AWK American Water Works Company, Inc. Common Stock
关于 American Water Works Company, Inc. Common Stock 公司概况(来自维基百科)
American Water Works Company, Inc. is an American public utility company that, through its subsidiaries, provides water and wastewater services in the United States.
阅读更多
American Water Works Company, Inc. is an American public utility company that, through its subsidiaries, provides water and wastewater services in the United States.
Its regulated operations provide water and wastewater services to approximately 1,700 communities in 14 states, serving a population of approximately 14 million. The company has 3.4 million customers which includes residential, commercial, fire service and private fire, industrial, government facilities, and other water and wastewater utilities.
The shares are traded on the NYSE under the ticker AWK.
History
The utility was founded in 1886 as the American Water Works & Guarantee Company. In 1914, American Water Works and Guarantee Company became American Water Works and Electric Company. In 1947 it was reorganized as American Water Works Company, Inc.
Since December 2018, the company has its headquarters in Camden, New Jersey, and has about 6,700 professionals who provide drinking water, wastewater and related services to over 14 million people in 18 U.S. states.
Most of American Water's services are locally managed utility subsidiaries that are regulated by the U.S. state in which each operates. American Water also owns subsidiaries that manage municipal drinking water and wastewater systems under contract and others that supply businesses and residential communities with water management products and services.
In 2003, American Water established the American Water Military Services Group, which partners with the Department of Defense through the Utilities Privatization (UP) Program. Through this program, the company has a 50-year contract to provides water and wastewater utility services at 18 military installations in the U.S.
In 2023, American Water published its eighth Sustainability Report, showcasing the company's leadership and achievements in environmental, social, and governance (ESG) principles. By the second quarter of 2024, their capital investment plan reached at $3.1 billion, with approximately 43,000 customer connections added through acquisitions and organic growth as of June 30.
In 2024, American Water reported earnings of $5.39 per share, up from $4.90 per share in 2023, and recorded a dividend growth of 8.1% for the year. It allocated $3.3 billion in capital towards addressing aging infrastructure, improving water quality, enhancing resiliency, and completing strategic acquisitions, which led to nearly 90,000 additional customer connections, 69,500 of which were through acquisitions. The company has maintained its long-term EPS and dividend growth targets of 7-9%. Additionally, CEO M. Susan Hardwick retired on May 14, 2025, and John Griffith, President of American Water, has succeed her.
In the first quarter of 2025, earnings were reported at $1.05 per share, up from $0.95 per share during the same period in 2024. The company maintained its earnings per share guidance for the year, projecting a range of $5.65 to $5.75. A quarterly cash dividend of $0.8275 per share was declared, scheduled for payment in June, reflecting an 8.2% increase from the previous dividend. In February, the company also issued $800 million in 5.250% senior notes set to mature in 2035. Revenue for the quarter ended March 2025 was $1.14 billion, compared to $1.01 billion a year earlier.
In the second quarter of 2025, American Water reported net income of $289 million, or $1.48 per share, compared with $277 million, or $1.42 per share, in the same period of 2024. Revenue increased to $1.28 billion from $1.15 billion, with the change attributed to its regulated businesses division. The company narrowed its 2025 earnings per share guidance to a range of $5.70 to $5.75, reaffirmed its long-term target of 7 to 9 percent annual growth in earnings and dividends, and declared a quarterly dividend of $0.83 per share.
In July 2025, the company participated in the National Association of Regulatory Utility Commissioners (NARUC) Summer Policy Summit.
In the third quarter of 2025, earnings were reported at $1.94 per share, up from $1.80 per share during the same period in 2024. The company affirmed long-term targets and 2025 EPS guidance, and initiates 2026 EPS guidance, reflecting growth of 8%, projecting a range of $6.02 to $6.12. The company also affirmed long-term targets, including long-term EPS and dividend per share compounded annual growth rates (CAGRs) of 7 to 9% and announced 2026-2030 capital plan of $19 to $20 billion and 2026-2035 capital plan of $46 to $48 billion.
Acquisitions and mergers
American Water Works
In July 2025, the company announced an agreement to acquire certain assets from Nexus Water Group, which operates in eight states and has about 87,000 customer connections under agreement.
In October 2025, the company agreed to acquire Essential Utilities in an all-stock merger. Upon completion of the deal, expected in early 2027, Current American Water shareholders would own about 69% of the combined company, with former Essential shareholders owning the remainder.
California American Water
In July 2017, California American Water acquired the Oxbow Marina Mutual Water Company in Sacramento. In February 2020, the company acquired the operating assets of Fruitridge Vista Water Company, becoming the water provider for approximately 4,800 customers.
In September 2021, the company acquired East Pasadena Water Co., a family-owned utility serving homes and businesses in Pasadena. In September 2022, the company acquired Warring Water Services, Inc., a privately owned water utility in Piru, California, for $4.6 million.
In February 2025, the company completed its acquisition of the West San Martin Water Works system assets for $1.6 million. In May 2025, the company acquired the Mesa Del Sol water system in the Corral de Tierra area of Salinas. In August 2025, the company completed its acquisition of the Bass Lake Water Company system.
Illinois American Water
In July 2017, Illinois American Water acquired the Forest Homes–Maple Park Public Water District. In September 2017, the company acquired the Piasa Township Sanitary District.
In November 2019, the company acquired the Village of Godfrey's wastewater system, adding approximately 6,200 wastewater customers to its Southern Illinois service area. In October 2020, the company acquired the City of Jerseyville's water and wastewater systems for $43.25 million. In December 2022, the company acquired the water distribution assets of the City of Rosiclare, Illinois, for $2.7 million.
Indiana American Water
In November 2017, Indiana American Water acquired Georgetown Water, a municipal water utility in southern Indiana. In December 2018, the company announced the acquisition of the Town of Sheridan's water and wastewater systems in central Indiana.
Iowa American Water
In November 2022, Iowa American Water acquired the City of Blue Grass wastewater system for $2 million.
Maryland American Water
In October 2024, Maryland American Water received approval from the Maryland Public Service Commission to acquire the drinking water assets of the Severn Water Company for about $1.6 million.
Missouri American Water
In August 2022, Missouri American Water completed the acquisition of the City of Eureka's water and wastewater systems, serving approximately 4,000 water customers and 4,000 wastewater customers.
New Jersey American Water
In February 2022, New Jersey American Water acquired the wastewater collection system of the Borough of Bound Brook for $5 million.
In June 2023, the company completed the acquisition of the water and wastewater systems of Egg Harbor City, New Jersey, for $21.8 million. In October 2023, the company acquired the Borough of Somerville's wastewater collection system for $7 million.
In June 2024, the company completed the acquisition of Salem City's water and wastewater systems for $18 million. In November 2024, the company signed an agreement to acquire the Manville Sewer System for $6.5 million.
In March 2025, the company signed an agreement to acquire the South Orange Village water system for $19.7 million. In April 2025, the company acquired the Alfred Vail Mutual Association water system in Shrewsbury Township. In October 2025, the company agreed to acquire Gordon's Corner Water Co., a privately owned water company serving approximately 15,000 customers in parts of Colts Neck, Manalapan, and Marlboro Townships.
Pennsylvania American Water
In October 2016, Pennsylvania American Water completed the acquisition of New Cumberland's wastewater system. In October 2019, the company acquired the water assets of the Steelton Borough Authority. In November 2021, the company acquired the water and wastewater system assets of Valley Township, Chester County.
In May 2022, the company acquired the wastewater system assets for the City of York for $235.3 million. In June 2022, the company completed the acquisition of the wastewater system assets of Upper Pottsgrove Township, Montgomery County.
In September 2023, the company reached an agreement to acquire Appalachian Utilities, Inc. In the same year, the company acquired Audubon Water Company for $8 million.
In October 2024, the company completed the purchase of the Butler Area Sewer Authority wastewater system for $230 million. In November 2024, the company completed the acquisition of the Farmington Township water and wastewater system in Clarion County.
In June 2025, the company completed the acquisition of Manwalamink Water and Sewer Company's water and wastewater systems. In the same month, the company signed an agreement to acquire the City of Pittston's wastewater collection system for $26.4 million. On July 1, 2025, the company entered into agreements to acquire the Indian Creek Valley Water Authority and the Sutersville-Sewickley Municipal Sewage Authority for a combined $36.05 million, involving approximately 2,700 water connections and 500 wastewater connections.
