HPE Hewlett Packard Enterprise Company Common Stock
$44.52
价格 · 六月 1, 2026
截至...的财报数据 三月 10, 2026
HPE 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
价格
$44.52
市值
$32.19B
P/E (TTM)
-610.5
每股收益 (TTM)
$-0.04
营收 (TTM)
$34.30B
股息收益率
2.1%
ROE
0.23%
负债/权益
0.3
52周区间
$17 – $45
HPE 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
Configure
10年表现 收入、净利润、利润率和每股收益趋势
营收与净利润
$34.30B
2017-10-31
→
2025-10-31
EPS
$-0.04
2017-10-31
→
2025-10-31
自由现金流
$627M
2017-10-31
→
2025-10-31
利润率
0.17%
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜?
指标
5年趋势
HPE
同行中位数
P/E (TTM)
-610.5
28.9
P/S (TTM) (市销率 (TTM))
0.9
4.3
P/B (市净率)
1.3
4.6
EV / EBITDA (企业价值 / EBITDA)
15.1
—
Price / FCF (股价/自由现金流)
51.3
—
盈利能力 毛利率、营业利润率和净利率;股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
指标
5年趋势
HPE
同行中位数
Operating Margin (营业利润率)
-1.3%
—
Net Profit Margin (净利润率)
0.17%
5.2%
ROA
0.08%
6.5%
ROE
0.23%
15.4%
ROIC
0.26%
—
财务健康 债务、流动性、偿付能力 — 资产负债表强度
指标
5年趋势
HPE
同行中位数
Debt / Equity (负债/股东权益比率)
0.3
74.9
Current Ratio (流动比率)
1.0
1.3
Quick Ratio (速动比率)
0.4
—
成长 营收、每股收益 (EPS) 和净利润增长:同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
指标
5年趋势
HPE
同行中位数
Revenue YoY (营收同比增长)
13.8%
—
Revenue CAGR 3Y (营收3年复合年增长率)
6.4%
—
Revenue CAGR 5Y (营收5年复合年增长率)
4.9%
—
EPS YoY
25.3%
—
Net Income YoY (净利润同比增长)
-97.8%
—
资本效率 资产周转率、库存周转率、应收账款周转率
指标
5年趋势
HPE
同行中位数
Payout Ratio (派息率)
1200.0%
—
股息 收益率、派息率、股息历史、5年CAGR
股息收益率
2.1%
派息率
1200.0%
5年股息复合年增长率 (CAGR)
—
| 除息日 | 金额 |
|---|---|
| 2026年3月24日 | $0.1430 |
| 2025年12月19日 | $0.1430 |
| 2025年9月18日 | $0.1300 |
| 2025年6月18日 | $0.1300 |
| 2025年3月21日 | $0.1300 |
| 2024年12月20日 | $0.1300 |
| 2024年9月19日 | $0.1300 |
| 2024年6月18日 | $0.1300 |
| 2024年3月14日 | $0.1300 |
| 2023年12月12日 | $0.1300 |
| 2023年9月13日 | $0.1200 |
| 2023年6月14日 | $0.1200 |
| 2023年3月16日 | $0.1200 |
| 2022年12月13日 | $0.1200 |
| 2022年9月9日 | $0.1200 |
| 2022年6月10日 | $0.1200 |
| 2022年3月10日 | $0.1200 |
| 2021年12月9日 | $0.1200 |
| 2021年9月10日 | $0.1200 |
| 2021年6月15日 | $0.1200 |
HPE 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
买入
26 位分析师
- 强烈买入 5 19.2%
- 买入 8 30.8%
- 持有 13 50.0%
- 卖出 0 0.0%
- 强烈卖出 0 0.0%
12个月价格目标
19 位分析师 · 2026-05-26
中位数
$29.00
高于所有目标 →
$44.52
最低
$21.00
最高
$40.00
中位数目标
$29.00
-34.9%
平均目标
$29.92
-32.8%
收益历史 每股收益实际值 vs 预估值,惊喜%,达标率,下次财报日期
平均惊喜
0.04%
| 期间 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|
| 2026年3月31日 | $0.65 | $0.59 | 0.06% |
| 2025年12月31日 | $0.62 | $0.59 | 0.03% |
| 2025年9月30日 | $0.44 | $0.43 | 0.01% |
| 2025年6月30日 | $0.38 | $0.33 | 0.05% |
同行比较 关键指标与行业同行对比
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| HPE | $32.19B | -610.5 | 13.8% | 0.17% | 0.23% | — |
| AAPL | $3.77T | 34.2 | 6.4% | 26.9% | 159.4% | 46.9% |
| SNDK | $6.88B | -4.2 | 10.4% | -22.3% | -15.5% | 30.1% |
| DELL | $74.61B | 13.2 | 18.8% | 5.2% | -300.4% | 20.0% |
| WDC | $21.96B | 12.4 | 50.7% | 19.8% | 21.7% | 38.8% |
| P | — | — | 15.6% | 5.1% | 13.6% | 70.4% |
| NTAP | $17.78B | 15.6 | 4.9% | 18.1% | 116.6% | 70.2% |
| IONQ | $16.27B | -24.7 | 201.8% | -392.6% | -24.4% | — |
| HPQ | $25.48B | 10.4 | 3.2% | 4.6% | -311.8% | 20.6% |
| SMCI | $29.12B | 29.2 | 46.6% | 4.8% | 17.9% | 11.1% |
| GPGI | — | -15.7 | -85.8% | -227.3% | -198.9% | 48.0% |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表 17
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $34.30B | $30.13B | $29.14B | $28.50B | $27.78B | $26.98B | $29.14B | $30.85B | $28.87B | $30.28B | $31.08B | $55.12B | |
| Cost of Revenue | · | · | · | · | · | · | · | · | $12.71B | $13.04B | $13.29B | $12.39B | |
