PYPL PayPal Holdings, Inc. - Common Stock
$43.40
价格 · 五月 20, 2026
截至...的财报数据 五月 5, 2026
52周区间
$39–$80
11% of range
分析师评级
HOLD
52 analysts
目标价
$53
+21% upside
P/E (TTM)
10.8
ROE
25.9%
净利润率
15.8%
PYPL 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
价格
$43.40
市值
$53.71B
P/E (TTM)
10.8
每股收益 (TTM)
$5.41
营收 (TTM)
$33.17B
股息收益率
0.24%
ROE
25.9%
负债/权益
0.5
52周区间
$39 – $80
PYPL 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
Configure
10年表现 收入、净利润、利润率和每股收益趋势
营收与净利润
$33.17B
2016-12-31
→
2025-12-31
EPS
$5.41
2016-12-31
→
2025-12-31
自由现金流
$5.56B
2016-12-31
→
2025-12-31
利润率
15.8%
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？
指标
5年趋势
PYPL
同行中位数
P/E (TTM)
10.8
29.9
P/S (TTM) (市销率 (TTM))
1.6
2.5
P/B (市净率)
2.7
4.8
EV / EBITDA (企业价值 / EBITDA)
7.6
—
Price / FCF (股价/自由现金流)
9.7
—
盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
指标
5年趋势
PYPL
同行中位数
Operating Margin (营业利润率)
18.3%
—
Net Profit Margin (净利润率)
15.8%
15.9%
ROA
6.6%
4.8%
ROE
25.9%
16.0%
财务健康 债务、流动性、偿付能力 — 资产负债表强度
指标
5年趋势
PYPL
同行中位数
Debt / Equity (负债/股东权益比率)
0.5
120.2
Current Ratio (流动比率)
1.3
1.2
Quick Ratio (速动比率)
0.2
—
成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
指标
5年趋势
PYPL
同行中位数
Revenue YoY (营收同比增长)
4.3%
—
Revenue CAGR 3Y (营收3年复合年增长率)
6.4%
—
Revenue CAGR 5Y (营收5年复合年增长率)
9.1%
—
EPS YoY
35.6%
—
Net Income YoY (净利润同比增长)
26.2%
—
资本效率 资产周转率、库存周转率、应收账款周转率
指标
5年趋势
PYPL
同行中位数
Payout Ratio (派息率)
2.5%
—
股息 收益率、派息率、股息历史、5年CAGR
股息收益率
0.24%
派息率
2.5%
5年股息复合年增长率 (CAGR)
—
| 除息日 | 金额 |
|---|---|
| 2026年3月4日 | $0.1400 |
| 2025年11月19日 | $0.1400 |
PYPL 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
持有
52 位分析师
- 强烈买入 4 7.7%
- 买入 11 21.2%
- 持有 33 63.5%
- 卖出 4 7.7%
- 强烈卖出 0 0.0%
12个月价格目标
34 位分析师 · 2026-05-16
中位数
$48.00
现在
$43.40
最低
$32.00
最高
$147.39
中位数目标
$48.00
+10.6%
平均目标
$52.53
+21.0%
收益历史 每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期
平均惊喜
0.06%
| 期间 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|
| 2026年3月31日 | $1.34 | $1.29 | 0.05% |
| 2025年12月31日 | $1.23 | $1.31 | -0.08% |
| 2025年9月30日 | $1.34 | $1.23 | 0.11% |
| 2025年6月30日 | $1.40 | $1.32 | 0.08% |
| 2025年3月31日 | $1.33 | $1.18 | 0.15% |
同行比较 关键指标与行业同行对比
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| PYPL | $53.71B | 10.8 | 4.3% | 15.8% | 25.9% | — |
| V | — | — | 11.3% | 50.1% | 52.8% | — |
| MA | — | 34.6 | 16.4% | 45.6% | 210.5% | — |
| XYZ | $39.19B | 31.0 | 0.30% | 5.4% | 6.0% | 42.8% |
| FISV | $52.66B | 10.6 | 3.6% | 16.4% | 13.2% | — |
| CPAY | $20.57B | 20.0 | 13.9% | 23.6% | 30.5% | — |
| FIS | $42.27B | 91.0 | 5.4% | 3.6% | 2.6% | 36.9% |
| AFRM | $22.48B | 460.9 | 38.8% | 1.6% | 1.8% | — |
| GPN | $18.32B | 13.4 | -0.39% | 18.2% | 6.2% | — |
| TOST | $20.92B | 63.4 | 24.1% | 5.6% | 17.3% | 25.9% |
| JKHY | $18.81B | 28.9 | 7.2% | 19.2% | 22.2% | — |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表 15
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $33.17B | $31.80B | $29.77B | $27.52B | $25.37B | $21.45B | $17.77B | $15.45B | $13.09B | $10.84B | $9.25B | $8.03B | |
| R&D Expense | · | · | · | · | · | · | · | $1.07B | $953M | $834M | $792M | $747M | |
| SG&A Expense | $1.98B | $2.15B | $2.06B | $2.10B | $2.11B | $2.07B | $1.71B | $1.54B | $1.26B | $1.03B | $873M | $733M | |
| Operating Expenses | $27.11B | $26.47B | $24.74B | $23.68B | $21.11B | $18.16B | $15.05B | $13.26B | $10.97B | $9.26B | $7.79B | $6.76B | |
| Operating Income | $6.07B | $5.33B | $5.03B | $3.84B | $4.26B | $3.29B | $2.72B | $2.19B | $2.13B | $1.59B | $1.46B | $1.27B | |