Virginia American Water
In May 2013, Virginia American Water signed an agreement to acquire Dale Service Corporation, a wastewater utility serving Dale City. In August 2023, the company completed the acquisition of the water systems owned and operated by E.L. Goddard, Inc. for $375,000.
In April 2024, the company completed the acquisition of the Town of Cape Charles, Virginia's drinking water and wastewater system assets for $15 million.
West Virginia American Water
In September 2008, West Virginia American Water completed the acquisition of the Fayetteville water and wastewater systems. In July 2022, the company acquired Jefferson Utilities for $30 million.
Recent significant acquisitions by State:
MO = 8
IL, NJ, WV = 3 each
IA, IN = 2 each
PA, VA = 1 each
In October 2024, American Water completed five acquisitions across Illinois, New Jersey, and Virginia, adding approximately 33,400 customer connections. Additionally, the company has agreements in place for 22 acquisitions in eight states—California, Indiana, Illinois, Maryland, Missouri, New Jersey, Pennsylvania, and West Virginia—which are expected to add about 43,400 customer connections upon completion.
Utilities
The company owns 80 surface water treatment plants, 520 groundwater treatment plants, 190 wastewater treatment plants, 54,500 miles of pipes, 1,200 groundwater wells, 1,800 water and wastewater pumping stations, 1,100 treated water storage facilities, and 75 dams. The company serves 14 million people with regulated operations in 14 states and on 18 military installations. Services provided by American Water's utilities are subject to regulation by multiple state utility commissions or other entities engaged in utility regulation. Federal, state and local governments also regulate environmental, health and safety, and water quality and water accountability matters.
Awards
2024
American Water Ranks No. 1 in Utilities Industry on Forbes American's Best Large Employers 2024 List
American Water has been included in the top 10% of America's Most JUST Companies by JUST Capital and CNBC
2024 Military Friendly Employers
2023
Disability Equality Index® (DEI) - Top Scoring Company for 5th consecutive year
Newsweek's 2023 list of America's Most Responsible Companies #94
Recognized as a 2023 Member of the Bloomberg Gender Equality Index - 5th straight year
American Water received the 2023 WaterSense Excellence Award from the U.S. Environmental Protection Agency in October and ranked 18 on the Barron's 100 Most Sustainable U.S. Companies 2023 list.
== Financials ==
来源:维基百科 (英语), CC BY-SA 4.0 · 在维基百科上查看 ↗
AWK 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
AWK 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
10年表现 收入、净利润、利润率和每股收益趋势
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜?
盈利能力 毛利率、营业利润率和净利率;股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
财务健康 债务、流动性、偿付能力 — 资产负债表强度
成长 营收、每股收益 (EPS) 和净利润增长:同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
资本效率 资产周转率、库存周转率、应收账款周转率
股息 收益率、派息率、股息历史、5年CAGR
| 除息日 | 金额 |
|---|---|
| 2026年8月11日 | $0.8950 |
| 2026年5月12日 | $0.8950 |
| 2026年2月10日 | $0.8280 |
| 2025年11月13日 | $0.8280 |
| 2025年8月12日 | $0.8280 |
| 2025年5月13日 | $0.8280 |
| 2025年2月7日 | $0.7650 |
| 2024年11月12日 | $0.7650 |
| 2024年8月13日 | $0.7650 |
| 2024年5月13日 | $0.7650 |
| 2024年2月7日 | $0.7080 |
| 2023年11月13日 | $0.7080 |
| 2023年8月7日 | $0.7080 |
| 2023年5月8日 | $0.7080 |
| 2023年2月6日 | $0.6550 |
| 2022年11月7日 | $0.6550 |
| 2022年8月8日 | $0.6550 |
| 2022年5月9日 | $0.6550 |
| 2022年2月7日 | $0.6030 |
| 2021年11月9日 | $0.6030 |
AWK 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
- 强烈买入 2 10.5%
- 买入 5 26.3%
- 持有 11 57.9%
- 卖出 1 5.3%
- 强烈卖出 0 0.0%
12个月价格目标
11 位分析师 · 2026-08-15收益历史 每股收益实际值 vs 预估值,惊喜%,达标率,下次财报日期
| 期间 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|
| 2026年6月30日 | $1.61 | $1.56 | 0.05% |
| 2026年3月31日 | $1.01 | $1.11 | -0.10% |
| 2025年12月31日 | $1.22 | $1.27 | -0.04% |
| 2025年9月30日 | $1.94 | $1.90 | 0.04% |
| 2025年6月30日 | $1.48 | $1.53 | -0.05% |
| 2025年3月31日 | $1.02 | $1.06 | -0.04% |
同行比较(GICS 子行业) 关键指标与行业同行对比
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| AWK | — | 22.9 | 10.1% | 21.7% | 10.3% | — |
| WTRG | — | 17.4 | 18.6% | 24.9% | 9.1% | — |
| AWR | $2.83B | 21.5 | 10.5% | 19.8% | 12.9% | — |
| CWT | $2.58B | 20.2 | 6.4% | 13.3% | 7.7% | — |
| HTO | $1.77B | 16.8 | 7.0% | 12.8% | 6.8% | — |
| MSEX | $934M | 21.4 | 1.5% | 22.0% | 9.0% | — |
| YORW | $460M | 22.9 | 3.4% | 25.9% | 8.5% | — |
| ARTNA | — | 14.3 | 4.6% | — | — | — |
| CDZI | $467M | — | 69.8% | -209.4% | -116.1% | — |
| PCYO | $242M | 18.6 | -9.2% | 50.2% | 9.5% | 61.5% |
| GWRS | — | 76.8 | 5.8% | 5.3% | 3.6% | — |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表 13
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $5.12B | $4.65B | $4.22B | $3.76B | $3.91B | $3.74B | $3.59B | $3.42B | · | · | · | $3.01B | |
| Operating Expenses | $3.26B | $2.97B | $2.73B | $2.52B | $2.73B | $2.53B | $2.40B | $2.34B | $2.10B | $2.22B | $2.08B | $2.01B | |
| Operating Income | $1.88B | $1.72B | $1.50B | $1.27B | $1.20B | $1.25B | $1.21B | $1.10B | $1.25B | $1.08B | $1.07B | $1.00B | |
| Interest Expense | · | · | · | · | · | · | · | · | · | · | · | $298M | |
| Other Non-op | $52M | $42M | $47M | $20M | $18M | $22M | $29M | $15M | $17M | $15M | $15M | $6M | |
| Pretax Income | $1.42B | $1.36B | $1.20B | $1.01B | $1.64B | $924M | $833M | $787M | $912M | $770M | $782M | $710M | |
| Income Tax | $311M | $308M | $252M | $188M | $377M | $215M | $212M | $222M | $486M | $302M | $306M | $280M | |
| Net Income | $1.11B | $1.05B | $944M | $820M | $1.26B | $709M | $621M | $567M | $426M | $468M | $476M | $423M | |
| EPS (Basic) | $5.69 | $5.39 | $4.90 | $4.51 | $6.96 | $3.91 | $3.44 | $3.16 | $2.39 | $2.63 | $2.66 | $2.36 | |