| R&D Expense | $2.52B | $2.25B | $2.35B | $2.04B | $1.98B | $1.87B | $1.84B | $1.67B | $1.49B | $1.71B | $1.68B | $2.20B | |
| SG&A Expense | $5.70B | $4.87B | $5.16B | $4.94B | $4.93B | $4.62B | $4.91B | $4.92B | $5.01B | $5.38B | $5.14B | $8.72B | |
| Operating Expenses | $34.73B | $27.94B | $27.05B | $27.71B | $26.65B | $27.31B | $27.86B | $29.11B | $28.31B | $26.38B | $29.13B | $52.79B | |
| Operating Income | $-437M | $2.19B | $2.09B | $782M | $1.13B | $-329M | $1.27B | $1.74B | $564M | $3.90B | $1.95B | $2.33B | |
| Interest Expense | $1.10B | $777M | $709M | $471M | $501M | $603M | $608M | $631M | $599M | $547M | $249M | $322M | |
| Interest Income | $767M | $668M | $547M | $483M | $494M | $469M | $458M | $447M | $396M | $105M | $54M | $64M | |
| Other Non-op | $-175M | $-117M | $-104M | $-121M | $-211M | $-215M | $-177M | $-274M | $-327M | $-284M | $-9M | $-91M | |
| Pretax Income | $-285M | $2.95B | $2.23B | $876M | $3.59B | $-442M | $1.55B | $268M | $272M | $3.86B | $1.94B | $2.24B | |
| Income Tax | $-342M | $374M | $205M | $8M | $160M | $-120M | $504M | $-1.74B | $-164M | $623M | $-705M | $596M | |
| Net Income | $57M | $2.58B | $2.02B | $868M | $3.43B | $-322M | $1.05B | $1.91B | $344M | $3.16B | $2.46B | $1.65B | |
| EPS (Basic) | $-0.04 | $1.95 | $1.56 | $0.67 | $2.62 | $-0.25 | $0.78 | $1.25 | $0.21 | $1.84 | $1.36 | $0.91 | |
| EPS (Diluted) | $-0.04 | $1.93 | $1.54 | $0.66 | $2.58 | $-0.25 | $0.77 | $1.23 | $0.21 | $1.82 | $1.34 | $0.90 | |
| Shares (Basic) | 1,324,000,000 | 1,309,000,000 | 1,299,000,000 | 1,303,000,000 | 1,309,000,000 | 1,294,000,000 | 1,353,000,000 | 1,529,000,000 | 1,646,000,000 | 1,715,000,000 | 1,804,000,000 | · | |
| Shares (Diluted) | 1,324,000,000 | 1,337,000,000 | 1,316,000,000 | 1,322,000,000 | 1,330,000,000 | 1,294,000,000 | 1,366,000,000 | 1,553,000,000 | 1,674,000,000 | 1,739,000,000 | 1,834,000,000 | 1,834,000,000 | |
| EBITDA | $2.30B | $4.75B | $4.71B | $3.26B | $3.73B | $2.30B | $3.81B | $4.43B | $3.68B | $7.92B | $5.47B | · |
资产负债表 26
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $5.77B | $14.85B | $4.27B | $4.16B | $4.00B | $4.23B | $3.75B | $4.88B | $9.58B | $12.99B | $9.84B | $2.32B | |
| Receivables | $5.29B | $3.55B | $3.48B | $4.10B | $3.98B | $3.39B | $2.96B | $3.26B | $3.07B | $3.15B | $8.54B | $8.42B | |
| Inventory | $6.35B | $7.81B | $4.61B | $5.16B | $4.51B | $2.67B | $2.39B | $2.45B | $2.31B | $1.72B | $2.20B | $1.88B | |
| Prepaid Expense | · | · | · | · | · | · | $723M | $793M | $1.08B | $946M | $2.94B | $2.97B | |
| Other Current Assets | $3.75B | $3.38B | $3.05B | $3.56B | $2.46B | $2.47B | $2.43B | $3.28B | $3.08B | $2.69B | $6.47B | $6.43B | |
| Current Assets | $24.99B | $33.46B | $18.95B | $20.51B | $18.88B | $16.56B | $15.14B | $17.27B | $21.44B | $28.92B | $29.96B | $22.03B | |
| PP&E (Net) | $6.00B | $5.66B | $5.99B | $5.78B | $5.61B | $5.62B | $6.05B | $6.14B | $6.27B | $6.38B | $9.89B | $8.52B | |
| PP&E (Gross) | $12.63B | $12.15B | $11.97B | $11.31B | $11.56B | $11.60B | $11.90B | $11.82B | $11.88B | $12.90B | $21.42B | $16.96B | |
| Accum. Depreciation | $6.63B | $6.49B | $5.98B | $5.52B | $5.95B | $5.97B | $5.85B | $5.68B | $5.61B | $6.52B | $11.54B | $8.44B | |
| Goodwill | $23.77B | $18.09B | $17.99B | $17.40B | $18.31B | $18.02B | $18.31B | $17.54B | $17.52B | $16.09B | $18.95B | $25.96B | |
| Intangibles | $6.37B | $510M | $654M | $733M | $1.02B | $1.10B | $1.13B | $789M | $1.04B | $675M | $1.93B | $2.06B | |
