PNC PNC Financial Services Group, Inc. (The) Common Stock
$229.16
가격 · 6월 5, 2026
기준 재무 정보 5월 5, 2026
52주 범위
$173–$244
79% of range
애널리스트 평점
BUY
26 analysts
목표 주가
$255
+11% upside
P/E (TTM)
12.6
ROE
12.2%
순이익률
30.3%
PNC 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
가격
$229.16
시가총액
$81.40B
P/E (TTM)
12.6
EPS (TTM)
$16.59
매출 (TTM)
$23.10B
배당 수익률
3.2%
ROE
12.2%
부채/자본
—
52주 범위
$173 – $244
PNC 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
Configure
10년 성과 매출, 순이익, 마진 및 EPS 추세
매출 및 순이익
$23.10B
2016-12-31
→
2025-12-31
EPS
$16.59
2016-12-31
→
2025-12-31
잉여현금흐름
—
마진
30.3%
가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
PNC
동종업계 중앙값
P/E (TTM)
12.6
12.8
P/S (TTM)
3.5
2.1
P/B
1.3
1.3
수익성 총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
PNC
동종업계 중앙값
Net Profit Margin (순이익률)
30.3%
22.2%
ROA
1.2%
1.1%
ROE
12.2%
11.7%
재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
PNC
동종업계 중앙값
성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
PNC
동종업계 중앙값
Revenue YoY (매출 YoY)
7.2%
—
Revenue CAGR 3Y (매출 CAGR 3년)
3.0%
—
Revenue CAGR 5Y (매출 CAGR 5년)
6.5%
—
EPS YoY
20.7%
—
Net Income YoY (순이익 YoY)
17.5%
—
자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
PNC
동종업계 중앙값
Payout Ratio (지급 비율)
37.7%
—
배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
배당 수익률
3.2%
지급 비율
37.7%
5년 배당 CAGR
—
| 배당락일 | 금액 |
|---|---|
| 2026년 4월 14일 | $1.7000 |
| 2026년 1월 20일 | $1.7000 |
| 2025년 10월 14일 | $1.7000 |
| 2025년 7월 15일 | $1.7000 |
| 2025년 4월 16일 | $1.6000 |
| 2025년 1월 15일 | $1.6000 |
| 2024년 10월 16일 | $1.6000 |
| 2024년 7월 15일 | $1.6000 |
| 2024년 4월 12일 | $1.5500 |
| 2024년 1월 12일 | $1.5500 |
| 2023년 10월 16일 | $1.5500 |
| 2023년 7월 14일 | $1.5500 |
| 2023년 4월 17일 | $1.5000 |
| 2023년 1월 13일 | $1.5000 |
| 2022년 10월 14일 | $1.5000 |
| 2022년 7월 12일 | $1.5000 |
| 2022년 4월 12일 | $1.5000 |
| 2022년 1월 14일 | $1.2500 |
| 2021년 10월 14일 | $1.2500 |
| 2021년 7월 15일 | $1.2500 |
PNC 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력
매수
26 명의 애널리스트
- 적극 매수 7 26.9%
- 매수 12 46.2%
- 보유 7 26.9%
- 매도 0 0.0%
- 적극 매도 0 0.0%
12개월 목표 주가
19 명의 애널리스트 · 2026-06-01
중앙값
$255.00
← 모든 목표가 하회
$229.16
저가
$235.00
고가
$280.00
중앙값 목표
$255.00
+11.3%
평균 목표
$255.21
+11.4%
실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
평균 서프라이즈
0.25%
다음 실적
7월 16, 2026
| 기간 | EPS Actual | EPS 예상 | 서프라이즈 |
|---|---|---|---|
| 2026년 3월 31일 | $4.13 | $4.10 | 0.03% |
| 2025년 12월 31일 | $4.88 | $4.26 | 0.62% |
| 2025년 9월 30일 | $4.35 | $4.09 | 0.26% |
| 2025년 6월 30일 | $3.85 | $3.59 | 0.26% |
| 2025년 3월 31일 | $3.51 | $3.42 | 0.09% |
동료 비교 주요 지표 대 섹터 동종 기업
| 티커 | 시가총액 | P/E | 매출 YoY | 순이익률 | ROE | 매출 총이익률 |
|---|---|---|---|---|---|---|
| PNC | $81.40B | 12.6 | 7.2% | 30.3% | 12.2% | — |
| JPM | $868.77B | 16.1 | 2.8% | 31.3% | 16.1% | — |
| BAC | $396.69B | 14.4 | 6.8% | 27.0% | 10.1% | — |
| WFC | $288.23B | 14.9 | 1.7% | 25.5% | 11.8% | — |
| C | — | 16.7 | 5.6% | 16.8% | 6.8% | — |