| EPS (Diluted) | $5.69 | $5.39 | $4.90 | $4.51 | $6.95 | $3.91 | $3.43 | $3.15 | $2.38 | $2.62 | $2.64 | $2.35 | |
| Shares (Basic) | 195,000,000 | 195,000,000 | 193,000,000 | 182,000,000 | 182,000,000 | 181,000,000 | 181,000,000 | 180,000,000 | 178,000,000 | 178,000,000 | 179,000,000 | 179,000,000 | |
| Shares (Diluted) | 195,000,000 | 195,000,000 | 193,000,000 | 182,000,000 | 182,000,000 | 182,000,000 | 181,000,000 | 180,000,000 | 179,000,000 | 179,000,000 | 180,000,000 | 180,000,000 | |
| EBITDA | $2.77B | $2.51B | $2.21B | $1.92B | $1.83B | $1.85B | $1.75B | $1.65B | $1.74B | $1.55B | $1.51B | $1.43B |
资产负债表 27
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $98M | $96M | $330M | $85M | $116M | $547M | $60M | $130M | $55M | $75M | $45M | $23M | |
| Receivables | $395M | $416M | $339M | $334M | $271M | $321M | $294M | $301M | $272M | $269M | $255M | $232M | |
| Other Current Assets | $328M | $231M | $186M | $312M | $155M | $127M | $118M | $95M | $113M | $118M | $31M | $48M | |
| Current Assets | $2.19B | $1.22B | $1.39B | $1.25B | $1.55B | $1.91B | $1.28B | $781M | $720M | $784M | $657M | $575M | |
| PP&E (Net) | · | · | · | · | · | $19.71B | $18.23B | $17.41B | $16.25B | $14.99B | $13.93B | $13.03B | |
| PP&E (Gross) | · | · | · | · | · | $25.61B | $23.94B | $23.20B | $21.72B | $19.95B | $18.50B | $17.27B | |
| Accum. Depreciation | · | · | · | · | · | $5.90B | $5.71B | $5.79B | $5.47B | $4.96B | $4.57B | $4.24B | |
| Goodwill | $1.16B | $1.14B | $1.14B | $1.14B | $1.14B | $1.50B | $1.54B | $1.57B | $1.38B | $1.34B | $1.30B | $1.21B | |
| Intangibles | · | · | · | · | · | · | $67M | $84M | $9M | · | · | · | |
| Other Non-current Assets | $302M | $399M | $416M | $379M | $242M | $196M | $207M | $63M | $67M | $72M | $78M | $73M | |
| Total Assets | $35.44B | $32.83B | $30.30B | $27.79B | $26.07B | $24.77B | $22.68B | $21.22B | $19.48B | $18.48B | $17.24B | $16.04B | |
| Accounts Payable | $378M | $346M | $294M | $254M | $235M | $189M | $203M | $175M | $195M | $154M | $126M | $100M | |
| Accrued Liabilities | $830M | $791M | $791M | $706M | $701M | $591M | $596M | $556M | $630M | $609M | $493M | $395M | |
| Short-term Debt | $1.59B | $879M | $179M | $1.18B | $584M | $1.28B | $786M | $964M | $905M | $849M | $628M | $450M | |
| Current Liabilities | $4.75B | $3.15B | $2.15B | $2.81B | $2.14B | $2.88B | $2.04B | $2.09B | $2.33B | $2.39B | $1.53B | $1.24B | |
| Capital Leases | $74M | $76M | $73M | $70M | $80M | $81M | $89M | $0 | · | · | · | · | |
| Deferred Tax | · | · | · | · | · | · | $1.87B | $1.72B | $1.55B | $2.60B | $2.31B | $2.03B | |
| Other Non-current Liabilities | $166M | $277M | $196M | $202M | $180M | $83M | $78M | $78M | $66M | $67M | $68M | $37M | |
| Long-term Debt | · | · | · | · | · | $9.66B | $8.66B | $7.64B | $6.81B | $6.32B | $5.91B | $5.49B | |
| Total Debt | $1.59B | $879M | $179M | $1.18B | $584M | $1.28B | $786M | $964M | $905M | $849M | $628M | $450M | |
| Common Stock | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | |
| Retained Earnings | $2.58B | $2.11B | $1.66B | $1.27B | $925M | $102M | $-207M | $-464M | $-723M | $-873M | $-1.07B | $-1.30B | |
| Treasury Stock | $388M | $392M | $388M | $377M | $365M | $348M | $338M | $297M | $247M | $213M | $143M | $11M | |
| AOCI | $6M | $12M | $-26M | $-23M | $-45M | $-49M | $-36M | $-34M | $-79M | $-86M | $-88M | $-82M | |
| Stockholders' Equity | $10.84B | $10.33B | $9.80B | $7.69B | $7.30B | $6.45B | $6.12B | $5.86B | $5.38B | $5.22B | $5.05B | $4.92B | |
| Liabilities + Equity | $35.44B | $32.83B | $30.30B | $27.79B | $26.07B | $24.77B | $22.68B | $21.22B | $19.48B | $18.48B | $17.24B | $16.04B | |
| Shares Outstanding | · | · | 200,100,000 | 187,400,000 | 186,900,000 | 186,500,000 | 185,900,000 | · | · | · | 180,907,483 | 179,462,000 |
现金流 18
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $894M | $788M | $704M | $649M | $636M | $604M | $582M | $545M | $492M | $470M | $440M | $424M | |
| Stock-based Comp | · | · | · | · | · | · | · | · | · | · | · | $13M | |
| Deferred Tax | · | · | · | · | · | · | · | · | · | · | · | $256M | |
| Amort. of Intangibles | · | · | · | · | $9M | $12M | $14M | $12M | $4M | $4M | · | · | |
| Other Non-cash | $54M | $206M | $226M | $-361M | $-458M | $113M | $180M | $274M | $531M | $338M | $263M | $-19M | |
| Operating Cash Flow | $2.06B | $2.04B | $1.87B | $1.11B | $1.44B | $1.43B | $1.38B | $1.39B | $1.45B | $1.29B | $1.20B | $1.10B | |
| CapEx | $3.13B | $2.86B | $2.58B | $2.30B | $1.76B | $1.82B | $1.65B | $1.59B | $1.43B | $1.31B | $1.16B | $956M | |
| Investing Cash Flow | $-3.31B | $-3.38B | $-2.81B | $-2.13B | $-1.54B | $-2.06B | $-1.95B | $-2.04B | $-1.67B | $-1.59B | $-1.46B | $-1.01B | |
| Debt Issued | $1.78B | $1.44B | $1.26B | $822M | $1.12B | $1.33B | $1.53B | $1.36B | $1.40B | $553M | $565M | $501M | |
| Net Debt Issued | $1.12B | $962M | $982M | $807M | $746M | $992M | $1.03B | $832M | $499M | $409M | $435M | $262M | |
| Stock Issued | $0 | $0 | $1.69B | $0 | $0 | $0 | $0 | $183M | $0 | $0 | · | · | |
| Stock Repurchased | · | · | · | · | $0 | $0 | $36M | $45M | $54M | $65M | $126M | · | |
| Net Stock Activity | $0 | $0 | $1.69B | · | $0 | $0 | $-36M | $138M | $-54M | $-65M | $-126M | · | |
| Dividends Paid | $633M | $585M | $532M | $467M | $428M | $389M | $353M | $319M | $289M | $261M | $239M | $216M | |
| Financing Cash Flow | $1.25B | $1.11B | $1.19B | $1.00B | $-345M | $1.12B | $494M | $726M | $207M | $328M | $290M | $-87M | |
| Net Change in Cash | $-1M | $-224M | $247M | $-19M | $-440M | $485M | $-68M | $76M | $-16M | $27M | $22M | $-4M | |
| Taxes Paid | $190M | $-5M | $0 | $335M | $1M | $7M | $12M | $38M | $30M | $16M | $12M | $16M | |