| Other Non-current Assets | $13.82B | $12.62B | $11.38B | $10.54B | $11.67B | $10.54B | $8.92B | $11.36B | $12.60B | $10.48B | $10.88B | $6.50B | |
| Total Assets | $75.91B | $71.26B | $57.15B | $57.12B | $57.70B | $54.02B | $51.80B | $55.49B | $61.41B | $79.63B | $79.92B | $65.07B | |
| Accounts Payable | $7.73B | $11.06B | $7.14B | $8.72B | $7.00B | $5.38B | $5.59B | $6.09B | $6.07B | $4.95B | $5.83B | $4.89B | |
| Short-term Debt | $4.61B | $4.74B | $4.87B | $4.61B | $3.55B | $3.75B | $4.42B | $392M | $401M | · | · | · | |
| Current Liabilities | $24.64B | $25.97B | $21.88B | $23.17B | $20.69B | $18.74B | $19.16B | $17.20B | $18.92B | $22.53B | $21.99B | $19.76B | |
| Capital Leases | $1.40B | $1.31B | $966M | $851M | $938M | $898M | · | · | · | · | · | · | |
| Deferred Tax | $473M | $373M | $326M | $320M | $494M | $290M | $311M | $1.49B | $104M | $96M | $41M | $568M | |
| Other Non-current Liabilities | $8.75B | $6.91B | $6.55B | $6.19B | $7.10B | $7.00B | $6.10B | $6.88B | $8.79B | $8.87B | $8.90B | $7.65B | |
| Long-term Debt | $21.75B | $17.66B | $12.36B | $12.46B | $13.45B | $15.94B | · | · | · | · | · | · | |
| Total Debt | $8.40B | $8.71B | $8.89B | $8.49B | $6.17B | $6.52B | · | · | · | · | · | · | |
| Retained Earnings | $-2.81B | $-2.07B | $-3.95B | $-5.35B | $-5.60B | $-8.38B | $-7.63B | $-5.90B | $-7.24B | $2.78B | $0 | $0 | |
| AOCI | $-2.75B | $-2.98B | $-3.08B | $-3.10B | $-2.92B | $-3.94B | $-3.73B | $-3.22B | $-2.90B | $-6.60B | $-5.01B | $-2.25B | |
| Stockholders' Equity | $24.69B | $24.82B | $21.18B | $19.86B | $19.97B | $16.05B | $17.10B | $21.24B | $23.47B | $31.45B | $33.53B | $36.78B | |
| Liabilities + Equity | $75.91B | $71.26B | $57.15B | $57.12B | $57.70B | $54.02B | $51.80B | $55.49B | $61.41B | $79.63B | $79.92B | $65.07B | |
| Shares Outstanding | 1,318,292,428 | 1,297,258,000 | 1,282,630,000 | 1,281,037,000 | 1,294,634,000 | 1,287,010,000 | 1,294,369,000 | 1,423,303,000 | 1,595,161,000,000 | 1,666,332,000,000 | 0 | 0 |
现金流 19
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $2.74B | $2.56B | $2.62B | $2.48B | $2.60B | $2.62B | $2.54B | $2.58B | $3.05B | $3.77B | $3.95B | $4.14B | |
| Stock-based Comp | $643M | $430M | $428M | $391M | $382M | $274M | $268M | $286M | $428M | $558M | $565M | $427M | |
| Deferred Tax | $-565M | $-64M | $-67M | $-249M | $-167M | $-294M | $1.08B | $2.23B | $-1.12B | $-1.34B | $-2.52B | $-304M | |
| Amort. of Intangibles | $511M | $267M | $288M | $293M | $354M | $379M | $267M | $294M | $321M | $272M | $229M | $906M | |
| Restructuring | · | · | · | · | · | $0 | $0 | $19M | $388M | $417M | $197M | $1.50B | |
| Other Non-cash | $47M | $-1.17B | $-574M | $1.10B | $-368M | $-43M | $-934M | $-4.04B | $-1.81B | $-1.19B | $-790M | · | |
| Operating Cash Flow | $2.92B | $4.34B | $4.43B | $4.59B | $5.87B | $2.24B | $4.00B | $2.96B | $1.33B | $5.06B | $3.66B | $6.91B | |
| CapEx | $2.29B | $2.37B | $2.83B | $3.12B | $2.50B | $2.38B | $2.86B | $2.96B | $3.14B | $3.28B | $3.34B | $3.62B | |
| Investing Cash Flow | $-13.19B | $-53M | $-3.28B | $-2.09B | $-2.80B | $-2.58B | $-3.46B | $-1.88B | $-5.35B | $419M | $-5.41B | $-2.97B | |
| Debt Issued | · | · | · | $3.30B | $3.02B | $7.01B | $3.52B | $2.46B | $2.26B | $1.07B | $866M | $852M | |
| Net Debt Issued | · | · | · | $3.30B | $3.02B | $7.01B | $3.52B | $2.46B | $2.26B | $1.07B | $866M | · | |
| Stock Repurchased | $202M | $150M | $421M | $512M | $213M | $355M | $2.25B | $3.57B | $2.56B | $2.66B | $0 | $0 | |
