GWW W.W. Grainger, Inc. Common Stock
关于 W.W. Grainger, Inc. Common Stock 公司概况(来自维基百科)
W. W. Grainger, Inc. is an American Fortune 500 industrial supply company founded in 1927 in Chicago by the company's namesake William W. (Bill) Grainger. He founded the company to provide consumers with access to a consistent supply of motors. The company serves more than 4.5 million customers worldwide with offerings such as motors, lighting, material handling, fasteners, plumbing, tools, and safety supplies, along with inventory management services and technical support. Revenue is generally from business-to-business sales rather than retail sales. Grainger serves its customers through a network of approximately 331 branches, online channels, and 34 distribution facilities. Their motto is "for the ones who get it done".
阅读更多
W. W. Grainger, Inc. is an American Fortune 500 industrial supply company founded in 1927 in Chicago by the company's namesake William W. (Bill) Grainger. He founded the company to provide consumers with access to a consistent supply of motors. The company serves more than 4.5 million customers worldwide with offerings such as motors, lighting, material handling, fasteners, plumbing, tools, and safety supplies, along with inventory management services and technical support. Revenue is generally from business-to-business sales rather than retail sales. Grainger serves its customers through a network of approximately 331 branches, online channels (such as Grainger.com, KeepStock and eProcurement), and 34 distribution facilities. Their motto is "for the ones who get it done".
History
The company was founded as a supplier for businesses by William Wallace Grainger (1895 - 1982) in 1927 in Chicago, Illinois, and incorporated as W. W. Grainger, Inc., in 1928. Sales in the early days were generated primarily through mail order via post cards and a catalog. The MotorBook, as the catalog was originally called, was the basis for the modern Grainger catalog. Grainger headquarters are located in Lake Forest, Illinois. By 1936, Grainger had established 15 branches to improve customer service. The company was passed down to David William Grainger (1927 - 2025), the son of W.W. Grainger. David Grainger attended Phillips Exeter Academy. When William Grainger retired in 1968, Edward Schmidt, who had been Executive Vice President since 1953, became President and CEO with David Grainger as Chairman; David Grainger became CEO when Schmidt retired in 1974. [Chicago Tribume, December 27, 1968 ("W.W.Grainger announced the election of David Grainger as chairman, a new post at the company. Edward F Schmidt, formerly executive vice present, was named president and chief executive officer.")]
In 1967, Grainger became a publicly traded company. Grainger is a profitable corporation and has increased dividends to its shareholders for forty five consecutive years. The company has grown consistently since becoming public and reported US$11.5 billion in annual sales, as of the end of 2019.
Digital operations
In 1995 the grainger.com website was launched with an electronic catalog, later evolving to an eCommerce platform. In 2016, Grainger was named the 11th largest eCommerce retailer in North America by Internet Retailer. In 2019, more than 70 percent of Grainger orders in the U.S. originated via a digital channel (including Grainger.com, inventory management systems, and eProcurement) and more than 85 percent of orders were shipped directly to the customer or made immediately available through onsite services.
COVID-19 pandemic
Grainger was designated as an essential business during the early days of the coronavirus pandemic. Though there were virus outbreaks in certain facilities, stricter measures including temperature checks have since been instated. As orders for personal protective equipment (PPE) increased, Grainger and other re-sellers were hit with supply drops and price hikes.
In March 2020, Grainger was sent a letter from the Wisconsin Department of Agriculture, Trade and Consumer Protection accusing them of price gouging. Grainger had increased its prices for surgical masks from $0.17 to $1.00 per mask. A spokesman for the company stated that the price increases were a result of increased costs from suppliers and overall shortages of PPE.
Fastenal Company and Grainger, two industrial suppliers, also saw surges in PPE sales. The AP's data includes $99 million in personal protective equipment sales to 32 states by Fastenal, and $50 million in protective equipment sales to 40 states by Grainger, which said its profits on those sales were affected by increased freight costs and previous contracts with reduced prices.
Subsidiaries
Grainger's subsidiary Zoro Tools, Inc. and website zoro.com was launched in 2011 to serve the American small business market through a web-only transaction-based model, while grainger.com serves primarily large and mid-sized customers. Both online stores also sell products to individuals.
Monotaro was established in 2000 as a joint venture between Grainger and Sumitomo. It has online-only operations serving Japan and other Asian markets.
Imperial Supplies was acquired by the company in 2009.
Grainger divested Grainger China and Netherlands-based Fabory in 2020.
Acquisitions
September 1, 2015: Cromwell Group Holdings (UK) Ltd The initial aggregate purchase price for the acquisition under the definitive share purchase agreement was £310 million ($476 million), subject to customary adjustment.
December 3, 2013: Safety Solutions Incorporated. The purchase price is $30 million, less cash acquired.
August 23, 2013: E&R Industrial Sales Inc. The purchase price is $116 million, less cash acquired.
