MS Morgan Stanley Common Stock
$213,93
Prix · Jul 2, 2026
Données fondamentales au Mai 5, 2026
Fourchette 52 semaines
$135–$230
83% of range
Note des analystes
HOLD
32 analysts
Objectif de cours
$208
P/E (TTM)
17.4
ROE
15.6%
Marge nette
23.9%
MS Aperçu de l'action Prix, capitalisation boursière, P/E, EPS, ROE, dette/capitaux propres, fourchette sur 52 semaines
Prix
$213.93
Capitalisation Boursière
$281.00B
P/E (TTM)
17.4
BPA (TTM)
$10.21
Revenus (TTM)
—
Rendement div.
2.4%
ROE
15.6%
Dette/Capitaux propres
—
Fourchette 52 semaines
$135 – $230
MS Graphique du cours de l'action OHLCV quotidien avec indicateurs techniques — panoramique, zoom et personnalisez votre vue
Configure
Performance sur 10 ans Tendances du chiffre d'affaires, du bénéfice net, des marges et du BPA
Revenus et bénéfice net
—
BPA
$10.21
2016-12-31
→
2025-12-31
Flux de trésorerie libre
—
Marges
23.9%
Valorisation Ratios P/E, P/S, P/B, EV/EBITDA — l'action est-elle chère ou bon marché ?
Métrique
Tendance sur 5 ans
MS
Médiane des pairs
P/E (TTM)
17.4
22.7
P/B
2.5
4.3
Rentabilité Marges brutes, d'exploitation et nettes ; ROE, ROA, ROIC
Métrique
Tendance sur 5 ans
MS
Médiane des pairs
Net Profit Margin (Marge nette)
23.9%
13.9%
ROA
1.3%
2.8%
ROE
15.6%
18.2%
Santé financière Dette, liquidité, solvabilité — solidité du bilan
Métrique
Tendance sur 5 ans
MS
Médiane des pairs
Croissance Croissance du chiffre d'affaires, du BPA et du bénéfice net : Année/Année, TCAC 3 ans, TCAC 5 ans
Métrique
Tendance sur 5 ans
MS
Médiane des pairs
Revenue YoY (Chiffre d'affaires YoY)
14.4%
—
Revenue CAGR 3Y (CAGR du chiffre d'affaires 3 ans)
9.6%
—
Revenue CAGR 5Y (CAGR du chiffre d'affaires 5 ans)
7.7%
—
EPS YoY (BPA Année/Année)
28.4%
—
Net Income YoY (Bénéfice net YoY)
25.9%
—
Efficacité du capital Rotation des actifs, rotation des stocks, rotation des créances
Métrique
Tendance sur 5 ans
MS
Médiane des pairs
Payout Ratio (Ratio de distribution)
39.1%
—
Dividendes Rendement, ratio de distribution, historique des dividendes, CAGR à 5 ans
Rendement du Dividende
2.4%
Ratio de distribution
39.1%
CAGR des dividendes sur 5 ans
—
| Date ex-dividende | Montant |
|---|---|
| 30 avril 2026 | $1,0000 |
| 30 janvier 2026 | $1,0000 |
| 31 octobre 2025 | $1,0000 |
| 31 juillet 2025 | $1,0000 |
| 30 avril 2025 | $0,9250 |
| 31 janvier 2025 | $0,9250 |
| 31 octobre 2024 | $0,9250 |
| 31 juillet 2024 | $0,9250 |
| 29 avril 2024 | $0,8500 |
| 30 janvier 2024 | $0,8500 |
| 30 octobre 2023 | $0,8500 |
| 28 juillet 2023 | $0,8500 |
| 28 avril 2023 | $0,7750 |
| 30 janvier 2023 | $0,7750 |
| 28 octobre 2022 | $0,7750 |
| 28 juillet 2022 | $0,7750 |
| 28 avril 2022 | $0,7000 |
| 28 janvier 2022 | $0,7000 |
| 28 octobre 2021 | $0,7000 |
| 29 juillet 2021 | $0,7000 |