| USB | $85.38B | 11.5 | 4.4% | 26.4% | 12.2% | — |
| FITB | — | — | — | — | — | — |
| FCNCA | — | — | — | — | — | — |
| KEY | $22.75B | 13.6 | 62.6% | 24.3% | 9.2% | — |
전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
손익계산서 11
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $23.10B | $21.55B | $21.49B | $21.12B | $19.21B | $16.90B | $16.84B | $16.19B | $16.33B | $15.16B | $15.22B | $15.38B | |
| Interest Expense | · | · | $10.39B | $2.42B | $487M | $1.36B | $3.80B | $2.86B | $1.71B | $1.26B | $1.04B | $906M | |
| Interest Income | $25.31B | $26.38B | $24.31B | $15.44B | $11.13B | $11.31B | $13.76B | $12.58B | $10.81B | $9.65B | $9.32B | $9.43B | |
| Pretax Income | $8.49B | $7.24B | $6.74B | $7.47B | $6.99B | $3.43B | $5.49B | $5.49B | $5.49B | $5.25B | $5.51B | $5.61B | |
| Income Tax | $1.49B | $1.29B | $1.09B | $1.36B | $1.26B | $426M | $901M | $928M | $102M | $1.27B | $1.36B | $1.41B | |
| Net Income | $7.00B | $5.95B | $5.65B | $6.11B | $5.72B | $7.56B | $5.42B | $5.35B | $5.39B | $3.98B | $4.14B | $4.21B | |
| EPS (Basic) | $16.60 | $13.76 | $12.80 | $13.86 | $12.71 | $16.99 | $11.43 | $10.79 | $10.49 | $7.42 | $7.52 | $7.44 | |
| EPS (Diluted) | $16.59 | $13.74 | $12.79 | $13.85 | $12.70 | $16.96 | $11.39 | $10.71 | $10.36 | $7.30 | $7.39 | $7.30 | |
| Shares (Basic) | 396,000,000 | 399,000,000 | 401,000,000 | 412,000,000 | 426,000,000 | 427,000,000 | 447,000,000 | 467,000,000 | 481,000,000 | 494,000,000 | 514,000,000 | 529,000,000 | |
| Shares (Diluted) | 396,000,000 | 400,000,000 | 401,000,000 | 412,000,000 | 426,000,000 | 427,000,000 | 448,000,000 | 470,000,000 | 486,000,000 | 500,000,000 | 521,000,000 | 537,000,000 | |
| EBITDA | · | · | $1.15B | $1.14B | $1.07B | $983M | $1.03B | $940M | $921M | $843M | $809M | $776M |
대차대조표 19
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | · | $45.28B | $49.74B | $33.77B | $7.43B | $6.64B | $5.06B | $5.61B | · | · | · | · | |
| PP&E (Net) | $8.94B | $8.67B | $8.52B | $8.75B | $8.59B | $7.69B | $7.73B | $5.73B | $5.44B | $5.52B | $5.91B | $5.64B | |
| PP&E (Gross) | $20.02B | $19.40B | $18.36B | $17.77B | $16.65B | $14.84B | $14.68B | $11.86B | $10.94B | $10.41B | $10.26B | $9.42B | |
| Accum. Depreciation | $11.08B | $10.73B | $9.84B | $9.02B | $8.06B | $7.16B | $6.95B | $6.14B | $5.50B | $4.89B | $4.35B | $3.77B | |
| Goodwill | $10.96B | $10.93B | $10.93B | $10.99B | $10.92B | $9.23B | $9.23B | $9.22B | $9.17B | $9.10B | $9.10B | $9.10B | |
| Intangibles | · | · | · | · | · | · | · | · | · | · | $379M | $493M | |
| Total Assets | $573.57B | $560.04B | $561.58B | $557.26B | $557.19B | $466.68B | $410.30B | $382.31B | $380.77B | $366.38B | $358.49B | $345.07B | |
| Short-term Debt | · | · | · | · | · | · | · | · | · | · | $14M | $5.00B | |