December 31, 2012: Techni-tool, Inc. of Worcester, Pennsylvania. The purchase price is $40 million, less cash acquired.
April 2, 2012: Anfreixo
August 31, 2011: Fabory Group The purchase price is $346 million, less cash acquired.
October 14, 2010: SafetyCertified
November 18, 2009: Alliance Energy Solutions
October 13, 2009: Imperial Supplies
Awards and honors
Grainger was named by Fortune magazine as one of the top 100 companies to work for in 2013, citing the company's generous profit-sharing plan, where employees with five years of service had 20% of their pay added to their retirement plan. However, the profit sharing plan was discontinued in 2021.
来源:维基百科 (英语), CC BY-SA 4.0 · 在维基百科上查看 ↗
GWW 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
GWW 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
10年表现 收入、净利润、利润率和每股收益趋势
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜?
盈利能力 毛利率、营业利润率和净利率;股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
财务健康 债务、流动性、偿付能力 — 资产负债表强度
成长 营收、每股收益 (EPS) 和净利润增长:同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
资本效率 资产周转率、库存周转率、应收账款周转率
股息 收益率、派息率、股息历史、5年CAGR
| 除息日 | 金额 |
|---|---|
| 2026年8月10日 | $2.4900 |
| 2026年5月11日 | $2.4900 |
| 2026年2月9日 | $2.2600 |
| 2025年11月10日 | $2.2600 |
| 2025年8月11日 | $2.2600 |
| 2025年5月12日 | $2.2600 |
| 2025年2月10日 | $2.0500 |
| 2024年11月8日 | $2.0500 |
| 2024年8月12日 | $2.0500 |
| 2024年5月10日 | $2.0500 |
| 2024年2月9日 | $1.8600 |
| 2023年11月10日 | $1.8600 |
| 2023年8月11日 | $1.8600 |
| 2023年5月5日 | $1.8600 |
| 2023年2月10日 | $1.7200 |
| 2022年11月10日 | $1.7200 |
| 2022年8月5日 | $1.7200 |
| 2022年5月6日 | $1.7200 |
| 2022年2月11日 | $1.6200 |
| 2021年11月5日 | $1.6200 |
GWW 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
- 强烈买入 4 16.7%
- 买入 3 12.5%
- 持有 14 58.3%
- 卖出 3 12.5%
- 强烈卖出 0 0.0%
12个月价格目标
14 位分析师 · 2026-08-20收益历史 每股收益实际值 vs 预估值,惊喜%,达标率,下次财报日期
| 期间 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|
| 2026年6月30日 | $12.01 | $11.42 | 0.59% |
| 2026年3月31日 | $11.65 | $10.31 | 1.3% |
| 2025年12月31日 | $9.44 | $9.56 | -0.12% |
| 2025年9月30日 | $10.21 | $10.05 | 0.16% |
| 2025年6月30日 | $9.97 | $10.16 | -0.19% |
| 2025年3月31日 | $9.86 | $9.58 | 0.28% |
同行比较(GICS 子行业) 关键指标与行业同行对比
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| GWW | $47.85B | 28.5 | 4.5% | 9.5% | 48.1% | 39.1% |
| URI | $51.06B | 21.0 | 4.9% | 15.5% | 28.4% | 38.2% |
| FAST | $46.07B | 36.8 | 8.7% | 15.3% | 33.0% | 45.0% |
| FERG | — | 24.0 | 3.8% | 6.0% | 32.3% | 30.7% |
| SUNB | $31.40B | 24.3 | 3.4% | 11.9% | 17.7% | 38.5% |
| WCC | $11.90B | 18.7 | 7.8% | 2.7% | 12.8% | — |
| QXO | $13.01B | -30.6 | 11925.0% | -4.1% | -2.9% | 23.0% |
| WSO | $13.14B | 27.5 | -5.0% | 6.9% | 18.3% | 28.1% |
| AIT | $12.44B | 30.9 | 8.8% | 8.3% | 22.4% | 30.3% |
| CNM | — | 23.1 | 2.8% | 5.8% | 23.9% | 26.9% |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表 16
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $17.94B | $17.17B | $16.48B | $15.23B | $13.02B | $11.80B | $11.49B | $11.22B | $10.43B | $10.14B | $9.97B | $9.96B | |
| Cost of Revenue | $10.93B | $10.41B | $9.98B | $9.38B | $8.30B | $7.56B | $7.09B | $6.87B | $6.33B | $6.02B | $5.74B | $5.65B | |
| Gross Profit | $7.01B | $6.76B | $6.50B | $5.85B | $4.72B | $4.24B | $4.40B | $4.35B | $4.10B | $4.12B | $4.23B | $4.31B | |
| SG&A Expense | $4.51B | $4.12B | $3.93B | $3.63B | $3.17B | $3.22B | $3.13B | $3.19B | $3.06B | $3.00B | $2.93B | $2.97B | |
| Operating Income | $2.50B | $2.64B | $2.56B | $2.21B | $1.55B | $1.02B | $1.26B | $1.16B | $1.03B | $1.11B | $1.30B | $1.35B | |
| Interest Expense | · | · | · | · | · | · | · | $88M | $89M | $76M | $34M | $10M | |
| Interest Income | · | · | · | · | · | · | · | $6M | $3M | $1M | $1M | $2M | |
| Other Non-op | $16M | $24M | $28M | $24M | $25M | $21M | $26M | $5M | $-13M | $12M | $-5M | $-13M | |
| Pretax Income | $2.43B | $2.58B | $2.50B | $2.15B | $1.49B | $947M | $1.21B | $1.08B | $936M | $1.02B | $1.25B | $1.33B | |
| Income Tax | $622M | $595M | $597M | $533M | $371M | $192M | $314M | $258M | $313M | $386M | $466M | $522M | |
| Net Income | $1.71B | $1.91B | $1.83B | $1.55B | $1.04B | $695M | $849M | $782M | $586M | $606M | $769M | $802M | |
| EPS (Basic) | $35.47 | $38.84 | $36.39 | $30.22 | $19.94 | $12.88 | $15.39 | $13.82 | $10.07 | $9.94 | $11.69 | $11.59 | |
| EPS (Diluted) | $35.40 | $38.71 | $36.23 | $30.06 | $19.84 | $12.82 | $15.32 | $13.73 | $10.02 | $9.87 | $11.58 | $11.45 | |
| Shares (Basic) | 47,900,000 | 48,900,000 | 49,900,000 | 50,900,000 | 51,900,000 | 53,500,000 | 54,700,000 | 56,100,000 | 57,700,000 | 60,430,892 | 65,156,864 | 68,334,322 | |
| Shares (Diluted) | 48,000,000 | 49,000,000 | 50,100,000 | 51,100,000 | 52,200,000 | 53,700,000 | 54,900,000 | 56,500,000 | 58,000,000 | 60,839,930 | 65,765,121 | 69,205,744 | |
| EBITDA | $2.83B | $2.95B | $2.84B | $2.42B | $1.72B | $1.02B | $1.26B | $1.16B | $1.29B | $1.34B | $1.51B | $1.54B |
资产负债表 25
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $585M | $1.04B | $660M | $325M | $241M | $585M | $360M | $538M | $327M | $274M | $290M | $227M | |
| Receivables | $2.33B | $2.23B | $2.19B | $2.13B | $1.75B | $1.47B | $1.43B | $1.39B | $1.32B | $1.22B | $1.21B | $1.17B | |
| Inventory | $2.39B | $2.31B | $2.27B | $2.25B | $1.87B | $1.73B | $1.66B | $1.54B | $1.43B | $1.41B | $1.41B | $1.36B | |
| Prepaid Expense | $176M | $163M | $156M | $266M | $146M | $127M | $104M | $83M | $87M | $82M | $86M | $103M | |
| Current Assets | $5.48B | $5.74B | $5.27B | $4.98B | $4.01B | $3.92B | $3.56B | $3.56B | $3.21B | $3.02B | $3.05B | $2.97B | |
| PP&E (Net) | $2.27B | $1.93B | $1.66B | $1.46B | $1.42B | $1.40B | $1.40B | $1.35B | $1.39B | $1.42B | $1.43B | $1.32B | |
| PP&E (Gross) | $4.50B | $4.08B | $3.72B | $3.44B | $3.33B | $3.54B | $3.49B | $3.44B | $3.44B | $3.41B | $3.37B | $3.12B | |