| Free Cash Flow | $-1.07B | $-811M | $-701M | $-1.19B | $-323M | $-396M | $-271M | $-200M | $15M | $-35M | · | · |
盈利能力 7
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 36.7% | 36.9% | 35.7% | 33.8% | 30.6% | 33.3% | 32.6% | 32.2% | · | · | · | 33.3% | |
| Net Margin | 21.7% | 22.6% | 22.4% | 21.8% | 32.3% | 18.9% | 17.3% | 16.6% | · | · | · | 14.1% | |
| Pretax Margin | 27.8% | 29.2% | 28.4% | 26.8% | 41.9% | 24.7% | 23.2% | 23.0% | · | · | · | 23.6% | |
| EBITDA Margin | 54.1% | 53.9% | 52.4% | 51.1% | 46.8% | 49.5% | 48.8% | 48.2% | · | · | · | 47.4% | |
| ROA | 3.2% | 3.2% | 3.1% | 3.0% | 4.9% | 2.9% | 2.8% | 2.7% | 2.2% | 2.6% | 2.8% | 2.7% | |
| ROE | 10.3% | 10.2% | 9.6% | 10.6% | 17.8% | 10.9% | 10.1% | 9.7% | 7.8% | 8.9% | 9.3% | 8.6% | |
| ROIC | 11.8% | 11.8% | 11.9% | 11.7% | 11.7% | 12.4% | 12.6% | 11.6% | 9.2% | 10.8% | 11.5% | 11.3% |
流动性与偿付能力 4
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.5 | 0.4 | 0.6 | 0.4 | 0.7 | 0.7 | 0.6 | 0.4 | 0.3 | 0.3 | 0.4 | 0.5 | |
| Quick Ratio | 0.1 | 0.2 | 0.3 | 0.1 | 0.2 | 0.3 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 0.0 | |
| Debt / Equity | 0.1 | 0.1 | 0.0 | 0.2 | 0.1 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | · | · | 3.4 |
效率 2
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | · | · | · | 0.2 | |
| Receivables Turnover | 12.6 | 12.3 | 12.5 | 12.4 | 13.2 | 12.2 | 12.1 | 11.9 | · | · | · | · |
增长率 10
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 10.1% | 10.3% | 12.1% | -3.9% | 4.6% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 10.8% | 5.9% | 4.0% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 6.5% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 5.6% | 10.0% | 8.6% | -35.1% | 77.8% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 8.1% | -8.1% | 7.8% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 7.8% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 5.7% | 11.3% | 15.1% | -35.1% | 78.1% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 10.7% | -5.9% | 10.0% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 9.4% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 10.2% | · | · | · | · | · | · | · | · | · | · | · |
估值 (TTM) 17
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $5.12B | $4.65B | $4.22B | $3.76B | $3.91B | $3.74B | $3.59B | $3.42B | $3.06B | $3.06B | $3.06B | $3.01B | |
| Net Income TTM | $1.11B | $1.05B | $944M | $820M | $1.26B | $709M | $621M | $567M | $426M | $468M | $476M | $423M | |
| Market Cap | · | · | $26.41B | $28.56B | · | · | · | · | · | · | · | $9.57B | |
| Enterprise Value | · | · | $26.26B | $29.65B | · | · | · | · | · | · | · | $9.99B | |
| P/E | 22.9 | 23.1 | 26.9 | 33.8 | 27.2 | 39.3 | 35.8 | 28.8 | 38.4 | 27.6 | 22.6 | 22.7 | |
| P/S | · | · | 6.3 | 7.6 | · | · | · | · | · | · | · | 3.2 | |
| P/B | · | · | 2.7 | 3.7 | · | · | · | · | · | · | · | 1.9 | |
| P / Tangible Book | · | · | 3.1 | 4.4 | · | · | · | · | · | · | · | · | |
| P / Cash Flow | · | · | 14.1 | 25.8 | · | · | · | · | · | · | · | 8.7 | |
| P / FCF | · | · | -37.7 | -24.0 | · | · | · | · | · | · | · | · | |
| EV / EBITDA | · | · | 11.9 | 15.4 | · | · | · | · | · | · | · | 7.0 | |
| EV / FCF | · | · | -37.5 | -24.9 | · | · | · | · | · | · | · | · | |
| EV / Revenue | · | · | 6.2 | 7.9 | · | · | · | · | · | · | · | 3.3 | |
| Dividend Yield | · | · | 2.0% | 1.6% | · | · | · | · | · | · | · | 2.3% | |
| Earnings Yield | 4.4% | 4.3% | 3.7% | 3.0% | 3.7% | 2.5% | 2.8% | 3.5% | 2.6% | 3.6% | 4.4% | 4.4% | |
| Payout Ratio | 57.0% | 55.7% | 56.4% | 57.0% | 33.9% | 54.9% | 56.8% | 56.3% | 67.8% | 55.8% | 50.2% | 51.1% | |
| Annual Payout | $633M | $585M | $532M | $467M | $428M | $389M | $353M | $319M | $289M | $261M | $239M | $216M |
损益表 12
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.35B | $1.20B | $1.26B | $1.45B | $1.27B | $1.13B | $1.18B | $1.33B | $1.14B | $1.00B | $1.03B | $1.17B | $1.09B | $925M | $919M | $1.08B | |
| Operating Expenses | $813M | $816M | $866M | $837M | $787M | $771M | $801M | $780M | $700M | $685M | $733M | $689M | $665M | $643M | $670M | $643M | |
| Operating Income | $542M | $391M | $405M | $614M | $489M | $371M | $400M | $543M | $449M | $326M | $299M | $478M | $432M | $295M | $261M | $439M | |
| Other Non-op | $22M | $14M | $12M | $11M | $12M | $17M | $11M | $13M | $11M | $7M | $10M | $14M | $12M | $11M | $-18M | $6M | |
| Pretax Income | $405M | $259M | $282M | $494M | $376M | $270M | $303M | $453M | $361M | $242M | $218M | $407M | $357M | $214M | $178M | $367M | |
| Income Tax | $90M | $63M | $44M | $115M | $87M | $65M | $64M | $103M | $84M | $57M | $47M | $84M | $77M | $44M | $31M | $70M | |
| Net Income | $315M | $196M | $238M | $379M | $289M | $205M | $239M | $350M | $277M | $185M | $171M | $323M | $280M | $170M | $147M | $297M | |
| EPS (Basic) | $1.61 | $1.00 | $1.22 | $1.94 | $1.48 | $1.05 | $1.22 | $1.80 | $1.42 | $0.95 | $0.89 | $1.66 | $1.44 | $0.91 | $0.81 | $1.63 | |
| EPS (Diluted) | $1.61 | $1.00 | $1.22 | $1.94 | $1.48 | $1.05 | $1.22 | $1.80 | $1.42 | $0.95 | $0.89 | $1.66 | $1.44 | $0.91 | $0.81 | $1.63 | |
| Shares (Basic) | 196,000,000 | 195,000,000 | -390,000,000 | 195,000,000 | 195,000,000 | 195,000,000 | -390,000,000 | 195,000,000 | 195,000,000 | 195,000,000 | -383,000,000 | 195,000,000 | 195,000,000 | 186,000,000 | -364,000,000 | 182,000,000 | |
| Shares (Diluted) | 196,000,000 | 195,000,000 | -390,000,000 | 195,000,000 | 195,000,000 | 195,000,000 | -390,000,000 | 195,000,000 | 195,000,000 | 195,000,000 | -383,000,000 | 195,000,000 | 195,000,000 | 186,000,000 | -364,000,000 | 182,000,000 | |
| EBITDA | $542M | $628M | · | $614M | $489M | $587M | · | $543M | $449M | $514M | · | $478M | $432M | $467M | · | $439M |
资产负债表 21