| Total Liabilities | $512.94B | $505.57B | $510.44B | $511.45B | $501.46B | $412.64B | $360.95B | $334.55B | $333.18B | $319.53B | $312.51B | $299.00B | |
| Long-term Debt | $57.10B | $61.67B | $72.74B | $58.73B | · | · | · | · | · | · | · | · | |
| Total Debt | · | · | · | · | · | · | · | · | · | · | $14M | $5.00B | |
| Common Stock | $2.72B | $2.72B | $2.72B | $2.71B | $2.71B | $2.71B | $2.71B | $2.71B | $2.71B | $2.71B | $2.71B | $2.71B | |
| Paid-in Capital | $18.92B | $18.71B | $19.02B | $18.38B | $17.46B | $15.88B | $16.37B | $16.28B | $16.37B | $16.65B | $16.20B | · | |
| Retained Earnings | $63.27B | $59.28B | $56.29B | $53.57B | $50.23B | $46.85B | $42.22B | $38.92B | $35.48B | $31.67B | $29.04B | $26.20B | |
| Treasury Stock | $20.91B | $19.72B | $19.21B | $18.72B | $15.11B | $14.21B | $12.78B | $9.45B | $6.90B | $5.07B | $3.37B | $1.43B | |
| AOCI | $-3.41B | $-6.57B | $-7.71B | $-10.17B | $409M | $2.77B | $799M | $-725M | $-148M | $-265M | $130M | $503M | |
| Stockholders' Equity | $60.59B | $54.42B | $51.10B | $45.77B | $55.70B | $54.01B | $49.31B | $47.73B | $47.51B | $45.70B | $44.71B | $44.55B | |
| Liabilities + Equity | $573.57B | $560.04B | $561.58B | $557.26B | $557.19B | $466.68B | $410.30B | $382.31B | $380.77B | $366.38B | $358.49B | $345.07B | |
| Shares Outstanding | 390,000,000 | 396,000,000 | 398,000,000 | 401,000,000 | 420,000,000 | 424,000,000 | 433,000,000 | 457,000,000 | 473,000,000 | 485,000,000 | 504,000,000 | 523,000,000 |
현금 흐름 13
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $381M | $259M | $1.15B | $1.14B | $1.07B | $983M | $1.03B | $940M | $921M | $843M | $809M | $776M | |
| Stock-based Comp | · | · | · | · | · | · | · | · | $200M | $200M | $200M | $200M | |
| Deferred Tax | $-40M | $-30M | $-252M | $351M | $178M | $-401M | $179M | $11M | $-403M | $326M | $404M | $255M | |
| Amort. of Intangibles | · | · | · | · | · | · | · | · | · | · | · | $128M | |
| Other Non-cash | · | · | $3.57B | $1.48B | $245M | $-3.48B | $607M | $1.42B | $-407M | $-1.72B | $-33M | $138M | |
| Operating Cash Flow | $4.38B | $7.88B | $10.11B | $9.08B | $7.21B | $4.66B | $7.36B | $7.84B | $5.58B | $3.50B | $5.53B | $5.58B | |
| Investing Cash Flow | $-15.62B | $-3.23B | $10.11B | $-60.36B | $-2.79B | $-51.12B | $-24.99B | $-3.97B | $-14.89B | $-7.31B | · | · | |
| Stock Repurchased | $1.34B | $687M | $651M | $3.73B | $1.08B | $1.62B | $3.58B | $2.88B | $2.45B | $2.06B | $2.15B | $1.18B | |
| Net Stock Activity | $-1.34B | $-687M | $-651M | $-3.73B | $-1.08B | $-1.62B | $-3.58B | $-2.88B | $-2.45B | $-2.06B | $-2.15B | $-1.18B | |
| Dividends Paid | $2.63B | $2.54B | $2.46B | $2.39B | $2.06B | $1.98B | $1.90B | $1.60B | $1.27B | $1.06B | $1.04B | $1.00B | |
| Financing Cash Flow | $4.70B | $-9.12B | $-3.85B | $3.38B | $-3.43B | $48.42B | $17.08B | $-3.51B | $9.69B | $4.62B | $10.44B | · | |
| Net Change in Cash | $-6.54B | $-4.47B | $16.36B | $-47.89B | $987M | $1.96B | $-547M | $359M | $370M | $814M | $-295M | $317M | |