| Accum. Depreciation | $2.23B | $2.16B | $2.06B | $1.98B | $1.90B | $2.14B | $2.09B | $2.09B | $2.05B | $1.99B | $1.94B | $1.79B | |
| Goodwill | $360M | $355M | $370M | $371M | $384M | $391M | $429M | $424M | $544M | $527M | $582M | $507M | |
| Intangibles | $265M | $243M | $234M | $232M | $238M | $228M | $304M | $460M | $569M | $586M | $648M | $264M | |
| Other Non-current Assets | $240M | $196M | $182M | $180M | $142M | $152M | $306M | $68M | $71M | $75M | $64M | $204M | |
| Total Assets | $8.96B | $8.83B | $8.15B | $7.59B | $6.59B | $6.29B | $6.00B | $5.87B | $5.80B | $5.69B | $5.86B | $5.28B | |
| Short-term Debt | · | · | · | · | · | $0 | $55M | $49M | $56M | $386M | $353M | $57M | |
| Current Liabilities | $1.94B | $2.31B | $1.83B | $2.01B | $1.53B | $1.44B | $1.68B | $1.50B | $1.51B | $1.63B | $1.79B | $1.26B | |
| Capital Leases | $301M | $327M | $381M | $318M | $334M | $162M | $171M | · | · | · | · | · | |
| Deferred Tax | $97M | $77M | $57M | $76M | $80M | $68M | $76M | $66M | $67M | $65M | $91M | $48M | |
| Long-term Debt | $2.49B | $2.78B | $2.30B | $2.32B | $2.36B | $2.40B | $2.16B | $2.17B | $2.29B | $1.88B | $1.39B | $403M | |
| Total Debt | $2.49B | $2.78B | $2.30B | $2.32B | $2.36B | $2.40B | $2.21B | $2.22B | $2.34B | $2.25B | $1.99B | $485M | |
| Common Stock | $55M | $55M | $55M | $55M | $55M | $55M | $55M | $55M | $55M | $55M | $55M | $55M | |
| Retained Earnings | $14.96B | $13.68B | $12.16B | $10.70B | $9.50B | $8.78B | $8.40B | $7.87B | $7.41B | $7.11B | $6.80B | $6.34B | |
| Treasury Stock | $12.56B | $11.50B | $10.29B | $9.45B | $8.86B | $8.18B | $7.63B | $6.97B | $6.68B | $6.13B | $5.37B | $4.03B | |
| AOCI | $-165M | $-274M | $-172M | $-180M | $-96M | $-61M | $-154M | $-171M | $-135M | $-272M | $-221M | $-97M | |
| Stockholders' Equity | $3.74B | $3.36B | $3.12B | $2.44B | $1.87B | $1.83B | $1.85B | $1.92B | $1.69B | $1.80B | $2.27B | $3.21B | |
| Liabilities + Equity | $8.96B | $8.83B | $8.15B | $7.59B | $6.59B | $6.29B | $6.00B | $5.87B | $5.80B | $5.69B | $5.86B | $5.28B | |
| Shares Outstanding | 47,418,781 | 48,332,870 | 49,317,402 | 50,256,323 | 51,220,205 | 52,524,391 | 53,687,528 | 55,862,360 | 56,328,863 | 58,804,314 | 62,028,708 | 67,432,041 |
现金流 19
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $330M | $311M | $277M | $206M | $173M | $169M | $210M | $257M | $241M | $223M | $207M | $190M | |
| Stock-based Comp | $64M | $62M | $62M | $48M | $42M | $46M | $40M | $47M | $33M | $36M | $47M | $49M | |
| Deferred Tax | $17M | $18M | $-15M | $4M | $23M | $-20M | $13M | $13M | $14M | $12M | $-21M | $-6M | |
| Amort. of Intangibles | $81M | $70M | $64M | $61M | $63M | $60M | $78M | $92M | $89M | $82M | $65M | $54M | |
| Restructuring | · | · | · | · | · | · | · | $47M | $116M | $40M | · | · | |
| Other Non-cash | $-102M | $-189M | $-122M | $-472M | $-787M | · | · | · | $183M | $126M | $-12M | $-75M | |
| Operating Cash Flow | $2.02B | $2.11B | $2.03B | $1.33B | $937M | $1.12B | $1.04B | $1.06B | $1.06B | $1.02B | $1.04B | $960M | |
| CapEx | $684M | $541M | $445M | $256M | $255M | $197M | $221M | $239M | $237M | $284M | $374M | $387M | |
| Investing Cash Flow | $-645M | $-520M | $-422M | $-263M | $-226M | $-179M | $-202M | $-166M | $-146M | $-262M | $-843M | $-384M | |
| Debt Issued | $91M | $503M | $7M | $16M | $0 | $1.58B | $0 | $0 | $401M | $516M | $1.31B | $151M | |
| Net Debt Issued | $-415M | $464M | $-30M | $0 | $-8M | $214M | $-42M | $-96M | $362M | $254M | $1.25B | $-20M | |
| Stock Repurchased | $1.04B | $1.20B | $850M | $603M | $695M | $601M | $700M | $425M | $605M | $790M | $1.40B | $525M | |
| Net Stock Activity | $-1.04B | $-1.20B | $-850M | $-603M | $-695M | $-601M | $-700M | $-425M | $-605M | $-790M | $-1.40B | $-525M | |
| Dividends Paid | $467M | $421M | $392M | $370M | $357M | $338M | $328M | $316M | $304M | $303M | $306M | $291M | |
| Financing Cash Flow | $-1.82B | $-1.18B | $-1.28B | $-972M | $-1.04B | $-726M | $-1.02B | $-670M | $-867M | $-776M | $-109M | $-758M | |
| Net Change in Cash | $-451M | $376M | $335M | $84M | $-344M | $225M | $-178M | $211M | $53M | $-16M | $63M | $-204M | |
| Taxes Paid | $610M | $606M | $615M | · | · | $180M | $322M | $229M | $335M | $360M | $442M | $509M | |
| Free Cash Flow | $1.33B | $1.57B | $1.59B | $1.08B | $682M | $926M | $821M | $818M | $819M | $719M | $616M | $572M | |
| Levered FCF | · | · | · | · | · | · | · | $751M | $766M | $678M | $595M | $566M |
盈利能力 8
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 39.1% | 39.4% | 39.4% | 38.4% | 36.2% | 35.9% | 38.3% | 38.8% | 39.3% | 40.6% | 42.4% | 43.3% | |
| Operating Margin | 13.9% | 15.4% | 15.6% | 14.5% | 11.9% | 8.6% | 11.0% | 10.3% | 10.1% | 11.0% | 13.0% | 13.5% | |
| Net Margin | 9.5% | 11.1% | 11.1% | 10.2% | 8.0% | 5.9% | 7.4% | 7.0% | 5.6% | 6.0% | 7.7% | 8.1% | |
| Pretax Margin | 13.5% | 15.0% | 15.2% | 14.1% | 11.4% | 8.0% | 10.5% | 9.6% | 9.0% | 10.1% | 12.5% | 13.4% | |
| EBITDA Margin | 15.8% | 17.2% | 17.2% | 15.9% | 13.2% | 8.6% | 11.0% | 10.3% | 12.4% | 13.2% | 15.1% | 15.4% | |
| ROA | 19.2% | 22.5% | 23.2% | 21.8% | 16.2% | 11.3% | 14.3% | 13.4% | 10.2% | 10.5% | 13.8% | 15.2% | |
| ROE | 48.1% | 59.0% | 65.8% | 71.7% | 56.4% | 37.7% | 45.0% | 43.3% | 33.6% | 29.8% | 28.1% | 24.8% | |
| ROIC | 29.8% | 33.1% | 36.1% | 35.0% | 27.4% | 19.2% | 22.9% | 21.3% | 17.3% | 17.2% | 19.2% | 22.2% |
流动性与偿付能力 5
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.8 | 2.5 | 2.9 | 2.5 | 2.6 | 2.7 | 2.1 | 2.4 | 2.1 | 1.9 | 1.7 | 2.4 | |
| Quick Ratio | 1.5 | 1.4 | 1.6 | 1.2 | 1.3 | 1.4 | 1.1 | 1.3 | 1.1 | 0.9 | 0.8 | 1.1 | |
| Debt / Equity | 0.7 | 0.8 | 0.7 | 1.0 | 1.3 | 1.3 | 1.2 | 1.2 | 1.4 | 1.2 | 0.9 | 0.2 | |
| LT Debt / Equity | 0.6 | 0.7 | 0.7 | 0.9 | 1.3 | 1.3 | 1.0 | 1.1 | 1.3 | 1.0 | 0.6 | 0.1 | |