| Interest Expense | · | · | $347M | $304M | $232M | $209M | $115M | $77M | $7M | $3M | · | · | |
| Other Non-op | $-11M | $9M | $49M | $-37M | $-34M | $-17M | $-11M | $4M | $-5M | $-11M | $27M | $-7M | |
| Pretax Income | · | · | · | $3.37B | $4.10B | $5.07B | $3.00B | $2.38B | $2.20B | $1.63B | $1.49B | $1.26B | |
| Income Tax | $1.06B | $1.18B | $1.17B | $947M | $-70M | $863M | $539M | $319M | $405M | $230M | $260M | $842M | |
| Net Income | $5.23B | $4.15B | $4.25B | $2.42B | $4.17B | $4.20B | $2.46B | $2.06B | $1.79B | $1.40B | $1.23B | $419M | |
| EPS (Basic) | $5.46 | $4.03 | $3.85 | $2.10 | $3.55 | $3.58 | $2.09 | $1.74 | $1.49 | $1.16 | $1.00 | $0.34 | |
| EPS (Diluted) | $5.41 | $3.99 | $3.84 | $2.09 | $3.52 | $3.54 | $2.07 | $1.71 | $1.47 | $1.15 | $1.00 | $0.34 | |
| Shares (Basic) | 959,000,000 | 1,029,000,000 | 1,103,000,000 | 1,154,000,000 | 1,174,000,000 | 1,173,000,000 | 1,174,000,000 | 1,184,000,000 | 1,203,000,000 | 1,210,000,000 | 1,222,000,000 | 1,218,000,000 | |
| Shares (Diluted) | 968,000,000 | 1,039,000,000 | 1,107,000,000 | 1,158,000,000 | 1,186,000,000 | 1,187,000,000 | 1,188,000,000 | 1,203,000,000 | 1,221,000,000 | 1,218,000,000 | 1,229,000,000 | 1,224,000,000 | |
| EBITDA | $7.03B | $6.36B | $6.10B | $5.15B | $5.53B | $4.48B | $3.63B | $2.97B | $2.93B | $2.31B | $2.07B | · |
资产负债表 29
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $8.05B | $6.66B | $9.08B | $7.78B | $5.20B | $4.79B | $7.35B | $7.58B | $2.88B | $1.59B | $1.39B | $2.20B | |
| Short-term Investments | $2.37B | $4.26B | $4.98B | $3.09B | $4.30B | $8.29B | $3.41B | $1.53B | $2.81B | $3.38B | $2.02B | $29M | |
| Receivables | $840M | $984M | $1.07B | $963M | $800M | $577M | $435M | $313M | $283M | $214M | $137M | $65M | |
| Prepaid Expense | $1.83B | $1.66B | $2.51B | $1.90B | $1.29B | $1.15B | $800M | $947M | $713M | $833M | $655M | $378M | |
| Other Current Assets | · | · | · | · | · | · | · | · | · | · | · | $378M | |
| Current Assets | $59.76B | $58.21B | $62.57B | $57.42B | $52.57B | $50.99B | $38.49B | $32.96B | $32.65B | $25.73B | $20.65B | $17.57B | |
| PP&E (Net) | $1.70B | $1.51B | $1.49B | $1.73B | $1.91B | $1.81B | $1.69B | $1.72B | $1.53B | $1.48B | $1.34B | $922M | |
| PP&E (Gross) | $9.81B | $8.99B | $8.44B | $8.11B | $7.59B | $7.01B | $6.42B | $5.91B | $5.16B | $4.50B | $3.85B | $2.86B | |
| Accum. Depreciation | $8.11B | $7.48B | $6.95B | $6.38B | $5.68B | $5.20B | $4.72B | $4.18B | $3.63B | $3.02B | $2.50B | $1.94B | |
| Goodwill | $10.86B | $10.84B | $11.03B | $11.21B | $11.45B | $9.13B | $6.21B | $6.28B | $4.34B | $4.06B | $4.07B | $3.19B | |
| Intangibles | $208M | $326M | $537M | $788M | $1.33B | $1.05B | $778M | $825M | $168M | $211M | $358M | $156M | |
| Other Non-current Assets | $3.31B | $3.27B | $3.27B | $2.46B | $1.74B | $1.30B | $1.29B | $565M | $133M | $79M | $114M | $54M | |
| Total Assets | $80.17B | $78.72B | $82.17B | $78.62B | $75.80B | $70.38B | $51.33B | $43.33B | $40.77B | $33.10B | $28.88B | $21.92B | |
| Accounts Payable | $240M | $227M | $139M | $126M | $197M | $252M | $232M | $281M | $257M | $192M | $145M | $115M | |
| Accrued Liabilities | $6.00B | $5.59B | $6.39B | $4.87B | $3.75B | $2.65B | $2.09B | $2.00B | $1.78B | $1.46B | $1.18B | $1.43B | |
| Short-term Debt | · | · | · | · | · | · | · | $2.00B | $1.00B | $0 | · | · | |
| Current Liabilities | $46.44B | $45.49B | $48.47B | $45.01B | $43.03B | $38.45B | $26.92B | $25.90B | $22.86B | $16.88B | $13.62B | $13.28B | |