| Net Stock Activity | $-202M | $-150M | $-421M | $-512M | $-213M | $-355M | $-2.25B | $-3.57B | $-2.56B | $-2.66B | · | · | |
| Dividends Paid | $684M | $676M | $619M | $621M | $625M | $618M | $608M | $570M | $428M | $373M | · | · | |
| Financing Cash Flow | $1.05B | $6.28B | $-1.36B | $-1.80B | $-3.36B | $883M | $-1.55B | $-5.59B | $164M | $-2.33B | $9.28B | $-3.80B | |
| Net Change in Cash | $-9.25B | $10.52B | $-182M | $431M | $-289M | $545M | $-1.01B | $-4.51B | $-3.85B | · | · | · | |
| Taxes Paid | $425M | $248M | $307M | $107M | $398M | $297M | $518M | $538M | $836M | $656M | $192M | $302M | |
| Free Cash Flow | $627M | $1.97B | $1.60B | $1.47B | $3.37B | $-143M | $1.14B | $8M | $-2.25B | $1.68B | $317M | · | |
| Levered FCF | $847M | $1.30B | $956M | $1.00B | $2.89B | $-582M | $730M | $-4.73B | $-3.21B | $1.23B | $-133M | · |
盈利能力 7
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | -1.3% | 7.3% | 7.2% | 2.7% | 4.1% | -1.2% | 4.4% | 6.0% | 2.2% | 8.3% | 2.9% | · | |
| Net Margin | 0.17% | 8.6% | 7.0% | 3.0% | 12.3% | -1.2% | 3.6% | 6.2% | 1.2% | 6.3% | 4.7% | · | |
| Pretax Margin | -0.83% | 9.8% | 7.6% | 3.1% | 12.9% | -1.6% | 5.3% | 0.87% | 0.94% | 8.1% | 2.8% | · | |
| EBITDA Margin | 6.7% | 15.8% | 16.2% | 11.5% | 13.4% | 8.5% | 13.1% | 14.4% | 12.7% | 15.8% | 10.5% | · | |
| ROA | 0.08% | 4.0% | 3.5% | 1.5% | 6.1% | -0.61% | 2.9% | 3.3% | 0.49% | 4.0% | 3.4% | · | |
| ROE | 0.23% | 11.2% | 9.9% | 4.4% | 19.0% | -1.9% | 18.5% | 8.5% | 1.2% | 9.7% | 7.0% | · | |
| ROIC | 0.26% | 5.7% | 6.3% | 2.7% | 4.1% | -1.1% | 5.0% | 65.7% | 4.3% | 10.2% | 7.6% | · |
流动性与偿付能力 4
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.0 | 1.3 | 0.9 | 0.9 | 0.9 | 0.9 | 0.8 | 1.0 | 1.1 | 1.3 | 1.4 | · | |
| Quick Ratio | 0.4 | 0.7 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.7 | 0.9 | 0.8 | · | |
| Debt / Equity | 0.3 | 0.4 | 0.4 | 0.4 | 0.3 | 0.4 | · | · | · | · | · | · | |
| Interest Coverage | -0.4 | 2.8 | 2.9 | 1.7 | 2.3 | -0.5 | 2.1 | 2.9 | 1.0 | 7.2 | 5.7 | · |
效率 3
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.8 | 0.5 | 0.4 | 0.6 | 0.7 | · | |
| Inventory Turnover | · | · | · | · | · | · | · | · | 6.3 | 6.4 | 6.4 | · | |
| Receivables Turnover | 7.8 | 8.6 | 7.7 | 7.1 | 7.5 | 8.5 | 9.3 | 9.5 | 9.3 | 6.5 | 6.1 | · |
增长率 8
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 13.8% | 3.4% | 2.2% | 2.6% | 3.0% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 6.4% | 2.7% | 2.6% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 4.9% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | · | 25.3% | 133.3% | -74.4% | · | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | · | -9.2% | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | -97.8% | 27.4% | 133.3% | -74.7% | · | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | -59.7% | -9.0% | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 2.1% | · | · | · | · | · | · | · | · | · | · | · |
估值 (TTM) 17
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $34.30B | $30.13B | $29.14B | $28.50B | $27.78B | $26.98B | $29.14B | $30.85B | $28.87B | $30.28B | $31.08B | · | |
| Net Income TTM | $57M | $2.58B | $2.02B | $868M | $3.43B | $-322M | $1.05B | $1.91B | $344M | $3.16B | $2.46B | · | |
| Market Cap | $32.19B | $25.28B | $19.73B | $18.28B | $18.97B | $11.12B | $21.23B | $21.70B | $22.20B | $21.76B | · | · | |
| Enterprise Value | $34.82B | $19.15B | $24.35B | $22.60B | $21.14B | $13.41B | · | · | · | · | · | · | |