| Interest Coverage | · | · | · | · | · | · | · | 13.2 | 13.0 | 16.9 | 38.7 | 133.5 |
效率 3
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 2.0 | 2.0 | 2.1 | 2.1 | 2.0 | 1.9 | 1.9 | 1.9 | 1.8 | 1.8 | 1.8 | 1.9 | |
| Inventory Turnover | 4.7 | 4.6 | 4.4 | 4.5 | 4.6 | 4.5 | 4.4 | 4.6 | 4.5 | 4.3 | 4.1 | 4.2 | |
| Receivables Turnover | 7.9 | 7.8 | 7.6 | 7.8 | 8.1 | 8.1 | 8.2 | 8.3 | 8.2 | 8.3 | 8.4 | 8.8 |
增长率 10
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 4.5% | 4.2% | 8.2% | 16.9% | 10.4% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 5.6% | 9.7% | 11.8% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 8.8% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | -8.6% | 6.9% | 20.5% | 51.5% | 54.8% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 5.6% | 25.0% | 41.4% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 22.5% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | -10.6% | 4.4% | 18.2% | 48.3% | 50.1% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 3.3% | 22.3% | 38.1% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 19.7% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 6.7% | · | · | · | · | · | · | · | · | · | · | · |
估值 (TTM) 17
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $17.94B | $17.17B | $16.48B | $15.23B | $13.02B | $11.80B | $11.49B | $11.22B | $10.43B | $10.14B | $9.97B | $9.96B | |
| Net Income TTM | $1.71B | $1.91B | $1.83B | $1.55B | $1.04B | $695M | $849M | $782M | $586M | $606M | $769M | $802M | |
| Market Cap | $47.85B | $50.95B | $40.87B | $27.96B | $26.54B | $21.45B | $18.17B | $15.77B | $13.31B | $13.66B | $12.57B | $17.19B | |
| Enterprise Value | $49.75B | $52.69B | $42.51B | $29.95B | $28.67B | $23.26B | $20.03B | $17.46B | $15.32B | $15.63B | $14.27B | $17.45B | |
| P/E | 28.5 | 27.2 | 22.9 | 18.5 | 26.1 | 31.9 | 22.1 | 20.6 | 23.6 | 23.5 | 17.5 | 22.3 | |
| P/S | 2.7 | 3.0 | 2.5 | 1.8 | 2.0 | 1.8 | 1.6 | 1.4 | 1.3 | 1.3 | 1.3 | 1.7 | |
| P/B | 12.8 | 15.2 | 13.1 | 11.5 | 14.2 | 11.7 | 9.8 | 8.2 | 7.9 | 7.6 | 5.5 | 5.4 | |
| P / Tangible Book | 15.4 | 18.5 | 16.3 | 15.2 | 21.2 | 17.7 | · | · | · | · | · | · | |
| P / Cash Flow | 23.7 | 24.1 | 20.1 | 21.0 | 28.3 | 19.1 | 17.4 | 14.9 | 12.6 | 13.6 | 12.7 | 17.9 | |
| P / FCF | 35.9 | 32.4 | 25.8 | 26.0 | 38.9 | 23.2 | 22.1 | 19.3 | 16.2 | 19.0 | 20.4 | 30.0 | |
| EV / EBITDA | 17.6 | 17.9 | 15.0 | 12.4 | 16.7 | 22.8 | 15.9 | 15.1 | 11.9 | 11.6 | 9.5 | 11.3 | |
| EV / FCF | 37.4 | 33.6 | 26.8 | 27.8 | 42.0 | 25.1 | 24.4 | 21.3 | 18.7 | 21.7 | 23.2 | 30.5 | |
| EV / Revenue | 2.8 | 3.1 | 2.6 | 2.0 | 2.2 | 2.0 | 1.7 | 1.6 | 1.5 | 1.5 | 1.4 | 1.8 | |
| Dividend Yield | 0.98% | 0.83% | 0.96% | 1.3% | 1.3% | 1.6% | 1.8% | 2.0% | 2.3% | 2.2% | 2.4% | 1.7% | |
| Earnings Yield | 3.5% | 3.7% | 4.4% | 5.4% | 3.8% | 3.1% | 4.5% | 4.9% | 4.2% | 4.2% | 5.7% | 4.5% | |
| Payout Ratio | 27.4% | 22.1% | 21.4% | 23.9% | 34.2% | 48.6% | 38.6% | 40.4% | 52.0% | 50.0% | 39.9% | 36.4% | |
| Annual Payout | $467M | $421M | $392M | $370M | $357M | $338M | $328M | $316M | $304M | $303M | $306M | $291M |
损益表 14
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $5.02B | $4.74B | $4.42B | $4.66B | $4.55B | $4.31B | $4.23B | $4.39B | $4.31B | $4.24B | $4.00B | $4.21B | $4.18B | $4.09B | $3.80B | $3.94B | |
| Cost of Revenue | $3.04B | $2.85B | $2.68B | $2.86B | $2.80B | $2.60B | $2.56B | $2.67B | $2.62B | $2.57B | $2.43B | $2.55B | $2.54B | $2.46B | $2.30B | $2.42B | |
| Gross Profit | $1.98B | $1.90B | $1.75B | $1.80B | $1.75B | $1.71B | $1.68B | $1.72B | $1.69B | $1.67B | $1.56B | $1.66B | $1.64B | $1.63B | $1.51B | $1.52B | |
| SG&A Expense | $1.18B | $1.10B | $1.11B | $1.29B | $1.08B | $1.04B | $1.04B | $1.03B | $1.04B | $999M | $1.01B | $988M | $983M | $954M | $962M | $916M | |
| Operating Income | $807M | $793M | $634M | $511M | $678M | $672M | $633M | $686M | $649M | $669M | $557M | $667M | $661M | $680M | $544M | $603M | |
| Other Non-op | $11M | $3M | $6M | $1M | $3M | $6M | $6M | $4M | $7M | $7M | $7M | $7M | $8M | $6M | $4M | $9M | |
| Pretax Income | $798M | $775M | $620M | $492M | $661M | $657M | $622M | $671M | $636M | $655M | $541M | $652M | $645M | $662M | $525M | $587M | |
| Income Tax | $198M | $194M | $141M | $171M | $153M | $157M | $125M | $166M | $146M | $158M | $129M | $159M | $155M | $154M | $128M | $145M | |
| Net Income | $570M | $555M | $451M | $294M | $482M | $479M | $475M | $486M | $470M | $478M | $395M | $476M | $470M | $488M | $384M | $426M | |
| EPS (Basic) | $12.02 | $11.67 | $9.47 | $6.13 | $9.99 | $9.88 | $9.75 | $9.90 | $9.54 | $9.65 | $7.94 | $9.47 | $9.32 | $9.66 | $7.58 | $8.31 | |
| EPS (Diluted) | $12.01 | $11.65 | $9.45 | $6.12 | $9.97 | $9.86 | $9.71 | $9.87 | $9.51 | $9.62 | $7.91 | $9.43 | $9.28 | $9.61 | $7.53 | $8.27 | |
| Shares (Basic) | 47,200,000 | 47,300,000 | -96,100,000 | 47,800,000 | 48,000,000 | 48,200,000 | -98,100,000 | 48,800,000 | 49,000,000 | 49,200,000 | -100,300,000 | 49,900,000 | 50,100,000 | 50,200,000 | -102,000,000 | 50,800,000 | |
| Shares (Diluted) | 47,200,000 | 47,400,000 | -96,300,000 | 47,900,000 | 48,100,000 | 48,300,000 | -98,500,000 | 48,900,000 | 49,200,000 | 49,400,000 | -100,800,000 | 50,100,000 | 50,300,000 | 50,500,000 | -102,700,000 | 51,100,000 | |
| EBITDA | $892M | $873M | · | $595M | $762M | $751M | · | $686M | $649M | $669M | · | $667M | $661M | $680M | · | $603M |
资产负债表 24
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $589M | $695M | $585M | $535M | $597M | $666M | $1.04B | $1.45B | $769M | $804M | · | $601M | $515M | $461M | · | $315M | |
| Receivables | $2.83B | $2.63B | $2.33B | $2.41B | $2.47B | $2.37B | $2.23B | $2.35B | $2.34B | $2.33B | · | $2.44B | $2.42B | $2.29B | · | $2.16B | |
| Inventory | $2.37B | $2.38B | $2.39B | $2.27B | $2.36B | $2.31B | $2.31B | $2.17B | $2.17B | $2.18B | · | $2.20B | $2.22B | $2.25B | · | $2.07B | |