| Capital Leases | $548M | $629M | $416M | $569M | $620M | $642M | $403M | · | · | · | · | · | |
| Other Non-current Liabilities | $3.49B | $2.94B | $2.97B | $2.92B | · | · | · | · | · | · | · | · | |
| Total Liabilities | $59.92B | $58.31B | $61.12B | $58.35B | $54.08B | $50.32B | $34.40B | $27.95B | $24.78B | $18.39B | $15.12B | $13.67B | |
| Total Debt | $9.99B | $9.88B | $9.68B | $10.42B | $8.05B | $8.94B | $4.96B | $2.00B | $1.00B | · | · | · | |
| Common Stock | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Paid-in Capital | $21.58B | $20.70B | $19.64B | $18.33B | $17.21B | $16.64B | $15.59B | $14.94B | $14.31B | $13.58B | $13.10B | $0 | |
| Retained Earnings | $32.47B | $27.35B | $23.20B | $18.95B | $16.54B | $12.37B | $8.34B | $5.88B | $3.82B | $2.07B | $668M | $0 | |
| Treasury Stock | $33.14B | $27.09B | $21.05B | $16.08B | $11.88B | $8.51B | $6.87B | $5.51B | $2.00B | $995M | $0 | · | |
| AOCI | $-658M | $-550M | $-746M | $-928M | $-136M | $-484M | $-173M | $78M | $-142M | $59M | $-9M | $110M | |
| Stockholders' Equity | $20.26B | $20.42B | $21.05B | $20.27B | $21.73B | $20.02B | $16.89B | $15.39B | $15.99B | $14.71B | $13.76B | $8.25B | |
| Liabilities + Equity | $80.17B | $78.72B | $82.17B | $78.62B | $75.80B | $70.38B | $51.33B | $43.33B | $40.77B | $33.10B | $28.88B | $21.92B | |
| Shares Outstanding | 920,000,000 | 993,000,000 | 1,072,000,000 | 1,136,000,000 | 1,168,000,000 | 1,172,000,000 | 1,173,000,000 | 1,174,000,000 | 1,200,000,000 | 1,207,000,000 | 1,224,000,000 | 1,218,000,000 |
现金流 18
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $963M | $1.03B | $1.07B | $1.32B | $1.26B | $1.19B | $912M | $776M | $805M | $724M | $608M | $516M | |
| Stock-based Comp | $1.00B | $1.23B | $1.48B | $1.26B | $1.38B | $1.38B | $1.02B | $853M | $733M | $438M | $346M | $299M | |
| Deferred Tax | $217M | $231M | $-668M | $-811M | $-482M | $165M | $-269M | $-171M | $-1.30B | $52M | $127M | $680M | |
| Amort. of Intangibles | $175M | $207M | $226M | $471M | $443M | $451M | $211M | $149M | $126M | $150M | $93M | $84M | |
| Restructuring | · | $307M | $122M | $121M | $27M | $109M | $78M | $25M | · | $0 | $48M | $0 | |
| Other Non-cash | $-999M | $810M | $-1.28B | $1.63B | $12M | $-1.08B | $438M | $1.97B | $497M | $543M | $237M | · | |
| Operating Cash Flow | $6.42B | $7.45B | $4.84B | $5.81B | $5.80B | $6.22B | $4.07B | $5.48B | $2.53B | $3.16B | $2.55B | $2.22B | |
| CapEx | $852M | $683M | $623M | $706M | $908M | $866M | $704M | $823M | $667M | $669M | $722M | $492M | |
| Investing Cash Flow | $797M | $1.69B | $752M | $-3.33B | $-5.15B | $-16.55B | $-5.74B | $821M | $-4.49B | $-5.90B | $-8.04B | $-2.88B | |
| Stock Issued | $117M | $95M | $127M | $143M | $162M | $137M | $138M | $144M | $144M | $109M | $75M | $0 | |
| Stock Repurchased | $6.05B | $6.05B | $5.00B | $4.20B | $3.37B | $1.64B | $1.41B | $3.52B | $1.01B | $995M | $0 | $0 | |
| Net Stock Activity | $-5.93B | $-5.95B | $-4.88B | $-4.06B | $-3.21B | $-1.50B | $-1.27B | $-3.38B | $-862M | $-886M | $75M | · | |
| Dividends Paid | $130M | $0 | $0 | · | · | · | · | · | · | · | · | · | |
| Financing Cash Flow | $-5.96B | $-8.28B | $-2.99B | $-1.20B | $-557M | $12.45B | $4.19B | $-1.24B | $4.08B | $2.04B | $4.73B | $1.28B | |
| Net Change in Cash | $1.53B | $656M | $2.68B | $1.13B | $-11M | $2.30B | $2.51B | $4.95B | $2.17B | $-708M | $-808M | $597M | |
| Taxes Paid | $1.10B | $1.03B | $2.12B | $878M | $474M | $565M | $665M | $328M | $117M | · | · | · | |