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $191M | $137M | $98M | $166M | $94M | $114M | $96M | $127M | $48M | $584M | · | $628M | $794M | $213M | · | $77M | |
| Receivables | $432M | $386M | $395M | $459M | $424M | $380M | $416M | $453M | $393M | $323M | · | $382M | $352M | $318M | · | $358M | |
| Other Current Assets | $324M | $305M | $328M | $367M | $296M | $220M | $231M | $195M | $209M | $181M | · | $278M | $299M | $290M | · | $189M | |
| Current Assets | $1.71B | $1.52B | $2.19B | $1.55B | $1.40B | $1.19B | $1.22B | $1.24B | $1.17B | $1.59B | · | $1.80B | $1.99B | $1.34B | · | $1.02B | |
| Goodwill | $1.28B | $1.16B | $1.16B | $1.15B | $1.15B | $1.14B | $1.14B | $1.14B | $1.14B | $1.14B | $1.14B | $1.14B | $1.14B | $1.14B | $1.14B | $1.14B | |
| Other Non-current Assets | $288M | $291M | $302M | $372M | $369M | $397M | $399M | $400M | $352M | $331M | · | $338M | $353M | $366M | · | $237M | |
| Total Assets | $36.45B | $35.26B | $35.44B | $34.75B | $33.91B | $33.16B | $32.83B | $31.79B | $31.21B | $31.09B | $30.30B | $29.82B | $29.50B | $28.29B | $27.79B | $27.13B | |
| Accounts Payable | $326M | $272M | $378M | $302M | $306M | $240M | $346M | $259M | $215M | $231M | · | $228M | $246M | $193M | · | $220M | |
| Accrued Liabilities | $555M | $580M | $830M | $630M | $569M | $539M | $791M | $585M | $607M | $636M | · | $605M | $575M | $561M | · | $610M | |
| Short-term Debt | $1.50B | $1.37B | $1.59B | $1.00B | $1.59B | $999M | $879M | $215M | $0 | $0 | · | $0 | $0 | $0 | · | $634M | |
| Current Liabilities | $3.27B | $4.12B | $4.75B | $3.69B | $3.99B | $2.45B | $3.15B | $2.13B | $1.82B | $1.86B | · | $1.74B | $1.76B | $1.89B | · | $2.13B | |
| Capital Leases | $70M | $72M | $74M | $75M | $77M | $75M | $76M | $77M | $78M | $78M | · | $74M | $70M | $70M | · | $78M | |
| Other Non-current Liabilities | $223M | $204M | $166M | $280M | $255M | $252M | $277M | $239M | $200M | $195M | · | $213M | $204M | $192M | · | $186M | |
| Total Debt | $1.50B | $1.37B | · | $1.00B | $1.59B | $999M | · | $215M | $0 | $0 | · | $0 | $0 | $0 | · | $634M | |
| Common Stock | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | · | $2M | $2M | $2M | · | $2M | |
| Retained Earnings | $2.91B | $2.77B | $2.58B | $2.66B | $2.44B | $2.32B | $2.11B | $2.17B | $1.97B | $1.84B | · | $1.76B | $1.58B | $1.44B | · | $1.36B | |
| Treasury Stock | $396M | $396M | $388M | $391M | $391M | $398M | $392M | $392M | $392M | $392M | · | $388M | $388M | $388M | · | $377M | |
| AOCI | $8M | $8M | $6M | $4M | $5M | $2M | $12M | $-8M | $-7M | $-8M | · | $-22M | $-22M | $-23M | · | $-39M | |
| Stockholders' Equity | $11.66B | $11.04B | $10.84B | $10.91B | $10.68B | $10.53B | $10.33B | $10.36B | $10.15B | $10.01B | $9.80B | $9.90B | $9.70B | $9.55B | $7.69B | $7.76B | |
| Liabilities + Equity | $36.45B | $35.26B | $35.44B | $34.75B | $33.91B | $33.16B | $32.83B | $31.79B | $31.21B | $31.09B | · | $29.82B | $29.50B | $28.29B | · | $27.13B | |
| Shares Outstanding | · | · | · | · | · | · | · | · | · | · | · | 200,100,000 | 200,100,000 | 200,100,000 | · | 187,200,000 |
现金流 13
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $240M | $237M | $231M | $226M | $221M | $216M | $207M | $200M | $193M | $188M | $181M | $177M | $174M | $172M | $164M | $164M | |
| Other Non-cash | · | $-128M | · | · | · | $-90M | · | · | · | $9M | · | · | · | $-57M | · | · | |
| Operating Cash Flow | $602M | $305M | $663M | $764M | $301M | $331M | $639M | $679M | $345M | $382M | $527M | $633M | $429M | $285M | $344M | $568M | |
| CapEx | $860M | $659M | $1.05B | $797M | $733M | $548M | $894M | $683M | $670M | $609M | $796M | $626M | $627M | $526M | $700M | $602M | |
| Investing Cash Flow | $-1.22B | $93M | $-1.13B | $-839M | $-772M | $-568M | $-1.22B | $-688M | $-738M | $-733M | $-887M | $-664M | $-703M | $-561M | $-765M | $-686M | |
| Debt Issued | $1.29B | $7M | $5M | $900M | $66M | $810M | $21M | $13M | $12M | $1.39B | $18M | $86M | $1.15B | $8M | $0 | $11M | |
| Net Debt Issued | · | $4M | · | · | · | $279M | · | · | · | $942M | · | · | · | $4M | · | · | |
| Stock Issued | · | · | · | · | · | · | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $1.69B | $0 | $0 | |
| Net Stock Activity | · | · | · | · | · | · | · | · | · | $0 | · | · | · | $1.69B | · | · | |
| Dividends Paid | $174M | $162M | $161M | $161M | $162M | $149M | $149M | $149M | $149M | $138M | $137M | $138M | $138M | $119M | $119M | $120M | |
| Financing Cash Flow | $675M | $-366M | $397M | $149M | $449M | $254M | $544M | $88M | $-135M | $613M | $63M | $-132M | $856M | $401M | $434M | $125M | |
| Net Change in Cash | $57M | $32M | $-70M | $74M | $-22M | $17M | $-37M | $79M | $-528M | $262M | $-297M | $-163M | $582M | $125M | $13M | $7M | |
| Free Cash Flow | · | $-354M | · | · | · | $-217M | · | · | · | $-227M | · | · | · | $-241M | · | · |
盈利能力 7
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 40.2% | 32.5% | · | 42.2% | 38.4% | 32.7% | · | 40.9% | 39.4% | 32.5% | · | 40.8% | 39.7% | 31.9% | · | 40.8% | |
| Net Margin | 23.3% | 16.3% | · | 26.1% | 22.7% | 18.1% | · | 26.4% | 24.3% | 18.4% | · | 27.6% | 25.7% | 18.4% | · | 27.6% | |
| Pretax Margin | 30.0% | 21.5% | · | 34.0% | 29.6% | 23.8% | · | 34.1% | 31.7% | 24.1% | · | 34.8% | 32.8% | 23.1% | · | 34.1% | |
| EBITDA Margin | 40.2% | 52.2% | · | 42.2% | 38.4% | 51.8% | · | 40.9% | 39.4% | 51.2% | · | 40.8% | 39.7% | 50.5% | · | 40.8% | |
| ROA | 0.90% | 0.57% | · | 1.1% | 0.89% | 0.64% | · | 1.1% | 0.91% | 0.62% | · | 1.1% | 1.0% | 0.63% | · | 1.1% | |
| ROE | 2.8% | 1.8% | · | 3.6% | 2.8% | 2.0% | · | 3.5% | 2.8% | 1.9% | · | 3.7% | 3.2% | 2.0% | · | 4.1% | |
| ROIC | 3.2% | 2.4% | · | 4.0% | 3.1% | 2.4% | · | 4.0% | 3.4% | 2.5% | · | 3.8% | 3.5% | 2.5% | · | 4.2% |
流动性与偿付能力 3