MS Consensus des analystes Opinions des analystes haussières et baissières, objectif de cours à 12 mois, potentiel de hausse
ACHAT
32 analystes
- Achat fort 8 25,0%
- Achat 10 31,2%
- Conserver 14 43,8%
- Vente 0 0,0%
- Vente forte 0 0,0%
Objectif de cours à 12 mois
21 analystes · 2026-07-03
Médiane
$210.00
Maintenant
$213.93
Bas
$165.00
Haut
$240.00
Objectif médian
$210.00
-1,8%
Objectif moyen
$207.62
-2,9%
Historique des bénéfices BPA réel vs estimation, surprise %, taux de succès, prochaine date de publication des résultats
Surprise Moyenne
0.32%
Prochain rapport
Jul 15, 2026
| Période | EPS Actual | BPA est. | Surprise |
|---|---|---|---|
| 31 mars 2026 | $3.43 | $3.09 | 0.34% |
| 31 décembre 2025 | $2.68 | $2.51 | 0.17% |
| 30 septembre 2025 | $2.80 | $2.17 | 0.63% |
| 30 juin 2025 | $2.13 | $2.01 | 0.12% |
| 31 mars 2025 | $2.60 | $2.27 | 0.33% |
Comparaison avec les pairs Indicateurs clés par rapport aux pairs du secteur
| Ticker | Capitalisation Boursière | P/E | Revenus Année/Année | Marge Nette | ROE | Marge Brute |
|---|---|---|---|---|---|---|
| MS | $281.00B | 17.4 | 14.4% | 23.9% | 15.6% | — |
| GS | $260.60B | 17.1 | 8.9% | 29.5% | 13.9% | — |
| SCHW | $207.21B | 21.5 | 22.0% | 37.0% | 17.9% | — |
| IBKR | — | 29.0 | 23.4% | — | — | — |
| HOOD | $101.94B | 55.2 | 51.6% | 42.1% | 21.9% | — |
| RJF | $34.20B | 16.8 | 6.6% | 13.4% | 17.7% | — |
| LPLA | — | 32.7 | 37.2% | 5.1% | 16.6% | — |
| EVR | — | 24.2 | 29.5% | 15.3% | 31.7% | — |
| SF | — | 14.2 | 6.7% | 10.8% | 11.7% | — |
| JEF | — | 20.3 | 2.9% | 6.3% | 6.6% | — |
| SNEX | $5.27B | 17.1 | 32.5% | 0.23% | 14.4% | 3.1% |
Fondamentaux complets Tous les indicateurs par an — compte de résultat, bilan, flux de trésorerie
Compte de résultat 10
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | · | · | · | · | · | · | · | · | · | · | · | $34.27B | |
| Interest Expense | · | · | $42.05B | $12.27B | $1.37B | $3.85B | $12.40B | $10.09B | $5.70B | $3.32B | $2.74B | $3.68B | |
| Interest Income | $59.06B | $54.13B | $45.85B | $21.59B | $9.41B | $10.16B | $17.10B | $13.89B | $9.00B | $7.02B | $5.83B | $5.41B | |
| Pretax Income | $21.95B | $17.60B | $11.81B | $14.09B | $19.67B | $14.42B | $11.30B | $11.24B | $10.40B | $8.85B | $8.49B | $3.59B | |
| Income Tax | $4.93B | $4.07B | $2.58B | $2.91B | $4.55B | $3.24B | $2.06B | $2.35B | $4.17B | $2.73B | $2.20B | $-90M | |
| Net Income | $16.86B | $13.39B | $9.09B | $11.03B | $15.03B | $11.00B | $9.04B | $8.75B | $6.11B | $5.98B | $6.13B | $3.47B | |
| EPS (Basic) | $10.32 | $8.04 | $5.24 | $6.23 | $8.16 | $6.55 | $5.26 | $4.81 | $3.14 | $2.98 | $2.97 | $1.64 | |
| EPS (Diluted) | $10.21 | $7.95 | $5.18 | $6.15 | $8.03 | $6.46 | $5.19 | $4.73 | $3.07 | $2.92 | $2.90 | $1.60 | |