| Prepaid Expense | $213M | $200M | $176M | $206M | $224M | $186M | $163M | $219M | $239M | $228M | · | $171M | $187M | $183M | · | $142M | |
| Current Assets | $6.00B | $5.91B | $5.48B | $5.47B | $5.65B | $5.53B | $5.74B | $6.18B | $5.52B | $5.54B | · | $5.41B | $5.34B | $5.19B | · | $4.69B | |
| PP&E (Net) | $2.40B | $2.36B | $2.27B | $2.24B | $2.11B | $1.97B | $1.93B | $1.75B | $1.67B | $1.67B | · | $1.54B | $1.49B | $1.47B | · | $1.41B | |
| PP&E (Gross) | $4.68B | $4.63B | $4.50B | $4.45B | $4.35B | $4.17B | $4.08B | $3.91B | $3.78B | $3.75B | · | $3.58B | $3.50B | $3.46B | · | $3.36B | |
| Accum. Depreciation | $2.28B | $2.27B | $2.23B | $2.21B | $2.24B | $2.20B | $2.16B | $2.16B | $2.11B | $2.09B | · | $2.03B | $2.02B | $1.99B | · | $1.95B | |
| Goodwill | $354M | $358M | $360M | $361M | $365M | $356M | $355M | $366M | $360M | $364M | $370M | $364M | $368M | $370M | $371M | $363M | |
| Intangibles | $272M | $268M | $265M | $264M | $267M | $249M | $243M | $247M | $237M | $236M | · | $238M | $237M | $234M | · | $222M | |
| Other Non-current Assets | $233M | $239M | $240M | $192M | $193M | $183M | $196M | $172M | $171M | $185M | · | $170M | $170M | $177M | · | $161M | |
| Total Assets | $9.62B | $9.47B | $8.96B | $8.85B | $8.94B | $8.66B | $8.83B | $9.11B | $8.35B | $8.40B | · | $8.14B | $8.03B | $7.83B | · | $7.20B | |
| Current Liabilities | $2.14B | $2.20B | $1.94B | $2.02B | $2.00B | $2.02B | $2.31B | $2.38B | $2.40B | $2.53B | · | $1.90B | $1.92B | $1.92B | · | $1.78B | |
| Capital Leases | $317M | $299M | $301M | $275M | $305M | $320M | $327M | $353M | $352M | $359M | · | $361M | $375M | $340M | · | $305M | |
| Deferred Tax | · | · | $97M | · | · | · | $77M | · | · | · | · | · | · | · | · | · | |
| Long-term Debt | $2.41B | $2.41B | $2.49B | $2.37B | $2.34B | $2.28B | $2.78B | $2.28B | $1.78B | $1.78B | · | $2.29B | $2.31B | $2.31B | · | $2.31B | |
| Total Debt | $2.41B | $2.41B | · | $2.37B | $2.34B | $2.28B | · | $3.27B | $2.79B | $2.79B | · | $2.29B | $2.31B | $2.31B | · | $2.31B | |
| Common Stock | $55M | $55M | $55M | $55M | $55M | $55M | $55M | $55M | $55M | $55M | · | $55M | $55M | $55M | · | $55M | |
| Retained Earnings | $15.86B | $15.40B | $14.96B | $14.62B | $14.43B | $14.06B | $13.68B | $13.30B | $12.92B | $12.55B | · | $11.86B | $11.48B | $11.10B | · | $10.40B | |
| Treasury Stock | $13.03B | $12.80B | $12.56B | $12.32B | $12.03B | $11.79B | $11.50B | $11.03B | $10.82B | $10.56B | · | $9.95B | $9.74B | $9.57B | · | $9.22B | |
| AOCI | $-198M | $-181M | $-165M | $-219M | $-199M | $-255M | $-274M | $-210M | $-248M | $-207M | · | $-219M | $-184M | $-176M | · | $-225M | |
| Stockholders' Equity | $4.13B | $3.93B | $3.74B | $3.56B | $3.67B | $3.48B | $3.36B | $3.50B | $3.28B | $3.20B | · | $3.09B | $2.94B | $2.73B | · | $2.31B | |
| Liabilities + Equity | $9.62B | $9.47B | $8.96B | $8.85B | $8.94B | $8.66B | $8.83B | $9.11B | $8.35B | $8.40B | · | $8.14B | $8.03B | $7.83B | · | $7.20B | |
| Shares Outstanding | · | · | 47,418,781 | · | · | · | 48,332,870 | · | · | · | 49,317,402 | · | · | · | 50,256,323 | · |
现金流 13
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $85M | $80M | $83M | $84M | $84M | $79M | $82M | $77M | $78M | $74M | $57M | $51M | $51M | $50M | $46M | $52M | |
| Stock-based Comp | $25M | $14M | $15M | $14M | $23M | $12M | $14M | $14M | $23M | $11M | $13M | $18M | $19M | $12M | $10M | $11M | |
| Other Non-cash | · | $90M | · | · | · | $76M | · | · | · | · | · | · | · | · | · | · | |
| Operating Cash Flow | $444M | $739M | $395M | $597M | $377M | $646M | $428M | $611M | $411M | $661M | $604M | $523M | $450M | $454M | $360M | $380M | |
| CapEx | $111M | $170M | $126M | $258M | $175M | $125M | $258M | $88M | $76M | $119M | $127M | $125M | $95M | $98M | $48M | $45M | |
| Investing Cash Flow | $-116M | $-178M | $-102M | $-260M | $-158M | $-125M | $-258M | $-85M | $-59M | $-118M | $-115M | $-116M | $-95M | $-96M | $-51M | $-40M | |
| Net Debt Issued | · | $-1M | · | · | · | $-502M | · | · | · | $-17M | · | · | · | $-18M | · | · | |
| Stock Repurchased | $224M | $237M | $247M | $291M | $226M | $281M | $462M | $227M | $244M | $268M | $344M | $193M | $171M | $142M | $220M | $184M | |
| Net Stock Activity | · | $-237M | · | · | · | $-281M | · | · | · | $-268M | · | · | · | $-142M | · | · | |
| Dividends Paid | $145M | $108M | $109M | $133M | $110M | $115M | $100M | $115M | $101M | $105M | $92M | $106M | $107M | $87M | $85M | $102M | |
| Financing Cash Flow | $-428M | $-446M | $-226M | $-398M | $-303M | $-898M | $-565M | $148M | $-372M | $-391M | $-439M | $-318M | $-297M | $-224M | $-304M | $-280M | |
| Net Change in Cash | $-106M | $110M | $50M | $-62M | $-69M | $-370M | $-412M | $679M | $-35M | $144M | $59M | $86M | $54M | $136M | $10M | $53M | |
| Free Cash Flow | · | $569M | · | · | · | $521M | · | · | · | $542M | · | · | · | $356M | · | · |
盈利能力 8
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 39.5% | 40.0% | · | 38.6% | 38.5% | 39.7% | · | 39.2% | 39.3% | 39.4% | · | 39.3% | 39.3% | 39.9% | · | 38.5% | |
| Operating Margin | 16.1% | 16.7% | · | 11.0% | 14.9% | 15.6% | · | 15.6% | 15.0% | 15.8% | · | 15.8% | 15.8% | 16.6% | · | 15.3% | |
| Net Margin | 11.3% | 11.7% | · | 6.3% | 10.6% | 11.1% | · | 11.1% | 10.9% | 11.3% | · | 11.3% | 11.2% | 11.9% | · | 10.8% | |
| Pretax Margin | 15.9% | 16.3% | · | 10.6% | 14.5% | 15.3% | · | 15.3% | 14.8% | 15.5% | · | 15.5% | 15.4% | 16.2% | · | 14.9% | |
| EBITDA Margin | 17.8% | 18.4% | · | 12.8% | 16.7% | 17.4% | · | 15.6% | 15.0% | 15.8% | · | 15.8% | 15.8% | 16.6% | · | 15.3% | |
| ROA | 6.1% | 6.1% | · | 3.3% | 5.6% | 5.6% | · | 5.6% | 5.7% | 5.9% | · | 6.2% | 6.2% | 6.6% | · | 6.3% | |
