ORLY O'Reilly Automotive, Inc. - Common Stock

NASDAQ · Retail · 在 SEC EDGAR 上查看 ↗

$91.70

价格 · 五月 20, 2026

截至...的财报数据五月 8, 2026

ORLY 股票快照价格、市值、P/E、EPS、ROE、负债/权益、52周范围

价格

$91.70

市值

$76.79B

P/E (TTM)

30.7

每股收益 (TTM)

$2.97

营收 (TTM)

$17.78B

股息收益率

—

ROE

-254.4%

负债/权益

-7.9

52周区间

$87 – $109

ORLY 股价图表包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图

10年表现收入、净利润、利润率和每股收益趋势

营收与净利润 $17.78B

2016-12-31 → 2025-12-31

EPS $2.97

2016-12-31 → 2025-12-31

自由现金流 $1.59B

2016-12-31 → 2025-12-31

利润率 14.3%

2016-12-31 → 2025-12-31

估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？

指标

5年趋势

ORLY

同行中位数

P/E (TTM)

30.7

31.7

P/S (TTM) (市销率 (TTM))

4.3

0.2

P/B (市净率)

-100.6

1.4

EV / EBITDA (企业价值 / EBITDA)

20.8

—

Price / FCF (股价/自由现金流)

48.2

—

盈利能力毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)

指标

5年趋势

ORLY

同行中位数

Gross Margin (毛利率)

51.6%

28.2%

Operating Margin (营业利润率)

19.5%

—

Net Profit Margin (净利润率)

14.3%

-1.2%

ROA

16.2%

-1.0%

ROE

-254.4%

-2.8%

ROIC

51.6%

—

财务健康债务、流动性、偿付能力 — 资产负债表强度

指标

5年趋势

ORLY

同行中位数

Debt / Equity (负债/股东权益比率)

-7.9

291.9

Current Ratio (流动比率)

0.8

1.2

Quick Ratio (速动比率)

0.1

—

成长营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)

指标

5年趋势

ORLY

同行中位数

Revenue YoY (营收同比增长)

6.4%

—

Revenue CAGR 3Y (营收3年复合年增长率)

7.3%

—

Revenue CAGR 5Y (营收5年复合年增长率)

8.9%

—

EPS YoY

9.6%

—

Net Income YoY (净利润同比增长)

6.3%

—

每股指标每股收益 (EPS)、每股净资产、每股现金流、每股股息

指标

5年趋势

ORLY

同行中位数

EPS (Diluted) (EPS (稀释))

$2.97

—

资本效率资产周转率、库存周转率、应收账款周转率

指标

5年趋势

ORLY

同行中位数

ORLY 分析师共识看涨和看跌分析师观点、12个月价格目标、上涨空间

买入 36 位分析师

强烈买入 9 25.0%
买入 20 55.6%
持有 7 19.4%
卖出 0 0.0%
强烈卖出 0 0.0%

12个月价格目标

23 位分析师 · 2026-05-15

中位数 $110.00

现在 $91.70

最低 $64.00

最高 $120.00

中位数目标 $110.00 +20.0%

平均目标 $109.70 +19.6%

收益历史每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期

平均惊喜

-0.02%

期间	EPS Actual	EPS 预期	惊喜
2026年3月31日	$0.72	$0.71	0.01%
2025年12月31日	$0.71	$0.74	-0.03%
2025年9月30日	$0.85	$0.85	0.00%
2025年6月30日	$0.78	$0.80	-0.02%
2025年3月31日	$0.62	$0.67	-0.05%

同行比较关键指标与行业同行对比

股票代码	市值	P/E	营收同比增长	净利润率	ROE	毛利率
ORLY	$76.79B	30.7	6.4%	14.3%	-254.4%	51.6%
CVNA	—	49.9	48.6%	6.9%	59.9%	20.6%
AZO	$69.97B	29.0	2.4%	13.2%	-63.5%	52.6%
MUSA	—	16.7	-4.2%	2.4%	74.1%	—
PAG	$10.41B	11.2	-0.18%	2.9%	17.1%	16.4%
AN	$7.27B	12.1	3.2%	2.4%	27.0%	17.9%
LAD	$7.81B	10.3	4.0%	2.2%	12.4%	15.2%
KMX	$6.12B	25.7	-1.8%	0.96%	4.1%	10.8%
VVV	$4.56B	21.9	5.6%	12.3%	71.8%	38.5%
GPI	$9.81B	15.6	13.2%	1.4%	11.0%	16.1%
ABG	—	9.3	4.7%	2.7%	12.8%	17.1%