| Shares (Basic) | 1,574,000,000 | 1,591,000,000 | 1,628,000,000 | 1,691,000,000 | 1,785,000,000 | 1,603,000,000 | 1,617,000,000 | 1,708,000,000 | 1,780,000,000 | 1,849,000,000 | 1,909,000,000 | 1,924,000,000 | |
| Shares (Diluted) | 1,592,000,000 | 1,611,000,000 | 1,646,000,000 | 1,713,000,000 | 1,814,000,000 | 1,624,000,000 | 1,640,000,000 | 1,738,000,000 | 1,821,000,000 | 1,887,000,000 | 1,953,000,000 | 1,971,000,000 |
Bilan 18
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $111.69B | $105.39B | $89.23B | $128.13B | $127.72B | $105.65B | $82.17B | $87.20B | $80.39B | $77.36B | $85.55B | $87.59B | |
| PP&E (Net) | · | · | · | · | · | · | · | · | · | · | $6.37B | $6.11B | |
| Accum. Depreciation | · | · | · | · | · | · | · | · | · | · | $7.14B | $6.22B | |
| Goodwill | $16.73B | $16.71B | $16.71B | $16.65B | $16.83B | $11.63B | $7.14B | $6.69B | $6.60B | $6.58B | $6.58B | $6.59B | |
| Intangibles | $6.01B | $6.45B | $7.05B | $7.62B | $8.36B | $4.98B | $2.11B | $2.16B | $2.45B | $2.72B | $2.98B | $3.16B | |
| Total Assets | $1.42T | $1.22T | $1.19T | $1.18T | $1.19T | $1.12T | $895.43B | $853.53B | $851.73B | $814.95B | $787.47B | $801.51B | |
| Short-term Debt | · | · | · | · | · | · | · | · | $1.52B | $941M | $2.17B | $2.26B | |
| Total Liabilities | $1.31T | $1.11T | $1.09T | $1.08T | $1.08T | $1.01T | $812.73B | $772.12B | $773.27B | $737.77B | $711.28B | $729.41B | |
| Long-term Debt | $341.68B | $284.31B | $260.54B | $233.87B | $227.36B | $213.39B | $190.06B | $188.12B | $191.06B | $164.78B | $153.77B | $152.77B | |
| Total Debt | · | · | · | · | · | $0 | $0 | $0 | $0 | $941M | $2.17B | $2.26B | |
| Common Stock | $20M | $20M | $20M | $20M | $20M | $20M | $20M | $20M | $20M | $20M | $20M | $20M | |
| Paid-in Capital | $31.15B | $30.18B | $29.83B | $29.34B | $28.84B | $25.55B | $23.93B | $23.79B | $23.55B | $23.27B | $24.15B | $24.25B | |
| Retained Earnings | $115.09B | $104.99B | $98.00B | $94.86B | $89.43B | $78.69B | $70.59B | $64.17B | $57.58B | $53.68B | $49.20B | $44.62B | |
| Treasury Stock | $38.10B | $33.61B | $31.14B | $26.58B | $17.50B | $9.77B | $18.73B | $13.97B | $9.21B | $5.80B | $4.06B | $2.77B | |
| AOCI | $-6.29B | $-6.81B | $-6.42B | $-6.25B | $-3.10B | $-1.96B | $-2.79B | $-2.29B | $-3.06B | $-2.64B | $-1.66B | $-1.25B | |
| Stockholders' Equity | $111.63B | $104.51B | $99.04B | $100.14B | $105.44B | $101.78B | $81.55B | $80.25B | $77.39B | $76.05B | $75.18B | $70.90B | |
| Liabilities + Equity | $1.42T | $1.22T | $1.19T | $1.18T | $1.19T | $1.12T | $895.43B | $853.53B | $851.73B | $814.95B | $787.47B | $801.51B | |
| Shares Outstanding | 1,582,834,137 | 1,606,653,706 | 1,627,000,000 | 1,675,000,000 | 1,772,000,000 | 1,810,000,000 | 1,594,000,000 | 1,700,000,000 | 1,788,000,000 | 1,852,000,000 | 1,920,000,000 | 1,951,000,000 |