| P/E | -610.5 | 10.1 | 10.0 | 21.6 | 5.7 | -34.6 | 21.3 | 12.4 | 66.3 | 7.2 | 6.4 | · | |
| P/S | 0.9 | 0.8 | 0.7 | 0.6 | 0.7 | 0.4 | 0.7 | 0.7 | 0.8 | 0.7 | · | · | |
| P/B | 1.3 | 1.0 | 0.9 | 0.9 | 0.9 | 0.7 | 1.2 | 1.0 | 0.9 | 0.7 | · | · | |
| P / Tangible Book | · | 4.1 | 7.8 | 10.6 | 29.5 | · | · | · | · | · | · | · | |
| P / Cash Flow | 11.0 | 5.8 | 4.5 | 4.0 | 3.2 | 5.0 | 5.3 | 7.3 | 25.0 | 4.4 | · | · | |
| P / FCF | 51.3 | 12.8 | 12.3 | 12.4 | 5.6 | -77.8 | 18.6 | 2712.6 | -9.9 | 13.0 | · | · | |
| EV / EBITDA | 15.1 | 4.0 | 5.2 | 6.9 | 5.7 | 5.8 | · | · | · | · | · | · | |
| EV / FCF | 55.5 | 9.7 | 15.2 | 15.4 | 6.3 | -93.8 | · | · | · | · | · | · | |
| EV / Revenue | 1.0 | 0.6 | 0.8 | 0.8 | 0.8 | 0.5 | · | · | · | · | · | · | |
| Dividend Yield | 2.1% | 2.7% | 3.1% | 3.4% | 3.3% | 5.6% | 2.9% | 2.6% | 1.9% | 1.7% | · | · | |
| Earnings Yield | -0.16% | 9.9% | 10.0% | 4.6% | 17.6% | -2.9% | 4.7% | 8.1% | 1.5% | 13.9% | 15.7% | · | |
| Payout Ratio | 1200.0% | 26.2% | 30.6% | 71.5% | 18.2% | -191.9% | 58.0% | 29.9% | · | · | · | · | |
| Annual Payout | $684M | $676M | $619M | $621M | $625M | $618M | $608M | $570M | $428M | $373M | · | · |
损益表 15
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $9.30B | $9.68B | $9.14B | $7.63B | $7.85B | $8.46B | $7.71B | $7.20B | $6.75B | $7.35B | $7.00B | $6.97B | $7.81B | $7.87B | $6.95B | $6.71B | |
| R&D Expense | $744M | $881M | $622M | $540M | $475M | $527M | $547M | $590M | $582M | $578M | $578M | $570M | $623M | $515M | $509M | $517M | |
| SG&A Expense | $1.70B | $1.64B | $1.50B | $1.30B | $1.27B | $1.21B | $1.23B | $1.22B | $1.22B | $1.33B | $1.30B | $1.27B | $1.26B | $1.26B | $1.23B | $1.25B | |
| Operating Expenses | $8.83B | $9.69B | $8.89B | $8.74B | $7.42B | $7.76B | $7.16B | $6.78B | $6.23B | $6.84B | $6.53B | $6.45B | $7.22B | $8.21B | $6.49B | $6.51B | |
| Operating Income | $470M | $-8M | $247M | $-1.11B | $433M | $693M | $547M | $425M | $525M | $507M | $471M | $520M | $591M | $-339M | $466M | $207M | |
| Interest Income | $195M | $199M | $194M | $188M | $186M | $182M | $168M | $162M | $156M | $152M | $142M | $130M | $123M | $118M | $121M | $122M | |
| Other Non-op | $-54M | $-261M | $8M | $39M | $39M | $5M | $-12M | $-22M | $-88M | $-23M | $-8M | $-47M | $-26M | $-42M | $-74M | $0 | |
| Pretax Income | $433M | $-261M | $288M | $-1.04B | $733M | $1.42B | $608M | $445M | $483M | $549M | $536M | $522M | $623M | $-357M | $464M | $276M | |
| Income Tax | $-19M | $-436M | $-17M | $5M | $106M | $51M | $96M | $131M | $96M | $-93M | $72M | $104M | $122M | $-53M | $55M | $26M | |
| Net Income | $452M | $175M | $305M | $-1.05B | $627M | $1.37B | $512M | $314M | $387M | $642M | $464M | $418M | $501M | $-304M | $409M | $250M | |
| EPS (Basic) | $0.32 | $0.12 | $0.21 | $-0.82 | $0.45 | $1.02 | $0.39 | $0.24 | $0.30 | $0.49 | $0.36 | $0.32 | $0.39 | $-0.22 | $0.31 | $0.19 | |
| EPS (Diluted) | $0.31 | $0.13 | $0.21 | $-0.82 | $0.44 | $1.02 | $0.38 | $0.24 | $0.29 | $0.49 | $0.35 | $0.32 | $0.38 | $-0.23 | $0.31 | $0.19 | |
| Shares (Basic) | 1,334,000,000 | -2,639,000,000 | 1,325,000,000 | 1,322,000,000 | 1,316,000,000 | -2,615,000,000 | 1,312,000,000 | 1,311,000,000 | 1,301,000,000 | -2,602,000,000 | 1,299,000,000 | 1,304,000,000 | 1,298,000,000 | -2,613,000,000 | 1,305,000,000 | 1,307,000,000 | |