| Free Cash Flow | $5.56B | $6.77B | $4.22B | $5.11B | $5.43B | $4.99B | $3.86B | $4.66B | $1.86B | $2.49B | $1.82B | · | |
| Levered FCF | · | · | · | $4.89B | $5.20B | $4.81B | $3.76B | $4.59B | · | · | · | · |
盈利能力 7
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 18.3% | 16.8% | 16.9% | 13.9% | 16.8% | 15.3% | 15.3% | 14.2% | 16.2% | 14.6% | 15.8% | · | |
| Net Margin | 15.8% | 13.0% | 14.3% | 8.8% | 16.4% | 19.6% | 13.8% | 13.3% | 13.7% | 12.9% | 13.3% | · | |
| Pretax Margin | · | · | · | 12.2% | 16.2% | 23.6% | 16.9% | 15.4% | 16.8% | 15.0% | 16.1% | · | |
| EBITDA Margin | 21.2% | 20.0% | 20.5% | 18.7% | 21.8% | 20.9% | 20.4% | 19.2% | 22.4% | 21.3% | 22.4% | · | |
| ROA | 6.6% | 5.1% | 5.3% | 3.1% | 5.7% | 6.9% | 5.2% | 4.9% | 4.9% | 4.5% | 4.8% | · | |
| ROE | 25.9% | 20.4% | 20.8% | 11.9% | 20.0% | 22.8% | 14.9% | 13.5% | 11.7% | 9.8% | 11.2% | · | |
| ROIC | · | · | · | 9.0% | 14.6% | 9.4% | 10.2% | 10.9% | 10.2% | 9.3% | 8.8% | · |
流动性与偿付能力 5
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.3 | 1.3 | 1.3 | 1.3 | 1.2 | 1.3 | 1.4 | 1.3 | 1.4 | 1.5 | 1.5 | · | |
| Quick Ratio | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | · | |
| Debt / Equity | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.3 | 0.1 | 0.1 | · | · | · | |
| LT Debt / Equity | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.3 | · | · | · | · | · | |
| Interest Coverage | · | · | 14.5 | 12.6 | 18.4 | 15.7 | 23.6 | 28.5 | · | · | · | · |
效率 2
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.4 | · | |
| Receivables Turnover | 36.4 | 31.0 | 29.3 | 31.2 | 36.8 | 42.4 | 47.5 | 51.8 | 52.7 | 61.8 | 91.6 | · |
增长率 9
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 4.3% | 6.8% | 8.2% | 8.5% | 18.3% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 6.4% | 7.8% | 11.5% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 9.1% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 35.6% | 3.9% | 83.7% | -40.6% | -0.56% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 37.3% | 4.3% | 2.8% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 8.8% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 26.2% | -2.3% | 75.5% | -42.0% | -0.79% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 29.3% | -0.18% | 0.35% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 4.5% | · | · | · | · | · | · | · | · | · | · | · |
估值 (TTM) 17
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $33.17B | $31.80B | $29.77B | $27.52B | $25.37B | $21.45B | $17.77B | $15.45B | $13.09B | $10.84B | $9.25B | · | |
| Net Income TTM | $5.23B | $4.15B | $4.25B | $2.42B | $4.17B | $4.20B | $2.46B | $2.06B | $1.79B | $1.40B | $1.23B | · | |
| Market Cap | $53.71B | $84.75B | $65.83B | $80.91B | $220.26B | $274.48B | $126.88B | $98.72B | $88.34B | $47.64B | $44.31B | · | |
| Enterprise Value | $53.27B | $83.81B | $61.45B | $80.45B | $218.81B | $270.34B | $121.09B | $91.61B | $83.65B | · | · | · | |
| P/E | 10.8 | 21.4 | 16.0 | 34.1 | 53.6 | 66.2 | 52.3 | 49.2 | 50.1 | 34.3 | 36.2 | · | |
| P/S | 1.6 | 2.7 | 2.2 | 2.9 | 8.7 | 12.8 | 7.1 | 6.4 | 6.7 | 4.4 | 4.8 | · | |
| P/B | 2.7 | 4.2 | 3.1 | 4.0 | 10.1 | 13.7 | 7.5 | 6.4 | 5.5 | 3.2 | 3.2 | · | |
| P / Tangible Book | 5.8 | 9.2 | 6.9 | 9.8 | 24.6 | 27.9 | · | · | · | · | · | · | |
| P / Cash Flow | 8.4 | 11.4 | 13.6 | 13.9 | 34.7 | 46.9 | 27.8 | 18.0 | 34.9 | 15.1 | 17.4 | · | |
| P / FCF | 9.7 | 12.5 | 15.6 | 15.8 | 40.5 | 55.0 | 32.9 | 21.2 | 47.4 | 19.1 | 24.3 | · | |