Flux de trésorerie 12
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $4.66B | $5.16B | $4.26B | $4.00B | $4.22B | $3.77B | $2.64B | $1.84B | $1.75B | $1.74B | $1.43B | $1.16B | |
| Stock-based Comp | $1.93B | $1.62B | $1.71B | $1.88B | $2.08B | $1.31B | $1.15B | $920M | $1.03B | $1.14B | $1.10B | $1.26B | |
| Deferred Tax | $561M | $152M | $-463M | $-849M | $4M | $-250M | $165M | $449M | $2.75B | $1.58B | $1.19B | $-240M | |
| Amort. of Intangibles | $454M | $602M | $601M | $610M | $612M | $373M | $314M | $344M | $309M | $291M | $306M | $297M | |
| Operating Cash Flow | $-17.89B | $1.36B | $-33.54B | $-6.40B | $33.97B | $-25.23B | $40.77B | $7.30B | $-4.50B | $5.38B | $-4.46B | $1.09B | |
| Investing Cash Flow | $-46.78B | $-29.46B | $-3.08B | $-11.63B | $-49.90B | $-37.90B | $-33.56B | $-22.88B | $-12.39B | $-19.51B | $-20.00B | · | |
| Debt Issued | · | · | · | · | · | · | · | · | · | $43.63B | $34.18B | $36.74B | |
| Net Debt Issued | · | · | · | · | · | · | · | · | · | $13.24B | $6.89B | $3.64B | |
| Dividends Paid | $6.59B | $6.14B | $5.76B | $5.40B | $4.17B | $2.74B | $2.63B | $2.38B | $2.08B | $1.75B | $1.46B | $904M | |
| Financing Cash Flow | $67.76B | $46.76B | $-2.73B | $22.71B | $41.55B | $83.78B | $-11.97B | $24.20B | $16.26B | $7.36B | $24.15B | · | |
| Net Change in Cash | $6.31B | $16.15B | $-38.90B | $402M | $22.07B | $23.48B | $-5.03B | $6.80B | $3.04B | $-8.19B | $-2.04B | $-12.90B | |
| Taxes Paid | $3.50B | $1.89B | $2.04B | $4.15B | $4.23B | $2.59B | $1.91B | $1.38B | $1.39B | $831M | $677M | $886M |
Rentabilité 4
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 23.9% | 21.7% | 16.8% | 20.5% | 25.2% | 22.8% | 21.8% | 21.8% | 16.1% | 17.3% | 17.4% | 10.1% | |
| Pretax Margin | 31.1% | 28.5% | 21.8% | 26.2% | 32.9% | 29.9% | 27.3% | 28.0% | 27.4% | 25.6% | 24.2% | 10.5% | |
| ROA | 1.3% | 1.1% | 0.77% | 0.93% | 1.3% | 1.1% | 1.0% | 1.0% | 0.73% | 0.75% | 0.77% | 0.42% | |
| ROE | 15.6% | 13.2% | 9.1% | 10.7% | 14.5% | 12.0% | 11.2% | 11.1% | 8.0% | 7.9% | 8.4% | 5.1% |
Liquidité et Solvabilité 1
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt / Equity | · | · | · | · | · | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Efficacité 1
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Taux de croissance 10
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 14.4% | 14.1% | 0.89% | -10.2% | 22.6% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 9.6% | 1.1% | 3.5% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 7.7% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 28.4% | 53.5% | -15.8% | -23.4% | 24.3% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 18.4% | -0.33% | -7.1% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 9.6% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 25.9% | 47.3% | -17.6% | -26.6% | 36.7% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 15.2% | -3.8% | -6.2% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 8.9% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 19.2% | · | · | · | · | · | · | · | · | · | · | · |
