Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise7.3%
Next ReportOct 28, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Jul 29, 2026
$5.84
$5.51
6.0%
March 31, 2026
$5.60
$5.60
0.07%
Dec. 31, 2025
$5.60
$5.03
11.3%
Sept. 30, 2025
$5.20
$4.57
13.7%
June 30, 2025
$4.51
$4.31
4.6%
March 31, 2025
$5.15
$4.76
8.1%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement11
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$16.99B
$12.39B
$10.05B
$8.60B
$7.72B
$5.87B
$5.62B
$5.19B
$4.28B
$4.05B
$4.28B
$4.37B
Operating Expenses
$15.84B
$10.99B
$8.61B
$7.49B
$7.12B
$5.25B
$4.88B
$4.47B
$3.79B
$3.66B
$3.93B
$4.02B
Interest Income
$232M
$188M
$159M
$77M
$29M
$29M
$47M
·
·
·
·
·
Pretax Income
$1.15B
$1.39B
$1.44B
$1.11B
$601M
$626M
$742M
$593M
$365M
$298M
$283M
$295M
Income Tax
$286M
$334M
$379M
$266M
$141M
$153M
$182M
$153M
$126M
$106M
$114M
$117M
Net Income
$863M
$1.06B
$1.07B
$846M
$460M
$473M
$560M
$439M
$239M
$192M
$169M
$178M
EPS (Basic)
$10.97
$14.17
$13.88
$10.60
$5.75
$5.96
$6.78
$4.99
$2.65
$2.15
$1.77
$1.78
EPS (Diluted)
$10.92
$14.03
$13.69
$10.40
$5.63
$5.86
$6.62
$4.85
$2.59
$2.13
$1.74
$1.75
Shares (Basic)
78,681,000
74,713,000
76,807,000
79,801,000
80,002,000
79,244,000
82,552,000
88,119,000
90,002,000
89,072,000
95,273,000
99,847,000
Shares (Diluted)
79,061,000
75,427,000
77,861,000
81,285,000
81,742,000
80,702,000
84,624,000
90,619,000
92,115,000
90,013,000
96,786,000
101,651,000
EBITDA
$393M
$308M
$247M
$200M
$151M
$110M
$96M
$88M
$84M
$76M
$73M
$58M
Balance Sheet18
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$1.04B
$967M
$466M
$848M
$495M
$809M
$590M
$511M
$811M
$748M
$725M
$412M
Short-term Investments
$92M
$57M
$91M
$53M
$49M
$42M
·
·
·
·
·
·
PP&E (Net)
$1.41B
$1.21B
$933M
$780M
$659M
$583M
$533M
$461M
$413M
$387M
$275M
$214M
PP&E (Gross)
$3.18B
$2.59B
$1.99B
$1.60B
$1.28B
$1.07B
$921M
$770M
$840M
$743M
$604M
$503M
Accum. Depreciation
$1.77B
$1.38B
$1.06B
$817M
$624M
$490M
$388M
$308M
$427M
$356M
$329M
$289M
Goodwill
$2.64B
$2.17B
$1.86B
$1.64B
$1.64B
$1.51B
$1.50B
$1.49B
$1.43B
$1.37B
$1.37B
$1.37B
Intangibles
$3.33B
$1.48B
$672M
$428M
$455M
$397M
$440M
$484M
$414M
$354M
$392M
$431M
Total Assets
$18.49B
$13.32B
$10.39B
$9.48B
$7.99B
$6.60B
$5.88B
$5.48B
$5.36B
$4.83B
$4.52B
$4.04B
Deferred Tax
·
·
·
·
·
$0
$2M
$18M
$16M
$26M
$36M
$66M
Total Liabilities
$13.15B
$10.39B
$8.31B
$7.31B
$6.32B
$5.28B
$4.86B
$4.50B
$4.39B
$4.01B
$3.81B
$3.07B
Long-term Debt
$7.26B
$5.49B
$3.73B
$2.72B
$2.81B
$2.35B
$2.40B
$2.37B
$2.39B
$2.18B
$2.19B
$1.63B
Total Debt
·
·
·
·
·
·
·
·
·
·
·
$1.63B
Common Stock
$136.0K
$131.0K
$130.0K
$130.0K
$129.0K
$127.0K
$126.0K
$125.0K
$123.0K
$120.0K
$119.0K
$118.0K
Retained Earnings
$5.84B
$5.07B
$4.09B
$3.10B
$2.33B
$1.94B
$1.55B
$1.07B
$718M
$570M
$469M
$396M
Treasury Stock
$4.33B
$4.20B