| Shares (Diluted) | 1,356,000,000 | -2,828,000,000 | 1,421,000,000 | 1,322,000,000 | 1,409,000,000 | -2,636,000,000 | 1,332,000,000 | 1,325,000,000 | 1,316,000,000 | -2,633,000,000 | 1,316,000,000 | 1,318,000,000 | 1,315,000,000 | -2,655,000,000 | 1,323,000,000 | 1,329,000,000 | |
| EBITDA | $1.34B | · | $247M | $-1.11B | $1.03B | · | $547M | $425M | $1.18B | · | $471M | $520M | $1.25B | · | $466M | $207M |
资产负债表 25
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $4.84B | $5.77B | $4.57B | $11.67B | $13.43B | $14.85B | $3.64B | $2.68B | $3.76B | · | $2.92B | $2.78B | $2.53B | · | $3.76B | $3.03B | |
| Receivables | $4.93B | $5.29B | $5.66B | $3.90B | $3.45B | $3.55B | $3.86B | $3.84B | $3.78B | · | $3.45B | $3.71B | $4.20B | · | $3.37B | $3.12B | |
| Inventory | $6.91B | $6.35B | $7.16B | $8.10B | $8.58B | $7.81B | $7.68B | $7.33B | $6.05B | · | $4.54B | $4.32B | $4.64B | · | $5.55B | $5.32B | |
| Other Current Assets | $4.68B | $3.75B | $4.83B | $4.00B | $3.78B | $3.38B | $3.52B | $3.94B | $3.03B | · | $3.03B | $3.04B | $3.13B | · | $3.23B | $3.05B | |
| Current Assets | $25.20B | $24.99B | $26.00B | $31.57B | $33.01B | $33.46B | $22.41B | $21.43B | $20.24B | · | $17.66B | $17.56B | $18.23B | · | $19.52B | $18.17B | |
| PP&E (Net) | $5.91B | $6.00B | · | · | · | $5.66B | $5.74B | $5.82B | $6.00B | · | $6.09B | $6.01B | $5.99B | · | $5.63B | $5.51B | |
| PP&E (Gross) | $12.71B | $12.63B | $13.00B | $12.29B | $12.04B | $12.15B | $12.18B | $12.07B | $12.18B | · | · | · | · | · | · | · | |
| Accum. Depreciation | $6.80B | $6.63B | · | · | · | $6.49B | · | · | · | · | · | · | · | · | · | · | |
| Goodwill | $23.83B | $23.77B | $23.77B | $16.73B | $18.09B | $18.09B | $17.99B | $17.99B | $17.99B | · | $17.99B | $17.73B | $17.42B | · | $18.31B | $18.31B | |
| Intangibles | $6.10B | $6.37B | $6.64B | $512M | $508M | $510M | $477M | $515M | $582M | · | $725M | $675M | $675M | · | $806M | $878M | |
| Other Non-current Assets | · | $13.82B | · | · | · | $12.62B | · | · | · | · | · | · | · | · | · | · | |
| Total Assets | $75.77B | $75.91B | $77.34B | $67.85B | $70.33B | $71.26B | $60.85B | $59.71B | $58.60B | · | $56.41B | $55.55B | $55.59B | · | $57.67B | $56.32B | |
| Accounts Payable | $8.38B | $7.73B | $8.66B | $9.32B | $10.75B | $11.06B | $10.09B | $10.12B | $8.12B | · | $5.60B | $5.50B | $6.54B | · | $6.86B | $5.67B | |
| Short-term Debt | · | $4.61B | · | · | · | $4.74B | $635M | $646M | $674M | · | $651M | $1.03B | $1.44B | · | $635M | $630M | |
| Current Liabilities | $24.36B | $24.64B | $27.35B | $24.54B | $24.90B | $25.97B | $23.86B | $23.75B | $22.64B | · | $20.17B | $20.25B | $21.48B | · | $21.30B | $20.19B | |
| Capital Leases | · | $1.40B | · | · | · | $1.31B | · | · | · | · | · | · | · | · | · | · | |
| Deferred Tax | $404M | $473M | $428M | $390M | $391M | $373M | $341M | $331M | $331M | · | $383M | $361M | $345M | · | $472M | $460M | |
| Other Non-current Liabilities | $8.87B | $8.75B | $8.67B | $7.01B | $6.87B | $6.91B | · | · | · | · | · | · | · | · | · | · | |
| Long-term Debt | $20.78B | $21.75B | $22.12B | $17.53B | $17.88B | $17.66B | $11.80B | $11.26B | $12.80B | · | $13.35B | $13.38B | $12.93B | · | $13.88B | $13.50B | |
| Total Debt | $20.78B | · | $21.90B | $16.75B | $17.08B | · | $11.70B | $11.14B | $12.64B | · | $13.18B | $13.20B | $12.74B | · | $13.64B | $13.25B | |
| Retained Earnings | $-2.59B | $-2.81B | $-2.79B | $-2.89B | $-1.64B | $-2.07B | $-3.24B | $-3.58B | $-3.73B | · | $-4.43B | $-4.74B | $-5.00B | · | $-4.89B | $-5.14B | |