Valorisation (TTM) 14
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | · | · | · | · | · | · | · | · | $36.32B | $36.32B | $36.32B | $34.27B | |
| Net Income TTM | $16.86B | $13.39B | $9.09B | $11.03B | $15.03B | $11.00B | $9.04B | $8.75B | $6.11B | $5.98B | $6.13B | $3.47B | |
| Market Cap | $281.00B | $201.99B | $151.70B | $142.45B | $173.96B | $124.01B | $81.48B | $67.40B | $93.82B | $78.27B | $61.08B | $75.70B | |
| Enterprise Value | · | · | · | · | · | $18.36B | · | $-19.80B | $13.43B | $35.83B | $9.17B | $30.98B | |
| P/E | 17.4 | 15.8 | 18.0 | 13.8 | 12.2 | 10.6 | 9.8 | 8.4 | 17.1 | 14.5 | 11.0 | 24.2 | |
| P/S | · | · | · | · | · | · | · | · | 2.6 | 2.2 | 1.7 | 2.2 | |
| P/B | 2.5 | 1.9 | 1.5 | 1.4 | 1.6 | 1.2 | 1.0 | 0.8 | 1.2 | 1.0 | 0.8 | 1.1 | |
| P / Tangible Book | 3.2 | 2.5 | 2.0 | 1.9 | 2.2 | 1.5 | · | · | · | · | · | · | |
| P / Cash Flow | -15.7 | 148.3 | -4.5 | -22.3 | 5.1 | -4.9 | 2.0 | 9.2 | -20.8 | 32.0 | 16.6 | 66.9 | |
| EV / Revenue | · | · | · | · | · | · | · | · | 0.4 | 1.0 | 0.3 | 0.9 | |
| Dividend Yield | 2.4% | 3.0% | 3.8% | 3.8% | 2.4% | 2.2% | 3.2% | 3.5% | 2.2% | 2.2% | 2.4% | 1.2% | |
| Earnings Yield | 5.8% | 6.3% | 5.5% | 7.2% | 8.2% | 9.4% | 10.2% | 11.9% | 5.9% | 6.9% | 9.1% | 4.1% | |
| Payout Ratio | 39.1% | 45.8% | 63.4% | 49.0% | 27.7% | 24.9% | 29.0% | 27.2% | 34.1% | 29.2% | 23.8% | 26.1% | |
| Annual Payout | $6.59B | $6.14B | $5.76B | $5.40B | $4.17B | $2.74B | $2.63B | $2.38B | $2.08B | $1.75B | $1.46B | $904M |
Compte de résultat 9
| Métrique | Tendance | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Expense | · | · | · | · | · | · | · | · | $11.13B | · | $11.33B | $10.04B | $7.63B | · | $3.59B | $1.33B | |
| Interest Income | $15.27B | $14.95B | $15.46B | $14.90B | $13.75B | $13.49B | $14.19B | $13.53B | $12.93B | $12.83B | $12.13B | $10.91B | $9.98B | $9.23B | $6.10B | $3.61B | |
| Pretax Income | $7.01B | $5.76B | $6.03B | $4.62B | $5.54B | $4.91B | $4.22B | $4.07B | $4.39B | $2.10B | $3.15B | $2.81B | $3.76B | $2.79B | $3.39B | $3.32B | |
| Income Tax | $1.37B | $1.34B | $1.37B | $1.05B | $1.17B | $1.18B | $995M | $957M | $933M | $555M | $710M | $591M | $727M | $528M | $726M | $783M | |
| Net Income | $5.57B | $4.40B | $4.61B | $3.54B | $4.32B | $3.71B | $3.19B | $3.08B | $3.41B | $1.52B | $2.41B | $2.18B | $2.98B | $2.24B | $2.63B | $2.50B | |
| EPS (Basic) | $3.47 | $2.72 | $2.83 | $2.15 | $2.62 | $2.24 | $1.91 | $1.85 | $2.04 | $0.88 | $1.39 | $1.25 | $1.72 | $1.30 | $1.49 | $1.40 | |