$3.99B
$2.85B
$2.50B
$2.39B
$2.23B
$1.73B
$1.31B
$1.19B
$1.17B
$781M
AOCI
·
·
·
·
·
·
·
·
$0
$315.0K
$553.0K
$937.0K
Stockholders' Equity
$5.34B
$2.93B
$2.08B
$2.17B
$1.67B
$1.31B
$1.02B
$974M
$965M
$821M
$716M
$972M
Liabilities + Equity
$18.49B
$13.32B
$10.39B
$9.48B
$7.99B
$6.60B
$5.88B
$5.48B
$5.36B
$4.83B
$4.52B
$4.04B
Cash Flow17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$393M
$308M
$247M
$200M
$151M
$110M
$96M
$88M
$84M
$76M
$73M
$58M
Stock-based Comp
$79M
$92M
$69M
$53M
$44M
$34M
$33M
$29M
$29M
$25M
$29M
$28M
Deferred Tax
$53M
$-76M
$-68M
$-93M
$18M
$-24M
$-19M
$-2M
$-9M
$-12M
$-30M
$-24M
Amort. of Intangibles
$237M
$135M
$107M
$88M
$79M
$67M
$65M
$60M
$38M
$38M
$38M
$39M
Restructuring
·
·
·
·
·
·
·
·
$0
$0
$12M
$35M
Other Non-cash
$-1.80B
$-1.11B
$-801M
$941M
$-221M
$197M
$-46M
$27M
$102M
$-6M
$38M
$-7M
Operating Cash Flow
$-411M
$278M
$513M
$1.95B
$453M
$790M
$624M
$582M
$453M
$389M
$279M
$232M
CapEx
$570M
$563M
$403M
$307M
$216M
$156M
$156M
$133M
$112M
$128M
$73M
$90M
Investing Cash Flow
$-2.39B
$-1.59B
$-860M
$-376M
$-459M
$-187M
$-181M
$-162M
$-438M
$-127M
$-75M
$-93M
Net Debt Issued
·
·
·
·
·
$-11M
·
·
·
·
·
·
Stock Issued
$1.73B
$0
$0
·
·
·
·
·
·
·
·
·
Stock Repurchased
$100M
$170M
$1.10B
$325M
$90M
$150M
$500M
$418M
$114M
$25M
$391M
$275M
Net Stock Activity
$1.62B
$-170M
$-1.10B
$-325M
$-90M
$-150M
$-500M
$-418M
$-114M
$-25M
$-391M
$-275M
Dividends Paid
$94M
$90M
$92M
$80M
$80M
$79M
$83M
$88M
$90M
$89M
$96M
$96M
Financing Cash Flow
$3.17B
$1.42B
$-209M
$-504M
$279M
$-275M
$-533M
$-483M
$51M
$-127M
$108M
$-243M
Net Change in Cash
$371M
$103M
$-556M
$1.06B
$273M
$327M
$-90M
$-64M
$67M
$135M
$312M
$-104M
Free Cash Flow
$-982M
$-285M
$109M
$1.64B
$237M
$634M
$467M
$449M
$332M
$147M
$207M
$143M
Profitability5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Net Margin
5.1%
8.6%
10.6%
9.8%
6.0%
8.1%
10.0%
8.5%
5.6%
4.7%
4.0%
4.1%
Pretax Margin
6.8%
11.2%
14.4%
12.9%
7.8%
10.7%
13.2%
11.4%
8.5%
7.3%
6.6%
6.7%
EBITDA Margin
2.3%
2.5%
2.5%
2.3%
2.0%
1.9%
1.7%
1.7%
2.0%
1.9%
1.7%
1.3%
ROA
5.4%
8.9%
10.7%
9.7%
6.3%
7.6%
9.9%
8.1%
4.7%
4.1%
3.9%
4.4%
ROE
16.6%
37.1%
51.1%
40.6%
28.0%
37.5%
54.8%
45.0%
25.1%
23.8%
20.3%
17.5%
Liquidity & Solvency2
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
1.7
LT Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
1.6
Efficiency1
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.1
1.0
1.0
1.0
1.1
0.9
1.0
1.0
0.8
0.9
1.0
1.1
Per Share4
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue / Share
$214.89
$164.20
$129.11
$105.81
$94.45
$72.76
$66.47
$57.26
$46.48
$44.99
$44.17
$43.03
Cash Flow / Share
$-5.20
$3.68
$6.58
$23.94
$5.54
$9.79
$7.37
$6.42
$4.82
$3.05
$2.89
$2.28
Dividend Paid / Share
$1.20
$1.20
$1.20
$1.00
$1.00
$1.00
$1.00
·
·
·
·
·
EPS (TTM)
$10.92
$14.03
$13.69