| Taxes Paid | $704M | $389M | $165M | · | · | · | · | · | · | · | · | · |
수익성 5
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 30.3% | 27.6% | 26.3% | 28.9% | 29.8% | 44.7% | 30.4% | 31.2% | 33.0% | 26.3% | 27.2% | 27.4% | |
| Pretax Margin | 36.7% | 33.6% | 31.3% | 35.4% | 36.4% | 20.3% | 36.4% | 37.5% | 33.6% | 34.6% | 36.2% | 36.5% | |
| EBITDA Margin | · | · | 5.3% | 5.4% | 5.5% | 5.8% | 5.8% | 5.5% | 5.6% | 5.6% | 5.3% | 5.1% | |
| ROA | 1.2% | 1.1% | 1.0% | 1.1% | 1.1% | 1.7% | 1.4% | 1.4% | 1.4% | 1.1% | 1.2% | 1.3% | |
| ROE | 12.2% | 11.3% | 11.7% | 12.0% | 10.4% | 14.6% | 11.2% | 11.2% | 11.6% | 8.8% | 9.3% | 9.7% |
유동성 및 지급능력 1
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt / Equity | · | · | · | · | · | · | · | · | · | · | 0.0 | 0.1 |
효율성 1
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
성장률 10
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 7.2% | 0.30% | 1.8% | 9.9% | 13.7% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 3.0% | 3.9% | 8.3% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 6.5% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 20.7% | 7.4% | -7.6% | 9.1% | -25.1% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 6.2% | 2.7% | -9.0% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | -0.44% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 17.5% | 5.4% | -7.6% | 6.8% | -24.2% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 4.6% | 1.3% | -9.3% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | -1.5% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 5.9% | · | · | · | · | · | · | · | · | · | · | · |
가치 평가 (TTM) 12
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $23.10B | $21.55B | $21.49B | $21.12B | $19.21B | $16.90B | $16.84B | $16.19B | $16.33B | $15.16B | $15.22B | $15.38B | |
| Net Income TTM | $7.00B | $5.95B | $5.65B | $6.11B | $5.72B | $7.56B | $5.42B | $5.35B | $5.39B | $3.98B | $4.14B | $4.21B | |
| Market Cap | $81.40B | $76.37B | $61.63B | $63.33B | $84.22B | $63.18B | $69.12B | $53.43B | $68.25B | $56.73B | $48.04B | $47.71B | |
| P/E | 12.6 | 14.0 | 12.1 | 11.4 | 15.8 | 8.8 | 14.0 | 10.9 | 13.9 | 16.0 | 12.9 | 12.5 | |
| P/S | 3.5 | 3.5 | 2.9 | 3.0 | 4.4 | 3.7 | 4.1 | 3.3 | 4.2 | 3.7 | 3.2 | 3.1 | |
| P/B | 1.3 | 1.4 | 1.2 | 1.4 | 1.5 | 1.2 | 1.4 | 1.1 | 1.4 | 1.2 | 1.1 | 1.1 | |
| P / Tangible Book | 1.6 | 1.8 | 1.5 | 1.8 | 1.9 | 1.4 | · | · | · | · | · | · | |
| P / Cash Flow | 18.6 | 9.7 | 6.1 | 7.0 | 11.7 | 13.6 | 9.4 | 6.8 | 12.0 | 15.6 | 8.7 | 8.6 | |
| Dividend Yield | 3.2% | 3.3% | 4.0% | 3.8% | 2.4% | 3.1% | 2.7% | 3.0% | 1.8% | 1.9% | 2.2% | 2.1% | |
| Earnings Yield | 8.0% | 7.1% | 8.3% | 8.8% | 6.3% | 11.4% | 7.1% | 9.2% | 7.2% | 6.2% | 7.8% | 8.0% | |
| Payout Ratio | 37.7% | 42.6% | 43.6% | 39.1% | 35.9% | 26.2% | 35.0% | 29.9% | 23.5% | 26.6% | 25.1% | 23.8% | |