| EV / EBITDA | 7.6 | 13.2 | 10.1 | 15.6 | 39.6 | 60.4 | 33.3 | 30.8 | 28.5 | · | · | · | |
| EV / FCF | 9.6 | 12.4 | 14.6 | 15.8 | 40.3 | 54.2 | 31.4 | 19.7 | 44.9 | · | · | · | |
| EV / Revenue | 1.6 | 2.6 | 2.1 | 2.9 | 8.6 | 12.6 | 6.8 | 5.9 | 6.4 | · | · | · | |
| Dividend Yield | 0.24% | 0.00% | 0.00% | · | · | · | · | · | · | · | · | · | |
| Earnings Yield | 9.3% | 4.7% | 6.2% | 2.9% | 1.9% | 1.5% | 1.9% | 2.0% | 2.0% | 2.9% | 2.8% | · | |
| Payout Ratio | 2.5% | · | · | · | · | · | · | · | · | · | · | · | |
| Annual Payout | $130M | $0 | $0 | · | · | · | · | · | · | · | · | · |
损益表 13
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $8.35B | $8.68B | $8.42B | $8.29B | $7.79B | $8.37B | $7.85B | $7.88B | $7.70B | $8.03B | $7.42B | $7.29B | $7.04B | $7.38B | $6.85B | $6.81B | |
| SG&A Expense | $491M | $502M | $513M | $461M | $503M | $594M | $519M | $570M | $464M | $554M | $507M | $491M | $507M | $515M | $463M | $514M | |
| Operating Expenses | $6.87B | $7.17B | $6.90B | $6.78B | $6.26B | $6.92B | $6.46B | $6.56B | $6.53B | $6.30B | $6.25B | $6.15B | $6.04B | $6.14B | $5.73B | $6.04B | |
| Operating Income | $1.49B | $1.51B | $1.52B | $1.50B | $1.53B | $1.44B | $1.39B | $1.32B | $1.17B | $1.73B | $1.17B | $1.13B | $999M | $1.24B | $1.12B | $764M | |
| Interest Expense | · | · | · | · | · | · | · | · | $86M | · | $86M | $87M | $87M | · | $87M | $69M | |
| Other Non-op | $10M | $16M | $-3M | $-7M | $-17M | $-23M | $14M | $8M | $10M | $24M | $11M | $8M | $6M | $12M | $4M | $-1M | |
| Income Tax | $280M | $190M | $285M | $268M | $316M | $289M | $301M | $271M | $321M | $391M | $221M | $274M | $279M | $189M | $248M | $390M | |
| Net Income | $1.11B | $1.44B | $1.25B | $1.26B | $1.29B | $1.12B | $1.01B | $1.13B | $888M | $1.40B | $1.02B | $1.03B | $795M | $921M | $1.33B | $-341M | |
| EPS (Basic) | $1.22 | $1.54 | $1.31 | $1.30 | $1.31 | $1.12 | $1.00 | $1.08 | $0.83 | $1.29 | $0.93 | $0.93 | $0.70 | $0.80 | $1.15 | $-0.29 | |
| EPS (Diluted) | $1.21 | $1.53 | $1.30 | $1.29 | $1.29 | $1.09 | $0.99 | $1.08 | $0.83 | $1.29 | $0.93 | $0.92 | $0.70 | $0.80 | $1.15 | $-0.29 | |
| Shares (Basic) | 913,000,000 | -1,946,000,000 | 950,000,000 | 969,000,000 | 986,000,000 | -2,092,000,000 | 1,015,000,000 | 1,042,000,000 | 1,064,000,000 | -2,231,000,000 | 1,094,000,000 | 1,111,000,000 | 1,129,000,000 | -2,321,000,000 | 1,154,000,000 | 1,158,000,000 | |
| Shares (Diluted) | 920,000,000 | -1,968,000,000 | 960,000,000 | 977,000,000 | 999,000,000 | -2,104,000,000 | 1,024,000,000 | 1,047,000,000 | 1,072,000,000 | -2,239,000,000 | 1,098,000,000 | 1,114,000,000 | 1,134,000,000 | -2,329,000,000 | 1,157,000,000 | 1,158,000,000 | |
| EBITDA | $1.73B | · | $1.52B | $1.50B | $1.77B | · | $1.39B | $1.32B | $1.43B | · | $1.17B | $1.13B | $1.27B | · | $1.12B | $764M |
资产负债表 28
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $6.98B | $8.05B | $8.99B | $6.69B | $7.45B | $6.66B | $7.27B | $7.70B | $9.69B | $9.08B | $6.82B | $5.50B | $7.10B | $7.78B | $6.66B | $4.58B | |
| Short-term Investments | $2.37B | $2.37B | $1.76B | $3.32B | $3.76B | $4.26B | $4.65B | $5.92B | $4.62B | · | $4.73B | $4.40B | $3.56B | · | $4.19B | $4.72B | |
| Receivables | $843M | $840M | $973M | $1.10B | $1.08B | $984M | $1.04B | $987M | $1.11B | · | $988M | $928M | $967M | · | $889M | $867M | |
| Prepaid Expense | $1.78B | $1.83B | $1.98B | $2.09B | $1.89B | $1.66B | $4.06B | $3.95B | $4.42B | · | $2.23B | $2.20B | $2.16B | · | $2.54B | $2.11B | |