$10.40
$5.63
$5.86
$6.62
$4.85
$2.59
$2.13
$1.74
$1.75
Growth Rates10
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
37.2%
23.2%
16.9%
11.4%
31.5%
·
·
·
·
·
·
·
Revenue CAGR 3Y
25.5%
17.1%
19.6%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
23.7%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-22.2%
2.5%
31.6%
84.7%
-3.9%
·
·
·
·
·
·
·
EPS CAGR 3Y
1.6%
35.6%
32.7%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
13.3%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-18.5%
-0.72%
26.1%
83.9%
-2.7%
·
·
·
·
·
·
·
Net Income CAGR 3Y
0.68%
32.0%
31.1%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
12.8%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
3.6%
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)6
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$16.99B
$12.39B
$10.05B
$8.60B
$7.72B
$5.87B
$5.62B
$5.19B
$4.28B
$4.05B
$4.28B
$4.37B
Net Income TTM
$863M
$1.06B
$1.07B
$846M
$460M
$473M
$560M
$439M
$239M
$192M
$169M
$178M
P/E
32.7
23.3
16.6
20.8
28.4
17.8
13.9
12.6
22.1
16.5
24.5
25.5
Earnings Yield
3.1%
4.3%
6.0%
4.8%
3.5%
5.6%
7.2%
7.9%
4.5%
6.0%
4.1%
3.9%
Payout Ratio
10.9%
8.5%
8.6%
9.4%
17.4%
16.7%
14.8%
20.1%
37.8%
46.4%
56.8%
53.7%
Annual Payout
$94M
$90M
$92M
$80M
$80M
$79M
$83M
$88M
$90M
$89M
$96M
$96M
Income Statement11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$5.19B
$4.94B
$4.93B
$4.55B
$3.84B
$3.67B
$3.51B
$3.11B
$2.93B
$2.83B
$2.64B
$2.52B
$2.47B
$2.42B
$2.33B
$2.16B
Operating Expenses
$4.67B
$4.45B
$4.53B
$4.59B
$3.47B
$3.25B
$3.17B
$2.76B
$2.60B
$2.46B
$2.35B
$2.20B
$2.08B
$1.97B
$1.91B
$1.86B
Interest Income
$47M
$45M
$50M
$61M
$77M
$44M
$47M
$50M
$47M
$44M
$43M
$41M
$38M
$37M
$37M
$22M
Pretax Income
$516M
$485M
$398M
$-34M
$369M
$417M
$341M
$347M
$330M
$374M
$294M
$318M
$389M
$444M
$419M
$307M
Income Tax
$136M
$128M
$97M
$-5M
$96M
$99M
$71M
$92M
$86M
$85M
$76M
$93M
$103M
$106M
$100M
$74M
Net Income
$379M
$356M
$301M
$-30M
$273M
$319M
$271M
$255M
$244M
$289M
$218M
$224M
$286M
$339M
$319M
$232M
EPS (Basic)
$4.75
$4.45
$3.65
$-0.37
$3.42
$4.27
$3.63
$3.41
$3.26
$3.87
$2.93
$2.95
$3.70
$4.30
$4.01
$2.91
EPS (Diluted)
$4.74
$4.43
$3.65
$-0.37
$3.40
$4.24
$3.58
$3.39
$3.23
$3.83
$2.89
$2.91
$3.65
$4.24
$3.93
$2.86
Shares (Basic)
79,791,000
80,113,000
·
80,017,000
79,984,000
74,600,000
·
74,776,000
74,725,000
74,562,000
·
76,062,000
77,234,000
78,750,000
·
79,805,000
Shares (Diluted)
80,032,000
80,446,000
·
80,357,000
80,373,000
75,112,000
·
75,405,000
75,548,000
75,463,000
·
77,147,000
78,194,000
79,974,000
·
81,250,000
EBITDA
$110M
$106M
·
$100M
$96M
$92M
·
$78M
$71M
$67M
·
$65M
$58M
$56M
·
$52M
Balance Sheet15
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$1.28B
$1.02B
$1.04B
$1.34B
$4.19B
$1.23B
$967M
$1.47B
$1.32B
$1.10B
$466M
$799M
$761M
$470M
$848M
$1.22B