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.5 | 0.4 | · | 0.4 | 0.4 | 0.5 | · | 0.6 | 0.6 | 0.9 | · | 1.0 | 1.1 | 0.7 | · | 0.5 | |
| Quick Ratio | 0.2 | 0.1 | · | 0.2 | 0.1 | 0.2 | · | 0.3 | 0.2 | 0.5 | · | 0.6 | 0.6 | 0.3 | · | 0.2 | |
| Debt / Equity | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.1 |
效率 2
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | |
| Receivables Turnover | 3.2 | 3.1 | · | 3.2 | 3.1 | 3.2 | · | 3.2 | 3.1 | 3.1 | · | 3.2 | 3.0 | 3.2 | · | 3.0 |
估值 (TTM) 15
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $5.28B | $5.06B | · | $5.19B | $4.87B | $4.61B | · | $4.64B | $4.40B | $4.19B | · | $4.26B | $4.02B | $3.77B | · | $3.94B | |
| Net Income TTM | $1.18B | $1.07B | · | $1.11B | $1.08B | $1.07B | · | $983M | $956M | $959M | · | $920M | $894M | $832M | · | $1.32B | |
| Market Cap | · | · | · | · | · | · | · | · | · | · | · | $24.78B | $28.56B | $29.31B | · | $24.37B | |
| Enterprise Value | · | · | · | · | · | · | · | · | · | · | · | $24.15B | $27.77B | $29.10B | · | $24.92B | |
| P/E | 21.8 | 24.9 | · | 24.5 | 25.1 | 26.9 | · | 29.0 | 26.3 | 24.8 | · | 25.7 | 29.8 | 32.2 | · | 18.0 | |
| P/S | · | · | · | · | · | · | · | · | · | · | · | 5.8 | 7.1 | 7.8 | · | 6.2 | |
| P/B | · | · | · | · | · | · | · | · | · | · | · | 2.5 | 2.9 | 3.1 | · | 3.1 | |
| P / Tangible Book | · | · | · | · | · | · | · | · | · | · | · | 2.8 | 3.3 | 3.5 | · | 3.7 | |
| P / Cash Flow | · | · | · | · | · | · | · | · | · | · | · | · | · | 102.9 | · | · | |
| P / FCF | · | · | · | · | · | · | · | · | · | · | · | · | · | -121.6 | · | · | |
| EV / EBITDA | · | · | · | · | · | · | · | · | · | · | · | 50.5 | 64.3 | 62.3 | · | 56.8 | |
| EV / FCF | · | · | · | · | · | · | · | · | · | · | · | · | · | -120.7 | · | · | |
| EV / Revenue | · | · | · | · | · | · | · | · | · | · | · | 5.7 | 6.9 | 7.7 | · | 6.3 | |
| Earnings Yield | 4.6% | 4.0% | · | 4.1% | 4.0% | 3.7% | · | 3.5% | 3.8% | 4.0% | · | 3.9% | 3.4% | 3.1% | · | 5.6% | |
| Payout Ratio | · | 82.7% | · | · | · | 72.7% | · | · | · | 74.6% | · | · | · | 70.0% | · | · |
财务报表 损益表、资产负债表、现金流量表 — 年度,近5年
损益表
| 2025-12-31 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | |
|---|---|---|---|---|---|
| 收入 | $5.12B | — | — | $4.65B | — |
| 营业利润率 % | 36.7% | — | — | 36.9% | — |
| 净收入 | $1.11B | — | — | $1.05B | — |
| 稀释后每股收益 (EPS) | $5.69 | — | — | $5.39 | — |
资产负债表
| 2025-12-31 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | |
|---|---|---|---|---|---|
| 负债/股东权益比率 | 0.1 | — | — | 0.1 | — |
| 流动比率 | 0.5 | — | — | 0.4 | — |
| 速动比率 | 0.1 | — | — | 0.2 | — |
现金流
| 2025-12-31 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | |
|---|---|---|---|---|---|
| 自由现金流 | $-1.07B | — | — | $-811M | — |
最新新闻 提及该公司的近期头条新闻
我的指标 您的个人关注列表 — 来自完整基本面的选定行
选择对您重要的指标 — 点击上方完整基本面中任意行的 ➕。
您的选择已保存,并会跟随您浏览所有股票。
机构持有人 (13F) 1240 家申报者 · $16.7B 总计 · 截至 2026年6月30日
在其季度SEC表格13F中报告持有此股票的机构。仅限多头头寸;单个申报人可能因单独的期权腿而出现两次。 大的抵消性看跌/看涨腿通常反映做市或对冲库存,而非方向性判断。
| 新仓位 | 已退出持仓 | 增加 | 减少 | 净股数变动 |
|---|---|---|---|---|
| 115 (-27 与上一季度对比) | 108 (+8 与上一季度对比) | 404 (+4 与上一季度对比) | 397 (-10 与上一季度对比) | +35.5M |
与Q1 2026对比。 SEC 13F表格的提交截止日期是季度末后45天,外加少量延迟提交的缓冲期——在此窗口期内的季度将被跳过,优先显示最近一个已完整报告的季度对。
| 机构 | 价值 | 股份 | % 已追踪的13F | 类型 |
|---|---|---|---|---|
| WELLINGTON MANAGEMENT GROUP LLP | $1859374217 | 14131131 | 11.11% | 股份 |
| VANGUARD CAPITAL MANAGEMENT LLC | $1680616076 | 12772580 | 10.04% | 股份 |
| STATE STREET CORP | $1566047397 | 11901865 | 9.36% | 股份 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $1481139086 | 11256567 | 8.85% | 股份 |
| GQG Partners LLC | $1171476990 | 8903133 | 7.00% | 股份 |
| Aristotle Capital Management, LLC | $714453017 | 5429727 | 4.27% | 股份 |
| GEODE CAPITAL MANAGEMENT, LLC | $599728918 | 4578642 | 3.58% | 股份 |
| Impax Asset Management Group plc | $471529035 | 3583592 | 2.82% | 股份 |
| VICTORY CAPITAL MANAGEMENT INC | $346843959 | 2635993 | 2.07% | 股份 |
| NORGES BANK | $262048281 | 1991551 | 1.57% | 股份 |
| BARROW HANLEY MEWHINNEY & STRAUSS LLC | $161631425 | 1228389 | 0.97% | 股份 |
| RAYMOND JAMES FINANCIAL INC | $154950194 | 1177612 | 0.93% | 股份 |
| STOREBRAND ASSET MANAGEMENT AS | $154211102 | 1171995 | 0.92% | 股份 |
| BANK OF AMERICA CORP /DE/ | $144651025 | 1099339 | 0.86% | 股份 |
| VANGUARD FIDUCIARY TRUST CO | $144261286 | 1096377 | 0.86% | 股份 |
| FIRST TRUST ADVISORS LP | $134113675 | 1019256 | 0.80% | 股份 |
| M&G PLC | $116337804 | 881347 | 0.70% | 股份 |
| GOLDMAN SACHS GROUP INC | $111091678 | 844290 | 0.66% | 股份 |
| DIMENSIONAL FUND ADVISORS LP | $107427833 | 816444 | 0.64% | 股份 |
| CONFLUENCE INVESTMENT MANAGEMENT LLC | $102349777 | 777852 | 0.61% | 股份 |
| ONTARIO TEACHERS PENSION PLAN BOARD | $93036139 | 707069 | 0.56% | 股份 |
| Mirova US LLC | $91741523 | 697230 | 0.55% | 股份 |
| UBS AM, a distinct business unit of UBS ASSET MANAGEMENT AMERICAS LLC | $89268916 | 655955 | 0.53% | 股份 |
| Legal & General Group Plc | $87729120 | 666736 | 0.52% | 股份 |
| BNP PARIBAS FINANCIAL MARKETS | $86730562 | 659147 | 0.52% | 股份 |
| CALIFORNIA STATE TEACHERS RETIREMENT SYSTEM | $77843616 | 572001 | 0.47% | 股份 |
| NATIXIS | $77223249 | 586892 | 0.46% | 股份 |
| Swiss National Bank | $72461106 | 550700 | 0.43% | 股份 |
| ENVESTNET ASSET MANAGEMENT INC | $71904411 | 546469 | 0.43% | 股份 |
| HighTower Advisors, LLC | $71751393 | 545306 | 0.43% | 股份 |
| Eurizon Capital SGR S.p.A. | $69749485 | 530059 | 0.42% | 股份 |
| Universal- Beteiligungs- und Servicegesellschaft mbH | $65071955 | 494730 | 0.39% | 股份 |
| BlackRock, Inc. | $64693149 | 491664 | 0.39% | 股份 |
| Zurcher Kantonalbank (Zurich Cantonalbank) | $64154329 | 487569 | 0.38% | 股份 |
| Mitsubishi UFJ Asset Management Co., Ltd. | $63624983 | 483546 | 0.38% | 股份 |
| ASR Vermogensbeheer N.V. | $62966556 | 478542 | 0.38% | 股份 |
| LPL Financial LLC | $61349574 | 466253 | 0.37% | 股份 |
| VANGUARD ASSET MANAGEMENT, Ltd | $57840989 | 439588 | 0.35% | 股份 |
