MA Mastercard Incorporated Common Stock
$495.53
价格 · 五月 20, 2026
截至...的财报数据 四月 30, 2026
52周区间
$480–$602
12% of range
分析师评级
BUY
50 analysts
目标价
$647
+31% upside
P/E (TTM)
34.6
ROE
210.5%
净利润率
45.6%
MA 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
价格
$495.53
市值
—
P/E (TTM)
34.6
每股收益 (TTM)
$16.52
营收 (TTM)
$32.79B
股息收益率
—
ROE
210.5%
负债/权益
2.5
52周区间
$481 – $602
MA 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
Configure
10年表现 收入、净利润、利润率和每股收益趋势
营收与净利润
$32.79B
2016-12-31
→
2025-12-31
EPS
$16.52
2016-12-31
→
2025-12-31
自由现金流
$17.16B
2016-12-31
→
2025-12-31
利润率
45.6%
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？
指标
5年趋势
MA
同行中位数
P/E (TTM)
34.6
29.9
盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
指标
5年趋势
MA
同行中位数
Operating Margin (营业利润率)
57.6%
—
Net Profit Margin (净利润率)
45.6%
15.9%
ROA
29.3%
4.8%
ROE
210.5%
16.0%
ROIC
56.9%
—
财务健康 债务、流动性、偿付能力 — 资产负债表强度
指标
5年趋势
MA
同行中位数
Debt / Equity (负债/股东权益比率)
2.5
120.2
Current Ratio (流动比率)
1.0
1.2
Quick Ratio (速动比率)
0.7
—
成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
指标
5年趋势
MA
同行中位数
Revenue YoY (营收同比增长)
16.4%
—
Revenue CAGR 3Y (营收3年复合年增长率)
13.8%
—
Revenue CAGR 5Y (营收5年复合年增长率)
16.5%
—
EPS YoY
18.9%
—
Net Income YoY (净利润同比增长)
16.3%
—
资本效率 资产周转率、库存周转率、应收账款周转率
指标
5年趋势
MA
同行中位数
Payout Ratio (派息率)
18.4%
—
股息 收益率、派息率、股息历史、5年CAGR
股息收益率
—
派息率
18.4%
5年股息复合年增长率 (CAGR)
—
| 除息日 | 金额 |
|---|---|
| 2026年4月9日 | $0.8700 |
| 2026年1月9日 | $0.8700 |
| 2025年10月9日 | $0.7600 |
| 2025年7月9日 | $0.7600 |
| 2025年4月9日 | $0.7600 |
| 2025年1月10日 | $0.7600 |
| 2024年10月9日 | $0.6600 |
| 2024年7月9日 | $0.6600 |
| 2024年4月8日 | $0.6600 |
| 2024年1月8日 | $0.6600 |
| 2023年10月5日 | $0.5700 |
| 2023年7月6日 | $0.5700 |
| 2023年4月5日 | $0.5700 |
| 2023年1月6日 | $0.5700 |
| 2022年10月6日 | $0.4900 |
| 2022年7月7日 | $0.4900 |
| 2022年4月7日 | $0.4900 |
| 2022年1月6日 | $0.4900 |
| 2021年10月7日 | $0.4400 |
| 2021年7月8日 | $0.4400 |
MA 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
买入
50 位分析师
- 强烈买入 13 26.0%
- 买入 32 64.0%
- 持有 5 10.0%
- 卖出 0 0.0%
- 强烈卖出 0 0.0%
12个月价格目标
36 位分析师 · 2026-05-16
中位数
$662.50
平均值
$646.97
← 低于所有目标
$495.53
最低
$550.00
最高
$735.00
中位数目标
$662.50
+33.7%
平均目标
$646.97
+30.6%
收益历史 每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期
平均惊喜
0.09%
| 期间 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|
| 2026年3月31日 | $4.60 | $4.53 | 0.07% |
| 2025年12月31日 | $4.76 | $4.38 | 0.38% |
| 2025年9月30日 | $4.38 | $4.45 | -0.07% |
| 2025年6月30日 | $4.15 | $4.15 | 0.00% |
| 2025年3月31日 | $3.73 | $3.68 | 0.05% |
同行比较 关键指标与行业同行对比
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| MA | — | 34.6 | 16.4% | 45.6% | 210.5% | — |
| V | — | — | 11.3% | 50.1% | 52.8% | — |
| XYZ | $39.19B | 31.0 | 0.30% | 5.4% | 6.0% | 42.8% |
| PYPL | $53.71B | 10.8 | 4.3% | 15.8% | 25.9% | — |
| FISV | $52.66B | 10.6 | 3.6% | 16.4% | 13.2% | — |
| CPAY | $20.57B | 20.0 | 13.9% | 23.6% | 30.5% | — |
| AFRM | $22.48B | 460.9 | 38.8% | 1.6% | 1.8% | — |
| FIS | $42.27B | 91.0 | 5.4% | 3.6% | 2.6% | 36.9% |
| GPN | $18.32B | 13.4 | -0.39% | 18.2% | 6.2% | — |
| TOST | $20.92B | 63.4 | 24.1% | 5.6% | 17.3% | 25.9% |
| JKHY | $18.81B | 28.9 | 7.2% | 19.2% | 22.2% | — |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表 14