| ROE | 14.6% | 15.0% | · | 8.3% | 13.9% | 14.3% | · | 14.7% | 15.1% | 16.1% | · | 17.6% | 18.3% | 20.3% | · | 20.6% | |
| ROIC | 9.3% | 9.4% | · | 5.6% | 8.7% | 8.9% | · | 7.6% | 8.2% | 8.5% | · | 9.4% | 9.6% | 10.3% | · | 9.8% |
流动性与偿付能力 4
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.8 | 2.7 | · | 2.7 | 2.8 | 2.7 | · | 2.6 | 2.3 | 2.2 | · | 2.9 | 2.8 | 2.7 | · | 2.6 | |
| Quick Ratio | 1.6 | 1.5 | · | 1.5 | 1.5 | 1.5 | · | 1.6 | 1.3 | 1.2 | · | 1.6 | 1.5 | 1.4 | · | 1.4 | |
| Debt / Equity | 0.6 | 0.6 | · | 0.7 | 0.6 | 0.7 | · | 0.9 | 0.9 | 0.9 | · | 0.7 | 0.8 | 0.8 | · | 1.0 | |
| LT Debt / Equity | 0.6 | 0.6 | · | 0.7 | 0.6 | 0.7 | · | 0.8 | 0.7 | 0.7 | · | 0.7 | 0.8 | 0.8 | · | 1.0 |
效率 3
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.5 | 0.5 | · | 0.5 | 0.5 | 0.5 | · | 0.5 | 0.5 | 0.5 | · | 0.5 | 0.6 | 0.6 | · | 0.6 | |
| Inventory Turnover | 1.3 | 1.2 | · | 1.3 | 1.2 | 1.2 | · | 1.2 | 1.2 | 1.2 | · | 1.2 | 1.2 | 1.2 | · | 1.3 | |
| Receivables Turnover | 1.9 | 1.9 | · | 2.0 | 1.9 | 1.8 | · | 1.8 | 1.8 | 1.8 | · | 1.8 | 1.9 | 1.9 | · | 2.0 |
估值 (TTM) 5
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $18.97B | $18.26B | · | $17.91B | $17.56B | $17.24B | · | $17.14B | $16.94B | $16.72B | · | $16.42B | $16.05B | $15.52B | · | $14.80B | |
| Net Income TTM | $1.90B | $1.81B | · | $1.74B | $1.92B | $1.91B | · | $1.91B | $1.89B | $1.91B | · | $1.86B | $1.75B | $1.65B | · | $1.46B | |
| P/E | 34.2 | 29.0 | · | 26.6 | 26.5 | 25.4 | · | 27.0 | 23.8 | 26.8 | · | 18.9 | 23.0 | 21.4 | · | 17.4 | |
| Earnings Yield | 2.9% | 3.5% | · | 3.8% | 3.8% | 3.9% | · | 3.7% | 4.2% | 3.7% | · | 5.3% | 4.4% | 4.7% | · | 5.8% | |
| Payout Ratio | · | 19.5% | · | · | · | 24.0% | · | · | · | 22.0% | · | · | · | 17.8% | · | · |
财务报表 损益表、资产负债表、现金流量表 — 年度,近5年
损益表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 收入 | $17.94B | $17.17B | $16.48B | $15.23B | $13.02B |
| 毛利率 % | 39.1% | 39.4% | 39.4% | 38.4% | 36.2% |
| 营业利润率 % | 13.9% | 15.4% | 15.6% | 14.5% | 11.9% |
| 净收入 | $1.71B | $1.91B | $1.83B | $1.55B | $1.04B |
| 稀释后每股收益 (EPS) | $35.40 | $38.71 | $36.23 | $30.06 | $19.84 |
资产负债表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 负债/股东权益比率 | 0.7 | 0.8 | 0.7 | 1.0 | 1.3 |
| 流动比率 | 2.8 | 2.5 | 2.9 | 2.5 | 2.6 |
| 速动比率 | 1.5 | 1.4 | 1.6 | 1.2 | 1.3 |
现金流
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 自由现金流 | $1.33B | $1.57B | $1.59B | $1.08B | $682M |
最新新闻 提及该公司的近期头条新闻
我的指标 您的个人关注列表 — 来自完整基本面的选定行
选择对您重要的指标 — 点击上方完整基本面中任意行的 ➕。
您的选择已保存,并会跟随您浏览所有股票。
机构持有人 (13F) 1506 家申报者 · $32.1B 总计 · 截至 2026年6月30日
在其季度SEC表格13F中报告持有此股票的机构。仅限多头头寸;单个申报人可能因单独的期权腿而出现两次。 大的抵消性看跌/看涨腿通常反映做市或对冲库存,而非方向性判断。
| 新仓位 | 已退出持仓 | 增加 | 减少 | 净股数变动 |
|---|---|---|---|---|
| 169 (+8 与上一季度对比) | 51 (-26 与上一季度对比) | 467 (+54 与上一季度对比) | 441 (-15 与上一季度对比) | +2.4M |
与Q1 2026对比。 SEC 13F表格的提交截止日期是季度末后45天,外加少量延迟提交的缓冲期——在此窗口期内的季度将被跳过,优先显示最近一个已完整报告的季度对。
| 机构 | 价值 | 股份 | % 已追踪的13F | 类型 |
|---|---|---|---|---|
| VANGUARD CAPITAL MANAGEMENT LLC | $3919896012 | 2881429 | 12.21% | 股份 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $3137887757 | 2306592 | 9.77% | 股份 |
| STATE STREET CORP | $2733034077 | 2008993 | 8.51% | 股份 |
| GEODE CAPITAL MANAGEMENT, LLC | $1668802646 | 1231347 | 5.20% | 股份 |
| Clearbridge Investments, LLC | $1025974724 | 754171 | 3.20% | 股份 |
| WELLINGTON MANAGEMENT GROUP LLP | $999640966 | 734814 | 3.11% | 股份 |
| PARNASSUS INVESTMENTS, LLC | $820015110 | 602775 | 2.55% | 股份 |
| NORGES BANK | $662633155 | 487087 | 2.06% | 股份 |
| FMR LLC | $547285685 | 402298 | 1.70% | 股份 |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $517360120 | 380300 | 1.61% | 买入期权 |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $499224628 | 366969 | 1.55% | 股份 |
| DIMENSIONAL FUND ADVISORS LP | $498452889 | 366403 | 1.55% | 股份 |
| JANE STREET GROUP, LLC | $427301640 | 314100 | 1.33% | 买入期权 |
| BANK OF AMERICA CORP /DE/ | $409868114 | 301285 | 1.28% | 股份 |
| WELLS FARGO & COMPANY/MN | $366385201 | 269321 | 1.14% | 股份 |
| VANGUARD FIDUCIARY TRUST CO | $339901382 | 249854 | 1.06% | 股份 |
| FIL Ltd | $318269661 | 233953 | 0.99% | 股份 |
| MORGAN STANLEY | $308215296 | 226562 | 0.96% | 股份 |
| Sustainable Growth Advisers, LP | $266094240 | 195600 | 0.83% | 股份 |
| NEUBERGER BERMAN GROUP LLC | $244115520 | 179528 | 0.76% | 股份 |
| D. E. Shaw & Co., Inc. | $233903095 | 171937 | 0.73% | 股份 |
| GOLDMAN SACHS GROUP INC | $233294996 | 171490 | 0.73% | 股份 |
| CITADEL ADVISORS LLC | $223074311 | 163977 | 0.69% | 股份 |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $213854880 | 157200 | 0.67% | 卖出期权 |
| AMERICAN CENTURY COMPANIES INC | $205283039 | 150899 | 0.64% | 股份 |
| Public Sector Pension Investment Board | $202034364 | 148511 | 0.63% | 股份 |
| ProShare Advisors LLC | $196364217 | 144343 | 0.61% | 股份 |
| STATE FARM MUTUAL AUTOMOBILE INSURANCE CO | $179262629 | 131772 | 0.56% | 股份 |
| Caisse de depot et placement du Quebec | $178563383 | 131258 | 0.56% | 股份 |
| RAYMOND JAMES FINANCIAL INC | $169135855 | 124328 | 0.53% | 股份 |
| Swiss National Bank | $167982192 | 123480 | 0.52% | 股份 |
| ENVESTNET ASSET MANAGEMENT INC | $160663409 | 118100 | 0.50% | 股份 |
| JANE STREET GROUP, LLC | $156446000 | 115000 | 0.49% | 卖出期权 |
| Walleye Trading LLC | $154813520 | 113800 | 0.48% | 买入期权 |
| Mitsubishi UFJ Asset Management Co., Ltd. | $154257321 | 113448 | 0.48% | 股份 |
| Legal & General Group Plc | $154118356 | 113289 | 0.48% | 股份 |
| CITADEL ADVISORS LLC | $150188160 | 110400 | 0.47% | 买入期权 |
| BlackRock, Inc. | $146662003 | 107808 | 0.46% | 股份 |
| AQR CAPITAL MANAGEMENT LLC | $140465596 | 103253 | 0.44% | 股份 |
| Sumitomo Mitsui Trust Group, Inc. | $137385436 | 100989 | 0.43% | 股份 |
| ALLIANCEBERNSTEIN L.P. | $132433060 | 121408 | 0.41% | 股份 |
| Vanguard Global Advisers, LLC | $127167471 | 93478 | 0.40% | 股份 |
| Quantinno Capital Management LP | $126380833 | 92899 | 0.39% | 股份 |