完整基本面所有年度指标 — 损益表、资产负债表、现金流量表

损益表 15

ORLY 的年度损益表数据
指标	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue	$17.78B	$16.71B	$15.81B	$14.41B	$13.33B	$11.60B	$10.15B	$9.54B	$8.98B	$8.59B	$7.97B	$7.22B
Cost of Revenue	$8.61B	$8.15B	$7.71B	$7.03B	$6.31B	$5.52B	$4.76B	$4.50B	$4.26B	$4.08B	$3.80B	$3.51B
Gross Profit	$9.17B	$8.55B	$8.10B	$7.38B	$7.02B	$6.09B	$5.39B	$5.04B	$4.72B	$4.51B	$4.16B	$3.71B
SG&A Expense	$5.71B	$5.30B	$4.92B	$4.43B	$4.10B	$3.67B	$3.47B	$3.22B	$3.00B	$2.81B	$2.65B	$2.44B
Operating Income	$3.46B	$3.25B	$3.19B	$2.95B	$2.92B	$2.42B	$1.92B	$1.82B	$1.73B	$1.70B	$1.51B	$1.27B
Interest Income	$7M	$7M	$5M	·	·	·	·	·	·	·	·	·
Other Non-op	$7M	$9M	$15M	$-3M	$8M	$6M	$7M	$-1M	$1M	$5M	$1M	$3M
Pretax Income	$3.24B	$3.05B	$3.00B	$2.80B	$2.78B	$2.27B	$1.79B	$1.69B	$1.64B	$1.64B	$1.46B	$1.22B
Income Tax	$702M	$658M	$658M	$626M	$617M	$514M	$399M	$370M	$504M	$600M	$529M	$444M
Net Income	$2.54B	$2.39B	$2.35B	$2.17B	$2.16B	$1.75B	$1.39B	$1.32B	$1.13B	$1.04B	$931M	$778M
EPS (Basic)	$2.98	$2.73	$2.59	$33.75	$31.39	$23.74	$18.07	$16.27	$12.82	$10.87	$9.32	$7.46
EPS (Diluted)	$2.97	$2.71	$2.56	$33.44	$31.10	$23.53	$17.88	$16.10	$12.67	$10.73	$9.17	$7.34
Shares (Basic)	851,472,000	875,082,000	907,131,000	64,372,000	68,967,000	73,817,000	76,985,000	81,406,000	88,426,000	95,447,000	99,965,000	104,262,000
Shares (Diluted)	855,919,000	880,572,000	914,976,000	64,962,000	69,611,000	74,462,000	77,788,000	82,280,000	89,502,000	96,720,000	101,514,000	106,041,000
EBITDA	$3.97B	$3.71B	$3.60B	$3.31B	$3.25B	$2.73B	$2.19B	$2.07B	$1.96B	$1.92B	$1.72B	$1.46B

资产负债表 25

ORLY 的年度资产负债表数据
指标	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Cash & Equivalents	$194M	$130M	$279M	$109M	$362M	$466M	$40M	$31M	$46M	$147M	$116M	$251M
Receivables	$390M	$357M	$375M	$343M	$273M	$230M	$215M	$192M	$216M	$197M	$161M	$144M
Inventory	$5.73B	$5.10B	$4.66B	$4.36B	$3.69B	$3.65B	$3.45B	$3.19B	$3.01B	$2.78B	$2.63B	$2.55B
Other Current Assets	$269M	$118M	$105M	$110M	$70M	$51M	$45M	$48M	$49M	$53M	$29M	$47M
Current Assets	$6.74B	$5.84B	$5.56B	$5.05B	$4.50B	$4.50B	$3.83B	$3.54B	$3.40B	$3.26B	$3.01B	$3.07B
PP&E (Net)	$6.26B	$5.61B	$5.04B	$4.42B	$4.21B	$4.09B	$3.95B	$3.59B	$3.34B	$3.12B	$2.86B	$2.66B
PP&E (Gross)	$10.22B	$9.19B	$8.31B	$7.44B	$6.95B	$6.56B	$6.19B	$5.65B	$5.19B	$4.83B	$4.37B	$3.99B
Accum. Depreciation	$3.96B	$3.59B	$3.28B	$3.01B	$2.73B	$2.46B	$2.24B	$2.06B	$1.85B	$1.71B	$1.51B	$1.33B
Goodwill	$948M	$930M	$898M	$884M	$879M	$881M	$937M	$807M	$789M	$785M	$757M	$756M
Intangibles	$72M	$68M	$50M	$46M	$49M	$56M	$2M	$8M	$9M	$11M	$12M	$15M
Other Non-current Assets	$197M	$194M	$179M	$159M	$139M	$126M	$70M	$43M	$41M	$37M	$35M	$38M
Total Assets	$16.54B	$14.89B	$13.87B	$12.63B	$11.72B	$11.60B	$10.72B	$7.98B	$7.57B	$7.20B	$6.68B	$6.53B
Accounts Payable	$7.10B	$6.52B	$6.09B	$5.88B	$4.70B	$4.18B	$3.60B	$3.38B	$3.19B	$2.94B	$2.61B	$2.42B
Current Liabilities	$8.78B	$8.28B	$7.66B	$7.06B	$5.87B	$5.26B	$4.47B	$3.89B	$3.65B	$3.40B	$3.05B	$2.81B
Capital Leases	$2.03B	$1.98B	$1.88B	$1.81B	$1.70B	$1.72B	$1.66B	$0	·	·	·	·
Deferred Tax	$211M	$248M	$295M	$245M	$175M	$156M	$133M	$106M	$85M	$90M	$80M	$102M
Other Non-current Liabilities	$263M	$232M	$204M	$201M	$207M	$196M	$171M	$210M	$208M	$199M	$199M	$210M
Long-term Debt	·	·	·	·	·	$4.12B	$3.89B	·	·	$1.90B	$1.40B	$1.40B
Total Debt	$6.02B	$5.52B	$5.57B	$4.37B	$3.83B	$4.12B	$3.89B	$3.42B	$2.98B	·	·	$25.0K
Common Stock	$8M	$9M	$591.0K	$624.0K	$670.0K	$711.0K	$756.0K	$790.0K	$843.0K	$929.0K	$977.0K	$1M
Retained Earnings	$-2.33B	$-2.79B	$-3.13B	$-2.38B	$-1.37B	$-1.14B	$-889M	$-909M	$-613M	$290M	$679M	$822M
AOCI	$27M	$-43M	$39M	$3M	$-7M	$-2M	$5M	$0	·	·	·	·
Stockholders' Equity	$-763M	$-1.37B	$-1.74B	$-1.06B	$-66M	$140M	$397M	$354M	$653M	$1.63B	$1.96B	$2.02B
Liabilities + Equity	$16.54B	$14.89B	$13.87B	$12.63B	$11.72B	$11.60B	$10.72B	$7.98B	$7.57B	$7.20B	$6.68B	$6.53B
Shares Outstanding	841,909,238	862,233,000	886,092,000	935,298,000	67,029,000	71,123,000	75,619,000	79,044,000	84,302,000	92,852,000	97,737,000	101,603,000