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $32.79B | $28.17B | $25.10B | $22.24B | $18.88B | $15.30B | $16.88B | $14.95B | · | $12.50B | $10.78B | $9.67B | |
| SG&A Expense | $11.32B | $10.19B | $8.93B | $8.08B | $7.09B | $5.91B | $5.76B | $5.17B | · | $4.65B | $3.83B | $3.34B | |
| Operating Expenses | $13.89B | $12.59B | $11.09B | $9.97B | $8.80B | $7.22B | $7.22B | $7.67B | · | $5.88B | $5.01B | $4.59B | |
| Operating Income | $18.90B | $15.58B | $14.01B | $12.26B | $10.08B | $8.08B | $9.66B | $7.28B | · | $6.62B | $5.76B | $5.08B | |
| Interest Expense | · | · | $575M | $471M | $431M | $380M | $224M | $186M | · | $154M | $95M | $61M | |
| Other Non-op | $166M | $20M | $-7M | $23M | $0 | $5M | $27M | $-14M | · | $-2M | $-63M | $-84M | |
| Pretax Income | $18.58B | $15.25B | $13.64B | $11.73B | $10.31B | $7.76B | $9.73B | $7.20B | · | $6.52B | $5.65B | $4.96B | |
| Income Tax | $3.61B | $2.38B | $2.44B | $1.80B | $1.62B | $1.35B | $1.61B | $1.34B | · | $2.61B | $1.59B | $1.15B | |
| Net Income | $14.97B | $12.87B | $11.20B | $9.93B | $8.69B | $6.41B | $8.12B | $5.86B | · | $3.92B | $4.06B | $3.81B | |
| EPS (Basic) | $16.54 | $13.91 | $11.86 | $10.26 | $8.79 | $6.40 | $7.98 | $5.63 | · | $3.67 | $3.70 | $3.36 | |
| EPS (Diluted) | $16.52 | $13.89 | $11.83 | $10.22 | $8.76 | $6.37 | $7.94 | $5.60 | · | $3.65 | $3.69 | $3.35 | |
| Shares (Basic) | 905,000,000 | 925,000,000 | 944,000,000 | 968,000,000 | 988,000,000 | 1,002,000,000 | 1,017,000,000 | 1,041,000,000 | · | 1,067,000,000 | 1,098,000,000 | 1,134,000,000 | |
| Shares (Diluted) | 906,000,000 | 927,000,000 | 946,000,000 | 971,000,000 | 992,000,000 | 1,006,000,000 | 1,022,000,000 | 1,047,000,000 | · | 1,072,000,000 | 1,101,000,000 | 1,137,000,000 | |
| EBITDA | $20.04B | $16.48B | $14.81B | $13.01B | $10.81B | $8.66B | $10.19B | $7.74B | · | $7.06B | $5.76B | $5.08B |
资产负债表 27
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $10.57B | $8.44B | $8.59B | $7.01B | $7.42B | $10.11B | $6.99B | $6.68B | · | $5.93B | $6.72B | $5.75B | |
| Receivables | $4.61B | $3.77B | $4.06B | $3.42B | $3.01B | $2.65B | $2.51B | $2.28B | $2.01B | $1.97B | $1.42B | $1.08B | |
| Prepaid Expense | $3.74B | $2.99B | $2.61B | $2.35B | $2.27B | $1.88B | $1.76B | $1.43B | $1.20B | $1.04B | $850M | $663M | |
| Other Current Assets | $1.21B | $1.14B | $1.04B | $954M | $853M | $719M | $786M | $603M | · | $499M | $253M | $246M | |
| Current Assets | $23.56B | $19.72B | $18.96B | $16.61B | $16.95B | $19.11B | $16.90B | $16.17B | · | $13.80B | $13.23B | $10.98B | |
| PP&E (Net) | $2.30B | $2.14B | $2.06B | $2.01B | $1.91B | $1.90B | $1.83B | $921M | · | $829M | $733M | $675M | |
| PP&E (Gross) | $5.06B | $4.53B | $4.30B | $3.91B | $3.52B | $3.29B | $2.93B | $1.77B | · | $1.54B | $1.34B | $1.17B | |
| Accum. Depreciation | $2.76B | $2.39B | $2.24B | $1.90B | $1.61B | $1.39B | $1.10B | $847M | · | $714M | $603M | $491M | |
| Goodwill | $9.56B | $9.19B | $7.66B | $7.52B | $7.66B | $4.96B | $4.02B | $2.90B | · | $3.04B | $1.76B | $1.89B | |
| Intangibles | $5.55B | $5.45B | $4.09B | $3.86B | $3.67B | $1.75B | $1.42B | $991M | · | $1.12B | $722M | $803M | |
| Other Non-current Assets | $11.62B | $9.96B | $8.32B | $7.58B | $6.99B | $5.37B | $4.53B | $3.30B | $2.64B | $2.30B | $1.93B | $1.58B | |