Short-term Investments
$203M
$100M
$92M
$215M
$140M
$138M
$57M
$111M
$90M
$57M
·
$53M
$50M
$51M
·
$62M
PP&E (Net)
$1.57B
$1.47B
$1.41B
$1.34B
$1.28B
$1.24B
$1.21B
$1.14B
$1.07B
$987M
·
$883M
$850M
$816M
·
$751M
PP&E (Gross)
·
·
$3.18B
·
·
·
$2.59B
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$1.77B
·
·
·
$1.38B
·
·
·
·
·
·
·
·
·
Goodwill
$2.68B
$2.66B
$2.64B
$2.67B
$2.21B
$2.21B
$2.17B
$1.87B
$1.86B
$1.84B
$1.86B
$1.77B
$1.77B
$1.77B
$1.64B
$1.64B
Intangibles
$3.43B
$3.41B
$3.33B
$3.30B
$1.64B
$1.57B
$1.48B
$782M
$783M
$691M
·
$641M
$606M
$580M
·
$428M
Total Assets
$19.79B
$18.84B
$18.49B
$18.03B
$17.47B
$13.96B
$13.32B
$11.94B
$11.50B
$11.02B
·
$9.49B
$9.39B
$9.17B
·
$9.70B
Total Liabilities
$14.03B
$13.15B
$13.15B
$12.99B
$12.40B
$10.84B
$10.39B
$9.17B
$8.99B
$8.75B
·
$7.40B
$7.27B
$6.97B
·
$7.70B
Long-term Debt
$7.46B
$7.18B
$7.26B
$7.52B
$7.18B
$5.69B
$5.49B
$4.44B
$4.44B
$3.85B
·
$3.12B
$3.00B
$2.85B
·
$2.72B
Common Stock
$137.0K
$137.0K
$136.0K
$136.0K
$136.0K
$131.0K
$131.0K
$131.0K
$131.0K
$131.0K
·
$130.0K
$130.0K
$130.0K
·
$129.0K
Retained Earnings
$6.52B
$6.17B
$5.84B
$5.57B
$5.62B
$5.37B
$5.07B
$4.81B
$4.58B
$4.35B
·
$3.89B
$3.68B
$3.42B
·
$2.80B
Treasury Stock
$4.66B
$4.35B
$4.33B
$4.33B
$4.33B
$4.33B
$4.20B
$4.10B
$4.10B
$4.10B
·
$3.77B
$3.51B
$3.16B
·
$2.70B
Stockholders' Equity
$5.76B
$5.69B
$5.34B
$5.04B
$5.07B
$3.12B
$2.93B
$2.77B
$2.52B
$2.27B
$2.08B
$2.09B
$2.12B
$2.19B
$2.17B
$2.00B
Liabilities + Equity
$19.79B
$18.84B
$18.49B
$18.03B
$17.47B
$13.96B
$13.32B
$11.94B
$11.50B
$11.02B
·
$9.49B
$9.39B
$9.17B
·
$9.70B
Cash Flow14
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$110M
$106M
$105M
$100M
$96M
$92M
$92M
$78M
$71M
$67M
$68M
$65M
$58M
$56M
$54M
$52M
Stock-based Comp
$24M
$23M
$20M
$19M
$20M
$19M
$27M
$21M
$21M
$23M
$16M
$16M
$17M
$19M
$13M
$12M
Deferred Tax
$27M
$-22M
$53M
$-171.0K
$-106.0K
$-72.0K
$-76M
$103.0K
$-69.0K
$4.0K
$-68M
$-18.0K
$-46.0K
$-96.0K
$-93M
$-50.0K
Amort. of Intangibles
$71M
$67M
$82M
$65M
$46M
$44M
$43M
$32M
$31M
$30M
$29M
$28M
$27M
$24M
$23M
$23M
Other Non-cash
·
$-173M
·
·
·
$-90M
·
·
·
$47M
·
·
·
$-619M
·
·
Operating Cash Flow
$402M
$290M
$785M
$-1.73B
$193M
$340M
$-179M
$209M
$-179M
$426M
$143M
$173M
$403M
$-206M
$-177M
$2.12B
CapEx
$199M
$166M
$172M
$142M
$137M
$119M
$166M
$147M
$129M
$121M
$106M
$95M
$101M
$101M
$74M
$82M
Investing Cash Flow
$-305M
$-312M
$-253M
$-1.68B
$-250M
$-199M
$-1.03B
$-181M
$-246M
$-130M
$-202M
$-156M
$-151M
$-351M
$-99M
$-106M
Stock Issued
·
·
$0
$0
·
·
$0
$0
·
·
·
·
·
·
·
·
Stock Repurchased
$309M
$0
$0
$0
$-240.0K
$100M
$100M
$0
$0
$70M
$225M
$250M
$350M
$275M
$150M
$75M
Net Stock Activity
·
$0
·
·
·
$-100M
·
·
·
$-70M
·
·
·
$-275M
·
·
Dividends Paid
$24M
$24M
$24M
$24M
$24M
$22M
$22M
$22M
$22M
$22M
$23M
$23M
$23M
$24M
$20M
$20M
Financing Cash Flow