现金流 14

ORLY 的年度现金流数据
指标	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
D&A	$511M	$462M	$409M	$358M	$328M	$315M	$271M	$259M	$234M	$218M	$210M	$194M
Stock-based Comp	$35M	$29M	$28M	$26M	$25M	$23M	$22M	$20M	$19M	$19M	$22M	$23M
Deferred Tax	$-38M	$-50M	$48M	$70M	$20M	$12M	$21M	$20M	$-5M	$10M	$-23M	$1M
Amort. of Intangibles	$4M	$4M	$3M	$5M	$5M	$5M	$300.0K	$1M	$2M	$2M	$3M	$4M
Other Non-cash	$-285M	$222M	$203M	$522M	$669M	$735M	$3M	$104M	$21M	$169M	$141M	$193M
Operating Cash Flow	$2.76B	$3.05B	$3.03B	$3.15B	$3.21B	$2.84B	$1.71B	$1.73B	$1.40B	$1.51B	$1.35B	$1.19B
CapEx	$1.17B	$1.02B	$1.01B	$563M	$443M	$466M	$628M	$504M	$466M	$476M	$414M	$430M
Investing Cash Flow	$-1.15B	$-1.17B	$-996M	$-740M	$-616M	$-615M	$-797M	$-534M	$-464M	$-529M	$-407M	$-423M
Stock Repurchased	$2.10B	$2.08B	$3.15B	$3.28B	$2.48B	$2.09B	$1.43B	$1.71B	$2.17B	$1.51B	$1.14B	$866M
Net Stock Activity	$-2.10B	$-2.08B	$-3.15B	$-3.28B	$-2.48B	$-2.09B	$-1.43B	$-1.71B	$-2.17B	$-1.51B	$-1.14B	$-866M
Financing Cash Flow	$-1.55B	$-2.03B	$-1.87B	$-2.66B	$-2.69B	$-1.80B	$-903M	$-1.21B	$-1.04B	$-951M	$-1.07B	$-748M
Net Change in Cash	$64M	$-149M	$171M	$-254M	$-104M	$425M	$9M	$-15M	$-100M	$30M	$-134M	$19M
Taxes Paid	$1.07B	$640M	$315M	·	·	·	·	·	·	·	·	·
Free Cash Flow	$1.59B	$2.03B	$2.03B	$2.58B	$2.76B	$2.37B	$1.08B	$1.22B	$938M	$978M	$867M	$760M

盈利能力 8

ORLY 的年度盈利能力数据
指标	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Gross Margin	51.6%	51.2%	51.3%	51.2%	52.7%	52.4%	53.1%	52.8%	52.6%	52.5%	52.2%	51.4%
Operating Margin	19.5%	19.5%	20.2%	20.5%	21.9%	20.8%	18.9%	19.0%	19.2%	19.8%	19.0%	17.6%
Net Margin	14.3%	14.3%	14.8%	15.1%	16.2%	15.1%	13.7%	13.9%	12.6%	12.1%	11.7%	10.8%
Pretax Margin	18.2%	18.2%	19.0%	19.4%	20.9%	19.5%	17.6%	17.8%	18.2%	19.1%	18.3%	16.9%
EBITDA Margin	22.3%	22.2%	22.7%	23.0%	24.3%	23.6%	21.6%	21.8%	21.8%	22.3%	21.6%	20.3%
ROA	16.2%	16.6%	17.7%	17.8%	18.6%	15.7%	14.9%	17.0%	15.3%	14.9%	14.1%	12.3%
ROE	-254.4%	-169.9%	-134.1%	-191.7%	-2088.7%	412.6%	493.7%	310.9%	178.9%	57.8%	46.8%	39.1%
ROIC	51.6%	61.4%	65.0%	69.3%	60.4%	43.9%	34.8%	37.6%	32.9%	66.2%	49.2%	40.1%