| Total Assets | $54.16B | $48.08B | $42.45B | $38.72B | $37.67B | $33.58B | $29.24B | $24.86B | · | $21.33B | $18.68B | $16.25B | |
| Accounts Payable | $999M | $929M | $834M | $926M | $738M | $527M | $489M | $537M | $438M | $933M | $609M | $472M | |
| Accrued Liabilities | $13.27B | $10.39B | $8.52B | $7.80B | $6.64B | $5.43B | $5.49B | $4.75B | $4.32B | $3.93B | $3.32B | $2.76B | |
| Current Liabilities | $22.76B | $19.22B | $16.26B | $14.17B | $13.16B | $11.85B | $11.90B | $11.59B | · | $8.79B | $7.21B | $6.27B | |
| Capital Leases | $676M | $627M | $633M | $630M | $645M | $726M | $656M | · | · | · | · | · | |
| Deferred Tax | $307M | $317M | $369M | $393M | $395M | $86M | $85M | $67M | · | $106M | $81M | $79M | |
| Other Non-current Liabilities | $5.09B | $4.55B | $4.47B | $4.03B | $3.59B | $3.11B | $2.73B | $1.88B | $2.07B | $1.44B | $524M | $572M | |
| Total Liabilities | $46.41B | $41.57B | $35.45B | $32.35B | $30.26B | $27.07B | $23.25B | $19.37B | · | $15.76B | $12.99B | $10.19B | |
| Long-term Debt | $19.00B | $18.23B | $15.68B | $14.02B | $13.90B | $12.67B | $8.53B | $6.33B | · | $5.42B | · | · | |
| Total Debt | $19.00B | $18.23B | $15.68B | $14.02B | $13.90B | $12.67B | $8.53B | · | · | · | $5.18B | · | |
| Paid-in Capital | $6.91B | $6.44B | $5.89B | $5.30B | $5.06B | $4.98B | $4.79B | $4.58B | · | $4.37B | $4.18B | $4.00B | |
| Retained Earnings | $85.03B | $72.91B | $62.56B | $53.61B | $45.65B | $38.75B | $33.98B | $27.28B | $22.55B | $22.36B | $19.42B | $16.22B | |
| Treasury Stock | $83.22B | $71.43B | $60.43B | $51.35B | $42.59B | $36.66B | $32.20B | $25.75B | · | $20.76B | $17.02B | $13.52B | |
| AOCI | $-981M | $-1.43B | $-1.10B | $-1.25B | $-809M | $-680M | $-673M | $-718M | · | $-497M | $-924M | $-676M | |
| Stockholders' Equity | $7.74B | $6.49B | $6.93B | $6.30B | $7.31B | $6.39B | $5.89B | $5.39B | · | $5.47B | $5.66B | $6.03B | |
| Liabilities + Equity | $54.16B | $48.08B | $42.45B | $38.72B | $37.67B | $33.58B | $29.24B | $24.86B | · | $21.33B | $18.68B | $16.25B |
现金流 16
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $1.14B | $897M | $799M | $750M | $726M | $580M | $522M | $459M | · | $437M | $373M | $366M | |
| Stock-based Comp | $597M | $526M | $460M | $295M | $273M | $254M | $250M | $196M | · | $176M | $149M | $122M | |
| Deferred Tax | $57M | $-527M | $-236M | $-651M | $-69M | $73M | $-7M | $-244M | · | $86M | $-20M | $-16M | |
| Amort. of Intangibles | $760M | $523M | $457M | $414M | $424M | $303M | $285M | $250M | · | $252M | $221M | $235M | |
| Other Non-cash | $883M | $1.01B | $-238M | $871M | $-154M | $-94M | $-700M | $-47M | · | $941M | · | · | |
| Operating Cash Flow | $17.65B | $14.78B | $11.98B | $11.20B | $9.46B | $7.22B | $8.18B | $6.22B | · | $5.66B | $4.64B | $4.10B | |
| CapEx | $489M | $474M | $371M | $442M | $407M | $339M | $422M | $330M | · | $300M | $215M | $177M | |
| Investing Cash Flow | $-1.36B | $-3.40B | $-1.35B | $-1.47B | $-5.27B | $-1.88B | $-1.64B | $-506M | · | $-1.78B | $-1.16B | $-715M | |
| Stock Repurchased | $11.73B | $10.95B | $9.03B | $8.75B | $5.90B | $4.47B | $6.50B | $4.93B | · | $3.76B | $3.51B | $3.52B | |