| MASSACHUSETTS FINANCIAL SERVICES CO /MA/ | $57516250 | 437120 | 0.34% | 股份 |
| Vanguard Global Advisers, LLC | $55414259 | 421145 | 0.33% | 股份 |
| Sumitomo Mitsui Trust Group, Inc. | $55032151 | 418241 | 0.33% | 股份 |
| RHUMBLINE ADVISERS | $55006236 | 418045 | 0.33% | 股份 |
| CANADA PENSION PLAN INVESTMENT BOARD | $54551226 | 414586 | 0.33% | 股份 |
| UBS Group AG | $51290805 | 389807 | 0.31% | 股份 |
| VANGUARD GROUP INC | $47480859 | 363838 | 0.28% | 股份 |
| JANE STREET GROUP, LLC | $44631936 | 339200 | 0.27% | 买入期权 |
| Yaupon Capital Management LP | $43874298 | 333442 | 0.26% | 股份 |
| BARCLAYS PLC | $43586268 | 331253 | 0.26% | 股份 |
| California Public Employees Retirement System | $41435200 | 314905 | 0.25% | 股份 |
| COMMONWEALTH OF PENNSYLVANIA PUBLIC SCHOOL EMPLS RETRMT SYS | $40822038 | 310245 | 0.24% | 股份 |
| EVERETT HARRIS & CO /CA/ | $40347691 | 306640 | 0.24% | 股份 |
| Covea Finance | $40170453 | 305293 | 0.24% | 股份 |
| PNC Financial Services Group, Inc. | $40004267 | 304030 | 0.24% | 股份 |
| DAVIS R M INC | $39635845 | 301230 | 0.24% | 股份 |
| National Pension Service | $38968338 | 296157 | 0.23% | 股份 |
| NEW YORK STATE COMMON RETIREMENT FUND | $38793863 | 294831 | 0.23% | 股份 |
| Partners Group Holding AG | $37002270 | 281215 | 0.22% | 股份 |
| Aberdeen Group plc | $36557135 | 277832 | 0.22% | 股份 |
| BANK OF MONTREAL /CAN/ | $35660285 | 271016 | 0.21% | 股份 |
| BENJAMIN EDWARDS INC | $35028395 | 266201 | 0.21% | 股份 |
| Candriam S.C.A. | $32227379 | 245162 | 0.19% | 股份 |
| ROYAL LONDON ASSET MANAGEMENT LTD | $32119468 | 244106 | 0.19% | 股份 |
| Baird Financial Group, Inc. | $31678017 | 240751 | 0.19% | 股份 |
| ALLIANCEBERNSTEIN L.P. | $31423998 | 230906 | 0.19% | 股份 |
| AVIVA PLC | $31228408 | 237334 | 0.19% | 股份 |
| DUFF & PHELPS INVESTMENT MANAGEMENT CO | $29991556 | 227934 | 0.18% | 股份 |
| Pictet Asset Management Holding SA | $29429063 | 223657 | 0.18% | 股份 |
| Magellan Asset Management Ltd | $29392867 | 223384 | 0.18% | 股份 |
| PRINCIPAL FINANCIAL GROUP INC | $29024180 | 220582 | 0.17% | 股份 |
| KEYBANK NATIONAL ASSOCIATION/OH | $28808679 | 218944 | 0.17% | 股份 |
| TRILLIUM ASSET MANAGEMENT, LLC | $28201425 | 214327 | 0.17% | 股份 |
| WORLDQUANT MILLENNIUM ADVISORS LLC | $27270613 | 207255 | 0.16% | 股份 |
| JUPITER ASSET MANAGEMENT LTD | $26572713 | 201951 | 0.16% | 股份 |
| Vanguard Investments Australia, Ltd. | $26570081 | 201931 | 0.16% | 股份 |
| MANUFACTURERS LIFE INSURANCE COMPANY, THE | $26151393 | 198749 | 0.16% | 股份 |
| Maryland State Retirement & Pension System | $25726654 | 195521 | 0.15% | 股份 |
| Robeco Schweiz AG | $25519941 | 193950 | 0.15% | 股份 |
| HOWLAND CAPITAL MANAGEMENT LLC | $25073491 | 190557 | 0.15% | 股份 |
| Sabal Trust CO | $24974398 | 169295 | 0.15% | 股份 |
| Perpetual Ltd | $24971384 | 189781 | 0.15% | 股份 |
| APG Asset Management N.V. | $24701202 | 214629 | 0.15% | 股份 |
| KLP KAPITALFORVALTNING AS | $24393090 | 185386 | 0.15% | 股份 |
| COUNTRY TRUST BANK | $24329537 | 184903 | 0.15% | 股份 |
| Quantinno Capital Management LP | $24209587 | 183991 | 0.14% | 股份 |
| Amundi | $24125838 | 183334 | 0.14% | 股份 |
| Quilter Plc | $23606899 | 179411 | 0.14% | 股份 |
| Foresight Group Ltd Liability Partnership | $23111742 | 174231 | 0.14% | 股份 |
| FMR LLC | $22967962 | 174555 | 0.14% | 股份 |
| TWO SIGMA INVESTMENTS, LP | $22680050 | 172367 | 0.14% | 股份 |
| STATE BOARD OF ADMINISTRATION OF FLORIDA RETIREMENT SYSTEM | $22509917 | 171074 | 0.13% | 股份 |
| DUDLEY & SHANLEY, INC. | $22282284 | 169344 | 0.13% | 股份 |
| FIL Ltd | $21882280 | 166304 | 0.13% | 股份 |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $21618594 | 164300 | 0.13% | 卖出期权 |
| Aureus Asset Management, LLC | $21587493 | 164063 | 0.13% | 股份 |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $21487014 | 163300 | 0.13% | 买入期权 |
| Clear Harbor Asset Management, LLC | $21435274 | 162907 | 0.13% | 股份 |
| Aristotle Atlantic Partners, LLC | $21164846 | 160852 | 0.13% | 股份 |
| TD Asset Management Inc | $20979642 | 159444 | 0.13% | 股份 |
| Tredje AP-fonden | $20513980 | 155905 | 0.12% | 股份 |
| AMF Tjanstepension AB | $20476743 | 155622 | 0.12% | 股份 |
公司内部人士 47 位内幕人士 · 34 位高管 · 12 位董事
| 内部人士 | 角色 | 上次活动 | 持股数量 | 买入 12个月 | 卖出 12个月 | 净额 12个月 |
|---|---|---|---|---|---|---|
| Susan N Story | President and CEO | 2017年2月14日 A | 75870 | 0 | 0 | $0 |
| STERBA JEFFRY E | President and CEO | 2014年1月1日 F | 52258 | 0 | 0 | $0 |
| Donald L Correll | President and CEO | 2010年2月25日 A | 50075 | 0 | 0 | $0 |
| Linda G Sullivan | EVP and CFO | 2017年2月14日 A | 21085 | 0 | 0 | $0 |
| Ellen C Wolf | SVP & Chief Financial Officer | 2013年1月23日 M | 49968 | 0 | 0 | $0 |
| Deborah A Degillio | President, AWE | 2017年2月14日 A | 2837 | 0 | 0 | $0 |
| Sharon Cameron | President, AW Enterprises | 2016年3月11日 M | 12367 | 0 | 0 | $0 |
| Kathy L Pape | President, PA American Water | 2015年5月22日 M | 29700 | 0 | 0 | $0 |
| David K Baker | President, NJ American Water | 2013年3月5日 M | 8253 | 0 | 0 | $0 |
| John S. Young | President, AWS and AWWSC | 2010年2月26日 A | 27947 | 0 | 0 | $0 |
| Paul G. Townsley | President, Western Region | 2008年4月29日 P | 200 | 0 | 0 | $0 |
| Terry L. Gloriod | President, Central Region | 2008年4月28日 P | 2500 | 0 | 0 | $0 |
| Walter Lynch | EVP and COO | 2017年8月28日 S | 92667 | 0 | 0 | $0 |
| Loyd A Warnock | SVP, External Affairs, Comm. | 2017年5月18日 S | 7055 | 0 | 0 | $0 |
| Mark F. Strauss | SVP,Corp Strategy&Bus. Develop | 2017年3月2日 M | 35124 | 0 | 0 | $0 |
| Melissa K. Wikle | Vice President and Controller | 2017年2月14日 A | 830 | 0 | 0 | $0 |
| Jennifer Gambol | Vice President and Treasurer | 2017年2月14日 A | 701 | 0 | 0 | $0 |
| Michael A Sgro | EVP,General Counsel, Secretary | 2017年2月14日 A | 4996 | 0 | 0 | $0 |
| Brenda J Holdnak | SVP of Human Resources | 2017年1月25日 F | 6045 | 0 | 0 | $0 |