流动性与偿付能力 4

ORLY 的年度流动性与偿付能力数据
指标	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Current Ratio	0.8	0.7	0.7	0.7	0.8	0.9	0.9	0.9	0.9	1.0	1.0	1.1
Quick Ratio	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1
Debt / Equity	-7.9	-4.0	-3.2	-4.1	-57.6	29.4	9.8	9.7	4.6	·	·	0.0
LT Debt / Equity	-7.9	-4.0	-3.2	-4.1	-57.6	29.4	9.8	9.7	4.6	·	·	·

效率 3

ORLY 的年度效率数据
指标	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Asset Turnover	1.1	1.2	1.2	1.2	1.1	1.0	1.1	1.2	1.2	1.2	1.2	1.1
Inventory Turnover	1.6	1.7	1.7	1.7	1.7	1.6	1.4	1.4	1.5	1.5	1.5	1.4
Receivables Turnover	47.6	45.7	44.0	46.8	53.1	52.2	49.9	46.7	43.4	48.0	52.2	52.4

每股 5

ORLY 的年度每股数据
指标	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Book Value / Share	$-0.91	$-23.85	$-29.44	$-17.01	$-0.99	$1.97	$5.25	$4.47	$7.75	$17.52	$20.07	$19.87
Revenue / Share	$20.78	$284.62	$259.23	$221.82	$191.46	$155.84	$130.48	$115.90	$100.31	$88.85	$78.48	$68.05
Cash Flow / Share	$3.23	$51.95	$49.74	$48.46	$46.07	$38.09	$21.96	$21.00	$15.68	$15.03	$12.62	$11.23
Cash / Share	$0.23	$2.27	$4.73	$1.74	$5.40	$6.55	$0.53	$0.40	$0.55	$1.58	$1.19	$2.47
EPS (TTM)	$2.97	$2.71	$2.56	$33.44	$31.10	$23.53	$17.88	$16.10	$12.67	$10.73	$9.17	$7.34

增长率 9

ORLY 的年度增长率数据
指标	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue YoY	6.4%	5.7%	9.7%	8.1%	14.8%	·	·	·	·	·	·	·
Revenue CAGR 3Y	7.3%	7.8%	10.9%	·	·	·	·	·	·	·	·	·
Revenue CAGR 5Y	8.9%	·	·	·	·	·	·	·	·	·	·	·
EPS YoY	9.6%	5.9%	-92.3%	7.5%	32.2%	·	·	·	·	·	·	·
EPS CAGR 3Y	-55.4%	-55.7%	-52.3%	·	·	·	·	·	·	·	·	·
EPS CAGR 5Y	-33.9%	·	·	·	·	·	·	·	·	·	·	·
Net Income YoY	6.3%	1.7%	8.0%	0.37%	23.5%	·	·	·	·	·	·	·
Net Income CAGR 3Y	5.3%	3.3%	10.2%	·	·	·	·	·	·	·	·	·
Net Income CAGR 5Y	7.7%	·	·	·	·	·	·	·	·	·	·	·

估值 (TTM) 13

ORLY 的年度估值 (TTM)数据
指标	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue TTM	$17.78B	$16.71B	$15.81B	$14.41B	$13.33B	$11.60B	$10.15B	$9.54B	$8.98B	$8.59B	$7.97B	$7.22B
Net Income TTM	$2.54B	$2.39B	$2.35B	$2.17B	$2.16B	$1.75B	$1.39B	$1.32B	$1.13B	$1.04B	$931M	$778M
Market Cap	$76.79B	$4.54B	$3.74B	$3.51B	$3.16B	$2.15B	$2.21B	$1.81B	$1.35B	$1.72B	$1.65B	$1.30B
Enterprise Value	$82.61B	$9.93B	$9.03B	$7.77B	$6.62B	$5.80B	$6.06B	$5.20B	$4.28B	·	·	$1.05B
P/E	30.7	29.2	24.7	1.7	1.5	1.3	1.6	1.4	1.3	1.7	1.8	1.7
P/S	4.3	0.3	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2
P/B	-100.6	-3.3	-2.2	-3.3	-47.5	15.3	5.6	5.1	2.1	1.1	0.8	0.6
P / Cash Flow	27.8	1.5	1.2	1.1	1.0	0.8	1.3	1.1	1.0	1.2	1.3	1.1
P / FCF	48.2	2.2	1.8	1.4	1.1	0.9	2.0	1.5	1.4	1.8	1.9	1.7
EV / EBITDA	20.8	2.7	2.5	2.3	2.0	2.1	2.8	2.5	2.2	·	·	0.7
EV / FCF	51.9	4.9	4.5	3.0	2.4	2.4	5.6	4.3	4.6	·	·	1.4
EV / Revenue	4.6	0.6	0.6	0.5	0.5	0.5	0.6	0.5	0.5	·	·	0.1
Earnings Yield	3.3%	3.4%	4.0%	59.4%	66.0%	78.0%	61.2%	70.1%	79.0%	57.8%	54.3%	57.2%