| Net Stock Activity | $-11.73B | $-11.04B | $-9.03B | $-8.75B | $-5.90B | $-4.47B | $-6.50B | $-4.93B | · | $-3.76B | $-3.51B | $-3.52B | |
| Dividends Paid | $2.76B | $2.45B | $2.16B | $1.90B | $1.74B | $1.60B | $1.34B | $1.04B | · | $942M | $837M | $727M | |
| Financing Cash Flow | $-14.18B | $-10.84B | $-9.49B | $-10.33B | $-6.55B | $-2.15B | $-5.87B | $-4.97B | · | $-4.76B | $-2.34B | $-2.52B | |
| Net Change in Cash | $2.44B | $343M | $1.27B | $-706M | $-2.52B | $3.45B | $632M | $745M | · | $-681M | $1.08B | $610M | |
| Taxes Paid | $3.02B | $3.25B | $2.75B | · | · | · | · | · | · | · | · | · | |
| Free Cash Flow | $17.16B | $14.31B | $11.61B | $10.75B | $9.06B | $6.88B | $7.76B | $5.89B | · | $5.25B | $4.27B | $3.87B | |
| Levered FCF | · | · | $11.14B | $10.35B | $8.69B | $6.57B | $7.57B | $5.74B | · | $5.16B | $4.20B | $3.82B |
盈利能力 7
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 57.6% | 55.3% | 55.8% | 55.1% | 53.4% | 52.8% | 57.2% | 48.7% | · | 53.0% | 53.5% | 52.5% | |
| Net Margin | 45.6% | 45.7% | 44.6% | 44.7% | 46.0% | 41.9% | 48.1% | 39.2% | · | 31.3% | 37.7% | 39.4% | |
| Pretax Margin | 56.7% | 54.2% | 54.3% | 52.8% | 54.6% | 50.7% | 57.6% | 48.2% | · | 52.2% | 52.4% | 51.3% | |
| EBITDA Margin | 61.1% | 58.5% | 59.0% | 58.5% | 57.2% | 56.6% | 60.3% | 51.8% | · | 56.5% | 53.5% | 52.5% | |
| ROA | 29.3% | 28.4% | 27.6% | 26.0% | 24.4% | 20.4% | 30.0% | · | · | · | 23.2% | · | |
| ROE | 210.5% | 191.9% | 169.3% | 145.9% | 126.8% | 104.4% | 143.8% | · | · | · | 69.5% | · | |
| ROIC | 56.9% | 53.2% | 50.8% | 51.1% | 40.1% | 35.0% | 55.9% | · | · | · | 38.2% | · |
流动性与偿付能力 5
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.0 | 1.0 | 1.2 | 1.2 | 1.3 | 1.6 | 1.4 | · | · | · | 1.8 | · | |
| Quick Ratio | 0.7 | 0.6 | 0.8 | 0.7 | 0.8 | 1.1 | 0.8 | · | · | · | 1.1 | · | |
| Debt / Equity | 2.5 | 2.8 | 2.3 | 2.2 | 1.9 | 2.0 | 1.4 | · | · | · | 0.9 | · | |
| LT Debt / Equity | 2.4 | 2.7 | 2.1 | 2.2 | 1.8 | 1.9 | 1.4 | · | · | · | 0.9 | · | |
| Interest Coverage | · | · | 24.4 | 26.0 | 23.4 | 21.3 | 43.1 | 39.2 | · | 43.0 | 60.6 | 83.2 |
效率 2
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.6 | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 | 0.6 | · | · | · | 0.6 | · | |
| Receivables Turnover | 7.8 | 7.2 | 6.7 | 6.9 | 6.7 | 5.9 | 7.0 | · | · | · | 8.6 | · |
增长率 10
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 16.4% | 12.2% | 12.9% | 17.8% | 23.4% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 13.8% | 14.3% | 17.9% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 16.5% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 18.9% | 17.4% | 15.8% | 16.7% | 37.5% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 17.4% | 16.6% | 22.9% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 21.0% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 16.3% | 15.0% | 12.7% | 14.3% | 35.5% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 14.7% | 14.0% | 20.4% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 18.5% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 11.4% | · | · | · | · | · | · | · | · | · | · | · |
估值 (TTM) 6