| Current Assets | $59.99B | $59.76B | $60.18B | $59.88B | $60.61B | $58.21B | $62.67B | $62.97B | $63.71B | · | $56.63B | $54.12B | $56.56B | · | $55.10B | $55.25B | |
| PP&E (Net) | · | $1.70B | · | · | · | $1.51B | · | · | · | · | $1.53B | $1.59B | $1.63B | · | $1.77B | $1.83B | |
| PP&E (Gross) | · | $9.81B | · | · | · | $8.99B | · | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | · | $8.11B | · | · | · | $7.48B | · | · | · | · | · | · | · | · | · | · | |
| Goodwill | $10.95B | $10.86B | $10.94B | $10.98B | $10.91B | $10.84B | $11.00B | $10.82B | $10.92B | $11.03B | $10.94B | $11.07B | $11.20B | $11.21B | $11.05B | $11.15B | |
| Intangibles | $206M | $208M | $226M | $271M | $296M | $326M | $393M | $403M | $465M | · | $564M | $640M | $730M | · | $855M | $1.00B | |
| Other Non-current Assets | $3.57B | $3.31B | $3.20B | $3.38B | $3.31B | $3.27B | $3.67B | $3.71B | $3.42B | · | $2.92B | $2.62B | $2.44B | · | $2.43B | $2.31B | |
| Total Assets | $80.55B | $80.17B | $79.80B | $79.78B | $81.27B | $78.72B | $83.51B | $84.02B | $83.35B | · | $76.44B | $74.58B | $77.19B | · | $76.44B | $77.81B | |
| Accounts Payable | $162M | $240M | $208M | $221M | $175M | $227M | $165M | $133M | $108M | · | $131M | $137M | $142M | · | $114M | $156M | |
| Accrued Liabilities | $5.97B | $6.00B | $4.05B | $3.91B | $5.24B | $5.59B | $8.92B | $8.85B | $8.38B | · | $3.53B | $3.43B | $4.16B | · | $4.64B | $4.12B | |
| Current Liabilities | $47.64B | $46.44B | $44.92B | $45.05B | $46.62B | $45.49B | $50.27B | $50.71B | $49.85B | · | $43.44B | $41.75B | $43.91B | · | $43.23B | $45.09B | |
| Capital Leases | $505M | $548M | $575M | $565M | $599M | $629M | $664M | $632M | $524M | · | $449M | $509M | $529M | · | $566M | $607M | |
| Other Non-current Liabilities | $3.48B | $3.49B | $3.40B | $3.23B | $2.98B | $2.94B | $3.09B | $2.95B | · | · | · | · | · | · | · | · | |
| Total Liabilities | $60.52B | $59.92B | $59.60B | $59.58B | $61.02B | $58.31B | $63.34B | $63.39B | $62.65B | · | $56.70B | $54.92B | $57.33B | · | $56.17B | $58.04B | |
| Long-term Debt | $10.88B | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Total Debt | $9.41B | · | $11.28B | $11.30B | $11.42B | · | $9.98B | $9.73B | $9.68B | · | $10.64B | $10.55B | $10.48B | · | $10.24B | $10.20B | |
| Common Stock | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | · | $0 | $0 | $0 | · | $0 | $0 | |
| Paid-in Capital | $21.73B | $21.58B | $21.36B | $21.14B | $20.82B | $20.70B | $20.43B | $20.16B | $19.82B | · | $19.31B | $18.94B | $18.53B | · | $17.98B | $17.76B | |
| Retained Earnings | $33.45B | $32.47B | $31.16B | $29.91B | $28.65B | $27.35B | $26.23B | $25.22B | $24.09B | · | $21.80B | $20.78B | $19.75B | · | $18.03B | $16.70B | |
| Treasury Stock | $34.65B | $33.14B | $31.62B | $30.11B | $28.60B | $27.09B | $25.85B | $24.06B | $22.55B | · | $20.51B | $19.06B | $17.52B | · | $15.07B | $14.13B | |
| AOCI | $-513M | $-658M | $-700M | $-739M | $-622M | $-550M | $-627M | $-693M | $-659M | · | $-852M | $-996M | $-898M | · | $-681M | $-564M | |
| Stockholders' Equity | $20.02B | $20.26B | $20.20B | $20.20B | $20.25B | $20.42B | $20.17B | $20.62B | $20.70B | $21.05B | $19.74B | $19.66B | $19.86B | $20.27B | $20.26B | $19.77B | |
| Liabilities + Equity | $80.55B | $80.17B | $79.80B | $79.78B | $81.27B | $78.72B | $83.51B | $84.02B | $83.35B | · | $76.44B | $74.58B | $77.19B | · | $76.44B | $77.81B | |