损益表 15

ORLY 的季度损益表数据
指标	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue	$4.56B	$4.41B	$4.71B	$4.53B	$4.14B	$4.10B	$4.36B	$4.27B	$3.98B	$3.83B	$4.20B	$4.07B	$3.71B	$3.64B	$3.80B	$3.67B
Cost of Revenue	$2.21B	$2.13B	$2.27B	$2.20B	$2.02B	$1.99B	$2.11B	$2.10B	$1.94B	$1.86B	$2.04B	$1.98B	$1.82B	$1.79B	$1.86B	$1.79B
Gross Profit	$2.35B	$2.29B	$2.44B	$2.33B	$2.12B	$2.10B	$2.25B	$2.17B	$2.03B	$1.97B	$2.16B	$2.09B	$1.89B	$1.85B	$1.93B	$1.88B
SG&A Expense	$1.51B	$1.46B	$1.46B	$1.41B	$1.38B	$1.36B	$1.35B	$1.30B	$1.28B	$1.25B	$1.26B	$1.23B	$1.17B	$1.17B	$1.13B	$1.09B
Operating Income	$842M	$829M	$976M	$914M	$741M	$739M	$897M	$863M	$752M	$719M	$897M	$854M	$717M	$682M	$804M	$799M
Interest Income	$2M	·	·	·	$2M	·	·	·	·	·	·	·	·	·	·	·
Other Non-op	$-522.0K	$709.0K	$5M	$2M	$-1M	$-106.0K	$4M	$2M	$3M	$7M	$-486.0K	$4M	$4M	$4M	$-616.0K	$-5M
Pretax Income	$780M	$771M	$924M	$861M	$684M	$685M	$848M	$812M	$700M	$672M	$847M	$809M	$677M	$646M	$762M	$757M
Income Tax	$176M	$165M	$198M	$193M	$146M	$134M	$182M	$189M	$153M	$119M	$197M	$182M	$161M	$118M	$176M	$181M
Net Income	$604M	$605M	$726M	$669M	$538M	$551M	$665M	$623M	$547M	$553M	$650M	$627M	$517M	$529M	$585M	$577M
EPS (Basic)	$0.72	$-8.06	$0.86	$0.78	$0.63	$-8.01	$0.76	$0.71	$9.27	$-26.91	$10.82	$10.32	$8.36	$8.40	$9.25	$8.86
EPS (Diluted)	$0.72	$-8.01	$0.85	$0.78	$0.62	$-7.95	$0.76	$0.70	$9.20	$-26.66	$10.72	$10.22	$8.28	$8.32	$9.17	$8.78
Shares (Basic)	838,578,000	-908,127,000	848,292,000	854,003,000	859,564,000	-934,088,000	869,971,000	880,182,000	59,017,000	724,392,000	60,082,000	60,817,000	61,840,000	-130,604,000	63,288,000	65,116,000
Shares (Diluted)	842,516,000	-912,847,000	852,704,000	858,440,000	864,331,000	-939,560,000	875,023,000	885,655,000	59,454,000	730,622,000	60,590,000	61,366,000	62,398,000	-131,774,000	63,860,000	65,686,000
EBITDA	$977M	·	$976M	$914M	$864M	·	$897M	$863M	$862M	·	$897M	$854M	$810M	·	$804M	$799M