$-74M
$-128M
$-298M
$321M
$3.12B
$30M
$935M
$-24M
$557M
$-50M
$365M
$-155M
$-221M
$-198M
$-167M
$-94M
Free Cash Flow
·
$125M
·
·
·
$220M
·
·
·
$305M
·
·
·
$-307M
·
·
Profitability5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Margin
7.3%
7.2%
·
-0.65%
7.1%
8.7%
·
8.2%
8.3%
10.2%
·
8.9%
11.6%
14.0%
·
10.7%
Pretax Margin
9.9%
9.8%
·
-0.75%
9.6%
11.4%
·
11.2%
11.3%
13.2%
·
12.6%
15.8%
18.4%
·
14.2%
EBITDA Margin
2.1%
2.1%
·
2.2%
2.5%
2.5%
·
2.5%
2.4%
2.4%
·
2.6%
2.4%
2.3%
·
2.4%
ROA
2.0%
2.2%
·
-0.20%
1.9%
2.5%
·
2.4%
2.3%
2.9%
·
2.3%
3.3%
4.0%
·
2.7%
ROE
7.0%
8.1%
·
-0.76%
7.2%
11.8%
·
10.5%
10.5%
12.9%
·
11.0%
14.4%
17.3%
·
12.8%
Efficiency1
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.3
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue / Share
$64.81
$61.39
·
$56.65
$47.72
$48.86
·
$41.22
$38.81
$37.54
·
$32.70
$31.57
$30.23
·
$26.62
Cash Flow / Share
·
$3.61
·
·
·
$4.52
·
·
·
$5.64
·
·
·
$-2.57
·
·
Dividend / Share
$0.30
$0.30
·
$0.30
$0.30
$0.30
·
$0.30
$0.30
$0.30
·
$0.30
$0.30
$0.30
·
$0.25
Dividend Paid / Share
·
·
$0.30
$0.30
$0.30
$0.30
$0.30
$0.30
$0.30
$0.30
$0.30
$0.30
$0.30
$0.30
$0.25
$0.25
EPS (TTM)
$12.45
$11.11
·
$10.85
$14.61
$14.44
·
$13.34
$12.86
$13.28
·
$14.73
$14.68
$13.00
·
$7.79
Valuation (TTM)6
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$19.61B
$18.26B
·
$15.57B
$14.13B
$13.22B
·
$11.52B
$10.93B
$10.47B
·
$9.74B
$9.38B
$8.95B
·
$8.36B
Net Income TTM
$1.01B
$901M
·
$833M
$1.12B
$1.09B
·
$1.01B
$974M
$1.02B
·
$1.17B
$1.18B
$1.05B
·
$635M
P/E
22.6
27.1
·
30.7
25.7
22.7
·
17.4
21.7
19.9
·
16.1
14.8
15.6
·
28.0
Earnings Yield
4.4%
3.7%
·
3.3%
3.9%
4.4%
·
5.7%
4.6%
5.0%
·
6.2%
6.8%
6.4%
·
3.6%
Payout Ratio
·
6.8%
·
·
·
7.0%
·
·
·
7.8%
·
·
·
7.0%
·
·
Annual Payout
$96M
$96M
·
$93M
$91M
$90M
·
$90M
$90M
$91M
·
$89M
$87M
$83M
·
$80M
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$16.99B
$12.39B
$10.05B
$8.60B
$7.72B
Net Income
$863M
$1.06B
$1.07B
$846M
$460M
Diluted EPS
$10.92
$14.03
$13.69
$10.40
$5.63
No data for this statement
Not enough fundamentals data to build this statement yet.
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$-982M
$-285M
$109M
$1.64B
$237M
Institutional owners (13F)
831 filers
· $26.1B total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders831
Value held$26.1B
New positions99
Exited positions86
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
99 (-12 vs prior Q)
86 (-45 vs prior Q)
254 (-27 vs prior Q)
304 (+40 vs prior Q)
-3.9M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Filer
Filed
Stake
Status
Purpose
Filing
MARCATO CAPITAL MANAGEMENT LP, RICHARD T. MCGUIRE III, MARCATO, L.P., MARCATO II, L.P., MARCATO INTERNATIONAL MASTER FUND, LTD.
×3 filings
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
66 insiders
· 20 officers · 12 directors