| Shares Outstanding | 892,000,000 | 920,000,000 | 941,000,000 | 960,000,000 | 979,000,000 | 993,000,000 | 1,006,000,000 | 1,032,000,000 | 1,053,000,000 | 1,072,000,000 | 1,080,000,000 | 1,102,000,000 | 1,122,000,000 | 1,136,000,000 | 1,147,000,000 | 1,156,000,000 |
现金流 17
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $238M | $234M | $245M | $239M | $245M | $249M | $255M | $263M | $265M | $263M | $270M | $269M | $270M | $326M | $330M | $333M | |
| Stock-based Comp | $259M | $210M | $257M | $286M | $249M | $283M | $284M | $298M | $365M | $388M | $379M | $363M | $345M | $294M | $226M | $312M | |
| Deferred Tax | $-290M | $124M | $182M | $-83M | $-6M | $223M | $-21M | $-23M | $52M | $-229M | $-293M | $-79M | $-67M | $-273M | $-81M | $-441M | |
| Amort. of Intangibles | $32M | $33M | $47M | $48M | $47M | $48M | $51M | $52M | $56M | $54M | $57M | $58M | $57M | $115M | $118M | $120M | |
| Restructuring | · | · | · | · | $39M | · | $36M | $83M | $175M | · | $3M | $0 | $117M | $7M | $23M | $71M | |
| Other Non-cash | $-186M | · | · | · | $-615M | · | · | · | $347M | · | · | · | $-173M | · | · | · | |
| Operating Cash Flow | $1.13B | $2.38B | $1.97B | $898M | $1.16B | $2.39B | $1.61B | $1.52B | $1.92B | $2.61B | $1.26B | $-200M | $1.17B | $1.59B | $1.51B | $1.23B | |
| CapEx | $231M | $194M | $256M | $206M | $196M | $203M | $169M | $157M | $154M | $145M | $158M | $150M | $170M | $158M | $182M | $175M | |
| Investing Cash Flow | $-2.10B | $-298M | $4.77B | $-20M | $-3.64B | $2.46B | $2.90B | $-4.55B | $980M | $-534M | $-307M | $1.56B | $153M | $-39M | $1.38B | $-3.91B | |
| Stock Issued | · | $43M | $0 | · | · | $40M | $0 | $55M | $0 | $45M | $0 | $81M | $1M | $57M | $0 | $83M | |
| Stock Repurchased | $1.50B | $1.50B | $1.50B | $1.55B | $1.50B | $1.27B | $1.78B | $1.50B | $1.50B | $607M | $1.43B | $1.53B | $1.43B | $1.01B | $939M | $750M | |
| Net Stock Activity | $-1.50B | · | · | · | $-1.50B | · | · | · | $-1.50B | · | · | · | $-1.43B | · | · | · | |
| Dividends Paid | $130M | · | · | · | $0 | · | · | · | · | · | · | · | · | · | · | · | |
| Financing Cash Flow | $-559M | $-1.95B | $-1.83B | $-3.17B | $994M | $-3.58B | $-2.53B | $200M | $-2.36B | $3.00B | $61M | $-3.39B | $-2.78B | $782M | $-2.73B | $1.68B | |
| Net Change in Cash | $-1.57B | $165M | $4.87B | $-2.10B | $-1.39B | $956M | $2.18B | $-2.82B | $441M | $5.25B | $968M | $-2.08B | $-1.46B | $2.43B | $40M | $-1.16B | |
| Taxes Paid | $7M | $66M | $196M | $742M | $95M | $52M | $153M | $739M | $83M | $1.06B | $152M | $906M | $495M | $212M | $222M | $444M | |
| Free Cash Flow | $903M | · | · | · | $964M | · | · | · | $1.76B | · | · | · | $1.00B | · | · | · |
盈利能力 5
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 17.8% | · | 18.1% | 18.1% | 19.6% | · | 17.7% | 16.8% | 15.2% | · | 15.8% | 15.6% | 14.2% | · | 16.3% | 11.2% | |
| Net Margin | 13.3% | · | 14.8% | 15.2% | 16.5% | · | 12.9% | 14.3% | 11.5% | · | 13.8% | 14.1% | 11.3% | · | 19.4% | -5.0% | |
| EBITDA Margin | 20.7% | · | 18.1% | 18.1% | 22.8% | · | 17.7% | 16.8% | 18.6% | · | 15.8% | 15.6% | 18.0% | · | 16.3% | 11.2% | |
| ROA | 1.4% | · | 1.5% | 1.5% | 1.6% | · | 1.3% | 1.4% | 1.1% | · | 1.3% | 1.4% | 1.0% | · | 1.8% | -0.45% | |
| ROE | 5.5% | · | 6.2% | 6.2% | 6.3% | · | 5.1% | 5.6% | 4.4% | · | 5.1% | 5.2% | 3.9% | · | 6.3% | -1.7% |
流动性与偿付能力 5
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.3 | · | 1.3 | 1.3 | 1.3 | · | 1.2 | 1.2 | 1.3 | · | 1.3 | 1.3 | 1.3 | · | 1.3 | 1.2 | |