资产负债表 24

ORLY 的季度资产负债表数据
指标	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Cash & Equivalents	$253M	$194M	$205M	$199M	$191M	$130M	$116M	$145M	$89M	·	$83M	$58M	$60M	·	$67M	$254M
Receivables	$431M	$390M	$423M	$429M	$392M	$357M	$402M	$476M	$438M	·	$400M	$375M	$346M	·	$338M	$331M
Inventory	$5.81B	$5.73B	$5.61B	$5.40B	$5.17B	$5.10B	$4.91B	$4.79B	$4.81B	·	$4.63B	$4.63B	$4.54B	·	$4.14B	$4.01B
Other Current Assets	$308M	$269M	$181M	$166M	$144M	$118M	$113M	$126M	$128M	·	$107M	$114M	$109M	·	$82M	$87M
Current Assets	$6.97B	$6.74B	$6.60B	$6.32B	$6.03B	$5.84B	$5.70B	$5.68B	$5.60B	·	$5.38B	$5.31B	$5.19B	·	$4.76B	$4.80B
PP&E (Net)	$6.37B	$6.26B	$6.13B	$5.95B	$5.77B	$5.61B	$5.44B	$5.30B	$5.20B	·	$4.89B	$4.70B	$4.56B	·	$4.34B	$4.28B
PP&E (Gross)	$10.44B	$10.22B	$9.98B	$9.71B	$9.45B	$9.19B	$8.97B	$8.73B	$8.56B	·	$8.14B	$7.87B	$7.65B	·	$7.29B	$7.16B
Accum. Depreciation	$4.07B	$3.96B	$3.85B	$3.76B	$3.68B	$3.59B	$3.53B	$3.43B	$3.36B	·	$3.25B	$3.17B	$3.09B	·	$2.95B	$2.88B
Goodwill	$953M	$948M	$946M	$943M	$933M	$930M	$997M	$1.00B	$1.01B	·	$895M	$897M	$892M	·	$881M	$881M
Intangibles	·	$72M	·	·	·	$68M	·	·	·	·	·	·	·	·	·	·
Other Non-current Assets	$191M	$197M	$199M	$202M	$191M	$194M	$176M	$178M	$181M	·	$177M	$181M	$167M	·	$143M	$138M
Total Assets	$16.94B	$16.54B	$16.28B	$15.82B	$15.29B	$14.89B	$14.58B	$14.39B	$14.21B	·	$13.55B	$13.28B	$12.97B	·	$12.24B	$12.07B
Accounts Payable	$7.24B	$7.10B	$7.06B	$6.86B	$6.54B	$6.52B	$6.36B	$6.23B	$6.12B	·	$6.20B	$6.22B	$6.06B	·	$5.57B	$5.26B
Current Liabilities	$9.22B	$8.78B	$8.71B	$8.72B	$8.51B	$8.28B	$8.19B	$8.12B	$7.89B	·	$7.83B	$7.69B	$7.36B	·	$6.84B	$6.41B
Capital Leases	$2.09B	$2.03B	$2.05B	$2.06B	$2.03B	$1.98B	$1.94B	$1.91B	$1.90B	·	$1.90B	$1.87B	$1.85B	·	$1.81B	$1.68B
Deferred Tax	$224M	$211M	$241M	$212M	$237M	$248M	$326M	$336M	$321M	·	$283M	$261M	$250M	·	$218M	$204M
Other Non-current Liabilities	$270M	$263M	$259M	$240M	$226M	$232M	$208M	$208M	$206M	·	$200M	$206M	$209M	·	$204M	$205M
Total Debt	$6.20B	·	$5.92B	$5.82B	$5.65B	·	$5.36B	$5.40B	$5.29B	·	$5.10B	$4.87B	$4.93B	·	$4.37B	$4.67B
Common Stock	$8M	$8M	$8M	$9M	$571.0K	$9M	$578.0K	$582.0K	$590.0K	·	$596.0K	$604.0K	$610.0K	·	$628.0K	$638.0K
Retained Earnings	$-2.64B	$-2.33B	$-2.44B	$-2.75B	$-2.81B	$-2.79B	$-2.88B	$-3.01B	$-2.85B	·	$-3.13B	$-2.99B	$-2.95B	·	$-2.49B	$-2.39B
AOCI	$25M	$27M	$16M	$9M	$-37M	$-43M	$-13M	$9M	$47M	·	$30M	$36M	$22M	·	$-4M	$-4M
Stockholders' Equity	$-1.07B	$-763M	$-895M	$-1.23B	$-1.36B	$-1.37B	$-1.44B	$-1.58B	$-1.39B	$-1.74B	$-1.76B	$-1.63B	$-1.63B	$-1.06B	$-1.21B	$-1.11B
Liabilities + Equity	$16.94B	$16.54B	$16.28B	$15.82B	$15.29B	$14.89B	$14.58B	$14.39B	$14.21B	·	$13.55B	$13.28B	$12.97B	·	$12.24B	$12.07B
Shares Outstanding	832,292,716	841,909,238	846,832,348	850,561,094	57,113,515	862,232,760	57,838,920	58,238,711	58,982,123	886,092,000	59,621,138	60,402,359	61,038,936	62,353,000	62,798,821	63,752,833

现金流 12

ORLY 的季度现金流数据
指标	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
D&A	$135M	$135M	$129M	$125M	$122M	$123M	$116M	$113M	$110M	$112M	$105M	$98M	$94M	$100M	$90M	$85M
Stock-based Comp	$9M	$8M	$8M	$10M	$8M	$7M	$7M	$7M	$7M	$6M	$7M	$7M	$7M	$8M	$6M	$6M
Deferred Tax	·	$-30M	$29M	$-26M	$-11M	$-58M	$-10M	$16M	$2M	$12M	$22M	$10M	$3M	$27M	$14M	$23M
Other Non-cash	$285M	·	·	·	$97M	·	·	·	$38M	·	·	·	$92M	·	·	·
Operating Cash Flow	$1.03B	$633M	$617M	$757M	$755M	$624M	$772M	$949M	$704M	$516M	$866M	$938M	$714M	$795M	$961M	$702M
CapEx	$244M	$269M	$312M	$301M	$287M	$290M	$258M	$225M	$249M	$252M	$293M	$238M	$223M	$175M	$160M	$125M
Investing Cash Flow	$-245M	$-256M	$-302M	$-310M	$-285M	$-283M	$-261M	$-222M	$-401M	$-246M	$-290M	$-238M	$-222M	$-356M	$-159M	$-120M
Stock Repurchased	$923M	$500M	$420M	$617M	$559M	$472M	$541M	$794M	$270M	$560M	$800M	$680M	$1.11B	$421M	$710M	$1.38B
Net Stock Activity	$-923M	·	·	·	$-559M	·	·	·	$-270M	·	·	·	$-1.11B	·	·	·
Financing Cash Flow	$-729M	$-389M	$-309M	$-441M	$-409M	$-326M	$-540M	$-670M	$-494M	$-74M	$-552M	$-701M	$-542M	$-398M	$-989M	$-520M
Net Change in Cash	$59M	$-11M	$6M	$7M	$61M	$15M	$-29M	$56M	$-190M	$196M	$25M	$-2M	$-49M	$42M	$-187M	$62M
Free Cash Flow	$788M	·	·	·	$468M	·	·	·	$455M	·	·	·	$490M	·	·	·