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $32.79B | $28.17B | $25.10B | $22.24B | $18.88B | $15.30B | $16.88B | $14.95B | · | $12.50B | $10.78B | $9.67B | |
| Net Income TTM | $14.97B | $12.87B | $11.20B | $9.93B | $8.69B | $6.41B | $8.12B | $5.86B | · | $3.92B | $4.06B | $3.81B | |
| P/E | 34.6 | 37.9 | 36.1 | 34.0 | 41.0 | 56.0 | 37.6 | 33.7 | · | 41.5 | 28.0 | 29.1 | |
| Earnings Yield | 2.9% | 2.6% | 2.8% | 2.9% | 2.4% | 1.8% | 2.7% | 3.0% | · | 2.4% | 3.6% | 3.4% | |
| Payout Ratio | 18.4% | 19.0% | 19.3% | 19.2% | 20.0% | 25.0% | 16.6% | 17.8% | · | 24.1% | 20.6% | 19.1% | |
| Annual Payout | $2.76B | $2.45B | $2.16B | $1.90B | $1.74B | $1.60B | $1.34B | $1.04B | · | $942M | $837M | $727M |
损益表 14
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $8.40B | $8.81B | $8.60B | $8.13B | $7.25B | $7.49B | $7.37B | $6.96B | $6.35B | $6.55B | $6.53B | $6.27B | $5.75B | $5.82B | $5.76B | $5.50B | |
| SG&A Expense | $3.04B | $3.11B | $2.92B | $2.77B | $2.52B | $2.75B | $2.74B | $2.42B | $2.29B | $2.40B | $2.29B | $2.20B | $2.04B | $2.22B | $2.07B | $1.95B | |
| Operating Expenses | $3.49B | $3.90B | $3.54B | $3.36B | $3.10B | $3.55B | $3.37B | $2.92B | $2.74B | $3.18B | $2.69B | $2.61B | $2.61B | $2.63B | $2.64B | $2.48B | |
| Operating Income | $4.91B | $4.91B | $5.06B | $4.78B | $4.15B | $3.94B | $4.00B | $4.04B | $3.60B | $3.37B | $3.84B | $3.66B | $3.14B | $3.18B | $3.11B | $3.02B | |
| Interest Expense | · | · | · | · | · | · | $159M | $153M | $150M | · | $151M | $144M | $132M | · | $120M | $114M | |
| Other Non-op | $75M | $143M | $2M | $16M | $5M | $1M | $7M | $9M | $3M | $-26M | $3M | $10M | $6M | $11M | $4M | $4M | |
| Pretax Income | $4.81B | $4.88B | $5.00B | $4.67B | $4.03B | $3.89B | $3.87B | $3.94B | $3.56B | $3.32B | $3.76B | $3.70B | $2.85B | $3.09B | $3.07B | $2.80B | |
| Income Tax | $930M | $816M | $1.07B | $971M | $751M | $549M | $603M | $681M | $547M | $530M | $563M | $859M | $492M | $564M | $573M | $523M | |
| Net Income | $3.88B | $4.06B | $3.93B | $3.70B | $3.28B | $3.34B | $3.26B | $3.26B | $3.01B | $2.79B | $3.20B | $2.85B | $2.36B | $2.52B | $2.50B | $2.27B | |
| EPS (Basic) | $4.35 | $4.51 | $4.35 | $4.08 | $3.60 | $3.63 | $3.54 | $3.51 | $3.23 | $2.97 | $3.40 | $3.01 | $2.48 | $2.64 | $2.59 | $2.34 | |
| EPS (Diluted) | $4.35 | $4.52 | $4.34 | $4.07 | $3.59 | $3.64 | $3.53 | $3.50 | $3.22 | $2.97 | $3.39 | $3.00 | $2.47 | $2.62 | $2.58 | $2.34 | |
| Shares (Basic) | 891,000,000 | -1,818,000,000 | 903,000,000 | 908,000,000 | 912,000,000 | -1,860,000,000 | 923,000,000 | 929,000,000 | 933,000,000 | -1,896,000,000 | 941,000,000 | 946,000,000 | 953,000,000 | -1,945,000,000 | 965,000,000 | 971,000,000 | |
| Shares (Diluted) | 893,000,000 | -1,822,000,000 | 905,000,000 | 909,000,000 | 914,000,000 | -1,863,000,000 | 925,000,000 | 930,000,000 | 935,000,000 | -1,902,000,000 | 943,000,000 | 949,000,000 | 956,000,000 | -1,952,000,000 | 968,000,000 | 974,000,000 | |
| EBITDA | $5.21B | · | $5.06B | $4.78B | $4.42B | · | $4.00B | $4.04B | $3.82B | · | $3.84B | $3.66B | $3.33B | · | $3.11B | $3.02B |
资产负债表 27
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $7.91B | $10.57B | $10.31B | $9.03B | $7.58B | $8.44B | $11.06B | $7.00B | $7.29B | · | $6.89B | $6.17B | $6.57B | · | $7.63B | $5.92B | |