| AOCI | $-2.77B | $-2.75B | $-3.02B | $-3.09B | $-2.93B | $-2.98B | $-3.06B | $-3.06B | $-3.11B | · | $-3.15B | $-3.18B | $-3.26B | · | $-2.86B | $-2.81B | |
| Stockholders' Equity | $24.77B | $24.69B | $24.40B | $23.87B | $25.22B | $24.82B | $22.08B | $21.68B | $21.42B | · | $20.62B | $20.37B | $20.01B | · | $20.61B | $20.53B | |
| Liabilities + Equity | $75.77B | $75.91B | $77.34B | $67.85B | $70.33B | $71.26B | $60.85B | $59.71B | $58.60B | · | $56.41B | $55.55B | $55.59B | · | $57.67B | $56.32B | |
| Shares Outstanding | 1,328,922,107 | 1,318,292,428 | 1,318,814,831 | 1,310,531,962 | 1,313,391,109 | 1,297,258,235 | 1,298,356,235 | 1,297,930,792 | 1,300,000,000 | 1,282,630,000 | 1,283,000,000 | 1,292,000,000 | 1,297,000,000 | 1,281,037,000 | 1,288,000,000 | 1,299,000,000 |
现金流 14
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $872M | $877M | $687M | $574M | $599M | $640M | $625M | $642M | $657M | $655M | $654M | $651M | $656M | $618M | $620M | $621M | |
| Stock-based Comp | $216M | $196M | $177M | $116M | $154M | $89M | $80M | $120M | $141M | $71M | $91M | $126M | $140M | $85M | $64M | $114M | |
| Deferred Tax | $-151M | $-491M | $-31M | $-41M | $-2M | $-80M | $16M | $22M | $-22M | $-65M | $-71M | $49M | $20M | $-188M | $-7M | $-91M | |
| Amort. of Intangibles | $311M | $310M | $126M | $37M | $38M | $69M | $60M | $67M | $71M | $72M | $72M | $71M | $73M | $73M | $73M | $74M | |
| Other Non-cash | $-211M | · | · | · | $-1.77B | · | · | · | $-1.10B | · | · | · | $-2.15B | · | · | · | |
| Operating Cash Flow | $1.18B | $2.46B | $1.30B | $-461M | $-390M | $2.03B | $1.15B | $1.09B | $64M | $2.84B | $1.52B | $889M | $-829M | $3.04B | $1.25B | $379M | |
| CapEx | $569M | $641M | $576M | $547M | $528M | $608M | $543M | $560M | $656M | $675M | $671M | $688M | $794M | $1.00B | $773M | $725M | |
| Investing Cash Flow | $-793M | $424M | $-12.60B | $-989M | $-23M | $1.53B | $-473M | $-367M | $-740M | $-98M | $-1.02B | $-933M | $-1.24B | $-863M | $-397M | $-492M | |
| Stock Repurchased | $158M | $100M | $0 | $50M | $52M | $50M | $52M | $45M | $3M | $55M | $187M | $106M | $73M | $128M | $197M | $58M | |
| Net Stock Activity | $-158M | · | · | · | $-52M | · | · | · | $-3M | · | · | · | $-73M | · | · | · | |
| Dividends Paid | $190M | $171M | $171M | $171M | $171M | $169M | $169M | $169M | $169M | $154M | $154M | $155M | $156M | $154M | $156M | $156M | |
| Financing Cash Flow | $-1.35B | $-1.70B | $4.24B | $-695M | $-797M | $7.66B | $304M | $-1.73B | $53M | $-1.19B | $-331M | $154M | $9M | $-1.58B | $44M | $-615M | |
| Net Change in Cash | $-934M | $1.16B | $-7.09B | $-2.06B | $-1.25B | $11.20B | $981M | $-1.05B | $-609M | $1.45B | $177M | $111M | $-1.92B | $314M | $901M | $-728M | |
| Free Cash Flow | $609M | · | · | · | $-918M | · | · | · | $-592M | · | · | · | $-1.62B | · | · | · |
盈利能力 7
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 5.1% | · | 2.7% | -14.5% | 5.5% | · | 7.1% | 5.9% | 7.8% | · | 6.7% | 7.5% | 7.6% | · | 6.7% | 3.1% | |
| Net Margin | 4.9% | · | 3.3% | -13.8% | 8.0% | · | 6.6% | 4.4% | 5.7% | · | 6.6% | 6.0% | 6.4% | · | 5.9% | 3.7% | |
| Pretax Margin | 4.7% | · | 3.1% | -13.7% | 9.3% | · | 7.9% | 6.2% | 7.1% | · | 7.6% | 7.5% | 8.0% | · | 6.7% | 4.1% | |
| EBITDA Margin | 14.4% | · | 2.7% | -14.5% | 13.1% | · | 7.1% | 5.9% | 17.5% | · | 6.7% | 7.5% | 16.0% | · | 6.7% | 3.1% | |
| ROA | 0.62% | · | 0.44% | -1.7% | 0.97% | · | 0.87% | 0.54% | 0.68% | · | 0.81% | 0.75% | 0.88% | · | 0.72% | 0.45% | |
