	·	·	·	$0	$0	·	$0	$0	$0	·	$0	$0	$0
EPS (TTM)	·	$1.86	$1.63	$1.59	·	$2.40	$2.19	$2.07	·	$2.39	$2.26	$2.43	·	$2.82	$2.76	$2.87

Valuation (TTM) 5

Quarterly Valuation (TTM) data for SGI
Metric	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022
Revenue TTM	·	$6.91B	$6.02B	$5.33B	·	$5.00B	$4.97B	$4.94B	·	$5.04B	$4.97B	$4.94B	·	$5.09B	$4.98B	$4.81B
Net Income TTM	·	$373M	$302M	$279M	·	$426M	$388M	$367M	·	$424M	$401M	$439M	·	$531M	$540M	$579M
P/E	·	45.3	41.7	37.7	·	22.8	21.6	27.4	·	18.1	17.7	16.3	·	8.6	7.7	9.7
Earnings Yield	·	2.2%	2.4%	2.7%	·	4.4%	4.6%	3.6%	·	5.5%	5.6%	6.2%	·	11.7%	12.9%	10.3%
Payout Ratio	·	·	·	-99.4%	·	·	·	32.6%	·	·	·	24.4%	·	·	·	14.3%

Financial Statements Income statement, balance sheet, cash flow — annual, last 5 years

Income Statement

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Revenue	$7.48B	$4.93B	$4.93B	$4.92B	$4.93B
Gross Margin %	42.6%	44.2%	43.2%	41.6%	43.8%
Operating Margin %	10.1%	12.9%	12.3%	13.8%	18.5%
Net Income	$384M	$384M	$368M	$456M	$624M
Diluted EPS	$1.84	$2.16	$2.08	$2.53	$3.06

Balance Sheet

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Current Ratio	0.8	1.1	1.2	1.2	1.2
Quick Ratio	0.2	0.4	0.5	0.5	0.7

Cash Flow

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Free Cash Flow	$633M	$569M	$385M	$72M	$600M

My Metrics Your personal watchlist — selected rows from Full Fundamentals

📊

Pick the metrics that matter to you — click the ➕ next to any row in Full Fundamentals above.

Your selection is saved and follows you across all tickers.

SGI Stock Snapshot Price, market cap, P/E, EPS, ROE, debt/equity, 52-week range

SGI Stock Price Chart Daily OHLCV with technical indicators — pan, zoom, and customize your view

Moving averages & overlays

Volume

Oscillators

Momentum & trend

10-Year Performance Revenue, net income, margins and EPS trends

Valuation P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?

Profitability Gross, operating and net margins; ROE, ROA, ROIC

Financial Health Debt, liquidity, solvency — balance sheet strength

Growth Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR

Per Share Metrics EPS, book value per share, cash flow per share, dividend per share

Capital Efficiency Asset turnover, inventory turnover, receivables turnover

Dividends Yield, payout ratio, dividend history, 5Y CAGR

SGI Analyst Consensus Bullish and bearish analyst opinions, 12-month price target, upside

12-Month Price Target

Earnings History EPS actual vs estimate, surprise %, beat rate, next earnings date

Peer Comparison Key metrics vs sector peers

Full Fundamentals All metrics by year — income statement, balance sheet, cash flow

Financial Statements Income statement, balance sheet, cash flow — annual, last 5 years

My Metrics Your personal watchlist — selected rows from Full Fundamentals