| EPS (Diluted) | $3.43 | $2.68 | $2.80 | $2.13 | $2.60 | $2.23 | $1.88 | $1.82 | $2.02 | $0.86 | $1.38 | $1.24 | $1.70 | $1.27 | $1.47 | $1.39 | |
| Shares (Basic) | 1,561,000,000 | -3,158,000,000 | 1,571,000,000 | 1,577,000,000 | 1,584,000,000 | -3,192,000,000 | 1,588,000,000 | 1,594,000,000 | 1,601,000,000 | -3,276,000,000 | 1,624,000,000 | 1,635,000,000 | 1,645,000,000 | -3,420,000,000 | 1,674,000,000 | 1,704,000,000 | |
| Shares (Diluted) | 1,576,000,000 | -3,191,000,000 | 1,590,000,000 | 1,593,000,000 | 1,600,000,000 | -3,225,000,000 | 1,609,000,000 | 1,611,000,000 | 1,616,000,000 | -3,311,000,000 | 1,643,000,000 | 1,651,000,000 | 1,663,000,000 | -3,462,000,000 | 1,697,000,000 | 1,723,000,000 |
Bilan 14
| Métrique | Tendance | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $133.53B | $111.69B | $103.73B | $109.13B | $90.74B | $105.39B | $91.08B | $90.16B | $102.31B | · | $108.40B | $104.99B | $111.26B | · | $111.70B | $131.29B | |
| Goodwill | $17.11B | $16.73B | $16.73B | $16.73B | $16.71B | $16.71B | $16.73B | $16.72B | $16.72B | $16.71B | $16.70B | $16.65B | $16.66B | $16.65B | $16.72B | $16.76B | |
| Intangibles | $5.96B | $6.01B | $6.10B | $6.18B | $6.30B | $6.45B | $6.62B | $6.76B | $6.91B | · | $7.20B | $7.32B | $7.47B | · | $7.89B | $8.05B | |
| Total Assets | $1.58T | $1.42T | $1.36T | $1.35T | $1.30T | $1.22T | $1.26T | $1.21T | $1.23T | · | $1.17T | $1.16T | $1.20T | · | $1.16T | $1.17T | |
| Total Liabilities | $1.47T | $1.31T | $1.25T | $1.24T | $1.19T | $1.11T | $1.15T | $1.11T | $1.13T | · | $1.07T | $1.06T | $1.10T | · | $1.06T | $1.07T | |
| Long-term Debt | $363.01B | $341.68B | $324.13B | $320.13B | $297.00B | $284.31B | $291.22B | $269.90B | $266.15B | · | $242.84B | $243.82B | $245.59B | · | $216.36B | $221.98B | |
| Common Stock | $20M | $20M | $20M | $20M | $20M | $20M | $20M | $20M | $20M | · | $20M | $20M | $20M | · | $20M | $20M | |
| Paid-in Capital | $30.99B | $31.15B | $30.73B | $30.26B | $29.77B | $30.18B | $29.82B | $29.46B | $29.05B | · | $29.59B | $29.25B | $28.86B | · | $28.89B | $28.39B | |
| Retained Earnings | $118.91B | $115.09B | $112.43B | $109.57B | $107.65B | $104.99B | $102.91B | $101.37B | $99.81B | · | $98.01B | $97.15B | $96.39B | · | $94.06B | $92.89B | |
| Treasury Stock | $39.88B | $38.10B | $36.62B | $35.50B | $34.42B | $33.61B | $32.87B | $32.13B | $31.37B | · | $29.96B | $28.48B | $27.48B | · | $24.95B | $22.44B | |
| AOCI | $-5.51B | $-6.29B | $-6.35B | $-5.91B | $-5.96B | $-6.81B | $-5.99B | $-6.76B | $-7.06B | · | $-7.20B | $-6.30B | $-5.71B | · | $-5.76B | $-5.02B | |
| Stockholders' Equity | $114.29B | $111.63B | $109.96B | $108.18B | $106.81B | $104.51B | $103.65B | $100.71B | $99.20B | · | $99.21B | $100.39B | $100.83B | · | $101.01B | $101.60B | |