| Mark Chesla | Vice President & Controller | 2016年2月16日 A | 17129 | 0 | 0 | $0 |
| Edward Vallejo | VP, Investor Relations | 2015年5月19日 S | 10573 | 0 | 0 | $0 |
| Mark S Smith | VP & Chief Information Officer | 2015年3月11日 M | 4005 | 0 | 0 | $0 |
| Nick Orlando Rowe | SVP, Central Division | 2015年3月10日 M | 20618 | 0 | 0 | $0 |
| William M Varley | SVP,NE Div. &Pres. NJ American | 2015年2月17日 A | 2773 | 0 | 0 | $0 |
| Maureen Duffy | VP,Corp.Comm.&External Affairs | 2015年2月17日 A | 6504 | 0 | 0 | $0 |
| John R Bigelow | SVP, Business Services | 2015年2月17日 A | 27074 | 0 | 0 | $0 |
| Kellye L. Walker | SVP, GC and Secretary | 2015年1月1日 F | 22346 | 0 | 0 | $0 |
| Suzann C. Boylan | VP, Human Resources | 2013年2月21日 A | 951 | 0 | 0 | $0 |
| Emily A. Ashworth | VP & Chief Information Officer | 2012年3月12日 M | 2593 | 0 | 0 | $0 |
| Sean Burke | VP, Human Resources | 2011年2月24日 A | 5318 | 0 | 0 | $0 |
| James M. Kalinovich | Vice President & Treasurer | 2010年2月25日 A | 3938 | 0 | 0 | $0 |
| Laura L. Monica | SVP, Corp. Communications | 2010年2月25日 A | 11712 | 0 | 0 | $0 |
| William Patterson | SVP,Corp&Business Development | 2010年2月25日 A | — | 0 | 0 | $0 |
| George W Patrick | SVP, General Counsel & Sec. | 2009年6月2日 P | 22283 | 0 | 0 | $0 |
| Karl F Kurz | 董事 | 2017年5月12日 A | 4943 | 0 | 0 | $0 |
| Veronica M Hagen | 董事 | 2017年5月12日 A | 3099 | 0 | 0 | $0 |
| Julia L Johnson | 董事 | 2017年5月12日 A | 21221 | 0 | 0 | $0 |
| Martha Clark Goss | 董事 | 2017年5月12日 A | 26017 | 0 | 0 | $0 |
| Paul J Evanson | 董事 | 2017年5月12日 A | 24351 | 0 | 0 | $0 |
| Julie A Dobson | 董事 | 2017年5月12日 A | 17783 | 0 | 0 | $0 |
| George Mackenzie | 董事 | 2017年5月12日 A | 32594 | 0 | 0 | $0 |
| Richard R Grigg | 董事 | 2016年5月13日 A | 19947 | 0 | 0 | $0 |
| William J. Marrazzo | 董事 | 2015年6月1日 A | 16310 | 0 | 0 | $0 |
| Stephen P Adik | 董事 | 2013年5月13日 A | 22367 | 0 | 0 | $0 |
| Melanie M Kennedy | — | 2017年3月1日 A | 3623 | 0 | 0 | $0 |
| Leonard Crane | — | 2015年1月16日 M | 4169 | 0 | 0 | $0 |
| William D Rogers | — | 2015年1月16日 M | 5957 | 0 | 0 | $0 |
来自SEC表格3/4/5申报的内部人士;净额=仅公开市场买卖
ETF持仓 由 172 只交易所交易基金持有
权重仅反映直接股权持仓(N-PORT);杠杆基金或基于衍生品的基金可能持有未显示的额外掉期敞口。
| 基金 | 权重 | 单位 | 截至 | 来源 |
|---|---|---|---|---|
| CGW · Invesco Exchange-Traded Fund Trus... | 7.92% | 631383 SH | 2026年8月8日 | 每日 |
| TBLU · Tortoise Capital Series Trust | 7.07% | 30299 NS | 2026年5月31日 | N-PORT |
| EFRA · iShares Trust | 6.07% | 2619 SH | 2026年8月8日 | 每日 |
| PHO · Invesco Exchange-Traded Fund Trust | 3.97% | 615199 SH | 2026年8月8日 | 每日 |
| RSPU · Invesco Exchange-Traded Fund Trust | 3.47% | 136757 SH | 2026年8月8日 | 每日 |
| PIO · Invesco Exchange-Traded Fund Trus... | 2.80% | 58533 SH | 2026年8月8日 | 每日 |
| GKAT · Advisors Series Trust | 2.18% | 23866 NS | 2026年3月31日 | N-PORT |
| ESN · Northern Lights Fund Trust II | 2.13% | 48244 NS | 2026年5月31日 | N-PORT |
| IDU · iShares Trust | 1.65% | 166213 SH | 2026年8月8日 | 每日 |
| NUMV · Nushares ETF Trust | 1.61% | 54076 NS | 2026年4月30日 | N-PORT |
| FXU · First Trust Exchange-Traded Alpha... | 1.57% | 109544 NS | 2026年4月30日 | N-PORT |
| FUTY · FIDELITY COVINGTON TRUST | 1.56% | 299038 NS | 2026年4月30日 | N-PORT |
| VPU · VANGUARD WORLD FUND | 1.53% | 1251983 SH | 2026年8月8日 | 每日 |
| UPW · ProShares Trust | 1.30% | 2029 NS | 2026年5月31日 | N-PORT |
| JXI · iShares Trust | 1.18% | 26788 SH | 2026年8月8日 | 每日 |
| GUNR · FlexShares Trust | 1.11% | 647247 NS | 2026年4月30日 | N-PORT |
| TOLZ · ProShares Trust | 1.11% | 15640 NS | 2026年5月31日 | N-PORT |
| UTSL · Direxion Shares ETF Trust | 1.07% | 3622 NS | 2026年4月30日 | N-PORT |
| ALTL · Pacer Funds Trust | 0.92% | 6887 NS | 2026年4月30日 | N-PORT |
| SPXD · DBX ETF Trust | 0.84% | 460 NS | 2026年5月31日 | N-PORT |
| MMID · MFS Active Exchange Traded Funds ... | 0.82% | 2254 NS | 2026年5月31日 | N-PORT |
| PABU · iShares Trust | 0.79% | 148338 SH | 2026年8月8日 | 每日 |
| NUDV · Nushares ETF Trust | 0.78% | 2734 NS | 2026年4月30日 | N-PORT |
| ZECP · Zacks Trust | 0.77% | 21383 NS | 2026年5月31日 | N-PORT |
| IFRA · iShares Trust | 0.74% | 250568 SH | 2026年8月8日 | 每日 |
| UPSD · ETF Series Solutions | 0.55% | 4352 NS | 2026年4月30日 | N-PORT |
| USNZ · DBX ETF Trust | 0.47% | 11454 NS | 2026年5月29日 | N-PORT |
| VOE · VANGUARD INDEX FUNDS | 0.44% | 1254423 SH | 2026年8月8日 | 每日 |
| RCGE · EA Series Trust | 0.44% | 3217 NS | 2026年4月30日 | N-PORT |
| NULV · Nushares ETF Trust | 0.42% | 67228 NS | 2026年4月30日 | N-PORT |
| NFRA · FlexShares Trust | 0.33% | 79808 NS | 2026年4月30日 | N-PORT |
| ACWV · iShares, Inc. | 0.33% | 81692 SH | 2026年8月8日 | 每日 |
| QUVU · Hartford Funds Exchange-Traded Trust | 0.31% | 4116 NS | 2026年4月30日 | N-PORT |
| ESLV · Strategy Shares | 0.30% | 279 NS | 2026年4月30日 | N-PORT |
| QUAL · iShares Trust | 0.28% | 1010000 SH | 2026年8月8日 | 每日 |
| EQIN · Columbia ETF Trust I | 0.27% | 5866 NS | 2026年4月30日 | N-PORT |
| BSCT · Invesco Exchange-Traded Self-Inde... | 0.25% | 7476000 | 2026年8月8日 | 每日 |
| IWS · iShares Trust | 0.25% | 294077 SH | 2026年8月8日 | 每日 |
| VO · VANGUARD INDEX FUNDS | 0.25% | 4232232 SH | 2026年8月8日 | 每日 |
| EQAL · Invesco Exchange-Traded Fund Trus... | 0.21% | 12976 SH | 2026年8月8日 | 每日 |
| IMCV · iShares Trust | 0.21% | 17758 SH | 2026年8月8日 | 每日 |
| RSP · Invesco Exchange-Traded Fund Trust | 0.20% | 1466521 SH | 2026年8月8日 | 每日 |
| SIZE · iShares Trust | 0.20% | 6468 SH | 2026年8月8日 | 每日 |
| EUSA · iShares, Inc. | 0.19% | 27332 SH | 2026年8月8日 | 每日 |
| GSEW · Goldman Sachs ETF Trust | 0.19% | 27657 NS | 2026年5月31日 | N-PORT |
| FEUS · FlexShares Trust | 0.19% | 1653 NS | 2026年4月30日 | N-PORT |
| IWR · iShares Trust | 0.19% | 793361 SH | 2026年8月8日 | 每日 |
| CRBN · iShares Trust | 0.18% | 15899 SH | 2026年8月8日 | 每日 |
| VFMV · VANGUARD WELLINGTON FUND | 0.18% | 5786 SH | 2026年8月8日 | 每日 |
| IMCB · iShares Trust | 0.17% | 21701 SH | 2026年8月8日 | 每日 |