| RHUMBLINE ADVISERS | $121415589 | 89250 | 0.38% | 股份 |
| SCHRODER INVESTMENT MANAGEMENT GROUP | $118208528 | 87349 | 0.37% | 股份 |
| Junto Capital Management LP | $115693858 | 85044 | 0.36% | 股份 |
| California Public Employees Retirement System | $111835763 | 82208 | 0.35% | 股份 |
| SATURNA CAPITAL CORP | $111691561 | 82102 | 0.35% | 股份 |
| BARCLAYS PLC | $110234571 | 81031 | 0.34% | 股份 |
| SUSQUEHANNA ADVISORS GROUP, INC. | $108832000 | 80000 | 0.34% | 买入期权 |
| VANGUARD ASSET MANAGEMENT, Ltd | $107958623 | 79358 | 0.34% | 股份 |
| PEAK6 LLC | $107063480 | 78700 | 0.33% | 买入期权 |
| MACKENZIE FINANCIAL CORP | $106098956 | 77991 | 0.33% | 股份 |
| BNP PARIBAS FINANCIAL MARKETS | $100895426 | 74166 | 0.31% | 股份 |
| CITADEL ADVISORS LLC | $97404640 | 71600 | 0.30% | 卖出期权 |
| D. E. Shaw & Co., Inc. | $93323440 | 68600 | 0.29% | 买入期权 |
| VICTORY CAPITAL MANAGEMENT INC | $92256886 | 67816 | 0.29% | 股份 |
| CALIFORNIA STATE TEACHERS RETIREMENT SYSTEM | $89436777 | 65743 | 0.28% | 股份 |
| LPL Financial LLC | $87548068 | 64355 | 0.27% | 股份 |
| National Pension Service | $86861540 | 63850 | 0.27% | 股份 |
| PRUDENTIAL FINANCIAL INC | $84385612 | 62030 | 0.26% | 股份 |
| HEALTHCARE OF ONTARIO PENSION PLAN TRUST FUND | $83550326 | 61416 | 0.26% | 股份 |
| BLAIR WILLIAM & CO/IL | $73981652 | 54382 | 0.23% | 股份 |
| Railway Pension Investments Ltd | $73526899 | 54048 | 0.23% | 股份 |
| Cartenna Capital, LP | $71421000 | 52500 | 0.22% | 股份 |
| PRINCIPAL FINANCIAL GROUP INC | $71373386 | 52465 | 0.22% | 股份 |
| SEB Asset Management AB | $70415584 | 51761 | 0.22% | 股份 |
| CANADA PENSION PLAN INVESTMENT BOARD | $69802124 | 51310 | 0.22% | 股份 |
| ADAGE CAPITAL PARTNERS GP, L.L.C. | $67669017 | 49742 | 0.21% | 股份 |
| Kodai Capital Management LP | $67601158 | 68434 | 0.21% | 股份 |
| NOMURA ASSET MANAGEMENT CO LTD | $66816046 | 49115 | 0.21% | 股份 |
| Zurich Insurance Group Ltd/FI | $66554849 | 48923 | 0.21% | 股份 |
| VANGUARD GROUP INC | $65903074 | 65312 | 0.21% | 股份 |
| UBS AM, a distinct business unit of UBS ASSET MANAGEMENT AMERICAS LLC | $65027547 | 59614 | 0.20% | 股份 |
| Corient Private Wealth LP | $64896112 | 47704 | 0.20% | 股份 |
| ROYAL BANK OF CANADA | $61538000 | 45235 | 0.19% | 股份 |
| AVIVA PLC | $60714652 | 44630 | 0.19% | 股份 |
| ABN AMRO INVESTMENT SOLUTIONS | $59065847 | 43418 | 0.18% | 股份 |
| PFA Pension, Forsikringsaktieselskab | $56694604 | 41675 | 0.18% | 股份 |
| Squarepoint Ops LLC | $56592640 | 41600 | 0.18% | 买入期权 |
| Vest Financial, LLC | $55610431 | 40878 | 0.17% | 股份 |
| US BANCORP \DE\ | $55377802 | 40707 | 0.17% | 股份 |
| Walleye Capital LLC | $55345153 | 40683 | 0.17% | 股份 |
| Pictet Asset Management Holding SA | $55196585 | 40574 | 0.17% | 股份 |
| Vinva Investment Management Ltd | $54498342 | 40271 | 0.17% | 股份 |
| STATE BOARD OF ADMINISTRATION OF FLORIDA RETIREMENT SYSTEM | $52149574 | 38334 | 0.16% | 股份 |
| PEAK6 LLC | $51831240 | 38100 | 0.16% | 卖出期权 |
| Boston Trust Walden Corp | $47665695 | 35038 | 0.15% | 股份 |
| Jain Global LLC | $47614000 | 35000 | 0.15% | 卖出期权 |
| Point72 Asset Management, L.P. | $47614000 | 35000 | 0.15% | 卖出期权 |
| WOLVERINE TRADING, LLC | $46545818 | 49100 | 0.14% | 买入期权 |
| Focus Partners Wealth | $42682276 | 31374 | 0.13% | 股份 |
| Assenagon Asset Management S.A. | $42501617 | 31242 | 0.13% | 股份 |
| Alyeska Investment Group, L.P. | $41988746 | 30865 | 0.13% | 股份 |
| SRB CORP | $41926168 | 30819 | 0.13% | 股份 |
| Robeco Institutional Asset Management B.V. | $41105845 | 30216 | 0.13% | 股份 |
| ROYAL LONDON ASSET MANAGEMENT LTD | $40975249 | 30120 | 0.13% | 股份 |
| STOREBRAND ASSET MANAGEMENT AS | $40471900 | 29750 | 0.13% | 股份 |
| &PARTNERS | $40164328 | 29573 | 0.13% | 股份 |
| RENAISSANCE GROUP LLC | $39391568 | 28956 | 0.12% | 股份 |
公司内部人士 56 位内幕人士 · 32 位高管 · 26 位董事
| 内部人士 | 角色 | 上次活动 | 持股数量 | 买入 12个月 | 卖出 12个月 | 净额 12个月 |
|---|---|---|---|---|---|---|
| Donald G Macpherson | Chairman and CEO | 2026年4月1日 F | 108740 | 0 | 22 | $-25957462 |
| Deidra C Merriwether | Sr. VP & CFO | 2026年4月2日 S | 10541 | 0 | 24 | $-4148436 |
| Robert F Okeef | Interim CFO | 2021年1月4日 A | 3787 | 0 | 0 | $0 |
| Thomas B Okray | SVP & Chief Financial Officer | 2020年9月10日 S | 6231 | 0 | 0 | $0 |
| Yc Chen | President | 2008年4月30日 A | 43746 | 0 | 0 | $0 |
| Wesley M Clark | Pres & Chief Operating Officer | 2004年1月5日 | 65000 | 0 | 0 | $0 |
| Melanie J Tinto | SVP & Chief HR Officer | 2026年5月1日 F | 3123 | 0 | 0 | $0 |
| Krantz Nancy L Berardinelli | Sr. VP & CLO | 2026年4月1日 F | 3791 | 0 | 0 | $0 |
| Paige K Robbins | Sr. VP | 2026年4月1日 F | 3689 | 0 | 0 | $0 |
| Laurie R Thomson | VP, Controller | 2025年5月6日 S | 578 | 0 | 0 | $0 |
| Jonny M Leroy | SVP, Chief Technology Officer | 2025年4月1日 F | 2271 | 0 | 0 | $0 |
| Matt Fortin | SVP & Chief HR Officer | 2024年6月20日 S | 1848 | 0 | 0 | $0 |
| Kathleen S Carroll | SVP & Chief HR Officer | 2023年4月1日 F | 4268 | 0 | 0 | $0 |
| John L Howard | Sr. VP and General Counsel | 2022年4月1日 S | 20567 | 0 | 0 | $0 |
| Eric R Tapia | Vice President & Controller | 2021年4月2日 F | 2716 | 0 | 0 | $0 |
| Ronald L Jadin | Sr. VP & Chief Financial Off | 2018年4月24日 M | 20459 | 0 | 0 | $0 |
| Laura D Brown | Sr. VP, Inv Rel & Comm | 2018年4月2日 A | 8126 | 0 | 0 | $0 |
| Joseph C High | Sr. VP & Chief People Officer | 2018年4月2日 A | 6038 | 0 | 0 | $0 |
| James T Ryan | Chairman of the Board | 2017年4月3日 A | 163478 | 0 | 0 | $0 |
| William Lomax | Vice President and Controller | 2016年4月1日 A | 2722 | 0 | 0 | $0 |
| Court D Carruthers | Sr. VP & Group President | 2015年6月4日 S | 22754 | 0 | 0 | $0 |
| Michael Ali | Sr. VP & Chief Information Off | 2015年4月1日 A | — | 0 | 0 | $0 |
| Gregory S Irving | Vice President and Controller | 2014年4月30日 A | 3000 | 0 | 0 | $0 |
| Michael A Pulick | Senior Vice President | 2013年7月26日 S | 21135 | 0 | 0 | $0 |