| Receivables | $4.72B | $4.61B | $4.25B | $4.18B | $3.96B | $3.77B | $4.01B | $4.20B | $4.23B | · | $3.92B | $3.76B | $3.51B | · | $3.17B | $3.17B | |
| Prepaid Expense | $4.64B | $3.74B | $3.95B | $3.63B | $3.42B | $2.99B | $3.04B | $2.94B | $3.03B | · | $2.62B | $2.55B | $2.50B | · | $2.48B | $2.41B | |
| Other Current Assets | $1.45B | $1.21B | $1.58B | $1.55B | $1.47B | $1.14B | $1.29B | $1.28B | $1.40B | · | $1.07B | $1.02B | $1.03B | · | $1.07B | $973M | |
| Current Assets | $22.50B | $23.56B | $23.22B | $22.14B | $19.80B | $19.72B | $22.30B | $17.78B | $18.42B | · | $16.98B | $16.53B | $16.42B | · | $16.82B | $15.21B | |
| PP&E (Net) | $2.35B | $2.30B | $2.30B | $2.23B | $2.17B | $2.14B | $2.18B | $2.15B | $2.08B | $2.06B | $1.97B | $1.99B | $2.01B | $2.01B | $1.95B | $1.95B | |
| PP&E (Gross) | · | $5.06B | · | · | · | $4.53B | · | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | $2.82B | $2.76B | $2.66B | $2.62B | $2.50B | $2.39B | $2.44B | $2.37B | $2.30B | · | $2.14B | $2.08B | $2.00B | · | $1.79B | $1.74B | |
| Goodwill | $9.53B | $9.56B | $9.57B | $9.60B | $9.35B | $9.19B | $7.72B | $7.56B | $7.54B | $7.66B | $7.49B | $7.58B | $7.58B | $7.52B | $7.18B | $7.52B | |
| Intangibles | $5.50B | $5.55B | $5.59B | $5.63B | $5.53B | $5.45B | $4.24B | $4.15B | $4.12B | · | $4.02B | $4.05B | $4.03B | · | $3.58B | $3.68B | |
| Other Non-current Assets | $11.19B | $11.62B | $11.06B | $10.27B | $10.04B | $9.96B | $9.19B | $9.27B | $9.10B | · | $7.84B | $7.74B | $7.64B | · | $7.01B | $6.96B | |
| Total Assets | $52.45B | $54.16B | $53.29B | $51.43B | $48.47B | $48.08B | $47.24B | $42.33B | $42.60B | · | $39.67B | $39.00B | $38.94B | · | $37.61B | $36.23B | |
| Accounts Payable | $1.03B | $999M | $935M | $818M | $993M | $929M | $911M | $835M | $790M | · | $589M | $643M | $735M | · | $615M | $633M | |
| Accrued Liabilities | $12.33B | $13.27B | $11.98B | $10.12B | $9.26B | $10.39B | $9.11B | $8.01B | $8.06B | · | $7.78B | $7.12B | $7.31B | · | $6.89B | $6.11B | |
| Current Liabilities | $22.93B | $22.76B | $20.69B | $19.03B | $17.83B | $19.22B | $17.29B | $15.59B | $16.91B | · | $14.52B | $14.64B | $13.65B | · | $13.48B | $12.09B | |
| Capital Leases | · | $676M | · | · | · | $627M | · | · | · | · | · | · | · | · | · | · | |
| Deferred Tax | $331M | $307M | $326M | $361M | $315M | $317M | $349M | $337M | $345M | · | $385M | $395M | $389M | · | $346M | $371M | |
| Other Non-current Liabilities | $5.25B | $5.09B | $5.37B | $5.20B | $4.83B | $4.55B | $4.49B | $4.40B | $4.50B | · | $4.16B | $4.11B | $4.20B | · | $3.77B | $3.77B | |
| Total Liabilities | $45.73B | $46.41B | $45.37B | $43.56B | $41.77B | $41.57B | $39.74B | $34.85B | $35.29B | · | $33.29B | $33.42B | $33.53B | · | $31.17B | $29.97B | |
| Long-term Debt | $18.96B | $19.00B | $18.98B | $18.97B | $18.80B | $18.23B | $18.36B | $15.61B | $15.63B | · | $15.57B | $15.62B | $15.57B | · | $14.53B | $14.48B | |
| Total Debt | $18.96B | · | $18.98B | $18.97B | $18.80B | · | $18.36B | $15.61B | $15.63B | · | $15.57B | $15.62B | $15.57B | · | $14.53B | $14.48B | |
| Paid-in Capital | $6.84B | $6.91B | $6.76B | $6.56B | $6.33B | $6.44B | $6.29B | $6.09B | $5.92B | · | $5.79B | $5.62B | $5.38B | · | $5.27B | $5.16B | |