| Quick Ratio | 0.2 | · | 0.3 | 0.2 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.2 | |
| Debt / Equity | 0.5 | · | 0.6 | 0.6 | 0.6 | · | 0.5 | 0.5 | 0.5 | · | 0.5 | 0.5 | 0.5 | · | 0.5 | 0.5 | |
| LT Debt / Equity | 0.5 | · | 0.6 | 0.6 | 0.6 | · | 0.5 | 0.5 | 0.5 | · | 0.5 | 0.5 | 0.5 | · | 0.5 | 0.5 | |
| Interest Coverage | · | · | · | · | · | · | · | · | 13.6 | · | 13.6 | 13.0 | 11.5 | · | 12.9 | 11.1 |
效率 2
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | |
| Receivables Turnover | 8.7 | · | 8.4 | 7.9 | 7.1 | · | 7.7 | 8.2 | 7.4 | · | 7.9 | 8.1 | 7.7 | · | 8.4 | 8.7 |
估值 (TTM) 15
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $32.85B | · | $32.34B | $31.81B | $31.22B | · | $30.85B | $30.29B | $29.44B | · | $28.59B | $27.98B | $27.18B | · | $26.32B | $25.71B | |
| Net Income TTM | $4.91B | · | $4.81B | $4.69B | $4.31B | · | $4.05B | $4.07B | $3.73B | · | $4.17B | $2.81B | $2.29B | · | $2.58B | $2.44B | |
| Market Cap | $40.35B | · | $63.10B | $71.35B | $63.88B | · | $78.50B | $59.89B | $70.54B | · | $63.14B | $73.54B | $85.20B | · | $98.72B | $80.74B | |
| Enterprise Value | $40.41B | · | $63.62B | $72.64B | $64.09B | · | $76.56B | $56.00B | $65.91B | · | $62.23B | $74.18B | $85.03B | · | $98.11B | $81.63B | |
| P/E | 8.9 | · | 13.8 | 16.0 | 15.6 | · | 20.4 | 15.4 | 19.8 | · | 15.8 | 26.9 | 38.2 | · | 38.9 | 33.9 | |
| P/S | 1.2 | · | 2.0 | 2.2 | 2.0 | · | 2.5 | 2.0 | 2.4 | · | 2.2 | 2.6 | 3.1 | · | 3.8 | 3.1 | |
| P/B | 2.0 | · | 3.1 | 3.5 | 3.2 | · | 3.9 | 2.9 | 3.4 | · | 3.2 | 3.7 | 4.3 | · | 4.9 | 4.1 | |
| P / Tangible Book | 4.5 | · | 7.0 | 8.0 | 7.1 | · | 8.9 | 6.4 | 7.6 | · | 7.7 | 9.2 | 10.7 | · | 11.8 | 10.6 | |
| P / Cash Flow | 35.6 | · | · | · | 55.1 | · | · | · | 36.8 | · | · | · | 72.8 | · | · | · | |
| P / FCF | 44.7 | · | · | · | 66.3 | · | · | · | 40.0 | · | · | · | 85.2 | · | · | · | |
| EV / EBITDA | 23.4 | · | 41.9 | 48.3 | 36.1 | · | 55.0 | 42.3 | 46.0 | · | 53.3 | 65.5 | 67.0 | · | 87.8 | 106.8 | |
| EV / FCF | 44.8 | · | · | · | 66.5 | · | · | · | 37.4 | · | · | · | 85.0 | · | · | · | |
| EV / Revenue | 1.2 | · | 2.0 | 2.3 | 2.1 | · | 2.5 | 1.8 | 2.2 | · | 2.2 | 2.7 | 3.1 | · | 3.7 | 3.2 | |
| Earnings Yield | 11.2% | · | 7.3% | 6.3% | 6.4% | · | 4.9% | 6.5% | 5.1% | · | 6.3% | 3.7% | 2.6% | · | 2.6% | 2.9% | |
| Payout Ratio | 11.7% | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · |
财务报表 损益表、资产负债表、现金流量表 — 年度，近5年
损益表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 收入 | $33.17B | $31.80B | $29.77B | $27.52B | $25.37B |
| 营业利润率 % | 18.3% | 16.8% | 16.9% | 13.9% | 16.8% |
| 净收入 | $5.23B | $4.15B | $4.25B | $2.42B | $4.17B |
| 稀释后每股收益 (EPS) | $5.41 | $3.99 | $3.84 | $2.09 | $3.52 |
资产负债表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 负债/股东权益比率 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 |
| 流动比率 | 1.3 | 1.3 | 1.3 | 1.3 | 1.2 |
| 速动比率 | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 |
现金流
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 自由现金流 | $5.56B | $6.77B | $4.22B | $5.11B | $5.43B |
最新新闻 提及该公司的近期头条新闻
- PayPal 面临严峻现实：三大问题正损害其股价
- 尽管财报超预期，PayPal 股价仍下跌。原因如下。
- PayPal股票今年表现惨淡，又变得更糟。现在是买股票的好时机吗？
- KKR & Co. 2026年第一季度财报前瞻
- Uber 发送 Lucid 股票飙升。LCID 是否还有更大的上涨空间？
- ClearBridge Large Cap Growth Strategy 退出了 PayPal (PYPL)，原因在于其扭转挑战
- PayPal 向 Canva 推出支付链接功能
- Meta Platforms 涨幅 4%：强劲的广告收入增长和 PayPal 合作使该股重回焦点
- PayPal Holdings (PYPL) 宣布在 70 个市场推出 PayPal USD
- PayPal Holdings (PYPL) 如何长期实现价值复利
我的指标 您的个人关注列表 — 来自完整基本面的选定行
📊
选择对您重要的指标 — 点击上方完整基本面中任意行的 ➕。
您的选择已保存，并会跟随您浏览所有股票。