| Timothy M Ferrarell | Sr. VP, Chief Information Off | 2013年4月26日 F | 29692 | 0 | 0 | $0 |
| Nancy A Hobor | Sr VP-Communications & Inv Rel | 2010年5月3日 S | 20650 | 0 | 0 | $0 |
| Richard L Keyser | Chairman Emeritus | 2010年4月26日 F | 155475 | 0 | 0 | $0 |
| Larry J Loizzo | Vice President | 2009年4月27日 F | 37065 | 0 | 0 | $0 |
| Ogden P Loux | Vice Chairman | 2008年4月30日 A | 44376 | 0 | 0 | $0 |
| Judith E Andringa | Vice President and Controller | 2006年4月26日 A | 12296 | 0 | 0 | $0 |
| John A Schweig | Sr. VP, Strategy & Development | 2004年4月28日 A | 41749 | 0 | 0 | $0 |
| John W Slayton JR | Sr. VP, Merchandising | 2004年1月7日 M | 51764 | 0 | 0 | $0 |
| Neil S Novich | 董事 | 2026年6月5日 G | 4605 | 0 | 0 | $0 |
| Cindy J Miller | 董事 | 2026年6月1日 A | — | 0 | 0 | $0 |
| Susan Slavik Williams | 董事 | 2026年6月1日 A | 0 | 0 | 0 | $0 |
| Lucas E Watson | 董事 | 2026年6月1日 A | 157 | 0 | 0 | $0 |
| Katherine D. Jaspon | 董事 | 2026年6月1日 G | — | 0 | 0 | $0 |
| Steven Andrew White | 董事 | 2026年6月1日 G | — | 0 | 0 | $0 |
| Beatriz R Perez | 董事 | 2026年6月1日 A | — | 0 | 0 | $0 |
| Rodney C Adkins | 董事 | 2026年6月1日 A | 400 | 0 | 0 | $0 |
| George S Davis | 董事 | 2026年6月1日 A | — | 0 | 0 | $0 |
| Ernest Scott Santi | 董事 | 2026年6月1日 A | — | 0 | 0 | $0 |
| Christopher J Klein | 董事 | 2026年6月1日 A | — | 0 | 0 | $0 |
| Stuart L Levenick | 董事 | 2025年3月1日 A | 0 | 0 | 0 | $0 |
| Ann V Hailey | 董事 | 2024年3月1日 A | 200 | 0 | 0 | $0 |
| Michael James Roberts | 董事 | 2023年3月1日 A | 1000 | 0 | 0 | $0 |
| Brian P Anderson | 董事 | 2022年3月1日 A | 3340 | 0 | 0 | $0 |
| James D Slavik | 董事 | 2020年3月1日 A | 255686 | 0 | 0 | $0 |
| Gary L Rogers | 董事 | 2017年3月1日 A | 310 | 0 | 0 | $0 |
| William K Hall | 董事 | 2016年3月1日 A | 1468 | 0 | 0 | $0 |
来自SEC表格3/4/5申报的内部人士;净额=仅公开市场买卖
激进投资者及 5%+ 股东 1 持仓
提交了 SEC Schedule 13D 的投资者 — 持有超过 5% 的受益所有权,意图影响发行人(激进股东持股、董事会活动、并购)。每一行显示该申报人持仓的最新已知状态。
| 申报人 | 已申报 | 持股 | 状态 | 目的 | 申报 |
|---|---|---|---|---|---|
| David W. Grainger ×17 申报 | 2014年8月22日 | — | 初始申报 | — | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF持仓 由 210 只交易所交易基金持有
权重仅反映直接股权持仓(N-PORT);杠杆基金或基于衍生品的基金可能持有未显示的额外掉期敞口。
| 基金 | 权重 | 单位 | 截至 | 来源 |
|---|---|---|---|---|
| CTIF · EA Series Trust | 5.25% | 7652 NS | 2026年5月29日 | N-PORT |
| SEMG · EA Series Trust | 4.37% | 2275 NS | 2026年4月30日 | N-PORT |
| NUMG · Nushares ETF Trust | 3.94% | 11990 NS | 2026年4月30日 | N-PORT |
| PRCS · Parnassus Funds II | 3.00% | 3545 NS | 2026年6月30日 | N-PORT |
| STNC · Hennessy Funds Trust | 2.27% | 1793 NS | 2026年4月30日 | N-PORT |
| DVOL · First Trust Exchange-Traded Fund VI | 2.26% | 1184 NS | 2026年6月30日 | N-PORT |
| UPGD · Invesco Exchange-Traded Fund Trust | 1.97% | 1823 SH | 2026年8月24日 | 每日 |
| TGLB · T. Rowe Price Exchange-Traded Fun... | 1.93% | 366 NS | 2026年4月30日 | N-PORT |
| PDP · Invesco Exchange-Traded Fund Trust | 1.79% | 20122 SH | 2026年8月24日 | 每日 |
| RUNN · Strategic Trust | 1.75% | 4889 NS | 2026年5月31日 | N-PORT |
| TMDV · ProShares Trust | 1.73% | 62 NS | 2026年5月31日 | N-PORT |
| BMVP · Invesco Exchange-Traded Fund Trust | 1.63% | 1318 SH | 2026年8月24日 | 每日 |
| NOBL · ProShares Trust | 1.54% | 138537 NS | 2026年5月31日 | N-PORT |
| BUYB · ProShares Trust | 1.54% | 116 NS | 2026年5月31日 | N-PORT |
| MMID · MFS Active Exchange Traded Funds ... | 1.45% | 399 NS | 2026年5月31日 | N-PORT |
| KNG · First Trust Exchange-Traded Fund IV | 1.44% | 41869 NS | 2026年4月30日 | N-PORT |
| IWP · iShares Trust | 1.37% | 215033 SH | 2026年8月24日 | 每日 |
| NULG · Nushares ETF Trust | 1.35% | 30189 NS | 2026年4月30日 | N-PORT |
| VOT · VANGUARD INDEX FUNDS | 1.34% | 343636 SH | 2026年8月19日 | 每日 |
| SXQG · EXCHANGE TRADED CONCEPTS TRUST | 1.19% | 650 NS | 2026年5月31日 | N-PORT |
| RSPN · Invesco Exchange-Traded Fund Trust | 1.14% | 9195 SH | 2026年8月24日 | 每日 |
| EGUS · iShares Trust | 1.06% | 225 SH | 2026年8月24日 | 每日 |
| HQGO · Lattice Strategies Trust | 1.02% | 424 NS | 2026年4月30日 | N-PORT |
| ESMV · iShares Trust | 0.97% | 59 SH | 2026年8月24日 | 每日 |
| VIS · VANGUARD WORLD FUND | 0.80% | 53176 SH | 2026年8月19日 | 每日 |
| JOET · Virtus ETF Trust II | 0.80% | 1615 NS | 2026年4月30日 | N-PORT |
| IMCG · iShares Trust | 0.78% | 24571 SH | 2026年8月24日 | 每日 |
| FIDU · FIDELITY COVINGTON TRUST | 0.75% | 13394 NS | 2026年4月30日 | N-PORT |
| AVLV · AMERICAN CENTURY ETF TRUST | 0.75% | 77752 NS | 2026年5月31日 | N-PORT |
| FXR · First Trust Exchange-Traded Alpha... | 0.68% | 4110 NS | 2026年4月30日 | N-PORT |
| DUHP · Dimensional ETF Trust | 0.68% | 66791 NS | 2026年4月30日 | N-PORT |
| IYJ · iShares Trust | 0.68% | 9926 SH | 2026年8月24日 | 每日 |
| DUSL · Direxion Shares ETF Trust | 0.66% | 306 NS | 2026年4月30日 | N-PORT |
| FMDE · Fidelity Covington Trust | 0.65% | 35261 NS | 2026年6月30日 | N-PORT |
| YOKE · EA Series Trust | 0.64% | 1240 NS | 2026年4月30日 | N-PORT |
| UXI · ProShares Trust | 0.63% | 146 NS | 2026年5月31日 | N-PORT |
| MFSG · MFS Active Exchange Traded Funds ... | 0.63% | 1754 NS | 2026年5月31日 | N-PORT |
| VO · VANGUARD INDEX FUNDS | 0.59% | 972077 SH | 2026年8月19日 | 每日 |
| ROUS · Lattice Strategies Trust | 0.57% | 2896 NS | 2026年4月30日 | N-PORT |
| EXI · iShares Trust | 0.55% | 6158 SH | 2026年8月24日 | 每日 |
| UPSD · ETF Series Solutions | 0.55% | 476 NS | 2026年4月30日 | N-PORT |
| SUSA · iShares Trust | 0.53% | 16737 SH | 2026年8月24日 | 每日 |
| HUSV · First Trust Exchange-Traded Fund III | 0.53% | 332 NS | 2026年4月30日 | N-PORT |
| CVMC · Morgan Stanley ETF Trust | 0.51% | 388 NS | 2026年6月30日 | N-PORT |
| QUAL · iShares Trust | 0.51% | 186009 SH | 2026年8月24日 | 每日 |
| SPHQ · Invesco Exchange-Traded Fund Trust | 0.51% | 73519 SH | 2026年8月24日 | 每日 |
| AKAF · ETF Series Solutions | 0.50% | 12 NS | 2026年5月31日 | N-PORT |
| AVUQ · AMERICAN CENTURY ETF TRUST | 0.48% | 988 NS | 2026年5月31日 | N-PORT |
| VFQY · VANGUARD WELLINGTON FUND | 0.46% | 1620 SH | 2026年8月19日 | 每日 |
| SFGV · EA Series Trust | 0.46% | 4269 NS | 2026年5月29日 | N-PORT |