| Annual Payout | $2.63B | $2.54B | $2.46B | $2.39B | $2.06B | $1.98B | $1.90B | $1.60B | $1.27B | $1.06B | $1.04B | $1.00B |
손익계산서 11
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $6.17B | $6.07B | $5.92B | $5.66B | $5.45B | $5.57B | $5.43B | $5.41B | $5.14B | $5.36B | $5.23B | $5.29B | $5.60B | $5.76B | $5.55B | $5.12B | |
| Interest Expense | · | · | · | · | · | · | · | · | $3.24B | · | $2.79B | $2.43B | $2.07B | · | $657M | $230M | |
| Interest Income | $6.44B | $6.38B | $6.53B | $6.27B | $6.13B | $6.49B | $6.82B | $6.57B | $6.50B | $6.50B | $6.20B | $5.94B | $5.66B | $5.11B | $4.13B | $3.28B | |
| Pretax Income | $2.19B | $2.33B | $2.29B | $2.02B | $1.85B | $1.91B | $1.86B | $1.82B | $1.66B | $1.05B | $1.86B | $1.77B | $2.05B | $1.88B | $2.03B | $1.84B | |
| Income Tax | $415M | $296M | $465M | $381M | $347M | $278M | $357M | $342M | $312M | $172M | $289M | $275M | $353M | $333M | $388M | $340M | |
| Net Income | $1.77B | $2.03B | $1.82B | $1.64B | $1.50B | $1.63B | $1.50B | $1.48B | $1.34B | $883M | $1.57B | $1.50B | $1.69B | $1.55B | $1.64B | $1.50B | |
| EPS (Basic) | $4.13 | $4.86 | $4.36 | $3.86 | $3.52 | $3.77 | $3.50 | $3.39 | $3.10 | $1.86 | $3.60 | $3.36 | $3.98 | $3.46 | $3.78 | $3.39 | |
| EPS (Diluted) | $4.13 | $4.88 | $4.35 | $3.85 | $3.51 | $3.76 | $3.49 | $3.39 | $3.10 | $1.85 | $3.60 | $3.36 | $3.98 | $3.45 | $3.78 | $3.39 | |
| Shares (Basic) | 405,000,000 | -795,000,000 | 396,000,000 | 397,000,000 | 398,000,000 | -800,000,000 | 399,000,000 | 400,000,000 | 400,000,000 | -801,000,000 | 400,000,000 | 401,000,000 | 401,000,000 | -832,000,000 | 410,000,000 | 414,000,000 | |
| Shares (Diluted) | 405,000,000 | -795,000,000 | 396,000,000 | 397,000,000 | 398,000,000 | -800,000,000 | 400,000,000 | 400,000,000 | 400,000,000 | -802,000,000 | 400,000,000 | 401,000,000 | 402,000,000 | -832,000,000 | 410,000,000 | 414,000,000 | |
| EBITDA | · | · | · | · | · | · | $281M | $285M | $280M | · | $285M | $284M | $281M | · | $277M | $289M |
대차대조표 16
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | · | · | · | $29.40B | $37.41B | · | $40.30B | $38.41B | $5.00B | · | $4.78B | $5.60B | $5.33B | $33.77B | $5.97B | $7.95B | |
| PP&E (Net) | · | $8.94B | · | · | · | $8.67B | · | · | · | · | · | · | · | · | · | · | |
| PP&E (Gross) | · | $20.02B | · | · | · | $19.40B | · | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | · | $11.08B | · | · | · | $10.73B | · | · | · | · | · | · | · | · | · | · | |
| Goodwill | $13.28B | $10.96B | $10.96B | $10.93B | $10.93B | $10.93B | $10.93B | $10.93B | $10.93B | $10.93B | $10.99B | $10.99B | $10.99B | $10.99B | $10.99B | $10.92B | |
| Total Assets | $603.03B | $573.57B | $568.77B | $559.11B | $554.72B | $560.04B | $564.88B | $556.52B | $566.16B | · | $557.33B | $558.21B | $561.78B | · | $559.48B | $540.79B | |