| Liabilities + Equity | $1.58T | $1.42T | $1.36T | $1.35T | $1.30T | $1.22T | $1.26T | $1.21T | $1.23T | · | $1.17T | $1.16T | $1.20T | · | $1.16T | $1.17T | |
| Shares Outstanding | 1,579,629,298 | 1,582,834,137 | 1,591,091,689 | 1,598,299,431 | 1,606,806,297 | 1,606,653,706 | 1,612,068,430 | 1,619,075,147 | 1,626,657,461 | 1,627,000,000 | 1,642,250,165 | 1,658,733,133 | 1,670,318,320 | 1,675,000,000 | 1,694,051,265 | 1,723,083,208 |
Flux de trésorerie 8
| Métrique | Tendance | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $714M | $1.14B | $1.35B | $1.31B | $865M | $1.65B | $1.27B | $1.27B | $975M | $1.41B | $988M | $922M | $940M | $1.21B | $928M | $921M | |
| Stock-based Comp | $571M | $469M | $449M | $469M | $539M | $391M | $372M | $417M | $442M | $361M | $367M | $423M | $558M | $498M | $528M | $418M | |
| Operating Cash Flow | $-7.10B | $-2.41B | $-3.33B | $11.83B | $-23.98B | $11.80B | $-17.32B | $2.52B | $4.36B | $-17.75B | $3.75B | $-9.67B | $-9.87B | $-14.00B | $-7.55B | $14.91B | |
| Investing Cash Flow | $-6.60B | $-13.40B | $-10.68B | $-17.67B | $-5.03B | $-10.15B | $-6.70B | $-13.67B | $1.05B | $-8.80B | $517M | $6.24B | $-1.04B | $898M | $-4.16B | $-8.53B | |
| Dividends Paid | $1.71B | $1.69B | $1.71B | $1.58B | $1.62B | $1.58B | $1.59B | $1.47B | $1.50B | $1.48B | $1.50B | $1.38B | $1.41B | $1.38B | $1.41B | $1.30B | |
| Financing Cash Flow | $36.46B | $23.97B | $9.08B | $21.67B | $13.04B | $15.26B | $23.05B | $-404M | $8.86B | $5.69B | $361M | $-2.49B | $-6.29B | $25.98B | $-4.57B | $-7.99B | |
| Net Change in Cash | $21.83B | $7.96B | $-5.40B | $18.39B | $-14.65B | $14.30B | $924M | $-12.14B | $13.07B | $-19.17B | $3.41B | $-6.26B | $-16.87B | $16.43B | $-19.59B | $-4.80B | |
| Taxes Paid | $398M | $820M | $339M | $1.81B | $534M | $436M | $406M | $810M | $233M | $787M | $270M | $671M | $307M | $1.34B | $817M | $1.60B |
Rentabilité 4
| Métrique | Tendance | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 27.1% | · | 25.3% | 21.1% | 24.3% | · | 20.7% | 20.5% | 22.5% | · | 18.1% | 16.2% | 20.5% | · | 20.3% | 19.0% | |
| Pretax Margin | 34.1% | · | 33.1% | 27.5% | 31.2% | · | 27.4% | 27.1% | 29.0% | · | 23.7% | 20.9% | 25.9% | · | 26.1% | 25.3% | |
| ROA | 0.39% | · | 0.35% | 0.28% | 0.34% | · | 0.26% | 0.26% | 0.28% | · | 0.21% | 0.19% | 0.25% | · | 0.22% | 0.21% | |
| ROE | 5.0% | · | 4.3% | 3.4% | 4.2% | · | 3.1% | 3.1% | 3.4% | · | 2.4% | 2.2% | 2.9% | · | 2.5% | 2.4% |
Efficacité 1
| Métrique | Tendance | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 |
Valorisation (TTM) 8
| Métrique | Tendance | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income TTM | $18.03B | · | $15.65B | $14.12B | $13.99B | · | $12.08B | $11.08B | $10.98B | · | $10.20B | $10.29B | $11.77B | · | $12.50B | $13.38B | |