| Retained Earnings | $88.15B | $85.03B | $81.75B | $78.51B | $75.50B | $72.91B | $70.26B | $67.60B | $64.96B | · | $60.39B | $57.73B | $55.42B | · | $51.62B | $49.60B | |
| Treasury Stock | $87.34B | $83.22B | $79.67B | $76.30B | $74.00B | $71.43B | $68.03B | $65.07B | $62.43B | · | $58.57B | $56.66B | $54.24B | · | $48.92B | $47.36B | |
| AOCI | $-928M | $-981M | $-935M | $-919M | $-1.16B | $-1.43B | $-1.07B | $-1.21B | $-1.20B | · | $-1.30B | $-1.19B | $-1.23B | · | $-1.62B | $-1.23B | |
| Stockholders' Equity | $6.72B | $7.74B | $7.90B | $7.85B | $6.67B | $6.49B | $7.44B | $7.42B | $7.24B | · | $6.31B | $5.50B | $5.33B | · | $6.36B | $6.17B | |
| Liabilities + Equity | $52.45B | $54.16B | $53.29B | $51.43B | $48.47B | $48.08B | $47.24B | $42.33B | $42.60B | · | $39.67B | $39.00B | $38.94B | · | $37.61B | $36.23B |
现金流 14
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $299M | $297M | $290M | $281M | $275M | $231M | $225M | $225M | $216M | $205M | $211M | $192M | $191M | $184M | $185M | $189M | |
| Stock-based Comp | $136M | $112M | $177M | $179M | $129M | $108M | $155M | $155M | $108M | $86M | $131M | $135M | $108M | $22M | $98M | $101M | |
| Deferred Tax | $193M | $-20M | $-4M | $44M | $37M | $-266M | $-168M | $-96M | $3M | $3M | $-263M | $153M | $-129M | $-62M | $-123M | $-146M | |
| Other Non-cash | $-1.51B | · | · | · | $-1.34B | · | · | · | $-1.67B | · | · | · | $-612M | · | · | · | |
| Operating Cash Flow | $3.00B | $5.00B | $5.66B | $4.60B | $2.38B | $4.83B | $5.14B | $3.14B | $1.67B | $4.13B | $3.23B | $2.70B | $1.92B | $3.10B | $3.86B | $2.46B | |
| CapEx | $154M | $112M | $178M | $40M | $159M | $95M | $107M | $115M | $157M | $77M | $104M | $80M | $110M | $130M | $111M | $55M | |
| Investing Cash Flow | $-362M | $-421M | $-374M | $-227M | $-340M | $-2.68B | $-256M | $-294M | $-174M | $-214M | $-522M | $-218M | $-397M | $-350M | $-308M | $-525M | |
| Stock Repurchased | $4.04B | $3.56B | $3.33B | $2.29B | $2.55B | $3.39B | $2.93B | $2.64B | $1.99B | $1.83B | $1.91B | $2.42B | $2.88B | $2.41B | $1.55B | $2.38B | |
| Net Stock Activity | $-4.04B | · | · | · | $-2.55B | · | · | · | $-1.99B | · | · | · | $-2.88B | · | · | · | |
| Dividends Paid | $777M | $684M | $687M | $691M | $694M | $606M | $611M | $615M | $616M | $534M | $538M | $541M | $545M | $473M | $474M | $477M | |
| Financing Cash Flow | $-5.00B | $-4.19B | $-4.00B | $-3.01B | $-2.99B | $-4.04B | $-857M | $-3.26B | $-2.68B | $-2.35B | $-2.40B | $-2.78B | $-1.96B | $-3.61B | $-1.74B | $-2.82B | |
| Net Change in Cash | $-2.48B | $403M | $1.27B | $1.59B | $-826M | $-2.16B | $4.17B | $-385M | $-1.28B | $1.72B | $221M | $-279M | $-396M | $-580M | $1.62B | $-1.06B | |
| Free Cash Flow | $2.85B | · | · | · | $2.22B | · | · | · | $1.51B | · | · | · | $1.81B | · | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | $1.39B | · | · | · | $1.70B | · | · | · |
盈利能力 7
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 58.4% | · | 58.8% | 58.7% | 57.2% | · | 54.3% | 58.0% | 56.8% | · | 58.8% | 58.3% | 54.6% | · | 54.1% | 54.9% | |
| Net Margin | 46.2% | · | 45.6% | 45.5% | 45.2% | · | 44.3% | 46.8% | 47.4% | · | 48.9% | 45.4% | 41.1% | · | 43.4% | 41.4% | |