| Total Liabilities | $539.35B | $512.94B | $509.73B | $501.45B | $498.27B | $505.57B | $509.15B | $503.84B | $514.79B | · | $507.85B | $508.86B | $512.70B | · | $512.75B | $493.10B | |
| Long-term Debt | $66.67B | $57.10B | $62.34B | $60.42B | $60.72B | $61.67B | $68.07B | $71.39B | $72.71B | · | $66.17B | $65.38B | $60.83B | · | · | · | |
| Common Stock | $2.79B | $2.72B | $2.72B | $2.72B | $2.72B | $2.72B | $2.72B | $2.72B | $2.72B | · | $2.71B | $2.71B | $2.71B | · | $2.71B | $2.71B | |
| Paid-in Capital | $21.93B | $18.92B | $18.86B | $18.81B | $18.73B | $18.71B | $19.15B | $19.10B | $19.03B | · | $19.97B | $19.93B | $19.86B | · | $19.81B | $18.53B | |
| Retained Earnings | $64.26B | $63.27B | $62.01B | $60.95B | $60.05B | $59.28B | $58.41B | $57.65B | $56.91B | · | $56.17B | $55.35B | $54.60B | · | $52.78B | $51.84B | |
| Treasury Stock | $21.57B | $20.91B | $20.52B | $20.19B | $19.86B | $19.72B | $19.50B | $19.38B | $19.28B | · | $19.14B | $19.15B | $19.02B | · | $18.13B | $17.08B | |
| AOCI | $-3.77B | $-3.41B | $-4.08B | $-4.68B | $-5.24B | $-6.57B | $-5.09B | $-7.45B | $-8.04B | · | $-10.26B | $-9.53B | $-9.11B | · | $-10.49B | $-8.36B | |
| Stockholders' Equity | $63.63B | $60.59B | $58.99B | $57.61B | $56.41B | $54.42B | $55.69B | $52.64B | $51.34B | · | $49.45B | $49.32B | $49.04B | · | $46.69B | $47.65B | |
| Liabilities + Equity | $603.03B | $573.57B | $568.77B | $559.11B | $554.72B | $560.04B | $564.88B | $556.52B | $566.16B | · | $557.33B | $558.21B | $561.78B | · | $559.48B | $540.79B | |
| Shares Outstanding | 402,000,000 | 390,000,000 | 392,000,000 | 394,000,000 | 396,000,000 | 396,000,000 | 397,000,000 | 398,000,000 | 398,000,000 | 398,000,000 | 398,000,000 | 398,000,000 | 399,000,000 | 401,000,000 | 404,000,000 | 411,000,000 |
현금 흐름 10
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $66M | $108M | $101M | $82M | $90M | $164M | $281M | $285M | $280M | $43M | $285M | $284M | $281M | $64M | $277M | $289M | |
| Deferred Tax | $-102M | $28M | $-10M | $-11M | $-47M | $59M | $-68M | $23M | $-44M | $-133M | $-44M | $-45M | $-30M | $-50M | $198M | $142M | |
| Other Non-cash | · | · | · | · | · | · | · | · | $178M | · | · | · | $-69M | · | · | · | |
| Operating Cash Flow | $1.93B | $757M | $2.66B | $1.48B | $-509M | $1.80B | $3.29B | $1.03B | $1.76B | $4.86B | $115M | $3.26B | $1.88B | $4.05B | $3.39B | $2.63B | |
| Investing Cash Flow | $-10.59B | $-2.11B | $-820M | $-11.71B | $-980M | $7.13B | $-3.78B | $-220M | $3.44B | $-2.35B | $15.85B | $13.25B | $-5.71B | $-49.69B | $-21.69B | $-1.69B | |
| Stock Repurchased | $796M | $406M | $334M | $336M | $262M | $221M | $130M | $113M | $223M | $52M | $11M | $129M | $459M | $653M | $1.00B | $797M | |
| Net Stock Activity | $-796M | · | · | · | $-262M | · | · | · | $-223M | · | · | · | $-459M | · | · | · | |