盈利能力 8

ORLY 的季度盈利能力数据
指标	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Gross Margin	51.5%	·	51.8%	51.4%	51.3%	·	51.6%	50.7%	51.2%	·	51.4%	51.3%	51.0%	·	50.9%	51.3%
Operating Margin	18.4%	·	20.7%	20.2%	17.9%	·	20.5%	20.2%	18.9%	·	21.3%	21.0%	19.3%	·	21.2%	21.8%
Net Margin	13.2%	·	15.4%	14.8%	13.0%	·	15.2%	14.6%	13.8%	·	15.5%	15.4%	13.9%	·	15.4%	15.7%
Pretax Margin	17.1%	·	19.6%	19.0%	16.5%	·	19.4%	19.0%	17.6%	·	20.1%	19.9%	18.3%	·	20.1%	20.6%
EBITDA Margin	21.4%	·	20.7%	20.2%	20.9%	·	20.5%	20.2%	21.7%	·	21.3%	21.0%	21.9%	·	21.2%	21.8%
ROA	3.8%	·	4.7%	4.4%	3.6%	·	4.7%	4.5%	4.0%	·	5.0%	5.0%	4.2%	·	4.9%	4.8%
ROE	-49.8%	·	-62.2%	-47.5%	-39.2%	·	-41.6%	-38.8%	-36.3%	·	-43.8%	-45.9%	-52.9%	·	-87.0%	-129.7%
ROIC	12.7%	·	15.3%	15.5%	13.6%	·	17.9%	17.4%	15.1%	·	20.6%	20.4%	16.6%	·	19.5%	17.1%

流动性与偿付能力 4

ORLY 的季度流动性与偿付能力数据
指标	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Current Ratio	0.8	·	0.8	0.7	0.7	·	0.7	0.7	0.7	·	0.7	0.7	0.7	·	0.7	0.7
Quick Ratio	0.1	·	0.1	0.1	0.1	·	0.1	0.1	0.1	·	0.1	0.1	0.1	·	0.1	0.1
Debt / Equity	-5.8	·	-6.6	-4.7	-4.2	·	-3.7	-3.4	-3.8	·	-2.9	-3.0	-3.0	·	-3.6	-4.2
LT Debt / Equity	-5.8	·	-6.6	-4.7	-4.2	·	-3.7	-3.4	-3.8	·	-2.9	-3.0	-3.0	·	-3.6	-4.2

效率 3

ORLY 的季度效率数据
指标	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Asset Turnover	0.3	·	0.3	0.3	0.3	·	0.3	0.3	0.3	·	0.3	0.3	0.3	·	0.3	0.3
Inventory Turnover	0.4	·	0.4	0.4	0.4	·	0.4	0.4	0.4	·	0.5	0.5	0.4	·	0.5	0.5
Receivables Turnover	11.1	·	11.4	10.0	10.0	·	10.9	10.0	10.1	·	11.4	11.5	11.4	·	12.2	12.2

每股 5

ORLY 的季度每股数据
指标	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Book Value / Share	$-1.28	·	$-1.06	$-1.45	$-23.77	·	$-24.88	$-27.19	$-23.59	·	$-29.53	$-26.94	$-26.62	·	$-19.20	$-17.37
Revenue / Share	$5.41	·	$5.52	$5.27	$71.79	·	$74.82	$72.36	$66.88	·	$69.37	$66.31	$59.42	·	$59.48	$55.88
Cash Flow / Share	$1.23	·	·	·	$13.10	·	·	·	$11.84	·	·	·	$11.44	·	·	·
Cash / Share	$0.30	·	$0.24	$0.23	$3.35	·	$2.00	$2.49	$1.51	·	$1.39	$0.96	$0.98	·	$1.07	$3.98
EPS (TTM)	$2.97	·	$11.74	$11.59	$20.01	·	$19.92	$29.88	$39.40	·	$37.59	$36.04	$34.60	·	$32.76	$31.66