| ROE | 1.8% | · | 1.3% | -4.6% | 2.7% | · | 2.4% | 1.5% | 1.9% | · | 2.2% | 2.0% | 2.5% | · | 2.2% | 1.4% | |
| ROIC | 1.1% | · | 0.56% | -2.7% | 0.88% | · | 1.4% | 0.91% | 1.2% | · | 1.2% | 1.2% | 1.5% | · | 1.2% | 0.56% |
流动性与偿付能力 4
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.0 | · | 1.0 | 1.3 | 1.3 | · | 0.9 | 0.9 | 0.9 | · | 0.9 | 0.9 | 0.8 | · | 0.9 | 0.9 | |
| Quick Ratio | 0.4 | · | 0.4 | 0.6 | 0.7 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.3 | |
| Debt / Equity | 0.8 | · | 0.9 | 0.7 | 0.7 | · | 0.5 | 0.5 | 0.6 | · | 0.6 | 0.6 | 0.6 | · | 0.7 | 0.6 | |
| LT Debt / Equity | 0.7 | · | 0.7 | 0.5 | 0.5 | · | 0.4 | 0.3 | 0.4 | · | 0.4 | 0.4 | 0.4 | · | 0.4 | 0.4 |
效率 2
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | |
| Receivables Turnover | 2.2 | · | 1.9 | 2.0 | 2.2 | · | 2.1 | 1.9 | 1.7 | · | 2.1 | 2.0 | 2.0 | · | 2.1 | 2.2 |
估值 (TTM) 15
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $33.92B | · | $32.33B | $30.39B | $29.52B | · | $28.67B | $27.93B | $28.54B | · | $28.73B | $28.45B | $28.43B | · | $27.52B | $27.27B | |
| Net Income TTM | $334M | · | $394M | $403M | $1.84B | · | $1.68B | $1.58B | $1.77B | · | $1.79B | $1.58B | $1.67B | · | $1.56B | $1.41B | |
| Market Cap | $28.60B | · | $27.29B | $21.26B | $27.83B | · | $25.85B | $22.06B | $19.88B | · | $22.30B | $18.50B | $20.92B | · | $18.34B | $20.02B | |
| Enterprise Value | $44.53B | · | $44.62B | $26.34B | $31.48B | · | $33.91B | $30.52B | $28.76B | · | $32.56B | $28.92B | $31.13B | · | $28.22B | $30.24B | |
| P/E | 153.7 | · | 98.5 | 67.6 | 15.7 | · | 15.8 | 14.2 | 11.4 | · | 12.8 | 11.9 | 12.7 | · | 12.1 | 14.5 | |
| P/S | 0.8 | · | 0.8 | 0.7 | 0.9 | · | 0.9 | 0.8 | 0.7 | · | 0.8 | 0.7 | 0.7 | · | 0.7 | 0.7 | |
| P/B | 1.2 | · | 1.1 | 0.9 | 1.1 | · | 1.2 | 1.0 | 0.9 | · | 1.1 | 0.9 | 1.0 | · | 0.9 | 1.0 | |
| P / Tangible Book | · | · | · | 3.2 | 4.2 | · | 7.2 | 6.9 | 7.0 | · | 11.7 | 9.4 | 10.9 | · | 12.3 | 14.8 | |
| P / Cash Flow | 24.3 | · | · | · | -71.4 | · | · | · | 310.6 | · | · | · | -25.2 | · | · | · | |
| P / FCF | 47.0 | · | · | · | -30.3 | · | · | · | -33.6 | · | · | · | -12.9 | · | · | · | |
| EV / EBITDA | 33.2 | · | 180.6 | -23.8 | 30.5 | · | 62.0 | 71.8 | 24.3 | · | 69.1 | 55.6 | 25.0 | · | 60.6 | 146.1 | |
| EV / FCF | 73.1 | · | · | · | -34.3 | · | · | · | -48.6 | · | · | · | -19.2 | · | · | · | |
| EV / Revenue | 1.3 | · | 1.4 | 0.9 | 1.1 | · | 1.2 | 1.1 | 1.0 | · | 1.1 | 1.0 | 1.1 | · | 1.0 | 1.1 | |
| Earnings Yield | 0.65% | · | 1.0% | 1.5% | 6.4% | · | 6.3% | 7.1% | 8.8% | · | 7.8% | 8.4% | 7.9% | · | 8.3% | 6.9% | |
| Payout Ratio | 42.0% | · | · | · | 27.3% | · | · | · | 43.7% | · | · | · | 31.1% | · | · | · |
财务报表 损益表、资产负债表、现金流量表 — 年度,近5年
损益表
| 2025-10-31 | 2024-10-31 | 2023-10-31 | 2022-10-31 | 2021-10-31 | |
|---|---|---|---|---|---|
| 收入 | $34.30B | $30.13B | $29.14B | $28.50B | $27.78B |
| 营业利润率 % | -1.3% | 7.3% | 7.2% | 2.7% | 4.1% |
| 净收入 | $57M | $2.58B | $2.02B | $868M | $3.43B |
| 稀释后每股收益 (EPS) | $-0.04 | $1.93 | $1.54 | $0.66 | $2.58 |
资产负债表
| 2025-10-31 | 2024-10-31 | 2023-10-31 | 2022-10-31 | 2021-10-31 | |
|---|---|---|---|---|---|
| 负债/股东权益比率 | 0.3 | 0.4 | 0.4 | 0.4 | 0.3 |
| 流动比率 | 1.0 | 1.3 | 0.9 | 0.9 | 0.9 |
| 速动比率 | 0.4 | 0.7 | 0.4 | 0.4 | 0.4 |
现金流
| 2025-10-31 | 2024-10-31 | 2023-10-31 | 2022-10-31 | 2021-10-31 | |
|---|---|---|---|---|---|
| 自由现金流 | $627M | $1.97B | $1.60B | $1.47B | $3.37B |
最新新闻 提及该公司的近期头条新闻
我的指标 您的个人关注列表 — 来自完整基本面的选定行
📊
选择对您重要的指标 — 点击上方完整基本面中任意行的 ➕。
您的选择已保存,并会跟随您浏览所有股票。