| Dividends Paid | $696M | $676M | $678M | $642M | $639M | $644M | $646M | $623M | $624M | $624M | $624M | $606M | $607M | $612M | $622M | $626M | |
| Financing Cash Flow | $644M | $2.19B | $6.64B | $2.22B | $-6.36B | $-3.87B | $2.40B | $-11.27B | $3.62B | $1.42B | $-2.69B | $-5.32B | $2.73B | $-796M | $16.26B | $68M | |
| Net Change in Cash | $-8.01B | $842M | $8.48B | $-8.01B | $-7.85B | $5.07B | $1.91B | $-10.46B | $8.82B | $3.94B | $13.27B | $11.19B | $-1.10B | $-46.44B | $-2.03B | $1.01B |
수익성 5
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 28.7% | · | 30.8% | 29.0% | 27.5% | · | 27.7% | 27.3% | 26.1% | · | 30.0% | 28.3% | 30.2% | · | 29.5% | 29.2% | |
| Pretax Margin | 35.5% | · | 38.7% | 35.8% | 33.9% | · | 34.3% | 33.6% | 32.2% | · | 35.5% | 33.5% | 36.5% | · | 36.5% | 35.9% | |
| EBITDA Margin | · | · | · | · | · | · | 5.2% | 5.3% | 5.4% | · | 5.5% | 5.4% | 5.0% | · | 5.0% | 5.7% | |
| ROA | 0.31% | · | 0.32% | 0.29% | 0.27% | · | 0.27% | 0.26% | 0.24% | · | 0.28% | 0.27% | 0.31% | · | 0.29% | 0.27% | |
| ROE | 2.9% | · | 3.2% | 3.0% | 2.8% | · | 2.9% | 2.9% | 2.7% | · | 3.3% | 3.1% | 3.5% | · | 3.2% | 2.9% |
효율성 1
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 |
가치 평가 (TTM) 10
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $23.19B | · | $22.46B | $21.96B | $21.44B | · | $21.22B | $21.08B | $21.27B | · | $21.68B | $21.56B | $20.96B | · | $20.55B | $19.67B | |
| Net Income TTM | $6.74B | · | $6.47B | $6.12B | $5.83B | · | $5.90B | $5.89B | $6.11B | · | $6.40B | $6.33B | $6.26B | · | $6.05B | $5.52B | |
| Market Cap | $83.65B | · | $78.76B | $73.45B | $69.60B | · | $73.39B | $61.88B | $64.32B | · | $48.86B | $50.13B | $50.71B | · | $60.37B | $64.84B | |
| P/E | 13.1 | · | 13.2 | 13.1 | 13.0 | · | 13.6 | 11.6 | 11.5 | · | 8.3 | 8.7 | 8.8 | · | 10.9 | 12.8 | |
| P/S | 3.6 | · | 3.5 | 3.3 | 3.2 | · | 3.5 | 2.9 | 3.0 | · | 2.3 | 2.3 | 2.4 | · | 2.9 | 3.3 | |
| P/B | 1.3 | · | 1.3 | 1.3 | 1.2 | · | 1.3 | 1.2 | 1.3 | · | 1.0 | 1.0 | 1.0 | · | 1.3 | 1.4 | |
| P / Tangible Book | 1.7 | · | 1.6 | 1.6 | 1.5 | · | 1.6 | 1.5 | 1.6 | · | 1.3 | 1.3 | 1.3 | · | 1.7 | 1.8 | |
| P / Cash Flow | 43.4 | · | · | · | -136.7 | · | · | · | 36.6 | · | · | · | 27.0 | · | · | · | |
| Earnings Yield | 7.6% | · | 7.6% | 7.6% | 7.7% | · | 7.3% | 8.6% | 8.7% | · | 12.0% | 11.5% | 11.3% | · | 9.2% | 7.8% | |
| Payout Ratio | 39.3% | · | · | · | 42.6% | · | · | · | 46.4% | · | · | · | 35.8% | · | · | · |
재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
손익계산서
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 매출 | $23.10B | $21.55B | $21.49B | $21.12B | $19.21B |
| 순이익 | $7.00B | $5.95B | $5.65B | $6.11B | $5.72B |
| 희석 EPS | $16.59 | $13.74 | $12.79 | $13.85 | $12.70 |
최신 뉴스 이 회사 관련 최근 헤드라인
나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목
📊
중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.
선택 항목이 저장되어 모든 티커에서 유지됩니다.