估值 (TTM) 13

ORLY 的季度估值 (TTM)数据
指标	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue TTM	$17.93B	·	$17.73B	$17.30B	$16.75B	·	$16.44B	$16.28B	$16.08B	·	$15.62B	$15.22B	$14.82B	·	$14.06B	$13.74B
Net Income TTM	$2.54B	·	$2.60B	$2.50B	$2.37B	·	$2.39B	$2.37B	$2.38B	·	$2.32B	$2.26B	$2.21B	·	$2.16B	$2.14B
Market Cap	$76.83B	·	$91.30B	$76.66B	$5.45B	·	$4.44B	$4.10B	$4.44B	·	$3.61B	$3.85B	$3.45B	·	$2.94B	$2.69B
Enterprise Value	$82.77B	·	$97.01B	$82.29B	$10.92B	·	$9.68B	$9.35B	$9.64B	·	$8.63B	$8.66B	$8.32B	·	$7.25B	$7.10B
P/E	31.1	·	9.2	7.8	4.8	·	3.9	2.4	1.9	·	1.6	1.8	1.6	·	1.4	1.3
P/S	4.3	·	5.1	4.4	0.3	·	0.3	0.3	0.3	·	0.2	0.3	0.2	·	0.2	0.2
P/B	-72.0	·	-102.0	-62.2	-4.0	·	-3.1	-2.6	-3.2	·	-2.1	-2.4	-2.1	·	-2.4	-2.4
P / Cash Flow	74.4	·	·	·	7.2	·	·	·	6.3	·	·	·	4.8	·	·	·
P / FCF	97.4	·	·	·	11.7	·	·	·	9.8	·	·	·	7.0	·	·	·
EV / EBITDA	84.7	·	99.4	90.0	12.6	·	10.8	10.8	11.2	·	9.6	10.1	10.3	·	9.0	8.9
EV / FCF	105.0	·	·	·	23.3	·	·	·	21.2	·	·	·	17.0	·	·	·
EV / Revenue	4.6	·	5.5	4.8	0.7	·	0.6	0.6	0.6	·	0.6	0.6	0.6	·	0.5	0.5
Earnings Yield	3.2%	·	10.9%	12.9%	20.9%	·	25.9%	42.4%	52.3%	·	62.0%	56.6%	61.1%	·	69.9%	75.2%

财务报表损益表、资产负债表、现金流量表 — 年度，近5年

损益表

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
收入	$17.78B	$16.71B	$15.81B	$14.41B	$13.33B
毛利率 %	51.6%	51.2%	51.3%	51.2%	52.7%
营业利润率 %	19.5%	19.5%	20.2%	20.5%	21.9%
净收入	$2.54B	$2.39B	$2.35B	$2.17B	$2.16B
稀释后每股收益 (EPS)	$2.97	$2.71	$2.56	$33.44	$31.10

资产负债表

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
负债/股东权益比率	-7.9	-4.0	-3.2	-4.1	-57.6
流动比率	0.8	0.7	0.7	0.7	0.8
速动比率	0.1	0.1	0.1	0.1	0.1

现金流

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
自由现金流	$1.59B	$2.03B	$2.03B	$2.58B	$2.76B

交易信号近期买入/卖出信号，包含入场价和风险/回报比

我的指标您的个人关注列表 — 来自完整基本面的选定行

📊

选择对您重要的指标 — 点击上方完整基本面中任意行的 ➕。

您的选择已保存，并会跟随您浏览所有股票。

ORLY 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围

ORLY 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图

移动平均线和叠加层

成交量

振荡器

动量和趋势

10年表现 收入、净利润、利润率和每股收益趋势

估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？

盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)

财务健康 债务、流动性、偿付能力 — 资产负债表强度

成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)

每股指标 每股收益 (EPS)、每股净资产、每股现金流、每股股息

资本效率 资产周转率、库存周转率、应收账款周转率

ORLY 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间

12个月价格目标

收益历史 每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期

同行比较 关键指标与行业同行对比

完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表

财务报表 损益表、资产负债表、现金流量表 — 年度，近5年

交易信号 近期买入/卖出信号，包含入场价和风险/回报比

我的指标 您的个人关注列表 — 来自完整基本面的选定行

ORLY 股票快照价格、市值、P/E、EPS、ROE、负债/权益、52周范围

ORLY 股价图表包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图

10年表现收入、净利润、利润率和每股收益趋势

盈利能力毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)

财务健康债务、流动性、偿付能力 — 资产负债表强度

成长营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)

每股指标每股收益 (EPS)、每股净资产、每股现金流、每股股息

资本效率资产周转率、库存周转率、应收账款周转率

ORLY 分析师共识看涨和看跌分析师观点、12个月价格目标、上涨空间

收益历史每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期

同行比较关键指标与行业同行对比

完整基本面所有年度指标 — 损益表、资产负债表、现金流量表

财务报表损益表、资产负债表、现金流量表 — 年度，近5年

交易信号近期买入/卖出信号，包含入场价和风险/回报比

我的指标您的个人关注列表 — 来自完整基本面的选定行