| Market Cap | $259.96B | · | $252.92B | $225.14B | $187.47B | · | $168.04B | $157.36B | $153.17B | · | $134.12B | $141.66B | $146.65B | · | $133.85B | $131.06B | |
| P/E | 15.0 | · | 16.9 | 16.7 | 14.0 | · | 14.7 | 15.0 | 14.9 | · | 14.1 | 14.7 | 13.3 | · | 11.5 | 10.5 | |
| P/B | 2.3 | · | 2.3 | 2.1 | 1.8 | · | 1.6 | 1.6 | 1.5 | · | 1.4 | 1.4 | 1.5 | · | 1.3 | 1.3 | |
| P / Tangible Book | 2.8 | · | 2.9 | 2.6 | 2.2 | · | 2.1 | 2.0 | 2.0 | · | 1.8 | 1.9 | 1.9 | · | 1.8 | 1.7 | |
| P / Cash Flow | -36.6 | · | · | · | -7.8 | · | · | · | 35.1 | · | · | · | -14.9 | · | · | · | |
| Earnings Yield | 6.7% | · | 5.9% | 6.0% | 7.1% | · | 6.8% | 6.7% | 6.7% | · | 7.1% | 6.8% | 7.5% | · | 8.7% | 9.5% | |
| Payout Ratio | 30.7% | · | · | · | 37.5% | · | · | · | 43.9% | · | · | · | 47.2% | · | · | · |
États financiers Compte de résultat, bilan, flux de trésorerie — annuel, sur les 5 dernières années
Compte de résultat
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Résultat net | $16.86B | $13.39B | $9.09B | $11.03B | $15.03B |
| BPA dilué | $10.21 | $7.95 | $5.18 | $6.15 | $8.03 |
Dernières actualités Actualités récentes mentionnant cette entreprise
- Le pétrole monte alors que de nouvelles frappes américano-iraniennes ravivent les craintes d'approvisionnement au Moyen-Orient
- Fed stress test shows the biggest US banks are strong enough to withstand severe recession
- Morgan Stanley demande à ses banquiers de transporter un téléphone séparé pour les voyages en Chine, selon une source
- Au cœur de l'IPO de SpaceX : Goldman Sachs prend la prestigieuse place de tête tandis que Morgan Stanley joue un rôle majeur pour les investisseurs particuliers
- Faut-il acheter des actions Goldman Sachs après la flambée de ses frais de banque d'investissement au T1 ?
- Kash Patel interjette en appel du rejet de la plainte pour diffamation contre l'ancien responsable du FBI Figliuzzi
- Kalshi Lève 1 Milliard de Dollars à une Valorisation de 22 Milliards de Dollars alors que le Volume Institutionnel Explose
- Morgan Stanley prend la tête du classement des fusions-acquisitions dans le secteur des biens de consommation au T1
- L'ancien directeur du FBI James Comey inculpé pour son message Instagram sur une coquille de mer « 8647 »
- 3 Actions Essentielles de Défense qui Augmentent Alors que la Stratégie de l'Iran de Trump Stimule une Proposition de Budget du Pentagone de 1,5 Billion de Dollars
Mes métriques Votre watchlist personnelle — lignes sélectionnées de Fondamentaux Complets
📊
Choisissez les indicateurs qui vous importent — cliquez sur le ➕ à côté de n'importe quelle ligne dans Fondamentaux Complets ci-dessus.
Votre sélection est enregistrée et vous suit sur tous les tickers.