| Pretax Margin | 57.3% | · | 58.1% | 57.4% | 55.6% | · | 52.5% | 56.6% | 56.0% | · | 57.6% | 59.1% | 49.6% | · | 53.4% | 50.9% | |
| EBITDA Margin | 62.0% | · | 58.8% | 58.7% | 61.0% | · | 54.3% | 58.0% | 60.2% | · | 58.8% | 58.3% | 57.9% | · | 54.1% | 54.9% | |
| ROA | 7.7% | · | 7.8% | 7.9% | 7.2% | · | 7.5% | 8.0% | 7.4% | · | 8.3% | 7.6% | 6.2% | · | 6.8% | 6.4% | |
| ROE | 58.0% | · | 51.2% | 48.5% | 47.1% | · | 47.5% | 50.4% | 47.9% | · | 50.5% | 48.7% | 38.2% | · | 38.3% | 36.1% | |
| ROIC | 15.4% | · | 14.8% | 14.1% | 13.2% | · | 13.1% | 14.5% | 13.3% | · | 14.9% | 13.3% | 12.4% | · | 12.1% | 11.9% |
流动性与偿付能力 5
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.0 | · | 1.1 | 1.2 | 1.1 | · | 1.3 | 1.1 | 1.1 | · | 1.2 | 1.1 | 1.2 | · | 1.2 | 1.3 | |
| Quick Ratio | 0.6 | · | 0.7 | 0.7 | 0.6 | · | 0.9 | 0.7 | 0.7 | · | 0.7 | 0.7 | 0.7 | · | 0.8 | 0.8 | |
| Debt / Equity | 2.8 | · | 2.4 | 2.4 | 2.8 | · | 2.5 | 2.1 | 2.2 | · | 2.5 | 2.8 | 2.9 | · | 2.3 | 2.3 | |
| LT Debt / Equity | 2.6 | · | 2.4 | 2.4 | 2.8 | · | 2.4 | 2.0 | 1.9 | · | 2.3 | 2.6 | 2.9 | · | 2.1 | 2.2 | |
| Interest Coverage | · | · | · | · | · | · | 25.2 | 26.4 | 24.0 | · | 25.5 | 25.4 | 23.8 | · | 25.9 | 26.5 |
效率 2
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | |
| Receivables Turnover | 1.9 | · | 2.1 | 1.9 | 1.8 | · | 1.9 | 1.7 | 1.6 | · | 1.8 | 1.8 | 1.8 | · | 1.9 | 1.8 |
估值 (TTM) 5
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $32.38B | · | $31.35B | $29.71B | $27.93B | · | $27.21B | $26.11B | $24.90B | · | $24.31B | $23.27B | $22.17B | · | $21.41B | $20.18B | |
| Net Income TTM | $14.79B | · | $14.17B | $13.50B | $12.81B | · | $12.73B | $12.31B | $11.41B | · | $10.90B | $9.98B | $9.77B | · | $9.82B | $9.39B | |
| P/E | 30.6 | · | 36.6 | 38.3 | 39.6 | · | 36.2 | 33.7 | 39.9 | · | 34.6 | 37.9 | 36.1 | · | 28.3 | 33.1 | |
| Earnings Yield | 3.3% | · | 2.7% | 2.6% | 2.5% | · | 2.8% | 3.0% | 2.5% | · | 2.9% | 2.6% | 2.8% | · | 3.5% | 3.0% | |
| Payout Ratio | 20.0% | · | · | · | 21.2% | · | · | · | 20.5% | · | · | · | 23.1% | · | · | · |
财务报表 损益表、资产负债表、现金流量表 — 年度，近5年
损益表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 收入 | $32.79B | $28.17B | $25.10B | $22.24B | $18.88B |
| 营业利润率 % | 57.6% | 55.3% | 55.8% | 55.1% | 53.4% |
| 净收入 | $14.97B | $12.87B | $11.20B | $9.93B | $8.69B |
| 稀释后每股收益 (EPS) | $16.52 | $13.89 | $11.83 | $10.22 | $8.76 |
资产负债表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 负债/股东权益比率 | 2.5 | 2.8 | 2.3 | 2.2 | 1.9 |
| 流动比率 | 1.0 | 1.0 | 1.2 | 1.2 | 1.3 |
| 速动比率 | 0.7 | 0.6 | 0.8 | 0.7 | 0.8 |
现金流
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 自由现金流 | $17.16B | $14.31B | $11.61B | $10.75B | $9.06B |
最新新闻 提及该公司的近期头条新闻
- 格雷格·阿贝尔刚刚出售了伯克希尔哈撒韦在维萨和万事达的股份，并建立了一个沃伦·巴菲特六年前出售的股票的新头寸
- Truist 将万事达公司 (MA) 股票的目标价下调
- Baird上调Astrana Health (ASTH)价格目标，跟随Q1业绩
- Jim Cramer 对 Mastercard 的评价：在非常棘手的经济背景下“非常强劲的季度”
- 市场摘要：AAPL, AMT, CAKE, FE, KLAC, MGM, MSFT, QCOM, YUM, V, MA
- Mastercard Incorporated 披露第一季度利润增长
- Mastercard (MA)：投资的最佳金融科技股票之一
- 欧洲央行选择开放的欧洲标准用于数字欧元，边缘化维萨和万事达
- Citi 仍然看好 Mastercard (MA)，尽管宏观经济存在不确定性
- 万事达卡 (MA)：现今值得投资的低风险高增长股票之一
我的指标 您的个人关注列表 — 来自完整基本面的选定行
📊
选择对您重要的指标 — 点击上方完整基本面中任意行的 ➕。
您的选择已保存，并会跟随您浏览所有股票。